Williamson Magor & Company Limited

Web: wmtea.com NSE: WILLAMAGOR BSE: 519224 SECTOR: Financial Services - Finance

28 0(1%)

Volume

Open

High

Low

VWAP

52 Week High

52 Week Low

Viand Research Rating

Quality Score

00/00

Growth Score

00/00

Valuation Score

00/00

Momentum Score

00/00

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

No. of Shares

1.1

P/E

-0.16

P/B

-0.17

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

102.32

ROCE

Profit Growth

Listing Date

08-Feb-95

Promoter Holding

62.01%

FII Holding

DII Holding

0.06%

Price Chart

Price Performance

1 Week0

1 Month0

3 Months0

6 Months0

1 Year0

YTD0

Moving Average

5 Day SMA0

10 Day SMA0

20 Day SMA0

30 Day SMA0

50 Day SMA0

61 Day SMA0

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3
Resistance 2
Resistance 1
Pivot Point
Support 1
Support 2
Support 3

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	Div Yld %
1	HDFCBANK	12,11,614	787	2%	1%	22%	19%	16	0	0	0
2	ICICIBANK	9,24,275	1289	3%	3%	7%	11%	16	0	0	0
3	SBIN	8,95,185	970	2%	12%	1%	22%	12	0	0	0
4	BAJFINANCE	5,82,095	935	1%	1%	8%	2%	28	0	0	0
5	LICI	5,34,146	844	6%	6%	4%	2%	9	0	0	0
6	AXISBANK	4,05,648	1304	5%	5%	1%	9%	14	0	0	0
7	KOTAKBANK	3,87,315	389	2%	5%	81%	81%	20	0	0	0
8	BAJAJFINSV	2,89,972	1812	3%	2%	13%	11%	14	0	0	0
9	SHRIRAMFIN	2,26,801	964	3%	6%	11%	44%	19	0	0	0
10	SBILIFE	1,89,349	1888	0%	7%	7%	5%	77	0	0	0
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 62.01%	(0.01) 62.01%	(0.01) 62.01%	(0.01) 62.01%	(0.01) 62.01%	(0.01) 62.01%	(0.01) 62.01%	(0.01) 62.01%	(0.01) 62.01%	(0.01) 62.01%	(0.01) 62.01%	(0.01) 62.01%	(0.01) 62.01%	(0.01) 62.01%	(0.01) 62.01%	(0.01) 62.01%	(0.01) 62.01%	(0.01) 62.01%	(0.01) 62.01%
DIIs	(0.01) 0.06%	(0.01) 0.06%	(0.01) 0.06%	(0.01) 0.06%	(0.01) 0.06%	(0.01) 0.06%	(0.01) 0.06%	(0.01) 0.06%	(0.01) 0.06%	(0.01) 0.06%	(0.01) 0.06%	(0.01) 0.06%	(0.01) 0.06%	(0.01) 0.06%	(0.01) 0.06%	(0.01) 0.07%	(0.01) 0.07%	(0.01) 0.06%	(0.01) 0.07%
Public	37.94%	37.93%	37.92%	37.92%	37.91%	37.92%	37.92%	37.91%	37.93%	37.93%	37.93%	37.93%	37.92%	37.92%	37.93%	37.91%	37.91%	37.92%	37.91%
No. of Shareholders	8,133	8,176	8,307	8,381	8,421	8,449	8,441	8,515	8,613	9,013	8,539	8,589	8,560	8,655	8,906	8,415	8,438	8,545	7,519

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	0.06	0.92	0.06	0.49	0.49	0.49	1.37	0.5	1.36	0.53	0.51	0.5	-33.23	12	12	11.93	8	6.59	5.56	6
Expenses	0.36	0.33	150.37	0.24	15.72	-6.91	-4.51	271.82	30.23	11.21	0.32	0.39	32.27	0	0	0.33	1	0.84	0.52	0
Operating Profit	-0.3	0.59	-150.31	0.25	-15.23	7.4	5.88	-271.32	-28.87	-10.68	0.19	0.11	-65.5	12	12	11.6	8	5.75	5.04	5
OPM %	-500	64.13	-250516.67	51.02	-3108.16	1510.2	429.2	-54264	-2122.79	-2015.09	37.25	22	0	97	98	97.23	93	87.25	90.65	94
Other Income	0.2	0.05	150.13	0.8	44.69	0	0	0	2.19	0.31	0.37	0	41.21	12	0	0	1	0.02	0	0
Interest	0.01	0.02	0.06	0.01	0.16	0.67	0.31	0.15	2.43	0.55	0.05	0	2.38	2	3	3.04	34	0.13	0.29	0
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.01	0
Profit before tax	-0.11	0.62	-0.24	1.04	29.3	6.73	5.57	-271.47	-29.11	-10.92	0.51	0.11	-26.67	22	9	8.56	-25	5.64	4.74	5
Tax %	2190.91	-3562.9	9566.67	-70.19	47.44	14.56	21.54	-23.78	10.03	37.45	301.96	109.09	-61.53	10	105	10.28	-72	58.16	206.33	195
Net Profit	-2.53	22.71	-23.21	1.77	15.4	5.75	4.37	-206.9	-32.03	-15.01	-1.03	0	-10.26	20	0	7.68	-7	2.35	-5.03	-5
EPS in Rs	-2.31	20.73	-21.18	1.62	14.06	5.25	3.99	-188.84	-29.23	-13.7	-0.94	0	-9.36	18.35	-0.37	7.01	-6.43	2.14	-4.59	-4.37

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2012	Mar 2011	Mar 2010
Sales	1.54	2.85	2.89	3.06	25.97	20.19	30.73	48.56	48.1	50.98	33.86	27.6	20	17
Expenses	151.31	276.12	42.14	33.2	2.25	44.49	142.5	6.07	9.46	10.34	7.03	14.98	5	10
Operating Profit	-149.77	-273.27	-39.25	-30.14	23.72	-24.3	-111.77	42.49	38.64	40.64	26.83	12.62	15	7
OPM %	-9725.32	-9588.42	-1358.13	-984.97	91.34	-120.36	-363.72	87.5	80.33	79.72	79.24	45.72	75	42
Other Income	151.18	44.69	2.88	53.52	0.86	78.72	57.41	4.08	3.3	13.38	-2.36	24.65	2	10
Interest	0.1	1.29	3.03	10.18	34.15	10.59	58.66	108.67	91.84	70.31	44.03	28.42	21	22
Depreciation	0	0	0	0.01	0.02	0.04	0.05	0.06	0.08	0.09	0.12	0.18	0	0
Profit before tax	1.31	-229.87	-39.4	13.19	-9.59	43.79	-113.07	-62.16	-49.98	-16.38	-19.68	8.67	-5	-5
Tax %	195.42	-21.09	-3.76	-29.72	51.3	-15.37	19.31	-140.12	0	0	-7.62	36.45	0	0
Net Profit	-1.26	-181.39	-37.93	17.1	-14.51	50.52	-134.9	24.93	-49.94	-13.99	-8.23	-26.21	-6	32
EPS in Rs	-1.15	-165.56	-34.62	15.61	-13.24	46.11	-123.12	22.75	-45.58	-12.77	-7.51	-23.92	-5.28	29.29
Dividend Payout %	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Cash Flows

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2012	Mar 2011	Mar 2010
Cash from Operating Activity	44.65	10.34	-29.08	1.81	-130.62	-6.95	-162.31	-53.87	2.33	-135.39	-36.47	-13	60
Cash from Investing Activity	0	0	52.56	3.59	219.09	-0.32	-5.36	-27.93	-121.01	-48.13	-2.47	0	6
Cash from Financing Activity	-44.82	-10.99	-23.48	-7.02	-87.15	10.45	166.37	78.6	122.13	182.32	19.91	19	-55
Net Cash Flow	-0.18	-0.65	0	-1.62	1.33	3.18	-1.3	-3.19	3.45	-1.19	-19.03	6	12

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2012	Mar 2011	Mar 2010
Equity Capital	10.96	11	10.96	11	10.96	10.96	10.96	10.96	10.96	10.96	10.96	10.96	10.96	10.96	11	11
Reserves	-232.24	-192	-238.47	-260	-79.56	-138.44	-169	-123.46	-279.08	102.72	77.79	127.73	141.73	198.18	237	248
Borrowings	553.94	554	554.7	590	595.06	574.33	597.82	604.83	755.64	745.51	579.13	500.53	378.4	168.35	149	132
Other Liabilities	63.91	64	63.75	65	66.49	76.86	69.32	170.1	167.03	141.8	35.66	13.15	17.07	19.13	6	3
Total Liabilities	396.57	437	390.94	405	592.95	523.71	509.1	662.43	654.55	1000.99	703.54	652.37	548.16	396.62	402	394
Fixed Assets	0.07	0	0.07	0	0.07	0.07	0.41	0.43	1.07	1.68	1.74	1.81	1.89	54.84	70	72
CWIP	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments	197.66	258	178.9	183	158.17	48.87	35.43	69.53	115.53	484.34	479.34	451.97	332.38	233.81	243	249
Other Assets	198.84	179	211.97	222	434.71	474.77	473.26	592.47	537.95	514.97	222.46	198.59	213.89	107.97	88	74
Total Assets	396.57	437	390.94	405	592.95	523.71	509.1	662.43	654.55	1000.99	703.54	652.37	548.16	396.62	402	394

Delivery

#	Date	21 45% 31	Q/T 101	Del 57
1	27-May	28	41	82
2	26-May	28	31	62
3	25-May	28	37	59
4	22-May	28	24	71
5	21-May	28	35	74
6	20-May	27	192	99
7	19-May	28	72	78
8	18-May	28	197	98
9	15-May	27	41	95
10	14-May	27	55	67
11	13-May	27	46	87
12	12-May	28	81	46
13	11-May	29	164	59
14	8-May	28	82	80
15	7-May	28	79	25
16	6-May	28	28	84
17	5-May	28	38	93
18	4-May	28	51	63
19	30-Apr	27	168	16
20	29-Apr	26	19	73
21	28-Apr	27	36	80
22	27-Apr	26	51	56
23	24-Apr	25	194	65
24	23-Apr	28	59	41
25	22-Apr	27	6	95
26	21-Apr	28	59	94
27	20-Apr	28	14	97
28	17-Apr	29	34	59
29	16-Apr	28	27	74
30	15-Apr	28	151	57
31	13-Apr	26	62	24
32	10-Apr	27	66	63
33	9-Apr	26	156	80
34	8-Apr	26	40	55
35	7-Apr	25	68	79
36	6-Apr	25	29	75
37	2-Apr	25	51	35
38	1-Apr	24	32	42
39	30-Mar	22	92	79
40	27-Mar	24	169	54
41	25-Mar	25	44	55
42	24-Mar	25	125	51
43	23-Mar	24	52	59
44	20-Mar	26	120	68

Daily Market Cap

Date	Total Market Cap	Change	Chg %
28-May	31c	1L	0.04
27-May	31c	41L	1.33
26-May	30c	25L	0.82
25-May	31c	9L	0.29
22-May	31c	62L	2.00
21-May	31c	1c	4.56
20-May	30c	42L	1.38
19-May	30c	85L	2.91
18-May	29c	24L	0.81
15-May	30c	56L	1.92
14-May	29c	98L	3.25
13-May	30c	43L	1.40
12-May	30c	15L	0.51
11-May	30c	92L	2.95
07-May	31c	27L	0.89
06-May	31c	7L	0.21
05-May	31c	3L	0.11
04-May	31c	2c	5.04
30-Apr	30c	1c	3.65
29-Apr	29c	73L	2.51
28-Apr	29c	1c	3.47
24-Apr	30c	24L	0.79
23-Apr	31c	54L	1.79
22-Apr	30c	79L	2.56
21-Apr	31c	77L	2.43
20-Apr	32c	1c	3.75
17-Apr	30c	12L	0.40
16-Apr	30c	77L	2.47
15-Apr	31c	0	0

Stock Checklist

Price is below from 52 week high low average: 30%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: NO

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView