Affle 3i Limited

Web: affle.com NSE: AFFLE BSE: 542752 SECTOR: Information Technology - It - Services

1491 5(0%)

Volume

3L as on 26, May

Open

1,980

High

1,802

Low

1,779

1,486

VWAP

1,504

52 Week High

2,186

52 Week Low

1,251

Viand Research Rating

Quality Score

00/00

Growth Score

00/00

Valuation Score

00/00

Momentum Score

00/00

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

20,994

No. of Shares

14.1

P/E

229.87

P/B

12.96

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

5.64

ROCE

Profit Growth

Listing Date

08-Aug-19

Promoter Holding

54.92%

FII Holding

16.66%

DII Holding

17.9%

Price Chart

Price Performance

1 Week3%

1 Month6%

3 Months13%

6 Months10%

1 Year11%

YTD16%

Moving Average

5 Day SMA1,456

10 Day SMA1,470

20 Day SMA1,474

30 Day SMA1,462

50 Day SMA1,426

61 Day SMA1,419

80 Day SMA1,460

200 Day SMA1,691

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	1,533	1,480	1,509	1,546
Resistance 2	1,509	1,476	1,492	1,515
Resistance 1	1,488	1,472	1,481	1,501
Pivot Point	1,464	1,468	1,464	1,471
Support 1	1,444	1,464	1,447	1,457
Support 2	1,420	1,460	1,437	1,426
Support 3	1,399	1,456	1,420	1,412

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	Div Yld %
1	TCS	8,28,506	2290	2%	5%	28%	35%	18	0	0	0
2	INFY	4,76,418	1175	3%	1%	25%	26%	18	0	0	0
3	HCLTECH	3,16,658	1167	1%	3%	28%	30%	22	0	0	0
4	WIPRO	2,15,065	205	4%	2%	19%	18%	15	0	0	0
5	TECHM	1,43,064	1460	0%	7%	4%	8%	30	0	0	0
6	LTIM	1,37,691	4644	6%	7%	32%	22%	38	0	0	0
7	LTM	1,18,272	3987	7%	7%	32%	32%	27	0	0	0
8	OFSS	89,720	10305	3%	11%	21%	18%	26	0	0	0
9	PERSISTENT	80,579	5108	1%	8%	20%	9%	0	0	0	0
10	COFORGE	47,245	1407	1%	24%	24%	16%	0	0	0	0
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 54.92%	(0.01) 54.95%	(0.01) 54.97%	(0.01) 55.00%	(0.01) 55.02%	(-0.11) 55.03%	(0.01) 55.09%	(-1.81) 55.14%	(0.01) 56.92%	(-3.01) 56.93%	(0.01) 59.89%	(0.01) 59.89%	(0.01) 59.89%	(0.01) 59.89%	(0.01) 59.89%	(0.01) 59.89%	(0.01) 59.89%	(0.01) 59.89%	(0.01) 59.89%
FIIs	(-1.11) 16.66%	(-1.21) 17.79%	(0.61) 19.02%	(2.31) 18.42%	(-0.41) 16.09%	(0.91) 16.49%	(0.31) 15.55%	(0.51) 15.30%	(0.41) 14.79%	(4.71) 14.35%	(-0.31) 9.66%	(-1.51) 9.97%	(-1.21) 11.43%	(-1.61) 12.66%	(-0.41) 14.24%	(-0.71) 14.69%	(-0.31) 15.40%	(-0.51) 15.66%	(0.01) 16.14%
DIIs	(1.51) 17.90%	(1.71) 16.36%	(0.91) 14.68%	(-1.51) 13.82%	(0.71) 15.31%	(-1.01) 14.57%	(-0.61) 15.59%	(1.51) 16.21%	(0.01) 14.72%	(0.41) 14.71%	(0.71) 14.28%	(1.61) 13.57%	(1.41) 11.95%	(1.41) 10.56%	(1.61) 9.13%	(1.11) 7.51%	(-0.21) 6.37%	(0.21) 6.58%	(0.01) 6.40%
Public	10.40%	10.80%	11.23%	12.69%	13.47%	13.80%	13.70%	13.33%	13.50%	13.95%	16.12%	16.52%	16.68%	16.83%	16.69%	17.85%	18.33%	17.87%	17.57%
No. of Shareholders	240,775	247,224	252,674	261,724	276,042	275,241	283,423	289,362	308,470	322,499	352,826	361,200	364,615	365,603	363,209	379,806	366,185	309,967	195,095

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	724	717	647	621	602	602	543	520	506	499	431	407	356	376	355	347	315	339	275	152
Expenses	563	554	501	481	468	470	430	415	408	402	344	328	287	296	284	280	257	272	223	117
Operating Profit	161	163	146	140	134	131	113	104	98	97	87	78	69	80	71	68	58	68	52	35
OPM %	22	23	23	23	22	22	21	20	19	19	20	19	19	21	20	20	18	20	19	23
Other Income	21	18	22	17	19	21	29	25	27	10	10	10	18	16	13	7	29	14	15	13
Interest	1	1	1	2	2	3	4	4	5	5	6	3	3	3	3	2	2	2	2	1
Depreciation	33	33	32	26	27	26	25	19	20	18	18	14	14	14	13	9	9	10	8	5
Profit before tax	148	146	135	129	124	124	113	107	100	83	73	70	70	80	68	64	76	70	57	41
Tax %	19	18	18	18	17	19	19	19	13	8	9	6	11	14	13	14	10	11	16	13
Net Profit	120	119	111	106	103	100	92	87	87	77	67	66	62	69	59	55	69	62	48	36
EPS in Rs	8.49	8.48	7.86	7.5	7.34	7.13	6.56	6.18	6.24	5.48	5.01	4.97	4.68	5.18	4.4	4.09	5.14	4.66	3.57	2.68

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018
Sales	2709	2266	1843	1434	1082	517	334	249	167
Expenses	2099	1783	1483	1146	869	387	246	179	122
Operating Profit	610	483	360	288	213	130	88	70	46
OPM %	23	21	20	20	20	25	26	28	27
Other Income	78	94	57	54	72	42	6	0	0
Interest	5	13	19	11	7	4	1	1	1
Depreciation	124	97	72	49	32	20	13	10	8
Profit before tax	559	468	327	282	245	148	79	60	37
Tax %	19	18	9	13	12	9	17	18	24
Net Profit	455	382	297	245	215	135	66	49	28
EPS in Rs	32.31	27.18	21.2	18.36	16.05	10.57	5.14	4.02	2.29
Dividend Payout %	0	0	0	0	0	0	0	0	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018
Cash from Operating Activity	502	426	262	260	206	102	72	48	42
Cash from Investing Activity	-374	-92	-572	-186	-554	-175	-162	-50	-29
Cash from Financing Activity	-43	-92	783	-59	615	53	139	8	-4
Net Cash Flow	85	242	473	16	267	-20	49	6	9

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018
Equity Capital	28	28	28	28	28	27	27	26	26	24	24
Reserves	3624	3228	2918	2667	2470	1438	1151	333	204	48	6
Borrowings	15	38	82	135	183	106	149	119	68	9	0
Other Liabilities	754	619	583	502	592	437	497	275	105	77	46
Total Liabilities	4421	3914	3612	3332	3273	2008	1824	753	402	158	76
Fixed Assets	1525	1413	1221	1280	1144	786	699	361	163	57	27
CWIP	0	0	111	0	98	49	42	40	5	2	0
Investments	114	113	63	37	37	0	135	76	0	0	0
Other Assets	2783	2387	2216	2014	1993	1174	948	276	234	99	49
Total Assets	4421	3914	3612	3332	3273	2008	1824	753	402	158	76

Delivery

#	Date	1251 35% 1686	Value (Cr)	Q/T 18	Del 45	Del 69
1	27-May	1477	29	9	43	12
2	26-May	1486	50	13	30	15
3	25-May	1468	29	12	39	11
4	22-May	1431	41	13	46	19
5	21-May	1442	32	11	46	15
6	20-May	1444	23	7	48	11
7	19-May	1457	29	8	41	12
8	18-May	1456	47	10	57	26
9	15-May	1477	26	11	44	12
10	14-May	1495	51	11	40	21
11	13-May	1534	85	13	46	39
12	12-May	1585	110	14	29	32
13	11-May	1638	1456	25	9	130
14	8-May	1506	70	15	41	29
15	7-May	1489	101	12	36	36
16	6-May	1434	23	15	73	17
17	5-May	1416	24	10	66	16
18	4-May	1420	29	11	56	16
19	30-Apr	1422	20	11	68	13
20	29-Apr	1433	46	29	81	37
21	28-Apr	1431	14	11	55	7
22	27-Apr	1452	38	20	73	28
23	24-Apr	1407	28	9	48	13
24	23-Apr	1433	22	10	56	13
25	22-Apr	1446	34	12	55	19
26	21-Apr	1463	55	12	53	29
27	20-Apr	1445	34	12	46	15
28	17-Apr	1468	86	11	44	38
29	16-Apr	1447	91	15	63	57
30	15-Apr	1419	38	10	51	20
31	13-Apr	1420	55	20	67	37
32	10-Apr	1402	35	17	66	23
33	9-Apr	1396	17	8	45	7
34	8-Apr	1415	34	13	48	16
35	7-Apr	1407	22	11	35	8
36	6-Apr	1419	24	11	34	8
37	2-Apr	1422	30	14	61	18
38	1-Apr	1437	47	12	38	18
39	30-Mar	1449	79	14	45	36
40	27-Mar	1446	166	24	25	42
41	25-Mar	1394	86	10	31	27
42	24-Mar	1303	34	11	56	19
43	23-Mar	1269	33	7	61	20
44	20-Mar	1286	83	15	65	54

Daily Market Cap

Date	Total Market Cap	Change	Chg %
27-May	20,994c	308c	1.45
26-May	21,303c	605c	2.93
25-May	20,697c	282c	1.38
22-May	20,416c	394c	1.97
21-May	20,021c	408c	2.00
20-May	20,430c	75c	0.36
19-May	20,504c	52c	0.25
18-May	20,556c	225c	1.08
15-May	20,782c	225c	1.07
14-May	21,007c	562c	2.60
13-May	21,569c	776c	3.47
12-May	22,344c	774c	3.35
11-May	23,119c	2,225c	10.65
07-May	20,894c	883c	4.41
06-May	20,011c	117c	0.59
05-May	19,895c	134c	0.67
04-May	20,028c	17c	0.08
30-Apr	20,011c	173c	0.86
29-Apr	20,185c	103c	0.51
28-Apr	20,082c	375c	1.90
24-Apr	19,707c	658c	3.23
23-Apr	20,365c	20c	0.10
22-Apr	20,345c	232c	1.13
21-Apr	20,577c	15c	0.07
17-Apr	20,593c	605c	3.03
15-Apr	19,988c	0	0

Stock Checklist

Price is below from 52 week high low average: 49%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: NO

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView