Allied Digital Services Limited

Web: allieddigital.net NSE: ADSL BSE: 532875 SECTOR: Information Technology - It - Services | Add Note | View Notes

104 1(-1%)

Volume

1L as on 23, Jun

Open

246

High

247

Low

241

105

VWAP

121

52 Week High

210

52 Week Low

Viand Research Rating

Quality Score

37/100

Growth Score

43/100

Valuation Score

50/100

Momentum Score

0/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

590

No. of Shares

5.65

P/E

67.52

P/B

3.14

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

4.65

ROCE

Profit Growth

Listing Date

25-Jul-07

Promoter Holding

51.07%

FII Holding

0.42%

DII Holding

Price Chart

Price Performance

1 Week2%

1 Month2%

3 Months25%

6 Months12%

1 Year12%

YTD12%

Moving Average

5 Day SMA122

10 Day SMA120

20 Day SMA120

30 Day SMA122

50 Day SMA122

61 Day SMA118

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	126	124	125	127
Resistance 2	125	123	124	125
Resistance 1	124	123	124	125
Pivot Point	123	123	123	123
Support 1	122	123	122	122
Support 2	120	123	121	121
Support 3	119	122	120	120

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	TCS	8,39,432	2304	3%	6%	11%	25%	16	36.5	0.11	49454
2	INFY	4,59,108	1130	2%	4%	12%	23%	15	36.5	0.1	29474
3	HCLTECH	3,53,591	1293	3%	4%	4%	9%	18	36.5	0.07	16652
4	WIPRO	1,76,194	176	0%	7%	12%	28%	15	36.5	0.23	13266
5	TECHM	1,56,792	1597	1%	3%	19%	7%	30	36.5	0.07	4806
6	LTIM	1,37,691	4644	2%	3%	4%	12%	38	36.5	0.1	4983
7	LTM	1,35,520	4569	2%	3%	4%	22%	27	36.5	0.1	4983
8	OFSS	1,05,249	12086	2%	7%	77%	46%	26	36.5	0	2639
9	PERSISTENT	89,634	5682	0%	1%	21%	7%	0	36.5	0.06	1865
10	COFORGE	87,411	1974	4%	12%	70%	17%	0	36.5	0.08	1745
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 51.07%	(-0.11) 51.07%	(0.01) 51.15%	(0.01) 51.19%	(-0.11) 51.19%	(-0.41) 51.33%	(-0.41) 51.71%	(-0.11) 52.09%	(-0.11) 52.19%	(-0.11) 52.26%	(-0.21) 52.39%	(-0.11) 52.57%	(-0.21) 52.63%	(-0.11) 52.82%	(-0.31) 52.95%	(0.01) 53.21%	(0.01) 53.21%	(3.21) 53.21%	(0.01) 49.98%
FIIs	(-0.41) 0.42%	(-0.41) 0.79%	(-0.11) 1.18%	(-0.21) 1.29%	(-0.21) 1.44%	(-0.31) 1.67%	(0.21) 2.01%	(0.81) 1.81%	(-0.11) 1.01%	(1.11) 1.08%	(-0.11) 0.00%	(-0.31) 0.13%	(-0.21) 0.42%	(0.11) 0.60%	(0.31) 0.54%	(-0.11) 0.20%	(-0.21) 0.34%	(0.51) 0.50%	(0.01) 0.00%
DIIs	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(-0.11) 0.00%	(0.11) 0.11%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.01%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
Public	48.51%	48.15%	47.69%	47.51%	47.25%	47.01%	46.28%	46.10%	46.80%	46.67%	47.61%	47.30%	46.94%	46.57%	46.50%	46.59%	46.45%	46.29%	50.01%
No. of Shareholders	75,470	77,365	79,828	76,556	76,740	75,838	69,205	56,212	57,385	43,133	40,562	38,415	38,256	37,831	38,051	36,891	38,698	34,680	30,087

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	267.77	247.42	233.7	219.02	204.35	220.57	203.02	179.13	176.76	171.08	170.23	169	166.23	174	167	153	156.42	117	113	98
Sales Growth % (YoY)	31%	12.2%	15.1%	22.3%	15.6%	28.9%	19.3%	6%	6.3%	-1.8%	1.9%	10.7%	6.3%	48.9%	47.7%	55.4%	63.4%	28.6%	27.8%	18.9%
Sales Growth % (QoQ)	8.2%	5.9%	6.7%	7.2%	-7.4%	8.6%	13.3%	1.3%	3.3%	0.5%	0.7%	1.7%	-4.5%	4.2%	9.2%	-2.2%	33.7%	3.5%	15.3%	-
Expenses	277.89	221.26	212.38	200.19	213.65	195.52	183.81	159.99	152.42	150.41	149.71	151.16	147.56	144	142	139	129.33	104	95	87
Operating Profit	-10.12	26.16	21.32	18.83	-9.3	25.05	19.21	19.14	24.34	20.67	20.52	17.84	18.67	30	26	14	27.09	13	18	12
OPM %	-3.78	10.57	9.12	8.6	-4.55	11.36	9.46	10.68	13.77	12.08	12.05	10.56	11.23	17	15	9	17.32	11	16	12
Other Income	6.08	3.38	6.96	2.69	37.53	2.29	3.77	1.01	0.14	0.58	0.29	0.15	-46.83	2	3	1	0.96	1	24	1
Interest	3.45	3.12	2.91	2.3	1.95	2.42	2.54	1.38	1.67	1.03	1.1	1.41	1.02	1	1	1	0.89	1	0	1
Depreciation	5.08	4.98	4.81	5.06	15.3	4.85	4.84	4.65	4	4.12	4.15	4.08	4.4	4	4	4	4.99	5	6	5
Profit before tax	-12.57	21.44	20.56	14.16	10.98	20.07	15.6	14.12	18.81	16.1	15.56	12.5	-33.58	26	23	10	22.17	9	36	6
Tax %	-73.03	35.12	25	-1.98	167.94	11.76	25.64	26.27	24.99	27.39	26.35	31.36	11.23	27	23	30	24.22	22	10	28
Net Profit	-3.39	13.91	15.42	14.44	-7.61	17.71	11.6	10.41	14.11	11.7	11.46	8.59	-37.35	19	18	7	16.82	7	33	5
Net Profit Growth % (QoQ)	-124.4%	-9.8%	6.8%	289.8%	-143%	52.7%	11.4%	-26.2%	20.6%	2.1%	33.4%	123%	-296.6%	5.6%	157.1%	-58.4%	140.3%	-78.8%	560%	-
Net Profit Growth % (YoY)	55.5%	-21.5%	32.9%	38.7%	-153.9%	51.4%	1.2%	21.2%	137.8%	-38.4%	-36.3%	22.7%	-322.1%	171.4%	-45.5%	40%	-	-	-	-
TTM Net Profit	40.38	36.16	39.96	36.14	32.11	53.83	47.82	47.68	45.86	-5.6	1.7	8.24	6.65	60.82	48.82	63.82	61.82	45	38	0
EPS in Rs	-0.6	2.46	2.73	2.56	-1.35	3.15	2.08	1.88	2.55	2.12	2.08	1.56	-6.81	3.53	3.27	1.32	3.1	1.26	6.45	0.92

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	968	807	687	660	485	358	330	240	225	215	237	234	266	417
Sales Growth %	19.9%	17.5%	4.1%	36.2%	35.4%	8.5%	37.7%	6.6%	4.5%	-9.2%	1.4%	-12%	-36.3%	-28.7%
Expenses	912	744	604	572	415	313	282	201	178	174	195	200	248	371
Operating Profit	56	63	83	88	70	45	48	39	47	41	42	34	17	46
OPM %	6	8	12	13	14	12	14	16	21	19	18	15	7	11
Other Income	19	37	1	-41	26	4	6	8	1	2	5	11	30	-2
Interest	12	10	5	4	3	4	7	10	5	16	19	16	15	15
Depreciation	20	30	16	17	20	22	22	22	23	21	22	28	26	25
Profit before tax	44	61	63	26	74	24	24	15	19	5	6	1	6	3
Tax %	18	47	27	74	17	18	20	15	47	106	31	123	-57	158
Net Profit	36	32	46	7	61	19	19	12	10	0	4	0	9	-2
Net Profit Growth %	12.5%	-30.4%	557.1%	-88.5%	221.1%	-	58.3%	20%	-	-100%	-	-100%	550%	-
EPS in Rs	6.29	4.93	7.49	1.26	11.26	3.8	3.83	2.46	1.99	-0.07	0.83	0	2	-1.1
Dividend Payout %	0	30	20	99	9	20	13	0	0	0	0	0	0	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	102	92	68	49	15	49	31	19	32	26	23	0	3	37
Cash from Investing Activity	-175	-12	-3	-12	-6	-12	-11	5	4	2	8	1	20	-30
Cash from Financing Activity	19	-18	-10	-13	-8	-3	-20	-32	-24	-31	-35	1	-21	-18
Net Cash Flow	-54	61	54	24	1	34	0	-8	13	-3	-4	2	2	-12

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	28	28	28	28	28	27	27	25	25	25	25	25	25	23	23	23
Reserves	585	580	574	564	551	509	504	445	431	412	399	417	417	640	655	659
Borrowings	136	117	95	55	75	51	43	54	54	64	58	93	112	136	102	110
Other Liabilities	309	263	227	187	125	108	119	116	113	132	138	251	84	37	47	74
Total Liabilities	1058	988	924	834	778	695	693	641	623	633	620	786	638	836	826	866
Fixed Assets	257	268	270	287	279	265	250	255	273	278	293	310	287	308	349	381
CWIP	0	0	1	0	0	0	0	0	0	0	0	0	38	38	38	47
Investments	9	9	8	8	6	6	9	8	8	8	7	7	8	5	5	5
Other Assets	792	711	645	538	493	424	434	378	342	347	319	468	305	486	435	433
Total Assets	1058	988	924	834	778	695	693	641	623	633	620	786	638	836	826	866

Delivery

Delivery Data: ADSL

#	Date	101 31% 132	Value (Cr)	Q/T 54	Del 39	Del 1
1	4-Sep	104	1	43	50	0
2	3-Sep	105	1	52	49	0
3	2-Sep	104	1	51	46	0
4	1-Sep	104	1	47	42	0
5	31-Aug	105	1	47	54	0
6	28-Aug	106	1	48	55	1
7	27-Aug	108	1	46	48	0
8	26-Aug	109	1	52	54	0
9	25-Aug	109	1	41	44	0
10	24-Aug	108	1	32	41	0
11	21-Aug	108	1	51	58	1
12	20-Aug	110	1	44	54	1
13	19-Aug	109	1	44	55	0
14	18-Aug	110	1	51	47	0
15	17-Aug	111	1	44	47	0
16	14-Aug	113	1	46	48	0
17	13-Aug	114	1	33	47	0
18	12-Aug	113	1	43	51	0
19	11-Aug	114	1	47	56	1
20	10-Aug	115	2	44	37	1
21	7-Aug	114	2	60	50	1
22	6-Aug	117	2	70	55	1
23	5-Aug	117	1	45	52	1
24	4-Aug	117	1	60	54	1
25	3-Aug	117	1	60	59	1
26	31-Jul	115	1	50	51	0
27	30-Jul	114	1	46	52	1
28	29-Jul	114	1	52	43	1
29	28-Jul	114	3	72	46	1
30	27-Jul	116	2	58	44	1
31	24-Jul	118	7	58	18	1
32	23-Jul	114	1	41	55	1
33	22-Jul	117	1	46	47	1
34	21-Jul	118	1	49	34	0
35	20-Jul	119	1	42	35	0
36	17-Jul	120	1	38	39	0
37	16-Jul	121	2	60	30	1
38	15-Jul	121	1	51	33	0
39	14-Jul	123	2	55	36	1
40	13-Jul	126	10	76	20	2
41	10-Jul	120	1	55	47	1
42	9-Jul	118	1	61	47	1
43	8-Jul	117	2	56	41	1
44	7-Jul	121	1	49	56	1
45	6-Jul	123	1	55	53	1
46	3-Jul	125	1	54	43	1
47	2-Jul	126	2	55	39	1
48	1-Jul	126	1	45	40	1
49	30-Jun	128	6	65	19	1
50	29-Jun	124	3	58	39	1

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	590c	3c	0.50
03-Sep	593c	3c	0.51
01-Sep	596c	2c	0.30
31-Aug	598c	10c	1.60
27-Aug	608c	12c	1.94
26-Aug	620c	11c	1.86
25-Aug	609c	1c	0.21
24-Aug	607c	8c	1.37
21-Aug	616c	3c	0.51
19-Aug	619c	9c	1.46
18-Aug	628c	3c	0.47
17-Aug	631c	9c	1.44
14-Aug	640c	8c	1.21
13-Aug	648c	4c	0.59
12-Aug	644c	9c	1.43
10-Aug	654c	9c	1.32
07-Aug	645c	24c	3.52
06-Aug	669c	11c	1.59
05-Aug	658c	3c	0.39
04-Aug	661c	12c	1.85
31-Jul	649c	6c	0.93
30-Jul	643c	9c	1.31
29-Jul	651c	11c	1.70
28-Jul	641c	14c	2.13
27-Jul	655c	13c	1.93
24-Jul	667c	0	0

Stock Checklist

Price is above from 52 week high low average: 15%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView