Allied Blenders and Distillers Limited

Web: abdindia.com NSE: ABDL BSE: 544203 SECTOR: Fast Moving Consumer Goods - Beverages

605 10(-2%)

Volume

2L as on 22, Jun

Open

386

High

402

Low

382

616

VWAP

635

52 Week High

712

52 Week Low

382

Viand Research Rating

Quality Score

31/100

Growth Score

55/100

Valuation Score

50/100

Momentum Score

45/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

16,928

No. of Shares

P/E

P/B

20.99

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

14.23

ROCE

Profit Growth

Listing Date

02-Jul-24

Promoter Holding

80.91%

FII Holding

3.23%

DII Holding

4.82%

Price Chart

Price Performance

1 Week1%

1 Month18%

3 Months55%

6 Months37%

1 Year37%

YTD37%

Moving Average

5 Day SMA631

10 Day SMA619

20 Day SMA588

30 Day SMA575

50 Day SMA563

61 Day SMA536

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	656	636	648	658
Resistance 2	648	634	642	650
Resistance 1	640	633	638	642
Pivot Point	632	631	632	634
Support 1	624	630	626	626
Support 2	616	628	623	618
Support 3	608	627	616	611

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	HINDUNILVR	5,06,666	2156	2%	1%	10%	12%	47	49.6	0.03	15059
2	ITC	3,51,774	281	2%	4%	14%	32%	17	49.6	0.03	21018
3	NESTLEIND	2,79,162	1448	5%	7%	14%	22%	77	49.6	0.08	3545
4	VBL	1,55,137	459	1%	11%	6%	6%	55	49.6	0.13	3062
5	BRITANNIA	1,29,455	5374	3%	5%	8%	4%	56	49.6	0.27	2537
6	MARICO	1,10,655	852	2%	6%	15%	20%	0	49.6	0.13	1813
7	TATACONSUM	1,09,116	1103	1%	2%	7%	3%	67	49.6	0.13	1547
8	GODREJCP	1,07,836	1054	2%	5%	14%	13%	57	49.6	0.35	1861
9	UNITDSPR	1,02,789	1413	2%	5%	5%	5%	0	49.6	0.05	1838
10	DABUR	74,719	421	1%	1%	19%	17%	53	49.6	0.11	1869
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jul 2024	Jun 2024
Promoters	(0.01) 80.91%	(0.01) 80.91%	(0.01) 80.91%	(0.01) 80.91%	(0.01) 80.91%	(0.01) 80.91%	(0.01) 80.91%	(0.01) 80.91%	(0.01) 80.91%
FIIs	(-0.11) 3.23%	(0.41) 3.36%	(0.11) 2.96%	(0.11) 2.82%	(0.21) 2.73%	(-0.31) 2.55%	(-1.01) 2.83%	(0.01) 3.83%	(0.01) 3.83%
DIIs	(0.21) 4.82%	(0.11) 4.61%	(-0.21) 4.56%	(0.71) 4.73%	(0.01) 4.03%	(-0.11) 4.01%	(0.61) 4.14%	(0.01) 3.52%	(0.01) 3.52%
Public	11.03%	11.12%	11.58%	11.53%	12.33%	12.53%	12.11%	11.73%	11.73%
No. of Shareholders	119,762	127,169	109,761	105,910	109,052	109,574	121,282	363,049	363,049

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023
Sales	1007	1003	990	923	921	974	868	758	768	895	851	814	771
Sales Growth % (YoY)	-	3%	14.1%	21.8%	19.9%	8.8%	1.9%	-7%	-0.4%	-	-	-	-
Sales Growth % (QoQ)	0.4%	1.3%	7.3%	0.2%	-5.4%	12.2%	14.5%	-1.3%	-14.2%	5.2%	4.5%	5.6%	-
Expenses	838	867	865	811	785	857	764	683	708	836	780	762	721
Operating Profit	169	136	125	112	136	117	103	74	60	59	71	52	50
OPM %	17	14	13	12	15	12	12	10	8	7	8	6	6
Other Income	13	-2	5	7	14	3	2	2	2	-2	1	1	1
Interest	51	26	30	27	28	27	25	44	45	46	43	39	37
Depreciation	29	18	16	16	16	13	16	16	19	14	12	13	14
Profit before tax	103	89	84	76	106	80	64	16	-1	-3	16	1	0
Tax %	63	28	25	26	26	28	26	28	70	33	29	286	753
Net Profit	38	64	63	56	79	57	48	11	-2	-4	11	-3	-1
Net Profit Growth % (QoQ)	-40.6%	1.6%	12.5%	-29.1%	38.6%	18.8%	336.4%	650%	50%	-136.4%	466.7%	-200%	-
Net Profit Growth % (YoY)	-51.9%	12.3%	31.2%	409.1%	4050%	1525%	336.4%	466.7%	-100%	-	-	-	-
TTM Net Profit	221	262	255	240	195	114	53	16	2	3	7	-4	0
EPS in Rs	1.46	2.38	2.3	2.02	2.81	2.05	1.7	0.4	-0.1	-0.18	0.46	-0.11	-0.05

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
Sales	3923	3520	3328	3147	2686	2348	2996
Sales Growth %	11.4%	5.8%	5.8%	17.2%	14.4%	-21.6%	-
Expenses	3381	3089	3085	2961	2488	2154	2762
Operating Profit	542	431	243	186	197	195	234
OPM %	14	12	7	6	7	8	8
Other Income	23	21	1	11	11	19	16
Interest	135	126	173	136	146	142	180
Depreciation	79	61	58	55	59	59	69
Profit before tax	351	266	13	6	4	13	0
Tax %	37	27	86	73	62	80	-2948
Net Profit	220	195	2	2	1	3	13
Net Profit Growth %	12.8%	9650%	-	100%	-66.7%	-76.9%	-
EPS in Rs	8.16	6.97	0.07	0.07	0.06	0.11	0.54
Dividend Payout %	66	52	0	0	0	0	0

Cash Flows

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
Cash from Operating Activity	-678	186	230	179	247	595
Cash from Investing Activity	-182	-54	-19	53	-59	-45
Cash from Financing Activity	922	-132	-203	-256	-216	-496
Net Cash Flow	61	0	8	-24	-29	53

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
Equity Capital	56	56	56	56	49	49	47	47	47
Reserves	1607	1502	1487	1354	358	357	357	328	326
Borrowings	1151	1056	905	720	835	793	863	981	1058
Other Liabilities	1341	1229	1092	1073	1403	1301	988	952	983
Total Liabilities	4154	3843	3540	3203	2645	2500	2255	2308	2414
Fixed Assets	890	735	749	613	635	575	692	649	636
CWIP	109	129	19	24	16	14	15	17	48
Investments	0	0	0	0	0	0	0	22	0
Other Assets	3155	2979	2771	2566	1995	1910	1548	1620	1730
Total Assets	4154	3843	3540	3203	2645	2500	2255	2308	2414

Delivery

#	Date	505 41% 712	Value (Cr)	Q/T 40	Del 44	Del 32
1	22-Jul	616	16	18	40	6
2	21-Jul	619	8	16	53	4
3	20-Jul	626	11	20	44	5
4	17-Jul	617	12	24	44	5
5	16-Jul	629	25	23	50	12
6	15-Jul	620	32	24	49	16
7	14-Jul	622	38	32	53	20
8	13-Jul	626	35	28	55	19
9	10-Jul	649	92	31	65	60
10	9-Jul	667	18	22	46	8
11	8-Jul	675	29	25	44	13
12	7-Jul	686	39	24	35	14
13	6-Jul	703	223	37	20	45
14	3-Jul	655	27	19	53	14
15	2-Jul	673	14	17	44	6
16	1-Jul	670	30	24	55	16
17	30-Jun	668	32	15	44	14
18	29-Jun	660	99	33	31	30
19	25-Jun	622	9	24	50	4
20	24-Jun	629	11	20	47	5
21	23-Jun	621	21	23	48	10
22	22-Jun	632	13	21	40	5
23	19-Jun	631	13	25	39	5
24	18-Jun	633	19	22	31	6
25	17-Jun	630	10	20	43	4
26	16-Jun	630	15	20	39	6
27	15-Jun	628	35	25	45	16
28	12-Jun	644	129	38	36	47
29	11-Jun	608	78	33	37	29
30	10-Jun	572	10	25	53	5
31	9-Jun	583	15	27	58	9
32	8-Jun	568	10	21	47	5
33	5-Jun	581	18	23	51	9
34	4-Jun	572	22	20	48	11
35	3-Jun	572	18	32	60	11
36	2-Jun	547	6	19	55	3
37	1-Jun	552	13	26	56	7
38	29-May	558	18	35	68	12
39	27-May	540	10	38	49	5
40	26-May	545	18	38	52	9
41	25-May	536	8	33	52	4
42	22-May	536	12	38	34	4
43	21-May	537	13	31	41	5
44	20-May	532	13	29	49	6
45	19-May	532	25	31	48	12
46	18-May	528	15	65	56	8
47	15-May	555	44	54	53	24
48	14-May	552	18	36	49	9

Daily Market Cap

Date	Total Market Cap	Change	Chg %
23-Jul	16,928c	322c	1.86
22-Jul	17,250c	85c	0.49
21-Jul	17,335c	7c	0.04
17-Jul	17,342c	318c	1.80
16-Jul	17,660c	526c	3.07
15-Jul	17,134c	176c	1.02
14-Jul	17,310c	301c	1.71
13-Jul	17,611c	508c	2.80
10-Jul	18,118c	538c	2.89
09-Jul	18,657c	168c	0.89
08-Jul	18,825c	322c	1.68
07-Jul	19,146c	573c	2.91
06-Jul	19,720c	1,150c	6.19
02-Jul	18,570c	171c	0.91
01-Jul	18,741c	56c	0.30
30-Jun	18,685c	484c	2.66
29-Jun	18,201c	747c	4.28
26-Jun	17,454c	36c	0.21
25-Jun	17,490c	123c	0.70
24-Jun	17,613c	215c	1.24
23-Jun	17,398c	252c	1.43
22-Jun	17,650c	70c	0.39
19-Jun	17,720c	81c	0.46
17-Jun	17,639c	18c	0.10
16-Jun	17,620c	83c	0.47
15-Jun	17,538c	311c	1.74
12-Jun	17,848c	1,066c	6.35
11-Jun	16,783c	620c	3.83
10-Jun	16,163c	0	0

Stock Checklist

Price is above from 52 week high low average: 35%

Stock is trading above all short term SMAs: YES

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

Held by 88 fund scheme(s) across 20 fund house(s) as of Jul26 · Total value ₹1,070 Cr · 8 increasing / 2 decreasing · View in MF Pro →

Fund House	Schemes	Weight %	Change	Value (Cr)
Nippon India Mutual Fund	10	0.38%	-	626.7
LIC Mutual Fund	18	2.19%	-	220.9
Motilal Oswal Mutual Fund	12	0.80%	-	124.7
Bank of India Mutual Fund	2	0.77%	-	33.5
ITI Mutual Fund	2	1.09%	+0.11%	31.9
Helios Mutual Fund	2	0.99%	-0.06%	20.5
SBI Mutual Fund	4	0.08%	-	4.6
HDFC Mutual Fund	6	0.08%	+0.02%	2.9
ICICI Prudential Mutual Fund	4	0.10%	+0.03%	2.5
Jio BlackRock Mutual Fund	1	0.14%	-	0.5
Edelweiss Mutual Fund	2	0.13%	-	0.5
Groww Mutual Fund	4	0.08%	-	0.5
Bandhan Mutual Fund	4	0.08%	-	0.3
Kotak Mahindra Mutual Fund	2	0.17%	+0.03%	0.2
Axis Mutual Fund	2	0.01%	-	0.1
DSP Mutual Fund	4	0.07%	-	0
Navi Mutual Fund	4	0.05%	-	0
Angel One Mutual Fund	2	0.01%	-	0
Mirae Asset Mutual Fund	2	0.01%	-	0
Zerodha Mutual Fund	1	0.08%	-	0

Allied Blenders and Distillers Limited

Price Chart

Price Performance

Moving Average

PIVOT LEVEL

Competitors/Peers

Shareholding Pattern (%)

Quarterly Results

Profit and Loss

Cash Flows

Balance Sheet

Delivery

Daily Market Cap

Stock Checklist

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements