Xpro India Limited

Web: xproindia.com NSE: XPROINDIA BSE: 590013 SECTOR: Capital Goods - Industrial Products | Add Note | View Notes

1306 26(2%)

Volume

39k as on 23, Jun

Open

1,610

High

1,620

Low

1,563

1,280

VWAP

1,343

52 Week High

1,575

52 Week Low

788

Viand Research Rating

Quality Score

41/100

Growth Score

27/100

Valuation Score

50/100

Momentum Score

45/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

3,066

No. of Shares

2.35

P/E

54.25

P/B

4.51

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

8.31

ROCE

Profit Growth

Listing Date

27-Apr-04

Promoter Holding

40.32%

FII Holding

13.81%

DII Holding

2.94%

Price Chart

Price Performance

1 Week4%

1 Month16%

3 Months40%

6 Months51%

1 Year51%

YTD51%

Moving Average

5 Day SMA1,340

10 Day SMA1,285

20 Day SMA1,220

30 Day SMA1,179

50 Day SMA1,135

61 Day SMA1,113

80 Day SMA1,241

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	1,412	1,361	1,395	1,409
Resistance 2	1,395	1,358	1,381	1,394
Resistance 1	1,373	1,354	1,371	1,370
Pivot Point	1,357	1,351	1,357	1,355
Support 1	1,334	1,347	1,342	1,331
Support 2	1,318	1,343	1,333	1,316
Support 3	1,295	1,340	1,318	1,292

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	HAL	3,29,158	4922	3%	2%	21%	7%	31	94	0	9116
2	BEL	2,98,458	405	1%	4%	10%	10%	49	94	0	6062
3	TMCV	1,68,152	457	3%	2%	8%	40%	0	94	0.44	3030
4	ABB	1,57,098	7414	1%	2%	24%	44%	93	94	0.02	1668
5	BHEL	1,50,199	431	0%	5%	65%	105%	409	94	0.31	1600
6	SIEMENS	1,41,882	3984	2%	3%	21%	28%	66	94	0.02	2754
7	CGPOWER	1,41,050	895	0%	8%	26%	21%	119	94	0.01	1199
8	POWERINDIA	1,40,760	31580	6%	0	25%	69%	150	94	0.02	988
9	CUMMINSIND	1,39,335	5026	2%	9%	5%	29%	74	94	0	2362
10	POLYCAB	1,24,768	8280	3%	3%	3%	21%	52	94	0.02	2708
Load More

Shareholding Pattern (%)

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jul 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 40.32%	(0.01) 40.32%	(0.01) 40.32%	(-0.41) 40.32%	(-1.71) 40.73%	(0.01) 42.42%	(0.21) 42.42%	(-0.21) 42.24%	(0.01) 42.46%	(0.01) 42.46%	(-2.81) 42.46%	(0.01) 45.26%	(-6.11) 45.26%	(0.01) 51.37%	(1.31) 51.37%	(0.01) 50.02%	(0.01) 50.02%	(0.01) 50.02%	(0.01) 50.02%	(0.01) 50.02%	(0.01) 50.02%
FIIs	(-0.11) 13.81%	(-0.71) 13.89%	(0.21) 14.63%	(-0.51) 14.44%	(1.21) 14.92%	(-0.31) 13.76%	(-0.31) 14.01%	(-0.61) 14.31%	(-0.11) 14.92%	(0.11) 15.04%	(2.91) 14.97%	(0.01) 12.04%	(11.91) 11.99%	(0.01) 0.08%	(-0.11) 0.04%	(-0.21) 0.18%	(-0.11) 0.41%	(-0.11) 0.50%	(-0.11) 0.62%	(0.61) 0.67%	(0.01) 0.10%
DIIs	(0.01) 2.94%	(-0.21) 2.89%	(-0.31) 3.13%	(0.01) 3.40%	(0.41) 3.36%	(0.01) 3.01%	(0.01) 2.99%	(0.11) 2.99%	(-0.21) 2.90%	(0.01) 3.10%	(2.61) 3.09%	(-0.21) 0.52%	(-0.11) 0.67%	(0.11) 0.77%	(0.61) 0.70%	(0.01) 0.09%	(0.01) 0.09%	(0.01) 0.09%	(0.01) 0.07%	(0.01) 0.07%	(0.01) 0.07%
Government	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.04%	0.04%	0.04%	0.04%	0.04%	0.04%	0.04%	0.04%	0.04%	0.04%	0.04%	0.03%	0.03%	0.03%
Public	42.91%	42.88%	41.89%	41.80%	40.96%	40.76%	40.52%	40.41%	39.69%	39.34%	39.45%	42.13%	42.05%	47.73%	47.84%	49.67%	49.43%	49.35%	49.25%	49.20%	49.78%
No. of Shareholders	27,413	27,435	28,189	28,455	28,729	28,580	28,276	28,255	27,137	27,797	28,186	29,179	28,769	28,922	29,896	30,068	30,389	28,198	26,486	24,303	21,215

Quarterly Results

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	174.42	134.37	106.31	119.91	144.9	158.21	104.55	133.98	138.53	128.41	96.14	109.97	130.89	124	93.06	134	159.63	142.8	111.25	126.55	91
Sales Growth % (YoY)	20.4%	-15.1%	1.7%	-10.5%	4.6%	23.2%	8.8%	21.8%	5.8%	3.3%	3.3%	-17.9%	-18%	-13%	-16.4%	5.9%	75.2%	-3.2%	9.1%	29.6%	247.3%
Sales Growth % (QoQ)	29.8%	26.4%	-11.3%	-17.2%	-8.4%	51.3%	-22%	-3.3%	7.9%	33.6%	-12.6%	-16%	5.6%	33.2%	-30.6%	-16.1%	11.8%	28.4%	-12.1%	39.1%	-
Expenses	158.57	118.15	95.69	112.58	147.42	148.23	93.99	120.58	122.49	111.63	80.95	95.1	111.61	105	80.03	114.95	136.55	125.57	93.52	109.44	80
Operating Profit	15.85	16.22	10.62	7.33	-2.52	9.98	10.56	13.4	16.04	16.78	15.19	14.87	19.28	19	13.03	19.05	23.08	17.23	17.73	17.11	11
OPM %	9.09	12.07	9.99	6.11	-1.74	6.31	10.1	10	11.58	13.07	15.8	13.52	14.73	16	14	14.22	14.46	12.07	15.94	13.52	12
Other Income	3.99	6.59	4.1	4.07	3.44	3.08	4.99	4.57	6.49	3.14	3.08	2.87	1.09	1	1.54	1.07	0.61	0.94	0.24	0.34	0
Interest	3.18	2.16	1.95	1.72	1.69	1.49	2.09	1.4	0.94	0.78	1.18	1.28	1.76	2	1.58	1.82	2.21	2.13	3.03	3.49	3
Depreciation	5.09	3.06	2.97	2.98	2.98	2.77	2.79	2.85	2.61	2.62	2.65	2.92	2.95	3	2.89	2.94	2.95	2.92	3.32	3.12	3
Profit before tax	11.57	17.59	9.8	6.7	-3.75	8.8	10.67	13.72	18.98	16.52	14.44	13.54	15.66	15	10.1	15.36	18.53	13.12	11.62	10.84	5
Tax %	33.97	24.67	30.41	25.82	46.13	25.23	29.99	27.55	26.19	24.76	26.04	30.06	27.91	72	35.94	-4.69	0	-33.16	0	0	0
Net Profit	7.62	13.25	6.83	4.97	-5.48	6.57	7.47	9.94	14.02	12.43	10.68	9.48	11.29	4	6.47	16.09	18.53	17.46	11.62	10.84	5
Net Profit Growth % (QoQ)	-42.5%	94%	37.4%	190.7%	-183.4%	-12%	-24.8%	-29.1%	12.8%	16.4%	12.7%	-16%	182.2%	-38.2%	-59.8%	-13.2%	6.1%	50.3%	7.2%	116.8%	-
Net Profit Growth % (YoY)	239.1%	101.7%	-8.6%	-50%	-139.1%	-47.1%	-30.1%	4.9%	24.2%	210.8%	65.1%	-41.1%	-39.1%	-77.1%	-44.3%	48.4%	270.6%	-	-	-	-
TTM Net Profit	32.67	19.57	12.89	13.53	18.5	38	43.86	47.07	46.61	43.88	35.45	31.24	37.85	45.09	58.55	63.7	58.45	44.92	27.46	15.84	0
EPS in Rs	3.38	5.53	2.89	2.12	-2.46	2.95	3.36	4.51	6.36	5.64	5.17	4.59	6.2	2.34	3.65	9.08	10.47	9.86	6.56	6.12	2.84

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	505	535	463	509	469	370	354	345	307	318	275	259	243	226
Sales Growth %	-5.6%	15.5%	-8.9%	8.4%	26.6%	4.8%	2.4%	12.5%	-3.6%	15.6%	6.5%	6.5%	7.6%	-8.3%
Expenses	474	486	397	434	405	330	324	318	286	292	262	256	240	220
Operating Profit	32	49	66	74	64	40	30	27	21	26	14	3	3	6
OPM %	6	9	14	15	14	11	8	8	7	8	5	1.1	1	3
Other Income	18	20	10	4	2	2	1	8	27	4	2	5	6	9
Interest	8	6	5	8	13	17	19	20	21	25	22	13	12	11
Depreciation	12	11	11	12	12	12	12	13	16	17	18	14	11	11
Profit before tax	30	52	60	59	41	13	0	2	11	-12	-25	-19	-15	-7
Tax %	36	27	27	23	-11	38	2	2	0	1	41	-26	-31	-43
Net Profit	20	38	44	45	45	8	0	2	10	-12	-35	-14	-10	-4
Net Profit Growth %	-47.4%	-13.6%	-2.2%	-	462.5%	-	-100%	-80%	183.3%	65.7%	-150%	-40%	-150%	-
EPS in Rs	8.19	17.04	19.91	24.91	25.38	4.72	0.23	1.31	5.93	-7.03	-20.07	-7.93	-5.94	-2.35
Dividend Payout %	24	12	10	8	5	0	0	0	0	0	0	0	0	-28

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	20	13	44	83	49	48	38	29	34	24	14	-3	4	-15
Cash from Investing Activity	-156	-113	-320	-58	-10	-2	-6	7	28	-2	-4	18	-58	-108
Cash from Financing Activity	151	203	278	-43	-21	-51	-27	-38	-63	-20	-10	-16	24	99
Net Cash Flow	16	102	1	-19	17	-5	5	-2	0	1	0	0	-30	-24

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	23	23	22	22	22	18	12	12	12	12	12	12	12	12	12	12
Reserves	736	662	588	558	538	215	160	78	70	70	68	57	70	105	121	131
Borrowings	325	317	269	101	39	39	90	135	168	172	190	215	181	178	187	165
Other Liabilities	134	98	113	89	78	68	73	83	66	64	80	70	96	92	78	60
Total Liabilities	1218	1100	993	770	677	340	335	308	316	317	349	354	359	386	397	368
Fixed Assets	390	177	179	176	151	160	168	179	188	188	202	226	251	250	104	91
CWIP	299	427	345	91	22	3	0	0	0	4	1	0	0	1	166	125
Investments	0	0	0	5	5	5	5	0	0	0	0	0	0	0	0	0
Other Assets	529	495	468	498	500	173	161	129	128	125	147	128	107	135	127	152
Total Assets	1218	1100	993	770	677	340	335	308	316	317	349	354	359	386	397	368

Delivery

Delivery Data: XPROINDIA

#	Date	995 58% 1575	Value (Cr)	Q/T 14	Del 46	Del 16
1	4-Sep	1325	20	18	54	11
2	3-Sep	1280	29	19	32	9
3	2-Sep	1286	194	20	17	32
4	1-Sep	1136	4	12	53	2
5	31-Aug	1148	4	11	59	3
6	28-Aug	1139	7	23	75	5
7	27-Aug	1137	4	12	63	3
8	26-Aug	1176	7	17	65	4
9	25-Aug	1186	9	18	62	5
10	24-Aug	1172	9	17	65	6
11	21-Aug	1142	7	13	64	5
12	20-Aug	1121	8	14	56	5
13	19-Aug	1107	19	17	55	11
14	18-Aug	1089	6	21	68	4
15	17-Aug	1104	3	13	65	2
16	14-Aug	1097	3	11	52	2
17	13-Aug	1116	5	14	63	3
18	12-Aug	1092	5	12	62	3
19	11-Aug	1128	16	12	46	7
20	10-Aug	1068	31	19	62	19
21	7-Aug	1099	9	13	49	4
22	6-Aug	1115	17	15	40	7
23	5-Aug	1112	39	19	60	23
24	4-Aug	1178	27	12	51	14
25	3-Aug	1303	46	14	44	20
26	31-Jul	1500	21	19	59	12
27	30-Jul	1395	4	12	63	3
28	29-Jul	1365	1	7	51	1
29	28-Jul	1378	2	8	62	1
30	27-Jul	1394	5	15	69	3
31	24-Jul	1386	2	7	50	1
32	23-Jul	1352	2	6	41	1
33	22-Jul	1352	3	9	52	1
34	21-Jul	1383	2	9	72	1
35	20-Jul	1387	3	12	59	2
36	17-Jul	1397	3	10	58	2
37	16-Jul	1400	3	10	67	2
38	15-Jul	1393	3	8	48	2
39	14-Jul	1400	3	9	51	2
40	13-Jul	1426	8	11	50	4
41	10-Jul	1458	5	11	48	2
42	9-Jul	1435	4	8	48	2
43	8-Jul	1434	12	10	34	4
44	7-Jul	1408	5	9	53	3
45	6-Jul	1446	5	9	43	2
46	3-Jul	1495	15	9	36	6
47	2-Jul	1504	23	11	43	10
48	1-Jul	1427	6	10	56	3
49	30-Jun	1395	15	11	43	6
50	29-Jun	1364	5	9	51	3

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	3,066c	39c	1.29
03-Sep	3,027c	375c	14.12
01-Sep	2,652c	70c	2.57
31-Aug	2,722c	47c	1.75
27-Aug	2,676c	102c	3.66
26-Aug	2,777c	15c	0.53
25-Aug	2,792c	23c	0.81
24-Aug	2,770c	141c	5.36
21-Aug	2,629c	2c	0.09
19-Aug	2,626c	68c	2.66
18-Aug	2,558c	35c	1.36
17-Aug	2,594c	12c	0.45
14-Aug	2,605c	0	0
13-Aug	2,605c	39c	1.53
12-Aug	2,566c	86c	3.26
11-Aug	2,652c	193c	7.82
10-Aug	2,460c	120c	4.63
07-Aug	2,579c	49c	1.88
06-Aug	2,629c	14c	0.54
05-Aug	2,615c	134c	4.87
04-Aug	2,748c	323c	10.52
03-Aug	3,071c	487c	13.68
31-Jul	3,558c	329c	10.20
30-Jul	3,229c	11c	0.35
29-Jul	3,218c	40c	1.22
28-Jul	3,257c	17c	0.52
27-Jul	3,274c	0	0

Stock Checklist

Price is above from 52 week high low average: 66%

Stock is trading above all short term SMAs: YES

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

Held by 10 fund scheme(s) across 3 fund house(s) as of Aug26 · Total value ₹71 Cr · 6 increasing / 0 decreasing · View in MF Pro →

Fund House	Schemes	Weight %	Change	Value (Cr)
WhiteOak Capital Mutual Fund	6	0.10%	+0.01%	35.2
Bank of India Mutual Fund	2	0.43%	+0.05%	24.1
Quantum Mutual Fund	2	2.24%	+0.05%	11.4

Xpro India Limited

Price Chart

Price Performance

Moving Average

PIVOT LEVEL

Competitors/Peers

Shareholding Pattern (%)

Quarterly Results

Profit and Loss

Cash Flows

Balance Sheet

Delivery

Daily Market Cap

Stock Checklist

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements