JSW Infrastructure Limited

Web: jsw.in NSE: JSWINFRA BSE: 543994 SECTOR: Services - Transport Infrastructure | Add Note | View Notes

322 7(-2%)

Volume

20L as on 16, Oct

Open

323

High

323

Low

318

329

VWAP

340

52 Week High

376

52 Week Low

233

Viand Research Rating

Quality Score

18/100

Growth Score

46/100

Valuation Score

50/100

Momentum Score

25/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

75,026

No. of Shares

233

P/E

158.1

P/B

13.21

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

8.35

ROCE

Profit Growth

Listing Date

03-Oct-23

Rank/Sector Rank

#137/#5

Promoter Holding

73.93%

FII Holding

11.21%

DII Holding

9.19%

Price Chart

Price Performance

1 Week0%

1 Month4%

3 Months0%

6 Months25%

1 Year16%

YTD20%

Moving Average

5 Day SMA340

10 Day SMA345

20 Day SMA351

30 Day SMA345

50 Day SMA342

61 Day SMA339

80 Day SMA337

200 Day SMA296

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	351	338	347	353
Resistance 2	347	337	343	348
Resistance 1	341	336	340	343
Pivot Point	336	335	336	337
Support 1	330	334	332	332
Support 2	326	333	330	327
Support 3	320	332	326	322

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	ADANIPORTS	4,02,916	1749	1%	2%	13%	19%	33	34.9	0.66	12782
2	INDIGO	1,79,471	4642	3%	1%	2%	21%	50	34.9	11.15	-2394
3	GMRAIRPORT	93,326	88	3%	3%	7%	3%	0	34.9	-15.85	472
4	GMRINFRA	87,133	95	1%	2%	1%	1%	0	34.9	-17.45	472
5	JSWINFRA	75,026	322	0%	4%	25%	16%	0	34.9	0.63	1547
6	CONCOR	32,533	427	1%	8%	11%	16%	0	34.9	0.07	1246
7	DELHIVERY	29,164	389	2%	3%	11%	14%	0	34.9	0.14	325
8	REDINGTON	28,292	362	1%	1%	68%	44%	0	34.9	0.28	1284
9	GESHIP	21,444	1502	2%	8%	9%	46%	0	34.9	0.06	2943
10	FSL	19,795	284	5%	1%	15%	12%	0	34.9	0.42	432
Load More

Shareholding Pattern (%)

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023
Promoters	(-9.71) 73.93%	(0.01) 83.61%	(0.01) 83.61%	(0.01) 83.61%	(-2.01) 83.61%	(0.01) 85.61%	(0.01) 85.61%	(0.01) 85.61%	(0.01) 85.61%	(0.01) 85.61%	(0.01) 85.61%	(0.01) 85.61%
FIIs	(4.31) 11.21%	(-0.21) 6.92%	(-0.21) 7.13%	(0.71) 7.30%	(1.91) 6.64%	(0.71) 4.75%	(-0.11) 4.07%	(0.01) 4.20%	(1.81) 4.15%	(-0.11) 2.34%	(-1.21) 2.43%	(0.01) 3.64%
DIIs	(6.81) 9.19%	(0.31) 2.43%	(-0.41) 2.17%	(-0.31) 2.54%	(0.11) 2.82%	(0.01) 2.69%	(0.21) 2.73%	(-0.21) 2.50%	(-0.91) 2.74%	(-0.51) 3.59%	(0.01) 4.08%	(0.01) 4.13%
Public	5.39%	6.33%	6.33%	5.63%	5.98%	5.67%	6.30%	6.32%	5.79%	6.14%	5.20%	3.43%
No. of Shareholders	430,425	460,256	460,059	436,239	439,841	438,044	438,570	425,549	390,005	374,721	300,229	206,920

Quarterly Results

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022
Sales	1445	1522	1350	1266	1224	1283	1182	1001	1010	1096	940	848	878	915	798	662	832
Sales Growth % (YoY)	18.1%	18.6%	14.2%	26.4%	21.2%	17%	25.7%	18%	15%	19.8%	17.8%	28.1%	5.6%	-	-	-	-
Sales Growth % (QoQ)	-5.1%	12.7%	6.6%	3.4%	-4.6%	8.5%	18.1%	-0.9%	-7.8%	16.6%	10.8%	-3.4%	-4%	14.7%	20.5%	-20.4%	-
Expenses	771	753	706	656	643	642	596	481	495	515	460	396	427	444	421	321	386
Operating Profit	674	769	644	610	581	641	586	521	515	581	480	452	451	472	376	341	445
OPM %	47	51	48	48	47	50	50	52	51	53	51	53	51	52	47	52	54
Other Income	57	17	52	107	90	89	83	87	94	104	78	47	40	58	44	35	30
Interest	102	130	93	105	55	8	256	-80	82	134	143	71	-16	136	211	109	231
Depreciation	166	158	164	149	143	140	138	134	135	134	108	101	95	98	102	99	98
Profit before tax	463	498	439	463	473	581	276	554	392	417	307	328	412	295	108	167	146
Tax %	23	15	17	20	18	11	-22	33	24	21	17	22	22	-2	-8	17	1
Net Profit	358	424	365	369	390	516	336	374	297	329	254	256	322	302	116	138	145
Net Profit Growth % (QoQ)	-15.6%	16.2%	-1.1%	-5.4%	-24.4%	53.6%	-10.2%	25.9%	-9.7%	29.5%	-0.8%	-20.5%	6.6%	160.3%	-15.9%	-4.8%	-
Net Profit Growth % (YoY)	-8.2%	-17.8%	8.6%	-1.3%	31.3%	56.8%	32.3%	46.1%	-7.8%	8.9%	119%	85.5%	122.1%	-	-	-	-
TTM Net Profit	1516	1548	1640	1611	1616	1523	1336	1254	1136	1161	1134	996	878	701	399	283	0
EPS in Rs	1.49	1.99	1.71	1.72	1.83	2.43	1.57	1.77	1.39	1.57	1.19	1.21	1.72	1.61	3.7	22.18	23.31

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017
Sales	5361	4476	3763	3195	2273	1604	1143	1080	998	888
Sales Growth %	19.8%	19%	17.8%	40.6%	41.8%	40.3%	5.8%	8.2%	12.4%	-
Expenses	2758	2214	1795	1572	1164	787	524	550	410	377
Operating Profit	2604	2262	1968	1623	1109	816	619	530	588	511
OPM %	49	51	52	51	49	51	54	49	59	58
Other Income	266	353	266	176	106	75	94	101	77	57
Interest	383	266	332	596	420	228	277	177	130	90
Depreciation	614	547	436	391	370	271	202	171	157	82
Profit before tax	1873	1803	1465	811	426	393	234	284	377	396
Tax %	17	16	21	8	22	28	16	4	26	22
Net Profit	1547	1521	1161	750	330	285	197	272	281	310
Net Profit Growth %	1.7%	31%	54.8%	127.3%	15.8%	44.7%	-27.6%	-3.2%	-9.4%	-
EPS in Rs	7.25	7.16	5.5	3.97	54.02	48	31.37	43.93	44.09	54.6
Dividend Payout %	12	11	10	0	0	0	0	0	0	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017
Cash from Operating Activity	2022	2100	1803	1797	1176	990	259	328	600	616
Cash from Investing Activity	-2062	-1691	-4202	-883	-801	-1637	-378	-495	-1098	-1052
Cash from Financing Activity	227	-521	2504	-825	3	641	226	140	540	387
Net Cash Flow	186	-112	105	90	377	-6	107	-27	41	-49

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017
Equity Capital	417	416	415	414	410	360	60	60	60	60	60	56
Reserves	10460	9788	9282	8094	7616	3635	3212	2831	2488	2827	2553	1798
Borrowings	6899	5314	5042	4779	4758	4568	4740	3946	3103	2051	1732	1599
Other Liabilities	2582	2184	2068	1106	909	750	1165	1286	1085	762	840	628
Total Liabilities	20358	17702	16807	14393	13694	9312	9177	8123	6736	5701	5185	4082
Fixed Assets	10568	9612	9523	7689	7757	5975	6134	4924	3948	3256	3186	2730
CWIP	3147	2173	2020	255	132	46	80	1125	752	862	633	380
Investments	25	249	183	1578	244	307	283	296	376	230	28	95
Other Assets	6618	5668	5081	4870	5560	2985	2681	1779	1660	1352	1338	877
Total Assets	20358	17702	16807	14393	13694	9312	9177	8123	6736	5701	5185	4082

Delivery

Delivery Data: JSWINFRA

#	Date	318 18% 376	Value (Cr)	Q/T 122	Del 54	Del 293
1	21-Oct	321	86	39	52	45
2	19-Oct	329	29	46	47	13
3	16-Oct	340	67	48	52	35
4	15-Oct	335	89	65	62	55
5	14-Oct	342	64	46	52	33
6	13-Oct	343	57	71	61	35
7	12-Oct	339	75	58	58	43
8	9-Oct	339	119	46	52	62
9	8-Oct	334	163	42	61	99
10	7-Oct	354	162	78	51	83
11	6-Oct	363	84	52	54	46
12	5-Oct	359	85	43	47	40
13	1-Oct	357	120	55	49	59
14	30-Sep	357	78	45	53	41
15	29-Sep	350	86	37	47	40
16	28-Sep	349	103	57	45	46
17	25-Sep	362	142	87	59	84
18	24-Sep	361	163	61	49	79
19	23-Sep	364	122	49	45	55
20	22-Sep	368	629	81	36	224
21	21-Sep	350	150	80	63	94
22	18-Sep	348	884	218	65	572
23	17-Sep	327	65	34	56	37
24	16-Sep	326	86	31	54	47
25	15-Sep	326	114	30	56	64
26	11-Sep	343	101	51	56	56
27	10-Sep	342	97	56	60	58
28	9-Sep	341	181	55	59	106
29	8-Sep	332	54	26	66	36
30	7-Sep	331	83	51	66	55
31	4-Sep	333	67	65	71	48
32	3-Sep	334	86	57	60	52
33	2-Sep	332	55	71	59	33
34	1-Sep	335	86	67	51	43
35	31-Aug	340	27	49	56	15
36	28-Aug	343	49	48	58	28
37	27-Aug	338	96	52	62	59
38	26-Aug	345	62	63	66	41
39	25-Aug	344	80	58	60	48
40	24-Aug	340	66	45	64	43
41	21-Aug	336	49	62	60	29
42	20-Aug	330	48	46	60	29
43	19-Aug	330	47	59	56	26
44	18-Aug	329	62	42	65	40
45	17-Aug	335	79	80	73	58
46	14-Aug	339	71	67	63	44
47	13-Aug	341	84	64	55	46

Daily Market Cap

Date	Total Market Cap	Change	Chg %
21-Oct	75,026c	1,631c	2.13
19-Oct	76,657c	2,796c	3.52
17-Oct	79,453c	0	0
16-Oct	79,453c	1,212c	1.55
15-Oct	78,242c	2,808c	3.46
14-Oct	81,049c	885c	1.10
13-Oct	80,164c	967c	1.22
12-Oct	79,197c	233c	0.30
09-Oct	78,964c	1,142c	1.47
08-Oct	77,822c	6,058c	7.22
05-Oct	83,880c	2,458c	3.02
01-Oct	81,422c	1,503c	1.88
29-Sep	79,919c	1,177c	1.45
28-Sep	81,096c	3,495c	4.13
25-Sep	84,591c	373c	0.44
24-Sep	84,964c	1,025c	1.19
22-Sep	85,989c	9,856c	12.95
17-Sep	76,133c	3,833c	4.79
10-Sep	79,966c	1,526c	1.95
07-Sep	78,440c	0	0

Stock Checklist

Price is above from 52 week high low average: 62%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: YES

Promoters are buying the stock: NO

Mutual Fund Holdings

Held by 323 fund scheme(s) across 33 fund house(s) as of Oct26 · Total value ₹33,297 Cr · 226 increasing / 46 decreasing · View in MF Pro →

Fund House	Schemes	Weight %	Change	Value (Cr)
HDFC Mutual Fund	44	1.03%	+0.01%	10104.4
SBI Mutual Fund	24	2.30%	+0.13%	6856.9
ICICI Prudential Mutual Fund	24	1.16%	+0.09%	4018.8
Nippon India Mutual Fund	16	1.54%	+0.01%	1817.7
Kotak Mahindra Mutual Fund	8	2.35%	-0.51%	1808.6
ICICI Prudential Asset Management Company Limited	6	1.24%	+0.05%	1780.7
Invesco Mutual Fund	12	4.51%	+1.11%	1520.8
Axis Mutual Fund	13	1.06%	+1.04%	1271.9
quant Mutual Fund	12	1.87%	+0.47%	1038.6
Sundaram Mutual Fund	16	0.75%	+0.45%	516.2
PGIM India Mutual Fund	8	1.52%	+0.42%	367.2
LIC Mutual Fund	8	2.32%	+0.37%	307.1
Tata Mutual Fund	6	1.68%	+0.16%	274
Aditya Birla Sun Life Mutual Fund	16	0.15%	+0.02%	239
UTI Mutual Fund	8	0.79%	-	230.5
Union Mutual Fund	16	1.35%	+0.15%	226.4
WhiteOak Capital Mutual Fund	8	0.99%	+0.06%	209.7
Mahindra Manulife Mutual Fund	2	1.88%	+0.20%	190
Franklin Templeton Mutual Fund	10	0.30%	-0.03%	188.2
Mirae Asset Mutual Fund	14	0.31%	-0.08%	127.7
Bandhan Mutual Fund	8	0.78%	+0.05%	62.2
Motilal Oswal Mutual Fund	6	0.34%	+0.04%	48.9
Trust Mutual Fund	4	1.12%	+0.29%	37.8
JM Financial Mutual Fund	4	0.64%	+0.11%	22.6
Canara Robeco Mutual Fund	2	0.95%	+0.60%	17.4
Zerodha Mutual Fund	4	0.26%	+0.02%	4.9
Navi Mutual Fund	6	0.50%	+0.06%	4.2
Edelweiss Mutual Fund	4	0.25%	+0.02%	1.9
Jio BlackRock Mutual Fund	2	0.41%	+0.04%	1.8
Groww Mutual Fund	4	0.12%	+0.02%	0.9
DSP Mutual Fund	4	0.32%	+0.04%	0.2
Angel One Mutual Fund	2	0.10%	+0.02%	0.1
Baroda BNP Paribas Mutual Fund	2	0.50%	+0.04%	0.1

JSW Infrastructure Limited

Price Chart

Price Performance

Moving Average

PIVOT LEVEL

Competitors/Peers

Shareholding Pattern (%)

Quarterly Results

Profit and Loss

Cash Flows

Balance Sheet

Delivery

Daily Market Cap

Stock Checklist

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements