VRL Logistics Limited

Web: vrlgroup.in NSE: VRLLOG BSE: 539118 SECTOR: Services - Transport Services | Add Note | View Notes

298 0(0%)

Near 52W High of 310

Volume

1L as on 23, Jun

Open

530

High

536

Low

517

298

VWAP

237

52 Week High

310

52 Week Low

225

Viand Research Rating

Quality Score

35/100

Growth Score

50/100

Valuation Score

50/100

Momentum Score

25/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

5,211

No. of Shares

17.5

P/E

56.78

P/B

4.82

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

8.49

ROCE

Profit Growth

Listing Date

30-Apr-15

Promoter Holding

60.24%

FII Holding

2.98%

DII Holding

25.05%

Price Chart

Price Performance

1 Week2%

1 Month2%

3 Months2%

6 Months12%

1 Year12%

YTD12%

Moving Average

5 Day SMA240

10 Day SMA237

20 Day SMA237

30 Day SMA240

50 Day SMA247

61 Day SMA246

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	251	242	248	250
Resistance 2	248	241	245	248
Resistance 1	244	241	244	243
Pivot Point	241	240	241	241
Support 1	237	240	238	237
Support 2	234	239	237	234
Support 3	230	238	234	230

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	ADANIPORTS	3,93,148	1707	0%	0%	16%	28%	33	41.4	0.66	12782
2	INDIGO	1,92,889	4977	4%	8%	10%	13%	50	41.4	11.15	-2394
3	GMRAIRPORT	1,02,866	97	2%	8%	0%	12%	0	41.4	-15.85	472
4	GMRINFRA	87,133	95	2%	9%	22%	9%	0	41.4	-17.45	472
5	JSWINFRA	78,183	336	1%	2%	33%	10%	0	41.4	0.63	1547
6	CONCOR	38,309	503	3%	3%	6%	6%	0	41.4	0.07	1246
7	DELHIVERY	34,420	459	0%	1%	9%	1%	0	41.4	0.15	153
8	REDINGTON	28,953	370	4%	7%	42%	54%	0	41.4	0.28	1284
9	GESHIP	19,512	1367	3%	3%	2%	39%	0	41.4	0.06	2943
10	FSL	18,582	267	1%	18%	26%	27%	0	41.4	0.67	674
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Aug 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 60.24%	(0.01) 60.24%	(0.01) 60.24%	(0.01) 60.24%	(0.01) 60.24%	(0.01) 60.24%	(0.01) 60.24%	(0.01) 60.24%	(0.01) 60.24%	(0.01) 60.24%	(0.01) 60.24%	(-4.01) 60.24%	(0.11) 64.24%	(0.01) 64.17%	(-5.41) 64.17%	(0.01) 69.59%	(0.01) 69.59%	(0.01) 69.59%	(0.01) 69.59%	(0.01) 69.59%
FIIs	(-0.81) 2.98%	(-0.21) 3.75%	(-0.31) 3.99%	(0.31) 4.31%	(0.41) 3.98%	(0.01) 3.62%	(-0.31) 3.65%	(0.11) 3.94%	(0.61) 3.83%	(0.81) 3.26%	(0.41) 2.51%	(0.01) 2.16%	(-0.21) 2.18%	(-1.81) 2.35%	(-1.61) 4.15%	(0.41) 5.75%	(1.81) 5.37%	(0.11) 3.62%	(0.91) 3.49%	(0.01) 2.61%
DIIs	(1.61) 25.05%	(-0.81) 23.49%	(-0.11) 24.28%	(-0.21) 24.38%	(-0.81) 24.55%	(-0.21) 25.33%	(0.11) 25.57%	(-0.21) 25.47%	(-0.91) 25.64%	(-1.61) 26.57%	(-0.91) 28.13%	(3.91) 29.02%	(0.91) 25.10%	(3.51) 24.23%	(6.31) 20.77%	(0.91) 14.45%	(-1.61) 13.58%	(-1.51) 15.14%	(-1.21) 16.66%	(0.01) 17.81%
Public	11.72%	12.52%	11.49%	11.07%	11.22%	10.82%	10.55%	10.34%	10.28%	9.93%	9.11%	8.58%	8.48%	9.24%	10.90%	10.21%	11.46%	11.65%	10.26%	9.99%
No. of Shareholders	79,810	85,289	78,887	69,259	65,729	65,767	65,426	64,718	64,835	62,997	58,744	58,239	58,221	90,886	68,009	64,294	56,174	54,666	46,929	42,399

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Sales	853	827	797	744	809	825	799	727	768	737	709	674	698	682	654	614	594	601	636
Sales Growth % (YoY)	5.4%	0.2%	-0.3%	2.4%	5.3%	12%	12.7%	7.9%	10.1%	8.1%	8.4%	9.8%	17.6%	13.3%	2.8%	48.5%	-1%	6.8%	44.9%
Sales Growth % (QoQ)	3.1%	3.8%	7.1%	-8%	-1.9%	3.3%	9.9%	-5.3%	4.2%	3.9%	5.2%	-3.4%	2.3%	4.3%	6.5%	3.4%	-1.2%	-5.5%	-
Expenses	675	657	646	593	622	659	666	640	663	642	617	572	584	578	561	523	479	484	523
Operating Profit	177	170	151	152	187	166	133	87	105	94	92	102	114	103	93	91	115	118	113
OPM %	21	21	19	20	23	20	17	12	14	13	13	15	16	15	14	15	19	20	18
Other Income	6	4	7	6	3	6	2	15	4	2	6	9	137	16	3	16	11	9	2
Interest	23	22	24	26	26	24	22	23	22	21	19	16	13	15	14	12	12	12	10
Depreciation	64	68	65	65	64	65	64	62	58	57	52	49	45	42	38	33	41	38	40
Profit before tax	98	84	69	67	100	83	49	18	29	19	27	46	192	62	44	62	73	77	66
Tax %	26	23	28	26	25	29	27	24	26	27	28	26	0	21	28	20	23	21	25
Net Profit	72	65	50	50	74	59	36	13	22	14	20	34	193	49	31	49	56	60	49
Net Profit Growth % (QoQ)	10.8%	30%	-	-32.4%	25.4%	63.9%	176.9%	-40.9%	57.1%	-30%	-41.2%	-82.4%	293.9%	58.1%	-36.7%	-12.5%	-6.7%	22.4%	-
Net Profit Growth % (YoY)	-2.7%	10.2%	38.9%	284.6%	236.4%	321.4%	80%	-61.8%	-88.6%	-71.4%	-35.5%	-30.6%	244.6%	-18.3%	-36.7%	-	-	-	-
TTM Net Profit	237	239	233	219	182	130	85	69	90	261	296	307	322	185	196	214	165	109	0
EPS in Rs	4.12	3.7	2.85	2.86	4.25	3.4	2.05	0.77	1.23	0.78	1.13	1.94	10.93	2.78	1.78	2.79	6.36	6.85	5.6

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	3221	3161	2889	2649	2164	1763	2119	2110	1922	1803	1723	1673	1494	1326
Sales Growth %	1.9%	9.4%	9.1%	22.4%	22.7%	-16.8%	0.4%	9.7%	6.6%	4.7%	3%	12%	12.7%	17.3%
Expenses	2571	2587	2494	2245	1788	1515	1815	1865	1688	1584	1451	1396	1285	1130
Operating Profit	650	574	394	404	376	248	303	245	235	220	272	277	209	196
OPM %	20	18	14	15	17	14	14	12	12	12	16	17	14	15
Other Income	24	25	21	171	21	13	6	8	14	9	8	8	16	10
Interest	95	96	79	56	44	37	37	11	12	25	32	60	61	59
Depreciation	261	254	216	159	144	160	168	101	98	98	90	88	87	82
Profit before tax	318	250	121	360	209	64	104	140	139	105	158	138	77	64
Tax %	26	27	26	10	23	29	14	35	34	33	34	34	26	28
Net Profit	237	183	89	323	160	45	90	92	93	70	104	91	57	46
Net Profit Growth %	29.5%	105.6%	-72.4%	101.9%	255.6%	-50%	-2.2%	-1.1%	32.9%	-32.7%	14.3%	59.6%	23.9%	-
EPS in Rs	13.54	10.46	5.08	18.29	9.06	2.55	4.99	5.09	5.12	3.86	5.71	5.33	3.33	6.46
Dividend Payout %	0	72	0	14	44	78	70	54	0	52	44	38	60	99

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	654	558	424	318	371	272	257	192	205	198	264	235	203	163
Cash from Investing Activity	-294	-430	-243	-144	-180	-32	-119	-209	-44	-59	-107	-49	-91	-90
Cash from Financing Activity	-398	-93	-174	-171	-201	-234	-138	11	-154	-146	-155	-185	-112	-71
Net Cash Flow	-38	35	7	3	-10	6	0	-6	7	-7	2	2	0	2

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	175	175	87	87	87	88	88	88	90	90	90	91	91	86	86	71
Reserves	968	921	997	907	858	888	563	509	527	556	503	450	423	271	221	108
Borrowings	1154	1107	1226	1027	1036	720	537	422	454	141	81	185	262	443	505	611
Other Liabilities	309	282	275	251	232	196	192	180	154	191	188	171	166	154	166	175
Total Liabilities	2605	2485	2586	2273	2214	1892	1380	1199	1225	978	862	897	942	953	978	965
Fixed Assets	2305	2194	2243	1955	1901	1482	1098	954	990	705	625	694	712	707	740	710
CWIP	22	7	15	6	24	38	35	6	4	42	8	2	16	9	14	14
Investments	0	0	0	0	0	15	0	0	0	0	0	0	3	0	0	0
Other Assets	278	284	328	312	290	356	247	238	230	231	230	201	211	237	223	241
Total Assets	2605	2485	2586	2273	2214	1892	1380	1199	1225	978	862	897	942	953	978	965

Delivery

Delivery Data: VRLLOG

#	Date	227 36% 310	Value (Cr)	Q/T 85	Del 57	Del 17
1	4-Sep	298	4	23	74	3
2	3-Sep	298	4	28	62	2
3	2-Sep	300	5	17	58	3
4	1-Sep	300	5	17	60	3
5	31-Aug	303	8	33	58	5
6	28-Aug	296	8	22	56	4
7	27-Aug	294	5	29	58	3
8	26-Aug	286	3	31	69	2
9	25-Aug	290	2	21	59	1
10	24-Aug	288	3	23	57	2
11	21-Aug	289	3	21	71	2
12	20-Aug	295	3	15	57	2
13	19-Aug	295	3	17	56	1
14	18-Aug	298	4	18	50	2
15	17-Aug	296	7	21	58	4
16	14-Aug	296	4	21	56	2
17	13-Aug	302	5	17	52	3
18	12-Aug	301	18	28	59	10
19	11-Aug	305	58	45	52	30
20	10-Aug	285	9	51	60	6
21	7-Aug	281	7	30	57	4
22	6-Aug	285	35	62	43	15
23	5-Aug	279	33	66	43	14
24	4-Aug	280	132	78	25	33
25	3-Aug	272	23	68	62	14
26	31-Jul	266	13	55	51	7
27	30-Jul	259	4	52	50	2
28	29-Jul	263	7	60	55	4
29	28-Jul	260	7	39	50	3
30	27-Jul	263	56	76	29	16
31	24-Jul	243	12	47	64	8
32	23-Jul	241	20	155	88	18
33	22-Jul	243	11	29	73	8
34	21-Jul	244	17	51	52	9
35	20-Jul	230	27	87	88	23
36	17-Jul	232	1	21	60	1
37	16-Jul	230	1	34	65	1
38	15-Jul	230	1	20	54	1
39	14-Jul	230	1	19	64	1
40	13-Jul	231	2	26	51	1
41	10-Jul	231	2	30	64	1
42	9-Jul	230	2	24	67	1
43	8-Jul	231	2	23	57	1
44	7-Jul	237	2	26	56	1
45	6-Jul	240	2	31	49	1
46	3-Jul	237	2	27	48	1
47	2-Jul	239	1	26	51	1
48	1-Jul	239	2	36	48	1
49	30-Jun	235	2	26	35	1
50	29-Jun	235	2	28	59	1

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	5,211c	6c	0.12
03-Sep	5,205c	90c	1.70
01-Sep	5,295c	37c	0.70
31-Aug	5,259c	247c	4.92
26-Aug	5,012c	28c	0.56
25-Aug	5,040c	5c	0.10
24-Aug	5,045c	60c	1.18
21-Aug	5,106c	38c	0.73
19-Aug	5,143c	55c	1.06
18-Aug	5,198c	4c	0.08
17-Aug	5,194c	2c	0.03
14-Aug	5,196c	93c	1.75
13-Aug	5,288c	38c	0.72
12-Aug	5,251c	20c	0.38
11-Aug	5,231c	231c	4.62
10-Aug	5,000c	102c	2.07
07-Aug	4,898c	88c	1.75
06-Aug	4,986c	116c	2.39
05-Aug	4,869c	234c	5.04
31-Jul	4,636c	96c	2.12
30-Jul	4,540c	7c	0.15
29-Jul	4,547c	7c	0.15
28-Jul	4,540c	56c	1.21
27-Jul	4,595c	309c	7.22
24-Jul	4,286c	0	0

Stock Checklist

Price is above from 52 week high low average: 86%

Stock is trading above all short term SMAs: YES

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

Held by 44 fund scheme(s) across 9 fund house(s) as of Aug26 · Total value ₹2,111 Cr · 16 increasing / 22 decreasing · View in MF Pro →

Fund House	Schemes	Weight %	Change	Value (Cr)
HDFC Mutual Fund	8	0.81%	+0.08%	907.6
Nippon India Mutual Fund	2	0.29%	+0.03%	320.9
UTI Mutual Fund	8	0.79%	+0.14%	300
SBI Mutual Fund	2	0.65%	-0.79%	251.8
Bandhan Mutual Fund	10	0.25%	-0.04%	251.6
Aditya Birla Sun Life Mutual Fund	8	0.26%	-0.16%	52.2
Canara Robeco Mutual Fund	2	0.08%	-0.45%	21.7
Shriram Mutual Fund	2	1.45%	-0.12%	5
Motilal Oswal Mutual Fund	2	0.02%	-	0

VRL Logistics Limited

Price Chart

Price Performance

Moving Average

PIVOT LEVEL

Competitors/Peers

Shareholding Pattern (%)

Quarterly Results

Profit and Loss

Cash Flows

Balance Sheet

Delivery

Daily Market Cap

Stock Checklist

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements