GMR Airports Infrastructure Limited
NSE: GMRINFRA BSE: 532754 SECTOR: Services - Transport Infrastructure
95 0(0%)
Near 52W High of 104
Volume
86L as on 17, Jan
Open
95
High
97
Low
95
Close
95
VWAP
76
52 Week High
104
52 Week Low
68
Quality Score
00/00
Growth Score
00/00
Valuation Score
00/00
Momentum Score
00/00
Analyst Recommendations
BUY/SELL
|
|
Analyst Price Target
-
Market Cap (cr)
87,133
No. of Shares
P/E
-435.77
P/B
1.83
Face Value
1
Div. Yield
-
Book Value (TTM)
-
CASH
-
DEBT
-
EPS (TTM)
-
ROE
-0.42
ROCE
-
Profit Growth
-
Listing Date
21-Aug-06
Promoter Holding
66.24%
FII Holding
18.96%
DII Holding
4.59%
Price Chart
Price Performance
1 Week2%
1 Month9%
3 Months12%
6 Months22%
1 Year9%
YTD3%
Moving Average
5 Day SMA73
10 Day SMA75
20 Day SMA77
30 Day SMA79
50 Day SMA80
61 Day SMA80
80 Day SMA82
200 Day SMA0
PIVOT LEVEL
| Standard | Camarilla | Fibonacci | Woodie's | |
|---|---|---|---|---|
| Resistance 3 | 77 | 75 | 76 | 76 |
| Resistance 2 | 76 | 75 | 76 | 76 |
| Resistance 1 | 75 | 75 | 75 | 75 |
| Pivot Point | 75 | 75 | 75 | 75 |
| Support 1 | 74 | 75 | 74 | 74 |
| Support 2 | 74 | 74 | 74 | 74 |
| Support 3 | 73 | 74 | 74 | 73 |
Competitors/Peers
| # | Symbol | MCAP | LTP | 1W | 1M | 6M | 1Y | P/E | Ind PE | Debt/Eq | Div Yld % | NP Qtr Rs.Cr. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | ADANIPORTS | 4,20,012 | 1823 | 3% | 14% | 20% | 29% | 26 | 0 | 0 | 0 | |
| 2 | INDIGO | 1,75,967 | 4551 | 6% | 1% | 24% | 16% | 50 | 0 | 0 | 0 | |
| 3 | GMRAIRPORT | 1,03,636 | 98 | 2% | 2% | 10% | 11% | 0 | 0 | 0 | 0 | |
| 4 | GMRINFRA | 87,133 | 95 | 2% | 9% | 22% | 9% | 0 | 0 | 0 | 0 | |
| 5 | JSWINFRA | 58,800 | 280 | 5% | 0% | 4% | 2% | 0 | 0 | 0 | 0 | |
| 6 | CONCOR | 36,367 | 478 | 6% | 5% | 8% | 23% | 0 | 0 | 0 | 0 | |
| 7 | DELHIVERY | 34,759 | 464 | 1% | 3% | 11% | 28% | 0 | 0 | 0 | 0 | |
| 8 | GESHIP | 23,714 | 1661 | 4% | 18% | 51% | 77% | 0 | 0 | 0 | 0 | |
| 9 | FSL | 19,318 | 277 | 15% | 33% | 21% | 28% | 0 | 0 | 0 | 0 | |
| 10 | CMPDI | 17,814 | 250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Load More | ||||||||||||
Quarterly Results
| Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3994 | 3670 | 3205 | 2863 | 2653 | 2495 | 2402 | 2447 | 2227 | 2064 | 2018 | 1890 | 1761 | 1584 | 1439 | 1284 | 1364 | 1126 | 919 |
| Expenses | 2293 | 2223 | 2041 | 1854 | 1662 | 1636 | 1506 | 1630 | 1558 | 1337 | 1265 | 1635 | 1236 | 1115 | 1015 | 749 | 649 | 630 | 722 |
| Operating Profit | 1701 | 1447 | 1165 | 1009 | 992 | 859 | 896 | 817 | 669 | 726 | 753 | 254 | 526 | 468 | 424 | 534 | 715 | 497 | 197 |
| OPM % | 43 | 39 | 36 | 35 | 37 | 34 | 37 | 33 | 30 | 35 | 37 | 13 | 30 | 30 | 29 | 42 | 52 | 44 | 21 |
| Other Income | -73 | 130 | 208 | 241 | 562 | 260 | 160 | 263 | 116 | 184 | 251 | 118 | 457 | 180 | 223 | 82 | -483 | 131 | 92 |
| Interest | 917 | 1043 | 949 | 955 | 829 | 1031 | 889 | 823 | 857 | 673 | 594 | 672 | 590 | 560 | 516 | 528 | 524 | 519 | 447 |
| Depreciation | 465 | 431 | 489 | 491 | 479 | 474 | 466 | 405 | 393 | 373 | 296 | 301 | 266 | 254 | 218 | 260 | 214 | 211 | 204 |
| Profit before tax | 246 | 103 | -65 | -196 | 246 | -386 | -300 | -148 | -465 | -135 | 114 | -601 | 127 | -166 | -87 | -171 | -506 | -103 | -363 |
| Tax % | 29 | 66 | 111 | 29 | 18 | 11 | 13 | 13 | 5 | 40 | 85 | 6 | 17 | 18 | 30 | -25 | 2 | 64 | -12 |
| Net Profit | 174 | 35 | -137 | -253 | 202 | -429 | -338 | -168 | -486 | -190 | 17 | -637 | 105 | -195 | -113 | -129 | -515 | -169 | -318 |
| EPS in Rs | 0.12 | -0.04 | -0.2 | -0.23 | 0.25 | -0.27 | -0.23 | -0.2 | -0.53 | -0.15 | 0.03 | -0.73 | 0.32 | -0.32 | -0.23 | -0.23 | -1.04 | -0.01 | -0.42 |
Profit and Loss
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 10414 | 8755 | 6674 | 4601 | 3566 | 8395 | 7411 | 8556 | 9557 | 8261 | 11088 | 10653 | 9975 |
| Expenses | 6639 | 5783 | 4947 | 2316 | 2661 | 6217 | 5958 | 6999 | 6394 | 7804 | 8533 | 8097 | 9026 |
| Operating Profit | 3775 | 2972 | 1727 | 2285 | 905 | 2178 | 1453 | 1558 | 3163 | 457 | 2555 | 2556 | 948 |
| OPM % | 36 | 34 | 26 | 50 | 25 | 26 | 20 | 18 | 33 | 6 | 23 | 24 | 10 |
| Other Income | 1205 | 788 | 923 | -521 | -1930 | 144 | -1228 | 718 | 381 | 369 | 23 | 2145 | 2583 |
| Interest | 3705 | 2929 | 2338 | 2019 | 1803 | 3545 | 2684 | 2316 | 2128 | 2196 | 3572 | 2972 | 2099 |
| Depreciation | 1910 | 1466 | 1038 | 889 | 886 | 1064 | 984 | 1028 | 1019 | 1197 | 1813 | 1455 | 1040 |
| Profit before tax | -635 | -635 | -727 | -1144 | -3714 | -2287 | -3444 | -1069 | 397 | -2568 | -2806 | 275 | 393 |
| Tax % | 29 | 30 | 16 | -1 | -8 | -4 | -3 | 4 | 187 | 7 | 5 | 61 | 66 |
| Net Profit | -817 | -828 | -840 | -1131 | -3428 | -2202 | -3356 | -1115 | -347 | -2749 | -2972 | 108 | 135 |
| EPS in Rs | -0.37 | -0.93 | -0.3 | -1.7 | -4.63 | -4.02 | -5.93 | -2.26 | -0.94 | -4.49 | -5.16 | 0.02 | 0.19 |
| Dividend Payout % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 389 | 44 |
Cash Flows
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 3443 | 3880 | 2199 | 3256 | 3 | 1376 | 2052 | 2347 | 4504 | 3498 | 2915 | 2590 | 3178 |
| Cash from Investing Activity | -3673 | -5792 | -2310 | -2043 | 2434 | -987 | -3605 | -962 | 1485 | -1660 | -3159 | -5512 | -8490 |
| Cash from Financing Activity | -1010 | 467 | 1731 | -3894 | -1056 | 1617 | 816 | -1191 | -5727 | -2018 | 448 | 634 | 5910 |
| Net Cash Flow | -1241 | -1445 | 1620 | -2681 | 1382 | 2005 | -737 | 194 | 263 | -180 | 204 | -2289 | 598 |
Balance Sheet
| Sep 2025 | Mar 2025 | Sep 2024 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1056 | 1056 | 1056 | 604 | 604 | 604 | 604 | 604 | 604 | 604 | 604 | 604 | 436 | 389 | 389 |
| Reserves | -3789 | -3559 | -2755 | -2768 | -1396 | -1421 | -2322 | -3062 | -1057 | 2842 | 4739 | 4387 | 5337 | 6095 | 6889 |
| Borrowings | 41465 | 38218 | 35882 | 35905 | 32157 | 26633 | 36864 | 34442 | 27580 | 23441 | 21484 | 39444 | 49929 | 47333 | 42349 |
| Other Liabilities | 13359 | 12845 | 14238 | 14748 | 12557 | 11272 | 14697 | 14319 | 12949 | 11012 | 10026 | 14708 | 11091 | 11280 | 14134 |
| Total Liabilities | 52090 | 48559 | 48422 | 48489 | 43921 | 37087 | 49843 | 46302 | 40075 | 37898 | 36852 | 59143 | 66794 | 65097 | 63762 |
| Fixed Assets | 28572 | 28218 | 28252 | 28737 | 15157 | 10325 | 12772 | 16178 | 16080 | 15643 | 15773 | 34513 | 34183 | 33639 | 27335 |
| CWIP | 4589 | 3808 | 2865 | 1674 | 11175 | 10176 | 6622 | 3811 | 858 | 589 | 239 | 2155 | 17247 | 15734 | 19178 |
| Investments | 4912 | 4288 | 4734 | 4425 | 4478 | 3798 | 9674 | 10119 | 10115 | 12871 | 12422 | 6545 | 1413 | 880 | 283 |
| Other Assets | 14018 | 12246 | 12571 | 13653 | 13111 | 12788 | 20775 | 16194 | 13022 | 8795 | 8417 | 15930 | 13951 | 14845 | 16965 |
| Total Assets | 52090 | 48559 | 48422 | 48489 | 43921 | 37087 | 49843 | 46302 | 40075 | 37898 | 36852 | 59143 | 66794 | 65097 | 63762 |
Delivery
Daily Market Cap
No records found.
Stock Checklist
Price is above from 52 week high low average: 50%
Stock is trading above all short term SMAs: NO
Stock is trading above all long term SMAs: YES
Stock is Consistently Improving Long Term: NO
FII purchased in last quarter: YES
Promoters are buying the stock: NO