Firstsource Solutions Limited

Web: firstsource.com NSE: FSL BSE: 532809 SECTOR: Services - Commercial Services & Supplies

277 3(-1%)

Volume

37L as on 26, May

Open

351

High

370

Low

365

280

VWAP

277

52 Week High

404

52 Week Low

202

Viand Research Rating

Quality Score

00/00

Growth Score

00/00

Valuation Score

00/00

Momentum Score

00/00

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

19,318

No. of Shares

70.7

P/E

68.02

P/B

10.01

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

14.72

ROCE

Profit Growth

Listing Date

22-Feb-07

Promoter Holding

53.66%

FII Holding

8.85%

DII Holding

25.49%

Price Chart

Price Performance

1 Week15%

1 Month33%

3 Months26%

6 Months21%

1 Year28%

YTD17%

Moving Average

5 Day SMA266

10 Day SMA252

20 Day SMA243

30 Day SMA237

50 Day SMA230

61 Day SMA228

80 Day SMA242

200 Day SMA304

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	302	285	292	305
Resistance 2	292	283	286	294
Resistance 1	286	282	282	289
Pivot Point	276	280	276	278
Support 1	270	279	270	273
Support 2	260	277	266	262
Support 3	254	276	260	257

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	Div Yld %
1	ADANIPORTS	4,20,012	1823	3%	14%	20%	29%	26	0	0	0
2	INDIGO	1,75,967	4551	6%	1%	24%	16%	50	0	0	0
3	GMRAIRPORT	1,03,636	98	2%	2%	10%	11%	0	0	0	0
4	GMRINFRA	87,133	95	2%	9%	22%	9%	0	0	0	0
5	JSWINFRA	58,800	280	5%	0%	4%	2%	0	0	0	0
6	CONCOR	36,367	478	6%	5%	8%	23%	0	0	0	0
7	DELHIVERY	34,759	464	1%	3%	11%	28%	0	0	0	0
8	GESHIP	23,714	1661	4%	18%	51%	77%	0	0	0	0
9	FSL	19,318	277	15%	33%	21%	28%	0	0	0	0
10	CMPDI	17,814	250	0	0	0	0	0	0	0	0
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 53.66%	(0.01) 53.66%	(0.01) 53.66%	(0.01) 53.66%	(0.01) 53.66%	(0.01) 53.66%	(0.01) 53.66%	(0.01) 53.66%	(0.01) 53.66%	(0.01) 53.66%	(0.01) 53.66%	(0.01) 53.66%	(0.01) 53.66%	(0.01) 53.66%	(0.01) 53.66%	(0.01) 53.66%	(0.01) 53.66%	(0.01) 53.66%	(0.01) 53.66%
FIIs	(-0.41) 8.85%	(-0.11) 9.20%	(-0.31) 9.25%	(-0.51) 9.58%	(-0.91) 10.07%	(-0.61) 11.01%	(2.31) 11.63%	(-0.21) 9.36%	(-0.31) 9.59%	(-0.31) 9.89%	(0.21) 10.21%	(1.01) 9.99%	(0.51) 8.95%	(0.01) 8.41%	(0.51) 8.41%	(0.21) 7.95%	(-1.81) 7.79%	(-1.01) 9.60%	(0.01) 10.64%
DIIs	(0.31) 25.49%	(0.61) 25.19%	(0.71) 24.63%	(1.11) 23.95%	(2.01) 22.90%	(2.31) 20.89%	(-0.91) 18.60%	(0.31) 19.52%	(1.11) 19.27%	(1.91) 18.16%	(1.11) 16.22%	(0.11) 15.17%	(0.91) 15.06%	(0.91) 14.18%	(-1.31) 13.26%	(-0.21) 14.57%	(0.01) 14.75%	(1.01) 14.78%	(0.01) 13.79%
Public	11.05%	11.11%	11.59%	11.92%	12.26%	13.36%	15.00%	16.15%	16.15%	16.86%	17.91%	19.12%	20.09%	21.38%	22.25%	21.50%	21.36%	19.62%	19.45%
No. of Shareholders	229,935	230,472	240,982	254,253	266,868	280,639	282,859	258,789	266,874	275,233	287,185	295,283	309,891	328,787	341,663	328,001	320,499	294,100	278,435

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	2583	2443	2312	2218	2161	2102	1925	1791	1670	1597	1540	1529	1557	1505	1488	1472	1544	1464	1429	1485
Expenses	2153	2040	1936	1871	1829	1785	1638	1521	1420	1359	1311	1289	1313	1295	1296	1291	1299	1226	1190	1246
Operating Profit	430	403	376	347	333	318	287	270	250	237	229	240	244	210	192	181	245	238	239	238
OPM %	17	16	16	16	15	15	15	15	15	15	15	16	16	14	13	12	16	16	17	16
Other Income	-2	-97	1	7	2	7	-3	2	3	15	17	2	13	62	49	6	0	0	1	0
Interest	52	43	43	43	43	39	34	32	27	25	26	25	21	20	20	19	19	15	16	15
Depreciation	116	111	110	97	91	84	79	73	67	66	65	61	64	69	66	64	70	62	60	58
Profit before tax	261	152	224	213	202	201	171	167	159	161	154	155	172	184	155	105	156	161	164	165
Tax %	21	21	20	21	20	20	19	19	16	20	18	19	18	14	16	19	15	16	18	19
Net Profit	205	120	180	169	161	160	138	135	134	129	127	126	141	158	129	85	132	135	135	134
EPS in Rs	2.9	1.7	2.54	2.39	2.27	2.27	1.96	1.92	1.9	1.83	1.8	1.79	2.02	2.26	1.85	1.22	1.9	1.94	1.94	1.93

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	9556	7980	6336	6022	5921	5078	4099	3826	3535	3556	3217	3035	3106	2819
Expenses	8000	6743	5329	5165	4939	4239	3445	3274	3064	3109	2819	2645	2735	2525
Operating Profit	1556	1238	1008	858	982	839	654	552	471	447	398	390	371	293
OPM %	16	16	16	14	17	17	16	14	13	13	12	13	12	10
Other Income	-91	14	37	131	1	-114	9	4	5	3	9	7	2	46
Interest	181	184	155	110	86	87	83	46	53	54	61	80	94	92
Depreciation	434	327	260	263	249	206	185	74	66	59	61	72	76	88
Profit before tax	850	741	630	615	647	432	394	436	358	337	286	244	203	159
Tax %	21	20	18	16	17	16	14	13	9	17	9	4	5	8
Net Profit	674	594	515	514	537	362	340	378	327	279	261	234	193	146
EPS in Rs	9.54	8.41	7.31	7.33	7.69	5.2	4.9	5.47	4.76	4.11	3.87	3.52	2.92	2.23
Dividend Payout %	0	47	47	47	45	58	51	37	32	0	0	0	0	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	1214	701	644	795	704	976	410	400	315	200	297	246	396	199
Cash from Investing Activity	-452	-744	-57	17	-594	-344	10	-203	96	-233	-101	-104	-13	583
Cash from Financing Activity	-667	23	-563	-743	-158	-689	-277	-273	-327	4	-207	-246	-286	-881
Net Cash Flow	95	-21	23	69	-49	-58	143	-76	84	-30	-11	-105	96	-98

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	697	697	697	697	697	697	697	696	694	691	687	681	673	666	660	658
Reserves	3688	3669	3401	3202	3003	2670	2336	2103	2072	2030	1665	1347	1104	1422	1432	1056
Borrowings	2922	2369	2569	2252	1526	1393	1784	1194	1356	557	667	965	891	1031	1189	1276
Other Liabilities	2014	1587	1091	1248	702	785	796	789	393	352	352	316	286	306	409	382
Total Liabilities	9320	8321	7758	7399	5929	5545	5613	4783	4514	3630	3371	3309	2954	3427	3689	3372
Fixed Assets	5567	5094	4994	4710	3853	3716	3744	2998	2871	2223	2080	2068	2022	2444	2730	2514
CWIP	30	9	49	74	17	3	3	0	0	2	2	4	2	8	0	2
Investments	116	103	73	35	42	71	130	94	12	134	34	163	85	73	5	3
Other Assets	3607	3114	2642	2580	2017	1754	1736	1691	1630	1271	1255	1074	845	901	953	853
Total Assets	9320	8321	7758	7399	5929	5545	5613	4783	4514	3630	3371	3309	2954	3427	3689	3372

Delivery

#	Date	203 39% 282	Value (Cr)	Q/T 101	Del 33	Del 78
1	27-May	265	70	70	29	20
2	26-May	278	102	72	41	42
3	25-May	280	166	66	30	49
4	22-May	269	179	85	32	58
5	21-May	254	67	47	40	27
6	20-May	247	62	62	20	12
7	19-May	242	167	74	11	18
8	18-May	234	45	62	25	11
9	15-May	238	43	69	23	10
10	14-May	240	282	82	13	36
11	13-May	243	53	45	27	14
12	12-May	249	81	64	26	21
13	11-May	261	234	97	16	37
14	8-May	274	2281	134	7	151
15	7-May	235	148	74	32	47
16	6-May	243	577	99	14	79
17	5-May	219	28	47	40	11
18	4-May	216	26	48	34	9
19	30-Apr	214	35	44	36	13
20	29-Apr	214	29	59	32	9
21	28-Apr	212	27	55	42	11
22	27-Apr	214	47	52	35	16
23	24-Apr	209	81	88	40	32
24	23-Apr	225	41	90	35	15
25	22-Apr	224	189	93	46	87
26	21-Apr	231	25	60	37	9
27	20-Apr	233	48	78	33	16
28	17-Apr	239	198	107	18	35
29	16-Apr	244	1748	160	6	105
30	15-Apr	220	34	55	60	20
31	13-Apr	216	15	47	40	6
32	10-Apr	220	15	44	31	5
33	9-Apr	219	28	50	40	11
34	8-Apr	222	60	68	44	26
35	7-Apr	227	26	52	24	6
36	6-Apr	224	23	58	34	8
37	2-Apr	218	22	51	29	6
38	1-Apr	215	29	48	38	11
39	30-Mar	204	27	48	46	13
40	27-Mar	213	48	56	39	19
41	25-Mar	224	31	42	52	16
42	24-Mar	216	26	43	33	9
43	23-Mar	207	19	44	31	6
44	20-Mar	217	45	56	19	9
45	19-Mar	220	17	42	39	7

Daily Market Cap

Date	Total Market Cap	Change	Chg %
26-May	19,318c	275c	1.40
25-May	19,592c	1,470c	8.11
22-May	18,123c	453c	2.56
21-May	17,669c	370c	2.14
20-May	17,299c	425c	2.52
19-May	16,874c	634c	3.91
18-May	16,240c	488c	2.92
15-May	16,728c	84c	0.50
14-May	16,811c	61c	0.36
13-May	16,873c	482c	2.78
12-May	17,355c	871c	4.78
11-May	18,226c	1,784c	10.85
07-May	16,442c	267c	1.65
06-May	16,175c	995c	6.55
05-May	15,181c	63c	0.41
04-May	15,118c	80c	0.53
30-Apr	15,038c	122c	0.82
29-Apr	14,916c	140c	0.95
28-Apr	14,776c	119c	0.80
24-Apr	14,895c	784c	5.00
23-Apr	15,679c	24c	0.16
22-Apr	15,654c	516c	3.19
21-Apr	16,170c	460c	2.77
17-Apr	16,630c	1,297c	8.46
15-Apr	15,333c	266c	1.76
13-Apr	15,068c	0	0

Stock Checklist

Price is below from 52 week high low average: 26%

Stock is trading above all short term SMAs: YES

Stock is trading above all long term SMAs: NO

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView