Vintage Coffee And Beverages Limited

Web: vintagecoffee.in NSE: VINCOFE BSE: 538920 SECTOR: Services - Commercial Services & Supplies

154 4(3%)

Volume

Open

114

High

118

Low

113

150

VWAP

52 Week High

180

52 Week Low

Viand Research Rating

Quality Score

00/00

Growth Score

00/00

Valuation Score

00/00

Momentum Score

00/00

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

2,244

No. of Shares

14.6

P/E

375.03

P/B

7.58

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

2.02

ROCE

Profit Growth

Listing Date

18-Oct-24

Promoter Holding

34.65%

FII Holding

4.84%

DII Holding

7.62%

Price Chart

Price Performance

1 Week0

1 Month0

3 Months0

6 Months0

1 Year0

YTD0

Moving Average

5 Day SMA0

10 Day SMA0

20 Day SMA0

30 Day SMA0

50 Day SMA0

61 Day SMA0

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3
Resistance 2
Resistance 1
Pivot Point
Support 1
Support 2
Support 3

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	Div Yld %
1	ADANIPORTS	4,20,012	1823	3%	14%	20%	29%	26	0	0	0
2	INDIGO	1,75,967	4551	6%	1%	24%	16%	50	0	0	0
3	GMRAIRPORT	1,03,636	98	2%	2%	10%	11%	0	0	0	0
4	GMRINFRA	87,133	95	2%	9%	22%	9%	0	0	0	0
5	JSWINFRA	58,800	280	5%	0%	4%	2%	0	0	0	0
6	CONCOR	36,367	478	6%	5%	8%	23%	0	0	0	0
7	DELHIVERY	34,759	464	1%	3%	11%	28%	0	0	0	0
8	GESHIP	23,714	1661	4%	18%	51%	77%	0	0	0	0
9	FSL	19,318	277	15%	33%	21%	28%	0	0	0	0
10	CMPDI	17,814	250	0	0	0	0	0	0	0	0
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Apr 2025	Mar 2025	Dec 2024	Oct 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022
Promoters	(0.01) 34.65%	(0.61) 34.65%	(-4.61) 34.08%	(0.81) 38.68%	(-1.31) 37.84%	(-0.91) 39.17%	(-0.51) 40.06%	(0.01) 40.57%	(0.01) 40.57%	(-7.01) 40.57%	(0.01) 47.61%	(1.01) 47.61%	(-23.31) 46.61%	(0.01) 69.91%	(0.01) 69.91%	(-2.31) 69.91%	(0.01) 72.23%	(0.01) 72.22%	(0.01) 72.22%
FIIs	(0.51) 4.84%	(-0.91) 4.38%	(1.41) 5.28%	(0.71) 3.88%	(-0.21) 3.19%	(-0.11) 3.36%	(0.41) 3.42%	(0.81) 3.06%	(0.01) 2.25%	(2.31) 2.30%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
DIIs	(1.41) 7.62%	(0.01) 6.27%	(3.71) 6.26%	(0.61) 2.55%	(0.11) 1.92%	(0.51) 1.86%	(1.41) 1.37%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
Public	52.90%	54.71%	54.38%	54.90%	57.05%	55.62%	55.14%	56.37%	57.20%	57.14%	52.38%	52.39%	53.40%	30.10%	30.11%	30.09%	27.78%	27.78%	27.78%
No. of Shareholders	36,411	38,090	30,683	21,359	20,246	19,362	18,229	14,511	14,539	9,366	8,704	7,983	8,018	8,300	6,721	3,613	1,495	1,461	1,506

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Sales	165	151	136	102	105	88	72	44	42	38	30	21	19	19	15	11	16	7	13.31
Expenses	135	122	113	84	86	72	62	36	35	31	24	15	14	14	12	8	21	6	13.78
Operating Profit	31	29	22	18	19	16	10	8	7	7	6	5	4	5	4	3	-5	1	-0.47
OPM %	18	19	16	18	18	18	14	18	17	18	19	26	22	25	24	28	-30	14	-3.53
Other Income	4	2	1	1	1	1	2	0	1	0	0	0	0	0	0	0	0	1	0.07
Interest	3	2	2	2	2	1	2	1	2	1	2	2	1	2	1	1	1	1	1.63
Depreciation	3	3	2	2	2	2	2	2	1	1	1	1	1	1	1	1	1	1	0.92
Profit before tax	28	25	20	16	17	14	8	5	5	4	3	2	2	2	1	1	-8	-1	-2.95
Tax %	26	24	10	8	9	9	9	9	11	15	17	16	14	17	20	33	3	24	6.44
Net Profit	21	19	18	14	16	12	8	5	4	4	2	2	1	1	1	0	-8	-1	-3.14
EPS in Rs	1.44	1.31	1.23	1.09	1.24	1.01	0.61	0.37	0.41	0.34	0.23	0.16	0.13	0.12	0.08	0.03	-0.75	-0.08	-0.28

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Sales	553	309	131	63	37
Expenses	453	256	106	48	41
Operating Profit	100	53	25	15	-4
OPM %	18	17	19	24	-12
Other Income	8	4	1	0	1
Interest	9	6	7	6	4
Depreciation	9	7	5	5	3
Profit before tax	89	44	14	5	-12
Tax %	19	9	14	19	5
Net Profit	72	40	12	4	-12
EPS in Rs	4.96	3.19	1.14	0.37	-1.17
Dividend Payout %	3	0	4	9	0

Cash Flows

	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Cash from Operating Activity	-23	-36	11	-27
Cash from Investing Activity	-46	-4	-1	-157
Cash from Financing Activity	189	43	-11	186
Net Cash Flow	121	3	-1	2

Balance Sheet

	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022
Equity Capital	144	126	123	105	70	70
Reserves	381	177	148	62	39	35
Borrowings	89	82	93	97	102	110
Other Liabilities	25	25	32	25	35	32
Total Liabilities	641	409	396	288	246	246
Fixed Assets	182	151	149	149	152	157
CWIP	0	0	0	0	0	0
Investments	0	0	0	0	0	0
Other Assets	459	258	247	139	94	89
Total Assets	641	409	396	288	246	246

Delivery

#	Date	123 27% 156	Value (Cr)	Q/T 165	Del 30	Del 15
1	27-May	154	31	128	33	10
2	26-May	150	79	127	35	27
3	25-May	139	32	135	36	12
4	22-May	130	21	38	38	8
5	21-May	132	48	72	20	9
6	20-May	134	15	182	26	4
7	19-May	131	21	118	25	5
8	18-May	126	15	110	23	3
9	15-May	128	10	189	16	2
10	14-May	131	13	171	15	2
11	13-May	130	12	136	18	2
12	12-May	129	14	160	25	4
13	11-May	134	14	194	19	3
14	8-May	135	24	140	32	8
15	7-May	140	17	169	26	4
16	6-May	139	18	183	28	5
17	5-May	135	15	154	28	4
18	4-May	137	38	188	47	18
19	30-Apr	136	13	184	19	3
20	29-Apr	136	14	198	23	3
21	28-Apr	137	20	155	25	5
22	27-Apr	133	18	206	23	4
23	24-Apr	129	15	189	24	4
24	23-Apr	132	16	196	30	5
25	22-Apr	136	14	243	21	3
26	21-Apr	138	13	258	22	3
27	20-Apr	140	18	292	18	3
28	17-Apr	142	25	282	36	9
29	16-Apr	141	21	209	21	4
30	15-Apr	144	49	287	22	11
31	13-Apr	138	21	213	16	3
32	10-Apr	138	23	237	18	4
33	9-Apr	137	19	202	22	4
34	8-Apr	141	25	182	21	5
35	7-Apr	136	25	243	12	3
36	6-Apr	134	20	188	16	3
37	2-Apr	133	19	196	15	3
38	1-Apr	136	12	102	37	4
39	30-Mar	132	19	126	42	8
40	27-Mar	132	43	193	25	11
41	25-Mar	133	102	222	28	29
42	24-Mar	133	74	200	34	25
43	23-Mar	133	53	186	25	13
44	20-Mar	132	37	238	37	14

Daily Market Cap

Date	Total Market Cap	Change	Chg %
28-May	2,244c	7c	0.32
27-May	2,251c	110c	5.16
26-May	2,141c	104c	5.09
25-May	2,037c	144c	7.62
22-May	1,893c	67c	3.41
21-May	1,959c	20c	1.04
20-May	1,939c	32c	1.68
19-May	1,907c	88c	4.86
18-May	1,819c	39c	2.09
15-May	1,858c	36c	1.92
14-May	1,894c	19c	1.01
12-May	1,875c	88c	4.49
11-May	1,963c	79c	3.89
07-May	2,043c	51c	2.56
06-May	1,992c	32c	1.64
05-May	1,960c	51c	2.53
04-May	2,010c	48c	2.44
30-Apr	1,962c	7c	0.36
29-Apr	1,969c	12c	0.60
28-Apr	1,981c	85c	4.49
24-Apr	1,896c	83c	4.20
23-Apr	1,979c	73L	0.04
22-Apr	1,978c	32c	1.59
21-Apr	2,011c	41c	1.98
17-Apr	2,051c	22c	1.09
16-Apr	2,029c	3c	0.14
15-Apr	2,026c	0	0

Stock Checklist

Price is above from 52 week high low average: 43%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: NO

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: YES

Promoters are buying the stock: NO

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView