--:--:--

Williamson Magor & Company Limited

Web: wmtea.com NSE: WILLAMAGOR BSE: 519224 SECTOR: Financial Services - Finance | Add Note | View Notes

24 0(0%)

Volume

0k as on 23, Jun

Open

40

High

41

Low

39

Close

24

VWAP

27

52 Week High

38

52 Week Low

21

Viand Research Rating
Quality Score

0/100

Growth Score

50/100

Valuation Score

50/100

Momentum Score

0/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy
Analyst Price Target
-
Market Cap (cr)

26

No. of Shares

1.1

P/E

-0.16

P/B

-0.17

Face Value

10

Div. Yield

-

Book Value (TTM)

-

CASH

-

DEBT

-

EPS (TTM)

-

ROE

102.32

ROCE

-

Profit Growth

-

Listing Date

08-Feb-95

Rank/Sector Rank

#2884/-

Promoter Holding

62.01%

FII Holding

-

DII Holding

0.06%

Price Chart
Price Performance
1 Week3%
1 Month5%
3 Months11%
6 Months4%
1 Year4%
YTD4%
Moving Average
5 Day SMA27
10 Day SMA27
20 Day SMA27
30 Day SMA27
50 Day SMA27
61 Day SMA27
80 Day SMA0
200 Day SMA0
PIVOT LEVEL
StandardCamarillaFibonacciWoodie's
Resistance 329272828
Resistance 228272828
Resistance 128272827
Pivot Point27272727
Support 126272726
Support 226262625
Support 325262624
Competitors/Peers
#SymbolMCAPLTP1W1M6M1YP/EInd PEDebt/EqNP Qtr Rs.Cr.
1HDFCBANK11,38,6777403%2%5%23%1540.9079219
2ICICIBANK9,61,56213411%6%8%4%1640.9057936
3SBIN9,11,0779962%6%7%13%1140.9080032
4BAJFINANCE6,28,04010350%8%21%2%2840.9019332
5LICI5,11,7564053%4%48%55%940.9057419
6KOTAKBANK4,10,4904121%2%13%80%2040.9019288
7AXISBANK3,86,91412472%0%3%6%1540.9026548
8BAJAJFINSV2,92,12018442%10%7%13%1340.95.5219669
9SHRIRAMFIN2,36,71010103%11%7%60%2140.9010024
10SBILIFE1,76,21817666%2%7%3%7040.902470
Load More
Shareholding Pattern (%)
Jun 2026Mar 2026Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024Sep 2024Jun 2024Mar 2024Dec 2023Sep 2023Jun 2023Mar 2023Dec 2022Sep 2022Jun 2022Mar 2022Dec 2021Sep 2021
Promoters(0.01) 62.01%(0.01) 62.01%(0.01) 62.01%(0.01) 62.01%(0.01) 62.01%(0.01) 62.01%(0.01) 62.01%(0.01) 62.01%(0.01) 62.01%(0.01) 62.01%(0.01) 62.01%(0.01) 62.01%(0.01) 62.01%(0.01) 62.01%(0.01) 62.01%(0.01) 62.01%(0.01) 62.01%(0.01) 62.01%(0.01) 62.01%(0.01) 62.01%
DIIs(0.01) 0.06%(0.01) 0.06%(0.01) 0.06%(0.01) 0.06%(0.01) 0.06%(0.01) 0.06%(0.01) 0.06%(0.01) 0.06%(0.01) 0.06%(0.01) 0.06%(0.01) 0.06%(0.01) 0.06%(0.01) 0.06%(0.01) 0.06%(0.01) 0.06%(0.01) 0.06%(0.01) 0.07%(0.01) 0.07%(0.01) 0.06%(0.01) 0.07%
Public37.92%37.94%37.93%37.92%37.92%37.91%37.92%37.92%37.91%37.93%37.93%37.93%37.93%37.92%37.92%37.93%37.91%37.91%37.92%37.91%
No. of Shareholders8,1068,1338,1768,3078,3818,4218,4498,4418,5158,6139,0138,5398,5898,5608,6558,9068,4158,4388,5457,519
Quarterly Results
Jun 2026Mar 2026Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024Sep 2024Jun 2024Mar 2024Dec 2023Sep 2023Jun 2023Mar 2023Dec 2022Sep 2022Jun 2022Mar 2022Dec 2021Sep 2021Jun 2021
Sales0010000101110-33.23121211.9386.595.566
Sales Growth % (YoY)-100%-88%88%-96%-2%-64%-8%169%-104%-96%-96%-96%-503%87%117%114.2%81%304.3%-25%-15.4%
Sales Growth % (QoQ)--100%100%----100%100%-100%--100%100%-376.9%-0.6%49.1%21.4%18.5%-7.3%-
Expenses000150016-7-527230110032.27000.3310.840.520
Operating Profit001-1500-1576-271-29-1100-65.5121211.685.755.045
OPM %0-50064-25051751-31081510429-54264-2123-201537220979897.239387.2590.6594
Other Income100150145000200041.21120010.0200
Interest00000010021002.38233.04340.130.290
Depreciation00000000000000000000.010
Profit before tax101012976-271-29-1110-26.672298.56-255.644.745
Tax %19722191-35639567-70471522-241037302109-61.531010510.28-7258.16206.33195
Net Profit -13-323-2321564-207-32-15-10-10.262007.68-72.35-5.03-5
Net Profit Growth % (QoQ)-333.3%-113%200%-1250%-86.7%150%50%101.9%-546.9%-113.3%-1400%100%100%-151.3%100%-100%209.7%-397.9%146.7%-0.6%-
Net Profit Growth % (YoY)-750%-120%283.3%-675%101%146.9%140%500%100%-211.9%-175%100%-100%-46.6%751.1%100%253.6%----
TTM Net Profit-16-117027-182-229-250-255-48-26.268.749.7417.4220.683.03-2-14.68-7.68-10.030
EPS in Rs-11.45-2.3120.73-21.181.6214.065.253.99-188.84-29.23-13.7-0.940-9.3618.35-0.377.01-6.432.14-4.59-4.37
Profit and Loss
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2012Mar 2011Mar 2010
Sales233326203149485134282017
Sales Growth %-46%-1.4%-5.6%-88.2%28.6%-34.3%-36.7%1%-5.6%50.6%-41.3%17.4%9%
Expenses15127642332441426910715510
Operating Profit-150-273-39-3024-24-1124239412713157
OPM %-9725-9588-1358-98591-120-36488808079467542
Other Income15145354179574313-225210
Interest01310341159109927044282122
Depreciation00000000000000
Profit before tax1-230-3913-1044-113-62-50-16-209-5-5
Tax %195-21-4-3051-1519-14000-83600
Net Profit -1-181-3817-1551-13525-50-14-8-26-632
Net Profit Growth %99.4%-376.3%-323.5%213.3%-129.4%137.8%-640%150%-257.1%-75%69.2%-333.3%-118.8%-
EPS in Rs-1.15-165.56-34.6215.61-13.2446.11-123.1222.75-45.58-12.77-7.51-23.92-5.2829.29
Dividend Payout %00000000000000
Cash Flows
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2012Mar 2011Mar 2010
Cash from Operating Activity14510-292-131-7-162-542-135-36-1360
Cash from Investing Activity0005342190-5-28-121-48-206
Cash from Financing Activity-1-45-11-23-7-8710166791221822019-55
Net Cash Flow00-10-213-1-33-1-19612
Balance Sheet
Mar 2026Sep 2025Mar 2025Sep 2024Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2012Mar 2011Mar 2010
Equity Capital11111111111111111111111111111111
Reserves-232-192-238-260-80-138-169-123-27910378128142198237248
Borrowings554554555590595574598605756746579501378168149132
Other Liabilities646464656677691701671423613171963
Total Liabilities3974373914055935245096626551001704652548397402394
Fixed Assets0000000012222557072
CWIP0000000000000000
Investments198258179183158493570116484479452332234243249
Other Assets1991792122224354754735925385152221992141088874
Total Assets3974373914055935245096626551001704652548397402394
Delivery

Delivery Data: WILLAMAGOR

#Date
23
29%
30
Value (Cr)Q/T
116		Del
67		Del
0
122-Sep24
0
24910
221-Sep24
0
34530
318-Sep24
0
14820
417-Sep24
0
17620
516-Sep25
0
6680
615-Sep24
0
23760
711-Sep24
0
16860
810-Sep24
0
121890
99-Sep24
0
11840
108-Sep24
0
50750
117-Sep24
0
85900
124-Sep25
0
56550
133-Sep25
0
189860
142-Sep25
0
39990
151-Sep24
0
42870
1631-Aug24
0
2301000
1728-Aug24
0
118840
1827-Aug24
0
13990
1926-Aug24
0
34540
2025-Aug24
0
90340
2124-Aug25
0
18530
2221-Aug25
0
83980
2320-Aug25
0
46870
2419-Aug25
0
126650
2518-Aug25
0
104590
2617-Aug25
0
87960
2714-Aug25
0
104840
2813-Aug26
0
77900
2912-Aug26
0
47980
3011-Aug25
0
145560
3110-Aug26
0
105460
327-Aug26
0
14840
336-Aug25
0
521000
345-Aug25
0
1041000
354-Aug26
0
41710
363-Aug27
0
82950
3731-Jul25
0
221000
3830-Jul25
0
22500
3929-Jul25
0
69840
4028-Jul26
0
35550
4127-Jul25
0
72710
4224-Jul25
0
19990
4323-Jul26
0
27960
4422-Jul26
0
3540
4521-Jul25
0
27890
4620-Jul26
0
30940
4717-Jul26
0
31870
4816-Jul26
0
34580
4915-Jul27
0
4920
Daily Market Cap
DateTotal Market CapChangeChg %
22-Sep26c23L0.88
17-Sep26c1c4.07
10-Sep27c46L1.72
07-Sep27c32L1.17
04-Sep27c32L1.16
03-Sep27c9L0.32
01-Sep27c1c4.84
31-Aug26c27L1.04
27-Aug26c1c3.81
26-Aug27c88L3.31
25-Aug27c1c4.62
24-Aug28c1c5.06
21-Aug26c55L2.03
19-Aug27c44L1.60
18-Aug27c41L1.50
17-Aug27c30L1.08
14-Aug27c66L2.35
13-Aug28c82L2.86
12-Aug29c27L0.94
11-Aug29c00
Stock Checklist
Price is above from 52 week high low average: 15%
Stock is trading above all short term SMAs: NO
Stock is trading above all long term SMAs: YES
Stock is Consistently Improving Long Term: NO
FII purchased in last quarter: NO
Promoters are buying the stock: NO
Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder
Bulk Deals
Events
News
Exchange Filings
Annual Reports
Ratings & Research Reports
Concalls
Announcements
0