Aqylon Nexus Limited

Web: adhikaribrothers.com NSE: AQYLON BSE: 530943 SECTOR: Media Entertainment & Publication - Entertainment | Add Note | View Notes

22 0(2%)

Volume

20L as on 13, Apr

Open

High

Low

VWAP

52 Week High

225

52 Week Low

Viand Research Rating

Quality Score

39/100

Growth Score

100/100

Valuation Score

85/100

Momentum Score

0/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

559

No. of Shares

25.4

P/E

209.85

P/B

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

ROCE

Profit Growth

Listing Date

01-Apr-24

Promoter Holding

45.6%

FII Holding

8.39%

DII Holding

27.6%

Price Chart

Price Performance

1 Week7%

1 Month45%

3 Months76%

6 Months47%

1 Year8%

YTD72%

Moving Average

5 Day SMA45

10 Day SMA47

20 Day SMA59

30 Day SMA77

50 Day SMA115

61 Day SMA131

80 Day SMA139

200 Day SMA119

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	47	47	47	46
Resistance 2	47	47	47	47
Resistance 1	47	47	47	46
Pivot Point	47	47	47	47
Support 1	47	47	47	46
Support 2	47	47	47	47
Support 3	47	47	47	46

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	PFOCUS	23,052	296	9%	12%	22%	22%	0	209.8	2.74	301
2	SUNTV	18,559	471	0%	8%	26%	17%	0	209.8	0.01	1441
3	NAZARA	13,513	365	4%	1%	22%	22%	0	209.8	0.06	82
4	PVRINOX	12,006	1223	1%	9%	23%	10%	0	209.8	0.92	333
5	SAREGAMA	9,618	499	1%	4%	50%	1%	0	209.8	0.04	206
6	ZEEL	8,722	91	12%	7%	9%	20%	0	209.8	0.02	271
7	TIPSMUSIC	8,356	654	1%	5%	26%	26%	0	209.8	0.02	217
8	NETWORK18	4,315	28	2%	4%	1%	38%	0	209.8	0.67	155
9	DBCORP	3,490	196	1%	2%	4%	4%	0	209.8	0.11	332
10	NAVNETEDUL	2,918	132	0%	2%	1%	1%	0	209.8	0.05	369
Load More

Shareholding Pattern (%)

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023
Promoters	(-12.71) 45.60%	(-0.81) 58.33%	(-0.11) 59.12%	(0.01) 59.23%	(0.01) 59.22%	(-0.11) 59.22%	(0.01) 59.33%	(-0.21) 59.33%	(0.01) 59.52%	(37.41) 59.52%	(0.01) 22.12%	(0.01) 22.12%	(0.01) 22.12%	(0.01) 22.12%
FIIs	(6.81) 8.39%	(0.81) 1.56%	(0.71) 0.72%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
DIIs	(-2.31) 27.60%	(29.91) 29.94%	(-39.41) 0.09%	(0.01) 39.50%	(39.41) 39.50%	(-0.21) 0.09%	(-0.21) 0.26%	(0.21) 0.44%	(0.01) 0.23%	(-16.21) 0.23%	(0.01) 16.38%	(0.01) 16.38%	(0.01) 16.38%	(0.01) 16.38%
Public	18.43%	10.15%	40.08%	1.27%	1.28%	40.67%	40.42%	40.23%	40.25%	40.25%	61.49%	61.49%	61.48%	61.48%
No. of Shareholders	18,382	14,237	11,882	14,288	14,013	13,723	11,626	8,208	8,340	8,627	12,951	13,035	13,128	13,209

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022
Sales	3.88	4.95	4.34	0.03	1.39	2.36	1.27	1.09	2.45	0.32	0	0	0	0	0	0
Sales Growth % (YoY)	179%	110%	242%	-97%	-43%	638%	-	-	-	-	-	-	-	-	-	-
Sales Growth % (QoQ)	-21.6%	14.1%	14366.7%	-97.8%	-41.1%	85.8%	16.5%	-55.5%	665.6%	100%	-	-	-	-	-	-
Expenses	3.78	3.11	5.06	0.74	1.02	2.44	1.31	0.97	4.72	0.43	0.3	0.18	0.32	0.17	0.19	0.16
Operating Profit	0.1	1.84	-0.72	-0.71	0.37	-0.08	-0.04	0.12	-2.27	-0.11	-0.3	-0.18	-0.32	-0.17	-0.19	-0.16
OPM %	2.58	37.17	-16.59	-2366.67	26.62	-3.39	-3.15	11.01	-92.65	-34.38	0	0	0	0	0	0
Other Income	-5.76	0	15.44	0.34	0.21	-22.76	0	0	0.5	0	0	0	0	0	0	0
Interest	0.41	0.34	0.59	1.45	0	0.03	0.01	0.03	0	0	0	0	0	0	0	0
Depreciation	0.26	0.01	0.02	0.04	0.04	0.04	0.04	0.04	3.42	5.11	5.11	5.11	5.11	5.11	5.11	5.11
Profit before tax	-6.33	1.49	14.11	-1.86	0.54	-22.91	-0.09	0.05	-5.19	-5.22	-5.41	-5.29	-5.43	-5.28	-5.3	-5.27
Tax %	26.22	0	0	0	0	-0.04	0	0	4.82	0	0	0	0	0	0	0
Net Profit	-7.99	1.48	14.11	-1.86	0.44	-22.79	-0.09	0.05	-5.35	-5.22	-5.41	-5.29	-5.43	-5.28	-5.3	-5.26
Net Profit Growth % (QoQ)	-639.9%	-89.5%	858.6%	-522.7%	101.9%	-25222.2%	-280%	100.9%	-2.5%	3.5%	-2.3%	2.6%	-2.8%	0.4%	-0.8%	-
Net Profit Growth % (YoY)	-1915.9%	106.5%	15777.8%	-3820%	108.2%	-336.6%	98.3%	100.9%	1.5%	1.1%	-2.1%	-0.6%	-	-	-	-
TTM Net Profit	5.74	14.17	-10.1	-24.3	-22.39	-28.18	-10.61	-15.93	-21.27	-21.35	-21.41	-21.3	-21.27	-15.84	-10.56	0
EPS in Rs	-0.31	0.06	0.56	-0.07	0.02	-0.9	0	0	-0.21	-0.15	-0.15	-0.15	-0.16	-0.15	-0.15	-0.15

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014
Sales	13.2	6	3	0	0	0	-1	15	57	138	132	103	180
Sales Growth %	120%	121%	-	-	-	-100%	-107%	-73%	-58%	5%	27%	-43%	12%
Expenses	12.66	6	6	1	1	1	0	24	62	97	80	74	132
Operating Profit	0.54	0	-3	-1	-1	-1	-1	-9	-4	41	52	30	48
OPM %	4.09	6	-104	0	0	0	0	-56	-7	30	39	29	27
Other Income	10.02	-23	0	0	0	0	1	1	-1	1	4	4	0
Interest	2.8	0	0	0	0	4	13	12	16	15	16	8	19
Depreciation	0.33	0	19	20	20	20	23	24	23	19	25	15	21
Profit before tax	7.43	-22	-21	-21	-21	-25	-37	-44	-44	8	14	11	8
Tax %	22.34	0	1	0	0	0	0	0	0	29	6	16	34
Net Profit	5.76	-22	-21	-21	-21	-25	-37	-44	-53	5	13	9	5
Net Profit Growth %	126.2%	-4.8%	-	-	16%	32.4%	15.9%	17%	-1160%	-61.5%	44.4%	80%	-
EPS in Rs	0.23	-0.88	-0.84	-0.61	-0.61	-0.71	-1.05	-1.25	-1.51	0.15	0.37	0.25	0.17
Dividend Payout %	0	0	0	0	0	0	0	0	0	40	16	24	34

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014
Cash from Operating Activity	6.6	6	-11	-1	18	59	105	42	34
Cash from Investing Activity	35.95	-2	45	1	-1	-76	-64	-141	-36
Cash from Financing Activity	-50.87	0	-10	-1	-19	17	-47	105	3
Net Cash Flow	-8.32	4	24	0	-1	0	-7	7	1

Balance Sheet

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014
Equity Capital	25.37	25	25	35	35	35	35	35	35	35	35	35	28
Reserves	-31.05	-36	-14	-135	-113	-92	-67	-30	14	67	61	168	138
Borrowings	18.05	0	1	2	2	2	2	2	3	167	133	209	124
Other Liabilities	1.3	66	61	210	209	210	206	193	192	34	45	66	48
Total Liabilities	13.67	55	74	113	133	155	176	200	245	303	274	479	337
Fixed Assets	7.01	6	37	86	107	129	149	172	198	221	165	243	156
CWIP	0	10	0	14	14	14	14	14	14	14	14	14	13
Investments	0	0	0	0	0	0	0	0	0	9	18	40	32
Other Assets	6.66	39	37	13	12	13	13	14	33	59	77	183	136
Total Assets	13.67	55	74	113	133	155	176	200	245	303	274	479	337

Delivery

Delivery Data: AQYLON

#	Date	20 131% 45	Value (Cr)	Q/T 938	Del 61	Del 17
1	4-Sep	22	1	342	69	1
2	3-Sep	22	3	688	45	2
3	2-Sep	21	1	464	63	1
4	1-Sep	22	12	860	26	3
5	31-Aug	21	2	643	88	1
6	28-Aug	22	2	695	76	2
7	27-Aug	23	11	332	50	6
8	26-Aug	24	4	912	64	3
9	25-Aug	25	7	1465	84	6
10	24-Aug	27	6	1249	38	2
11	21-Aug	25	8	1511	37	3
12	20-Aug	24	4	469	58	2
13	19-Aug	24	5	986	43	2
14	18-Aug	23	8	781	55	4
15	17-Aug	22	1	163	67	1
16	14-Aug	23	1	204	55	1
17	13-Aug	23	1	183	62	1
18	12-Aug	24	7	1005	56	4
19	11-Aug	25	2	426	43	1
20	10-Aug	27	4	553	50	2
21	7-Aug	27	7	464	44	3
22	6-Aug	28	31	1222	33	10
23	5-Aug	27	21	815	45	10
24	4-Aug	25	26	1174	52	14
25	3-Aug	27	27	800	22	6
26	31-Jul	25	25	781	91	22
27	30-Jul	25	47	1766	74	35
28	29-Jul	24	3	327	39	1
29	28-Jul	25	16	1106	52	8
30	27-Jul	25	2	256	47	1
31	24-Jul	26	3	968	60	2
32	23-Jul	28	4	312	43	2
33	22-Jul	29	3	705	78	2
34	21-Jul	30	0	495	100	0
35	20-Jul	32	0	147	100	0
36	17-Jul	33	1	372	74	1
37	16-Jul	35	6	423	34	2
38	15-Jul	37	4	264	52	2
39	14-Jul	38	3	376	71	2
40	13-Jul	39	12	341	41	5
41	10-Jul	39	2	111	58	1
42	9-Jul	40	6	155	47	3
43	8-Jul	40	6	424	48	3
44	7-Jul	42	2	290	65	1
45	6-Jul	43	6	406	48	3
46	3-Jul	45	7	498	23	2
47	2-Jul	43	7	996	87	6
48	1-Jul	42	5	377	21	1
49	30-Jun	41	9	453	62	6
50	29-Jun	40	14	572	62	9

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	560c	33c	6.27
03-Sep	527c	31c	5.55
01-Sep	557c	24c	4.57
31-Aug	533c	53c	9.05
27-Aug	586c	25c	4.11
26-Aug	611c	28c	4.40
25-Aug	639c	34c	5.01
24-Aug	673c	32c	4.99
21-Aug	641c	32c	5.29
19-Aug	609c	29c	4.94
18-Aug	580c	27c	4.96
17-Aug	553c	27c	4.64
14-Aug	580c	27c	4.39
13-Aug	606c	6c	0.95
12-Aug	612c	72c	10.46
11-Aug	684c	0	0
10-Aug	684c	1c	0.19
07-Aug	685c	26c	3.61
06-Aug	711c	85c	13.58
05-Aug	626c	19c	2.99
04-Aug	645c	23c	3.71
03-Aug	622c	25c	3.84
31-Jul	647c	5c	0.75
30-Jul	642c	23c	3.65
29-Jul	619c	22c	3.37
28-Jul	641c	7c	1.08
27-Jul	634c	0	0

Stock Checklist

Price is above from 52 week high low average: 1%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: NO

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: YES

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView