JSW Infrastructure Limited

Web: jsw.in NSE: JSWINFRA BSE: 543994 SECTOR: Services - Transport Infrastructure

280 1(0%)

Volume

12L as on 26, May

Open

323

High

323

Low

318

279

VWAP

279

52 Week High

349

52 Week Low

233

Viand Research Rating

Quality Score

00/00

Growth Score

00/00

Valuation Score

00/00

Momentum Score

00/00

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

58,800

No. of Shares

210

P/E

158.1

P/B

13.21

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

8.35

ROCE

Profit Growth

Listing Date

03-Oct-23

Promoter Holding

83.61%

FII Holding

6.92%

DII Holding

2.43%

Price Chart

Price Performance

1 Week5%

1 Month0%

3 Months8%

6 Months4%

1 Year2%

YTD1%

Moving Average

5 Day SMA272

10 Day SMA270

20 Day SMA274

30 Day SMA274

50 Day SMA265

61 Day SMA264

80 Day SMA263

200 Day SMA280

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	286	279	284	284
Resistance 2	284	279	282	283
Resistance 1	281	278	281	279
Pivot Point	279	278	279	278
Support 1	276	277	277	273
Support 2	273	277	275	272
Support 3	270	276	273	268

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	Div Yld %
1	ADANIPORTS	4,20,012	1823	3%	14%	20%	29%	26	0	0	0
2	INDIGO	1,75,967	4551	6%	1%	24%	16%	50	0	0	0
3	GMRAIRPORT	1,03,636	98	2%	2%	10%	11%	0	0	0	0
4	GMRINFRA	87,133	95	2%	9%	22%	9%	0	0	0	0
5	JSWINFRA	58,800	280	5%	0%	4%	2%	0	0	0	0
6	CONCOR	36,367	478	6%	5%	8%	23%	0	0	0	0
7	DELHIVERY	34,759	464	1%	3%	11%	28%	0	0	0	0
8	GESHIP	23,714	1661	4%	18%	51%	77%	0	0	0	0
9	FSL	19,318	277	15%	33%	21%	28%	0	0	0	0
10	CMPDI	17,814	250	0	0	0	0	0	0	0	0
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023
Promoters	(0.01) 83.61%	(0.01) 83.61%	(0.01) 83.61%	(-2.01) 83.61%	(0.01) 85.61%	(0.01) 85.61%	(0.01) 85.61%	(0.01) 85.61%	(0.01) 85.61%	(0.01) 85.61%	(0.01) 85.61%
FIIs	(-0.21) 6.92%	(-0.21) 7.13%	(0.71) 7.30%	(1.91) 6.64%	(0.71) 4.75%	(-0.11) 4.07%	(0.01) 4.20%	(1.81) 4.15%	(-0.11) 2.34%	(-1.21) 2.43%	(0.01) 3.64%
DIIs	(0.31) 2.43%	(-0.41) 2.17%	(-0.31) 2.54%	(0.11) 2.82%	(0.01) 2.69%	(0.21) 2.73%	(-0.21) 2.50%	(-0.91) 2.74%	(-0.51) 3.59%	(0.01) 4.08%	(0.01) 4.13%
Public	6.33%	6.33%	5.63%	5.98%	5.67%	6.30%	6.32%	5.79%	6.14%	5.20%	3.43%
No. of Shareholders	460,256	460,059	436,239	439,841	438,044	438,570	425,549	390,005	374,721	300,229	206,920

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022
Sales	1522	1350	1266	1224	1283	1182	1001	1010	1096	940	848	878	915	798	662	832
Expenses	753	706	656	643	642	596	481	495	515	460	396	427	444	421	321	386
Operating Profit	769	644	610	581	641	586	521	515	581	480	452	451	472	376	341	445
OPM %	51	48	48	47	50	50	52	51	53	51	53	51	52	47	52	54
Other Income	17	52	107	90	89	83	87	94	104	78	47	40	58	44	35	30
Interest	130	93	105	55	8	256	-80	82	134	143	71	-16	136	211	109	231
Depreciation	158	164	149	143	140	138	134	135	134	108	101	95	98	102	99	98
Profit before tax	498	439	463	473	581	276	554	392	417	307	328	412	295	108	167	146
Tax %	15	17	20	18	11	-22	33	24	21	17	22	22	-2	-8	17	1
Net Profit	424	365	369	390	516	336	374	297	329	254	256	322	302	116	138	145
EPS in Rs	1.99	1.71	1.72	1.83	2.43	1.57	1.77	1.39	1.57	1.19	1.21	1.72	1.61	3.7	22.18	23.31

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017
Sales	5361	4476	3763	3195	2273	1604	1143	1080	998	888
Expenses	2758	2214	1795	1572	1164	787	524	550	410	377
Operating Profit	2604	2262	1968	1623	1109	816	619	530	588	511
OPM %	49	51	52	51	49	51	54	49	59	58
Other Income	266	353	266	176	106	75	94	101	77	57
Interest	383	266	332	596	420	228	277	177	130	90
Depreciation	614	547	436	391	370	271	202	171	157	82
Profit before tax	1873	1803	1465	811	426	393	234	284	377	396
Tax %	17	16	21	8	22	28	16	4	26	22
Net Profit	1547	1521	1161	750	330	285	197	272	281	310
EPS in Rs	7.25	7.16	5.5	3.97	54.02	48	31.37	43.93	44.09	54.6
Dividend Payout %	12	11	10	0	0	0	0	0	0	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017
Cash from Operating Activity	2022	2100	1803	1797	1176	990	259	328	600	616
Cash from Investing Activity	-2062	-1691	-4202	-883	-801	-1637	-378	-495	-1098	-1052
Cash from Financing Activity	227	-521	2504	-825	3	641	226	140	540	387
Net Cash Flow	186	-112	105	90	377	-6	107	-27	41	-49

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017
Equity Capital	417	416	415	414	410	360	60	60	60	60	60	56
Reserves	10460	9788	9282	8094	7616	3635	3212	2831	2488	2827	2553	1798
Borrowings	6899	5314	5042	4779	4758	4568	4740	3946	3103	2051	1732	1599
Other Liabilities	2582	2184	2068	1106	909	750	1165	1286	1085	762	840	628
Total Liabilities	20358	17702	16807	14393	13694	9312	9177	8123	6736	5701	5185	4082
Fixed Assets	10568	9612	9523	7689	7757	5975	6134	4924	3948	3256	3186	2730
CWIP	3147	2173	2020	255	132	46	80	1125	752	862	633	380
Investments	25	249	183	1578	244	307	283	296	376	230	28	95
Other Assets	6618	5668	5081	4870	5560	2985	2681	1779	1660	1352	1338	877
Total Assets	20358	17702	16807	14393	13694	9312	9177	8123	6736	5701	5185	4082

Delivery

#	Date	233 27% 296	Value (Cr)	Q/T 94	Del 57	Del 55
1	27-May	280	45	69	57	25
2	26-May	279	33	51	59	19
3	25-May	278	44	45	54	24
4	22-May	275	99	74	38	38
5	21-May	265	40	95	62	25
6	20-May	263	17	48	45	7
7	19-May	266	27	75	52	14
8	18-May	270	57	83	61	35
9	15-May	267	31	70	52	16
10	14-May	268	27	50	50	13
11	13-May	268	33	52	46	15
12	12-May	272	96	82	63	60
13	11-May	287	157	80	42	65
14	8-May	284	53	81	42	22
15	7-May	281	136	152	76	103
16	6-May	273	43	50	59	25
17	5-May	272	20	41	47	9
18	4-May	274	24	36	46	11
19	30-Apr	272	57	46	50	28
20	29-Apr	273	61	56	58	35
21	28-Apr	285	38	42	55	21
22	27-Apr	285	50	64	43	22
23	24-Apr	279	57	56	46	26
24	23-Apr	274	23	51	43	10
25	22-Apr	278	19	56	46	8
26	21-Apr	277	33	67	40	13
27	20-Apr	278	57	87	50	28
28	17-Apr	274	36	60	54	19
29	16-Apr	273	62	69	53	33
30	15-Apr	271	59	62	56	33
31	13-Apr	262	47	65	42	20
32	10-Apr	266	55	80	49	27
33	9-Apr	257	85	64	45	38
34	8-Apr	255	153	90	49	74
35	7-Apr	234	61	73	57	34
36	6-Apr	239	87	70	47	40
37	2-Apr	241	52	54	50	26
38	1-Apr	248	46	44	49	23
39	30-Mar	241	44	65	53	24
40	27-Mar	250	54	60	56	30
41	25-Mar	258	64	43	43	27
42	24-Mar	252	66	78	45	30
43	23-Mar	241	45	51	60	27
44	20-Mar	251	32	68	63	20
45	19-Mar	253	22	45	51	11

Daily Market Cap

Date	Total Market Cap	Change	Chg %
27-May	59,178c	357c	0.61
26-May	58,821c	525c	0.90
25-May	58,296c	399c	0.69
22-May	57,897c	2,520c	4.55
21-May	55,377c	147c	0.27
20-May	55,230c	735c	1.31
19-May	55,965c	305c	0.54
18-May	56,270c	137c	0.24
15-May	56,133c	11c	0.02
14-May	56,123c	357c	0.63
13-May	56,480c	1,355c	2.34
12-May	57,834c	2,426c	4.03
11-May	60,260c	945c	1.59
07-May	59,315c	2,394c	4.21
06-May	56,921c	368c	0.64
05-May	57,288c	21c	0.04
04-May	57,267c	800c	1.42
30-Apr	56,467c	842c	1.47
29-Apr	57,309c	2,541c	4.25
28-Apr	59,850c	1,197c	2.04
24-Apr	58,653c	174c	0.30
23-Apr	58,479c	267c	0.46
22-Apr	58,212c	147c	0.25
21-Apr	58,065c	0	0
20-Apr	58,065c	416c	0.72
17-Apr	57,649c	1,016c	1.79
16-Apr	56,633c	187c	0.33
15-Apr	56,446c	1,258c	2.28
13-Apr	55,188c	0	0

Stock Checklist

Price is below from 52 week high low average: 19%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: NO

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView