Vintage Coffee And Beverages Limited
Web: vintagecoffee.in NSE: VINCOFE BSE: 538920 SECTOR: Services - Commercial Services & Supplies
158 2(1%)
Volume
16L as on 24, Jun
Open
114
High
118
Low
113
Close
156
VWAP
157
52 Week High
180
52 Week Low
120
Quality Score
51/100
Growth Score
90/100
Valuation Score
50/100
Momentum Score
45/100
Analyst Recommendations
BUY/SELL
|
|
Analyst Price Target
-
Market Cap (cr)
2,297
No. of Shares
P/E
375.03
P/B
7.58
Face Value
10
Div. Yield
-
Book Value (TTM)
-
CASH
-
DEBT
-
EPS (TTM)
-
ROE
2.02
ROCE
-
Profit Growth
-
Listing Date
18-Oct-24
Promoter Holding
34.65%
FII Holding
4.84%
DII Holding
7.62%
Price Chart
Price Performance
1 Week1%
1 Month20%
3 Months17%
6 Months16%
1 Year16%
YTD16%
Moving Average
5 Day SMA156
10 Day SMA156
20 Day SMA153
30 Day SMA146
50 Day SMA142
61 Day SMA141
80 Day SMA0
200 Day SMA0
PIVOT LEVEL
| Standard | Camarilla | Fibonacci | Woodie's | |
|---|---|---|---|---|
| Resistance 3 | 170 | 162 | 167 | 170 |
| Resistance 2 | 167 | 162 | 165 | 167 |
| Resistance 1 | 164 | 161 | 164 | 164 |
| Pivot Point | 161 | 161 | 161 | 161 |
| Support 1 | 158 | 160 | 159 | 158 |
| Support 2 | 155 | 160 | 157 | 155 |
| Support 3 | 152 | 159 | 155 | 152 |
Competitors/Peers
| # | Symbol | MCAP | LTP | 1W | 1M | 6M | 1Y | P/E | Ind PE | Debt/Eq | NP Qtr Rs.Cr. |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | ADANIPORTS | 4,10,335 | 1781 | 1% | 0% | 29% | 28% | 33 | 41.4 | 0.66 | 12782 |
| 2 | INDIGO | 1,94,493 | 5030 | 1% | 2% | 4% | 13% | 50 | 41.4 | 11.15 | -2394 |
| 3 | GMRAIRPORT | 1,13,657 | 108 | 2% | 2% | 15% | 20% | 0 | 41.4 | -17.45 | 472 |
| 4 | GMRINFRA | 87,133 | 95 | 2% | 9% | 22% | 9% | 0 | 41.4 | -17.45 | 472 |
| 5 | JSWINFRA | 75,632 | 325 | 2% | 7% | 24% | 3% | 0 | 41.4 | 0.63 | 1547 |
| 6 | CONCOR | 36,626 | 481 | 2% | 2% | 3% | 21% | 0 | 41.4 | 0.07 | 1246 |
| 7 | DELHIVERY | 34,831 | 465 | 6% | 3% | 20% | 5% | 0 | 41.4 | 0.15 | 153 |
| 8 | GESHIP | 20,558 | 1440 | 3% | 3% | 29% | 45% | 0 | 41.4 | 0.06 | 2943 |
| 9 | REDINGTON | 20,510 | 262 | 6% | 5% | 2% | 15% | 0 | 41.4 | 0.28 | 1284 |
| 10 | CMPDI | 18,203 | 255 | 2% | 8% | 64% | 64% | 0 | 41.4 | 0 | 613 |
| Load More | |||||||||||
Quarterly Results
| Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 165 | 151 | 136 | 102 | 105 | 88 | 72 | 44 | 42 | 38 | 30 | 21 | 19 | 19 | 15 | 11 | 16 | 7 | 13.31 |
| Sales Growth % (YoY) | - | 71% | 90% | 133% | 148% | 134% | 138% | 109% | 128% | 102% | 100% | 98% | 15% | 167% | 13% | - | - | - | - |
| Sales Growth % (QoQ) | 9.3% | 11% | 33.3% | -2.9% | 19.3% | 22.2% | 63.6% | 4.8% | 10.5% | 26.7% | 42.9% | 10.5% | - | 26.7% | 36.4% | -31.2% | 128.6% | -47.4% | - |
| Expenses | 135 | 122 | 113 | 84 | 86 | 72 | 62 | 36 | 35 | 31 | 24 | 15 | 14 | 14 | 12 | 8 | 21 | 6 | 13.78 |
| Operating Profit | 31 | 29 | 22 | 18 | 19 | 16 | 10 | 8 | 7 | 7 | 6 | 5 | 4 | 5 | 4 | 3 | -5 | 1 | -0.47 |
| OPM % | 18 | 19 | 16 | 18 | 18 | 18 | 14 | 18 | 17 | 18 | 19 | 26 | 22 | 25 | 24 | 28 | -30 | 14 | -3.53 |
| Other Income | 4 | 2 | 1 | 1 | 1 | 1 | 2 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0.07 |
| Interest | 3 | 2 | 2 | 2 | 2 | 1 | 2 | 1 | 2 | 1 | 2 | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 1.63 |
| Depreciation | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.92 |
| Profit before tax | 28 | 25 | 20 | 16 | 17 | 14 | 8 | 5 | 5 | 4 | 3 | 2 | 2 | 2 | 1 | 1 | -8 | -1 | -2.95 |
| Tax % | 26 | 24 | 10 | 8 | 9 | 9 | 9 | 9 | 11 | 15 | 17 | 16 | 14 | 17 | 20 | 33 | 3 | 24 | 6.44 |
| Net Profit | 21 | 19 | 18 | 14 | 16 | 12 | 8 | 5 | 4 | 4 | 2 | 2 | 1 | 1 | 1 | 0 | -8 | -1 | -3.14 |
| Net Profit Growth % (QoQ) | 10.5% | 5.6% | 28.6% | -12.5% | 33.3% | 50% | 60% | 25% | - | 100% | - | 100% | - | - | 100% | 100% | -700% | 68.2% | - |
| Net Profit Growth % (YoY) | 31.2% | 58.3% | 125% | 180% | 300% | 200% | 300% | 150% | 300% | 300% | 100% | 100% | 112.5% | 200% | 131.8% | - | - | - | - |
| TTM Net Profit | 72 | 67 | 60 | 50 | 41 | 29 | 21 | 15 | 12 | 9 | 6 | 5 | 3 | -6 | -8 | -12.14 | -12.14 | -4.14 | 0 |
| EPS in Rs | 1.44 | 1.31 | 1.23 | 1.09 | 1.24 | 1.01 | 0.61 | 0.37 | 0.41 | 0.34 | 0.23 | 0.16 | 0.13 | 0.12 | 0.08 | 0.03 | -0.75 | -0.08 | -0.28 |
Profit and Loss
| Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | |
|---|---|---|---|---|---|
| Sales | 553 | 309 | 131 | 63 | 37 |
| Sales Growth % | - | 135% | 108% | 72% | - |
| Expenses | 453 | 256 | 106 | 48 | 41 |
| Operating Profit | 100 | 53 | 25 | 15 | -4 |
| OPM % | 18 | 17 | 19 | 24 | -12 |
| Other Income | 8 | 4 | 1 | 0 | 1 |
| Interest | 9 | 6 | 7 | 6 | 4 |
| Depreciation | 9 | 7 | 5 | 5 | 3 |
| Profit before tax | 89 | 44 | 14 | 5 | -12 |
| Tax % | 19 | 9 | 14 | 19 | 5 |
| Net Profit | 72 | 40 | 12 | 4 | -12 |
| Net Profit Growth % | 80% | 233.3% | 200% | 133.3% | - |
| EPS in Rs | 4.96 | 3.19 | 1.14 | 0.37 | -1.17 |
| Dividend Payout % | 3 | 0 | 4 | 9 | 0 |
Cash Flows
| Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | |
|---|---|---|---|---|---|
| Cash from Operating Activity | 0 | -23 | -36 | 11 | -27 |
| Cash from Investing Activity | 0 | -46 | -4 | -1 | -157 |
| Cash from Financing Activity | 0 | 189 | 43 | -11 | 186 |
| Net Cash Flow | 0 | 121 | 3 | -1 | 2 |
Balance Sheet
| Sep 2025 | Mar 2025 | Sep 2024 | Mar 2024 | Mar 2023 | Mar 2022 | |
|---|---|---|---|---|---|---|
| Equity Capital | 144 | 126 | 123 | 105 | 70 | 70 |
| Reserves | 381 | 177 | 148 | 62 | 39 | 35 |
| Borrowings | 89 | 82 | 93 | 97 | 102 | 110 |
| Other Liabilities | 25 | 25 | 32 | 25 | 35 | 32 |
| Total Liabilities | 641 | 409 | 396 | 288 | 246 | 246 |
| Fixed Assets | 182 | 151 | 149 | 149 | 152 | 157 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 459 | 258 | 247 | 139 | 94 | 89 |
| Total Assets | 641 | 409 | 396 | 288 | 246 | 246 |
Delivery
| # | Date | 123 38% 170 Value (Cr) | Q/T | 141 Del | 35 Del | 78 1 | 22-Jul | 156 | 23 | 143 | 32 | 7 | 2 | 21-Jul | 157 | 21 | 142 | 33 | 7 | 3 | 20-Jul | 159 | 25 | 141 | 33 | 8 | 4 | 17-Jul | 159 | 27 | 157 | 26 | 7 | 5 | 16-Jul | 160 | 25 | 130 | 28 | 7 | 6 | 15-Jul | 159 | 25 | 144 | 30 | 8 | 7 | 14-Jul | 160 | 31 | 135 | 35 | 11 | 8 | 13-Jul | 165 | 44 | 134 | 35 | 16 | 9 | 10-Jul | 162 | 39 | 134 | 39 | 15 | 10 | 9-Jul | 163 | 57 | 124 | 32 | 18 | 11 | 8-Jul | 155 | 36 | 136 | 33 | 12 | 12 | 7-Jul | 161 | 116 | 136 | 33 | 38 | 13 | 6-Jul | 153 | 30 | 243 | 44 | 13 | 14 | 3-Jul | 154 | 35 | 199 | 48 | 17 | 15 | 2-Jul | 157 | 43 | 142 | 37 | 16 | 16 | 1-Jul | 155 | 39 | 125 | 30 | 11 | 17 | 30-Jun | 155 | 40 | 153 | 34 | 14 | 18 | 29-Jun | 150 | 35 | 158 | 33 | 11 | 19 | 25-Jun | 151 | 26 | 169 | 35 | 9 | 20 | 24-Jun | 156 | 25 | 135 | 36 | 9 | 21 | 23-Jun | 161 | 48 | 116 | 48 | 23 | 22 | 22-Jun | 160 | 50 | 94 | 42 | 21 | 23 | 19-Jun | 152 | 19 | 175 | 26 | 5 | 24 | 18-Jun | 151 | 19 | 136 | 32 | 6 | 25 | 17-Jun | 154 | 31 | 133 | 36 | 11 | 26 | 16-Jun | 155 | 23 | 105 | 33 | 8 | 27 | 15-Jun | 156 | 59 | 86 | 54 | 32 | 28 | 12-Jun | 159 | 203 | 222 | 40 | 80 | 29 | 11-Jun | 159 | 351 | 214 | 44 | 154 | 30 | 10-Jun | 156 | 39 | 117 | 28 | 11 | 31 | 9-Jun | 153 | 27 | 83 | 27 | 7 | 32 | 8-Jun | 150 | 17 | 104 | 25 | 4 | 33 | 5-Jun | 149 | 17 | 138 | 27 | 5 | 34 | 4-Jun | 150 | 17 | 152 | 25 | 4 | 35 | 3-Jun | 149 | 17 | 153 | 28 | 5 | 36 | 2-Jun | 147 | 17 | 171 | 23 | 4 | 37 | 1-Jun | 144 | 22 | 146 | 28 | 6 | 38 | 29-May | 145 | 23 | 137 | 33 | 8 | 39 | 27-May | 154 | 31 | 128 | 33 | 10 | 40 | 26-May | 150 | 79 | 127 | 35 | 27 | 41 | 25-May | 139 | 32 | 135 | 36 | 12 | 42 | 22-May | 130 | 21 | 38 | 38 | 8 | 43 | 21-May | 132 | 48 | 72 | 20 | 9 | 44 | 20-May | 134 | 15 | 182 | 26 | 4 | 45 | 19-May | 131 | 21 | 118 | 25 | 5 | 46 | 18-May | 126 | 15 | 110 | 23 | 3 | 47 | 15-May | 128 | 10 | 189 | 16 | 2 | 48 | 14-May | 131 | 13 | 171 | 15 | 2 | | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Daily Market Cap
| Date | Total Market Cap | Change | Chg % |
|---|---|---|---|
| 23-Jul | 2,297c | 25c | 1.08 |
| 22-Jul | 2,273c | 9c | 0.40 |
| 21-Jul | 2,282c | 41c | 1.77 |
| 17-Jul | 2,323c | 15c | 0.65 |
| 16-Jul | 2,338c | 11c | 0.46 |
| 15-Jul | 2,328c | 12c | 0.52 |
| 14-Jul | 2,340c | 85c | 3.49 |
| 13-Jul | 2,424c | 66c | 2.79 |
| 10-Jul | 2,359c | 26c | 1.08 |
| 09-Jul | 2,384c | 139c | 6.20 |
| 08-Jul | 2,245c | 104c | 4.42 |
| 07-Jul | 2,349c | 105c | 4.68 |
| 06-Jul | 2,244c | 30c | 1.33 |
| 01-Jul | 2,274c | 2c | 0.07 |
| 30-Jun | 2,273c | 23c | 1.01 |
| 29-Jun | 2,250c | 59c | 2.68 |
| 26-Jun | 2,191c | 33c | 1.50 |
| 25-Jun | 2,225c | 38c | 1.68 |
| 24-Jun | 2,263c | 72c | 3.09 |
| 23-Jun | 2,335c | 2c | 0.09 |
| 22-Jun | 2,333c | 118c | 5.34 |
| 19-Jun | 2,215c | 10c | 0.46 |
| 18-Jun | 2,204c | 47c | 2.07 |
| 17-Jun | 2,251c | 2c | 0.07 |
| 16-Jun | 2,253c | 4c | 0.17 |
| 15-Jun | 2,249c | 77c | 3.33 |
| 12-Jun | 2,326c | 15c | 0.64 |
| 11-Jun | 2,341c | 38c | 1.66 |
| 10-Jun | 2,303c | 0 | 0 |
Stock Checklist
Price is above from 52 week high low average: 26%
Stock is trading above all short term SMAs: NO
Stock is trading above all long term SMAs: YES
Stock is Consistently Improving Long Term: NO
FII purchased in last quarter: YES
Promoters are buying the stock: NO
Mutual Fund Holdings
Held by 6 fund scheme(s) across 2 fund house(s) as of Jul26 · Total value ₹271 Cr · 2 increasing / 0 decreasing · View in MF Pro →
| Fund House | Schemes | Weight % | Change | Value (Cr) |
|---|---|---|---|---|
| Bandhan Mutual Fund | 4 | 0.78% | - | 263.5 |
| ITI Mutual Fund | 2 | 1.05% | +1.05% | 7.5 |