Williamson Magor & Company Limited

Web: wmtea.com NSE: WILLAMAGOR BSE: 519224 SECTOR: Financial Services - Finance

25 0(-1%)

Volume

0k as on 23, Jun

Open

High

Low

VWAP

52 Week High

52 Week Low

Viand Research Rating

Quality Score

30/100

Growth Score

50/100

Valuation Score

50/100

Momentum Score

0/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

No. of Shares

1.1

P/E

-0.16

P/B

-0.17

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

102.32

ROCE

Profit Growth

Listing Date

08-Feb-95

Promoter Holding

62.01%

FII Holding

DII Holding

0.06%

Price Chart

Price Performance

1 Week3%

1 Month5%

3 Months11%

6 Months4%

1 Year4%

YTD4%

Moving Average

5 Day SMA27

10 Day SMA27

20 Day SMA27

30 Day SMA27

50 Day SMA27

61 Day SMA27

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	29	27	28	28
Resistance 2	28	27	28	28
Resistance 1	28	27	28	27
Pivot Point	27	27	27	27
Support 1	26	27	27	26
Support 2	26	26	26	25
Support 3	25	26	26	24

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	HDFCBANK	11,45,372	744	9%	6%	19%	26%	15	40.9	0	79219
2	ICICIBANK	10,30,245	1436	1%	4%	7%	3%	16	40.9	0	57936
3	SBIN	9,34,138	1012	3%	2%	1%	26%	11	40.9	0	86666
4	BAJFINANCE	6,34,390	1019	4%	2%	9%	11%	28	40.9	0	19332
5	LICI	5,33,577	422	3%	4%	47%	52%	9	40.9	0	57453
6	AXISBANK	3,82,663	1230	8%	11%	2%	13%	15	40.9	0	26548
7	KOTAKBANK	3,82,576	385	1%	5%	9%	82%	20	40.9	0	19288
8	BAJAJFINSV	3,00,903	1880	1%	5%	4%	5%	13	40.9	5.52	19669
9	SHRIRAMFIN	2,36,707	1006	3%	1%	0%	63%	21	40.9	0	10024
10	SBILIFE	1,85,734	1851	2%	5%	7%	1%	70	40.9	0	2470
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 62.01%	(0.01) 62.01%	(0.01) 62.01%	(0.01) 62.01%	(0.01) 62.01%	(0.01) 62.01%	(0.01) 62.01%	(0.01) 62.01%	(0.01) 62.01%	(0.01) 62.01%	(0.01) 62.01%	(0.01) 62.01%	(0.01) 62.01%	(0.01) 62.01%	(0.01) 62.01%	(0.01) 62.01%	(0.01) 62.01%	(0.01) 62.01%	(0.01) 62.01%
DIIs	(0.01) 0.06%	(0.01) 0.06%	(0.01) 0.06%	(0.01) 0.06%	(0.01) 0.06%	(0.01) 0.06%	(0.01) 0.06%	(0.01) 0.06%	(0.01) 0.06%	(0.01) 0.06%	(0.01) 0.06%	(0.01) 0.06%	(0.01) 0.06%	(0.01) 0.06%	(0.01) 0.06%	(0.01) 0.07%	(0.01) 0.07%	(0.01) 0.06%	(0.01) 0.07%
Public	37.94%	37.93%	37.92%	37.92%	37.91%	37.92%	37.92%	37.91%	37.93%	37.93%	37.93%	37.93%	37.92%	37.92%	37.93%	37.91%	37.91%	37.92%	37.91%
No. of Shareholders	8,133	8,176	8,307	8,381	8,421	8,449	8,441	8,515	8,613	9,013	8,539	8,589	8,560	8,655	8,906	8,415	8,438	8,545	7,519

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	0.06	0.92	0.06	0.49	0.49	0.49	1.37	0.5	1.36	0.53	0.51	0.5	-33.23	12	12	11.93	8	6.59	5.56	6
Sales Growth % (YoY)	-88%	88%	-96%	-2%	-64%	-8%	169%	-	104%	-96%	-96%	-96%	-503%	87%	117%	114.2%	81%	304.3%	-25%	-15.4%
Sales Growth % (QoQ)	-93.5%	1433.3%	-87.8%	-	-	-64.2%	174%	-63.2%	156.6%	3.9%	2%	101.5%	-376.9%	-	0.6%	49.1%	21.4%	18.5%	-7.3%	-
Expenses	0.36	0.33	150.37	0.24	15.72	-6.91	-4.51	271.82	30.23	11.21	0.32	0.39	32.27	0	0	0.33	1	0.84	0.52	0
Operating Profit	-0.3	0.59	-150.31	0.25	-15.23	7.4	5.88	-271.32	-28.87	-10.68	0.19	0.11	-65.5	12	12	11.6	8	5.75	5.04	5
OPM %	-500	64.13	-250516.67	51.02	-3108.16	1510.2	429.2	-54264	-2122.79	-2015.09	37.25	22	0	97	98	97.23	93	87.25	90.65	94
Other Income	0.2	0.05	150.13	0.8	44.69	0	0	0	2.19	0.31	0.37	0	41.21	12	0	0	1	0.02	0	0
Interest	0.01	0.02	0.06	0.01	0.16	0.67	0.31	0.15	2.43	0.55	0.05	0	2.38	2	3	3.04	34	0.13	0.29	0
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.01	0
Profit before tax	-0.11	0.62	-0.24	1.04	29.3	6.73	5.57	-271.47	-29.11	-10.92	0.51	0.11	-26.67	22	9	8.56	-25	5.64	4.74	5
Tax %	2190.91	-3562.9	9566.67	-70.19	47.44	14.56	21.54	-23.78	10.03	37.45	301.96	109.09	-61.53	10	105	10.28	-72	58.16	206.33	195
Net Profit	-2.53	22.71	-23.21	1.77	15.4	5.75	4.37	-206.9	-32.03	-15.01	-1.03	0	-10.26	20	0	7.68	-7	2.35	-5.03	-5
Net Profit Growth % (QoQ)	-111.1%	197.8%	-1411.3%	-88.5%	167.8%	31.6%	102.1%	-546%	-113.4%	-1357.3%	100%	100%	-151.3%	100%	-100%	209.7%	-397.9%	146.7%	-0.6%	-
Net Profit Growth % (YoY)	-116.4%	295%	-631.1%	100.9%	148.1%	138.3%	524.3%	100%	-212.2%	-175%	100%	-100%	-46.6%	751.1%	100%	253.6%	-	-	-	-
TTM Net Profit	-1.26	16.67	-0.290000000000001	27.29	-181.38	-228.81	-249.57	-254.97	-48.07	-26.3	8.71	9.74	17.42	20.68	3.03	-2	-14.68	-7.68	-10.03	0
EPS in Rs	-2.31	20.73	-21.18	1.62	14.06	5.25	3.99	-188.84	-29.23	-13.7	-0.94	0	-9.36	18.35	-0.37	7.01	-6.43	2.14	-4.59	-4.37

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2012	Mar 2011	Mar 2010
Sales	1.54	2.85	2.89	3.06	25.97	20.19	30.73	48.56	48.1	50.98	33.86	27.6	20	17
Sales Growth %	-46%	-1.4%	-5.6%	-88.2%	28.6%	-34.3%	-36.7%	1%	-5.6%	50.6%	-	41.3%	17.4%	9%
Expenses	151.31	276.12	42.14	33.2	2.25	44.49	142.5	6.07	9.46	10.34	7.03	14.98	5	10
Operating Profit	-149.77	-273.27	-39.25	-30.14	23.72	-24.3	-111.77	42.49	38.64	40.64	26.83	12.62	15	7
OPM %	-9725.32	-9588.42	-1358.13	-984.97	91.34	-120.36	-363.72	87.5	80.33	79.72	79.24	45.72	75	42
Other Income	151.18	44.69	2.88	53.52	0.86	78.72	57.41	4.08	3.3	13.38	-2.36	24.65	2	10
Interest	0.1	1.29	3.03	10.18	34.15	10.59	58.66	108.67	91.84	70.31	44.03	28.42	21	22
Depreciation	0	0	0	0.01	0.02	0.04	0.05	0.06	0.08	0.09	0.12	0.18	0	0
Profit before tax	1.31	-229.87	-39.4	13.19	-9.59	43.79	-113.07	-62.16	-49.98	-16.38	-19.68	8.67	-5	-5
Tax %	195.42	-21.09	-3.76	-29.72	51.3	-15.37	19.31	-140.12	0	0	-7.62	36.45	0	0
Net Profit	-1.26	-181.39	-37.93	17.1	-14.51	50.52	-134.9	24.93	-49.94	-13.99	-8.23	-26.21	-6	32
Net Profit Growth %	99.3%	-378.2%	-321.8%	217.8%	-128.7%	137.4%	-641.1%	149.9%	-257%	-70%	68.6%	-336.8%	-118.8%	-
EPS in Rs	-1.15	-165.56	-34.62	15.61	-13.24	46.11	-123.12	22.75	-45.58	-12.77	-7.51	-23.92	-5.28	29.29
Dividend Payout %	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Cash Flows

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2012	Mar 2011	Mar 2010
Cash from Operating Activity	44.65	10.34	-29.08	1.81	-130.62	-6.95	-162.31	-53.87	2.33	-135.39	-36.47	-13	60
Cash from Investing Activity	0	0	52.56	3.59	219.09	-0.32	-5.36	-27.93	-121.01	-48.13	-2.47	0	6
Cash from Financing Activity	-44.82	-10.99	-23.48	-7.02	-87.15	10.45	166.37	78.6	122.13	182.32	19.91	19	-55
Net Cash Flow	-0.18	-0.65	0	-1.62	1.33	3.18	-1.3	-3.19	3.45	-1.19	-19.03	6	12

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2012	Mar 2011	Mar 2010
Equity Capital	10.96	11	10.96	11	10.96	10.96	10.96	10.96	10.96	10.96	10.96	10.96	10.96	10.96	11	11
Reserves	-232.24	-192	-238.47	-260	-79.56	-138.44	-169	-123.46	-279.08	102.72	77.79	127.73	141.73	198.18	237	248
Borrowings	553.94	554	554.7	590	595.06	574.33	597.82	604.83	755.64	745.51	579.13	500.53	378.4	168.35	149	132
Other Liabilities	63.91	64	63.75	65	66.49	76.86	69.32	170.1	167.03	141.8	35.66	13.15	17.07	19.13	6	3
Total Liabilities	396.57	437	390.94	405	592.95	523.71	509.1	662.43	654.55	1000.99	703.54	652.37	548.16	396.62	402	394
Fixed Assets	0.07	0	0.07	0	0.07	0.07	0.41	0.43	1.07	1.68	1.74	1.81	1.89	54.84	70	72
CWIP	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments	197.66	258	178.9	183	158.17	48.87	35.43	69.53	115.53	484.34	479.34	451.97	332.38	233.81	243	249
Other Assets	198.84	179	211.97	222	434.71	474.77	473.26	592.47	537.95	514.97	222.46	198.59	213.89	107.97	88	74
Total Assets	396.57	437	390.94	405	592.95	523.71	509.1	662.43	654.55	1000.99	703.54	652.37	548.16	396.62	402	394

Delivery

#	Date	25 22% 31	Q/T 100	Del 62
1	24-Jul	25	19	99
2	23-Jul	26	27	96
3	22-Jul	26	3	54
4	21-Jul	25	27	89
5	20-Jul	26	30	94
6	17-Jul	26	31	87
7	16-Jul	26	34	58
8	15-Jul	27	4	92
9	14-Jul	26	76	96
10	13-Jul	26	41	53
11	10-Jul	26	94	79
12	9-Jul	26	66	86
13	8-Jul	26	42	78
14	7-Jul	28	107	100
15	6-Jul	27	16	40
16	3-Jul	28	64	99
17	2-Jul	27	179	100
18	1-Jul	26	77	74
19	30-Jun	25	19	90
20	29-Jun	26	41	60
21	25-Jun	26	41	51
22	24-Jun	27	37	89
23	23-Jun	27	16	60
24	22-Jun	27	31	100
25	19-Jun	27	28	78
26	18-Jun	27	78	97
27	17-Jun	28	81	99
28	16-Jun	28	77	80
29	15-Jun	27	49	58
30	12-Jun	26	14	73
31	11-Jun	26	39	93
32	10-Jun	26	5	58
33	9-Jun	26	11	87
34	8-Jun	26	15	24
35	5-Jun	28	9	85
36	4-Jun	27	16	54
37	3-Jun	26	71	65
38	2-Jun	26	45	87
39	1-Jun	27	21	97
40	29-May	28	34	70
41	27-May	28	41	82
42	26-May	28	31	62
43	25-May	28	37	59
44	22-May	28	24	71
45	21-May	28	35	74
46	20-May	27	192	99
47	19-May	28	72	78
48	18-May	28	197	98
49	15-May	27	41	95

Daily Market Cap

Date	Total Market Cap	Change	Chg %
24-Jul	28c	25L	0.90
23-Jul	28c	1L	0.04
22-Jul	28c	19L	0.67
21-Jul	28c	46L	1.63
17-Jul	28c	2L	0.08
16-Jul	28c	89L	3.05
15-Jul	29c	27L	0.93
14-Jul	29c	1c	5.06
13-Jul	28c	54L	1.88
10-Jul	29c	55L	1.89
09-Jul	29c	43L	1.49
08-Jul	29c	2c	6.21
07-Jul	31c	4L	0.14
06-Jul	31c	77L	2.58
02-Jul	30c	79L	2.73
01-Jul	29c	70L	2.37
30-Jun	30c	2c	5.55
29-Jun	28c	44L	1.54
26-Jun	29c	24L	0.84
25-Jun	29c	44L	1.50
24-Jun	29c	20L	0.67
23-Jun	29c	22L	0.75
22-Jun	29c	11L	0.37
19-Jun	29c	18L	0.60
18-Jun	29c	1c	3.69
17-Jun	31c	2L	0.07
16-Jun	31c	84L	2.84
15-Jun	30c	2c	6.03
12-Jun	28c	0	0

Stock Checklist

Price is below from 52 week high low average: 58%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView