W.H. Brady & Co. Ltd.

Web: bradys.in NSE: WHBRADY BSE: 501391 SECTOR: Capital Goods - Industrial Products | Add Note | View Notes

498 0(0%)

Volume

Open

940

High

945

Low

888

498

VWAP

52 Week High

1,325

52 Week Low

403

Viand Research Rating

Quality Score

4/100

Growth Score

25/100

Valuation Score

50/100

Momentum Score

0/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

127

No. of Shares

0.26

P/E

60.69

P/B

5.31

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

8.75

ROCE

Profit Growth

Listing Date

Promoter Holding

73.76%

FII Holding

DII Holding

0.14%

Price Chart

Price Performance

1 Week0

1 Month0

3 Months0

6 Months0

1 Year0

YTD0

Moving Average

5 Day SMA0

10 Day SMA0

20 Day SMA0

30 Day SMA0

50 Day SMA0

61 Day SMA0

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3
Resistance 2
Resistance 1
Pivot Point
Support 1
Support 2
Support 3

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	HAL	3,29,158	4922	3%	2%	21%	7%	31	94	0	9116
2	BEL	2,98,458	405	1%	4%	10%	10%	49	94	0	6062
3	TMCV	1,68,152	457	3%	2%	8%	40%	0	94	0.44	3030
4	ABB	1,57,098	7414	1%	2%	24%	44%	93	94	0.02	1668
5	BHEL	1,50,199	431	0%	5%	65%	105%	409	94	0.31	1600
6	SIEMENS	1,41,882	3984	2%	3%	21%	28%	66	94	0.02	2754
7	CGPOWER	1,41,050	895	0%	8%	26%	21%	119	94	0.01	1199
8	POWERINDIA	1,40,760	31580	6%	0	25%	69%	150	94	0.02	988
9	CUMMINSIND	1,39,335	5026	2%	9%	5%	29%	74	94	0	2362
10	POLYCAB	1,24,768	8280	3%	3%	3%	21%	52	94	0.02	2708
Load More

Shareholding Pattern (%)

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021
Promoters	(0.01) 73.76%	(0.01) 73.76%	(0.01) 73.76%	(0.01) 73.76%	(0.01) 73.76%	(0.01) 73.76%	(0.01) 73.76%	(0.01) 73.76%	(0.01) 73.76%	(0.01) 73.76%	(0.01) 73.76%	(0.01) 73.76%	(0.01) 73.76%	(0.01) 73.76%	(0.01) 73.76%	(0.01) 73.76%	(0.01) 73.76%	(0.01) 73.76%	(0.01) 73.76%
DIIs	(0.01) 0.14%	(0.01) 0.14%	(0.01) 0.14%	(0.01) 0.14%	(0.01) 0.14%	(0.01) 0.14%	(0.01) 0.14%	(0.01) 0.14%	(0.01) 0.14%	(0.01) 0.14%	(0.01) 0.14%	(0.01) 0.14%	(0.01) 0.14%	(0.01) 0.14%	(0.01) 0.14%	(0.01) 0.14%	(0.01) 0.14%	(0.01) 0.14%	(0.01) 0.15%
Public	26.08%	26.09%	26.09%	26.10%	26.09%	26.10%	26.10%	26.09%	26.10%	26.09%	26.09%	26.09%	26.09%	26.08%	26.09%	26.09%	26.10%	26.10%	26.09%
No. of Shareholders	1,908	1,927	1,970	2,048	1,962	1,990	2,045	1,733	1,492	1,398	1,355	1,240	1,227	1,175	1,215	1,089	1,077	1,071	1,072

Quarterly Results

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Sales	19.44	21.24	26.94	16.81	23.58	30.47	23.46	26.97	24.24	30.21	22.72	18.88	17.67	18.91	17.62	20.28	17.58	20	15.21	13.51
Sales Growth % (YoY)	-17.6%	-30.3%	14.8%	-37.7%	-2.7%	0.9%	3.3%	42.8%	37.2%	59.8%	28.9%	-6.9%	0.5%	-3.5%	15.8%	50.1%	61.3%	27.8%	-3.7%	5.6%
Sales Growth % (QoQ)	-8.5%	-21.2%	60.3%	-28.7%	-22.6%	29.9%	-13%	11.3%	-19.8%	33%	20.3%	6.8%	-6.6%	7.3%	-13.1%	15.4%	-12.1%	31.5%	12.6%	-
Expenses	18.87	22	24.15	15.33	21.87	28.49	20.01	23.08	20.89	26.52	20.19	16.74	14.74	16.4	15.31	17.26	15.72	17	13.36	11.46
Operating Profit	0.57	-0.76	2.79	1.48	1.71	1.98	3.45	3.89	3.35	3.69	2.53	2.14	2.93	2.51	2.31	3.02	1.86	2	1.85	2.05
OPM %	2.93	-3.58	10.36	8.8	7.25	6.5	14.71	14.42	13.82	12.21	11.14	11.33	16.58	13.27	13.11	14.89	10.58	12	12.16	15.17
Other Income	3.26	0.91	2.13	0.8	2.8	18.23	1.62	2.33	2.14	1.06	1.87	1.46	2.14	0.37	0.44	0.48	0.14	1	0.25	0.29
Interest	0.26	0.28	0.3	0.38	0.31	0.69	0.26	0.24	0.26	0.31	0.4	0.21	0.2	0.19	0.27	0.19	0.17	0	0.18	0.18
Depreciation	0.58	0.7	0.71	0.67	0.62	0.7	0.52	0.49	0.41	0.34	0.32	0.29	0.28	0.35	0.33	0.33	0.26	0	0.36	0.34
Profit before tax	2.99	-0.83	3.91	1.23	3.58	18.82	4.29	5.49	4.82	4.1	3.68	3.1	4.59	2.34	2.15	2.98	1.57	2	1.56	1.82
Tax %	17.06	-74.7	25.32	6.5	26.82	13.12	24.94	28.05	23.65	23.9	27.72	27.74	29.41	22.65	28.37	18.79	30.57	14	39.1	25.82
Net Profit	2.49	-0.2	2.92	1.13	2.62	16.35	3.22	3.94	3.68	3.13	2.66	2.24	3.23	1.8	1.54	2.41	1.09	2	0.95	1.35
Net Profit Growth % (QoQ)	1345%	-106.8%	158.4%	-56.9%	-84%	407.8%	-18.3%	7.1%	17.6%	17.7%	18.7%	-30.7%	79.4%	16.9%	-36.1%	121.1%	-45.5%	110.5%	-29.6%	-
Net Profit Growth % (YoY)	-5%	-101.2%	-9.3%	-71.3%	-28.8%	422.4%	21.1%	75.9%	13.9%	73.9%	72.7%	-7.1%	196.3%	-10%	62.1%	78.5%	-	-	-	-
TTM Net Profit	6.34	6.47	23.02	23.32	26.13	27.19	13.97	13.41	11.71	11.26	9.93	8.81	8.98	6.84	7.04	6.45	5.39	4.3	2.3	0
EPS in Rs	8.94	-2.24	9.1	3.92	8.63	45.88	10.35	12.86	11.84	9.57	8.08	6.75	10.75	5.41	4.82	8.04	3.1	6.9	3.02	4.2

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	88.57	105.14	89.48	74.39	59.2	52.46	66.7	59.06	38.65	49.55	46.32	45.14	46	44
Sales Growth %	-15.8%	17.5%	20.3%	25.7%	12.8%	-21.4%	12.9%	52.8%	-22%	7%	2.6%	-2.5%	5.3%	-3.2%
Expenses	83.35	91.67	78.03	64.88	51.68	45.54	56.84	49.34	35.99	41.57	38.12	36.95	36	35
Operating Profit	5.22	13.47	11.45	9.51	7.52	6.92	9.86	9.72	2.66	7.98	8.2	8.19	10	9
OPM %	5.89	12.81	12.8	12.78	12.7	13.19	14.78	16.46	6.88	16.1	17.7	18.14	22	20
Other Income	6.64	23.52	6.36	1.61	1.44	1.11	-0.38	0.94	3.87	0.88	0.29	-0.41	0	0
Interest	1.27	1.45	1.11	0.82	0.86	0.81	1.63	2.34	2.61	2.82	2.41	2.79	3	3
Depreciation	2.7	6.16	1.24	1.28	1.39	1.6	1.92	1.87	1.61	1.93	2.08	2.48	2	2
Profit before tax	7.89	29.38	15.46	9.02	6.71	5.62	5.93	6.45	2.31	4.11	4	2.51	5	4
Tax %	17.87	21.2	27.17	24.17	24.89	10.68	15.35	20.78	30.74	21.65	21.25	16.73	17	15
Net Profit	6.47	27.18	11.25	6.84	5.03	5.02	5.02	5.11	1.6	3.21	3.15	2.09	4	3
Net Profit Growth %	-76.2%	141.6%	64.5%	36%	0.2%	-	-1.8%	219.4%	-50.2%	1.9%	50.7%	-47.8%	33.3%	-
EPS in Rs	19.41	80.9	35.14	21.37	16.27	16.86	17.69	17.8	7.49	12.59	12.12	8.35	16.35	13.02
Dividend Payout %	0	0	0	0	0	0	0	0	0	0	6.19	17.96	9	12

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	5.14	-0.08	8	11.21	4.62	11.27	6.98	8.19	2.71	6.61	3	-0.33	-7	-5
Cash from Investing Activity	-23.21	23.3	-1.03	-6.94	-3.05	-6.06	1.17	-2.47	4.14	-2.35	-2.16	-0.19	8	11
Cash from Financing Activity	-5.05	-0.13	-7.18	-6.2	-1.59	-4.6	-7.86	-6.21	-1.29	-4.83	-3.87	0.96	-1	-7
Net Cash Flow	-23.12	23.09	-0.22	-1.92	-0.03	0.6	0.29	-0.5	5.55	-0.58	-3.03	0.44	0	-2

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	2.55	3	2.55	3	2.55	2.55	2.55	2.55	2.55	2.55	2.55	2.55	2.55	2.55	3	3
Reserves	83.9	83	79.99	66	58	48.03	42.94	61.23	57.71	54.86	52.28	52.38	49.81	48.9	49	47
Borrowings	7.62	9	10.66	9	5.29	6.22	5.94	3.8	4.74	13.56	17.91	21.74	29.93	44.35	24	25
Other Liabilities	36.1	37	43.88	33	34.37	24.63	25.03	18.13	21.28	22.83	24.49	30.26	14.74	14.85	12	23
Total Liabilities	130.17	132	137.08	111	100.21	81.43	76.46	85.71	86.28	93.8	97.23	106.93	97.03	110.65	88	97
Fixed Assets	24.85	16	16.34	15	14.66	11.62	11.25	35.6	38.1	41.4	42.56	46.14	47.93	50.4	54	57
CWIP	1.3	1	1.21	2	1.17	2.09	1.16	1.08	1.06	1.06	1.26	2.26	1.56	1.06	1	1
Investments	50.34	56	38.02	42	34.66	24.66	17.85	11.08	1.94	3.34	3.02	2.38	1.08	0.6	1	0
Other Assets	53.68	59	81.51	51	49.72	43.06	46.2	37.95	45.18	48	50.39	56.15	46.46	58.59	31	39
Total Assets	130.17	132	137.08	111	100.21	81.43	76.46	85.71	86.28	93.8	97.23	106.93	97.03	110.65	88	97

Delivery

Delivery Data: WHBRADY

#	Date	477 24% 590	Q/T 7	Del 78
1	4-Sep	482	12	96
2	3-Sep	498	3	100
3	2-Sep	497	2	100
4	1-Sep	497	8	100
5	31-Aug	491	3	83
6	27-Aug	492	6	57
7	26-Aug	498	8	100
8	25-Aug	530	9	98
9	24-Aug	534	4	66
10	21-Aug	534	13	100
11	20-Aug	490	6	84
12	18-Aug	507	1	80

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	127c	2c	1.60
03-Sep	125c	6L	0.05
31-Aug	125c	6L	0.05
27-Aug	125c	10c	7.54
25-Aug	135c	93L	0.68
24-Aug	136c	7c	5.25
18-Aug	129c	0	0

Stock Checklist

Price is above from 52 week high low average: 10%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: NO

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView