Vintage Coffee And Beverages Limited
Web: vintagecoffee.in NSE: VINCOFE BSE: 538920 SECTOR: Services - Commercial Services & Supplies | Add Note | View Notes
174 2(-1%)
Near 52W High of 189
Volume
16L as on 24, Jun
Open
114
High
118
Low
113
Close
176
VWAP
157
52 Week High
189
52 Week Low
120
Quality Score
51/100
Growth Score
90/100
Valuation Score
50/100
Momentum Score
45/100
Analyst Recommendations
BUY/SELL
|
|
Analyst Price Target
-
Market Cap (cr)
2,554
No. of Shares
P/E
375.03
P/B
7.58
Face Value
10
Div. Yield
-
Book Value (TTM)
-
CASH
-
DEBT
-
EPS (TTM)
-
ROE
2.02
ROCE
-
Profit Growth
-
Listing Date
18-Oct-24
Promoter Holding
34.65%
FII Holding
4.84%
DII Holding
7.62%
Price Chart
Price Performance
1 Week1%
1 Month20%
3 Months17%
6 Months16%
1 Year16%
YTD16%
Moving Average
5 Day SMA156
10 Day SMA156
20 Day SMA153
30 Day SMA146
50 Day SMA142
61 Day SMA141
80 Day SMA0
200 Day SMA0
PIVOT LEVEL
| Standard | Camarilla | Fibonacci | Woodie's | |
|---|---|---|---|---|
| Resistance 3 | 170 | 162 | 167 | 170 |
| Resistance 2 | 167 | 162 | 165 | 167 |
| Resistance 1 | 164 | 161 | 164 | 164 |
| Pivot Point | 161 | 161 | 161 | 161 |
| Support 1 | 158 | 160 | 159 | 158 |
| Support 2 | 155 | 160 | 157 | 155 |
| Support 3 | 152 | 159 | 155 | 152 |
Competitors/Peers
| # | Symbol | MCAP | LTP | 1W | 1M | 6M | 1Y | P/E | Ind PE | Debt/Eq | NP Qtr Rs.Cr. |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | ADANIPORTS | 3,93,148 | 1707 | 0% | 0% | 16% | 28% | 33 | 41.4 | 0.66 | 12782 |
| 2 | INDIGO | 1,92,889 | 4977 | 4% | 8% | 10% | 13% | 50 | 41.4 | 11.15 | -2394 |
| 3 | GMRAIRPORT | 1,02,866 | 97 | 2% | 8% | 0% | 12% | 0 | 41.4 | -15.85 | 472 |
| 4 | GMRINFRA | 87,133 | 95 | 2% | 9% | 22% | 9% | 0 | 41.4 | -17.45 | 472 |
| 5 | JSWINFRA | 78,183 | 336 | 1% | 2% | 33% | 10% | 0 | 41.4 | 0.63 | 1547 |
| 6 | CONCOR | 38,309 | 503 | 3% | 3% | 6% | 6% | 0 | 41.4 | 0.07 | 1246 |
| 7 | DELHIVERY | 34,420 | 459 | 0% | 1% | 9% | 1% | 0 | 41.4 | 0.15 | 153 |
| 8 | REDINGTON | 28,953 | 370 | 4% | 7% | 42% | 54% | 0 | 41.4 | 0.28 | 1284 |
| 9 | GESHIP | 19,512 | 1367 | 3% | 3% | 2% | 39% | 0 | 41.4 | 0.06 | 2943 |
| 10 | FSL | 18,582 | 267 | 1% | 18% | 26% | 27% | 0 | 41.4 | 0.67 | 674 |
| Load More | |||||||||||
Quarterly Results
| Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 165 | 151 | 136 | 102 | 105 | 88 | 72 | 44 | 42 | 38 | 30 | 21 | 19 | 19 | 15 | 11 | 16 | 7 | 13.31 |
| Sales Growth % (YoY) | - | 71% | 90% | 133% | 148% | 134% | 138% | 109% | 128% | 102% | 100% | 98% | 15% | 167% | 13% | - | - | - | - |
| Sales Growth % (QoQ) | 9.3% | 11% | 33.3% | -2.9% | 19.3% | 22.2% | 63.6% | 4.8% | 10.5% | 26.7% | 42.9% | 10.5% | - | 26.7% | 36.4% | -31.2% | 128.6% | -47.4% | - |
| Expenses | 135 | 122 | 113 | 84 | 86 | 72 | 62 | 36 | 35 | 31 | 24 | 15 | 14 | 14 | 12 | 8 | 21 | 6 | 13.78 |
| Operating Profit | 31 | 29 | 22 | 18 | 19 | 16 | 10 | 8 | 7 | 7 | 6 | 5 | 4 | 5 | 4 | 3 | -5 | 1 | -0.47 |
| OPM % | 18 | 19 | 16 | 18 | 18 | 18 | 14 | 18 | 17 | 18 | 19 | 26 | 22 | 25 | 24 | 28 | -30 | 14 | -3.53 |
| Other Income | 4 | 2 | 1 | 1 | 1 | 1 | 2 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0.07 |
| Interest | 3 | 2 | 2 | 2 | 2 | 1 | 2 | 1 | 2 | 1 | 2 | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 1.63 |
| Depreciation | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.92 |
| Profit before tax | 28 | 25 | 20 | 16 | 17 | 14 | 8 | 5 | 5 | 4 | 3 | 2 | 2 | 2 | 1 | 1 | -8 | -1 | -2.95 |
| Tax % | 26 | 24 | 10 | 8 | 9 | 9 | 9 | 9 | 11 | 15 | 17 | 16 | 14 | 17 | 20 | 33 | 3 | 24 | 6.44 |
| Net Profit | 21 | 19 | 18 | 14 | 16 | 12 | 8 | 5 | 4 | 4 | 2 | 2 | 1 | 1 | 1 | 0 | -8 | -1 | -3.14 |
| Net Profit Growth % (QoQ) | 10.5% | 5.6% | 28.6% | -12.5% | 33.3% | 50% | 60% | 25% | - | 100% | - | 100% | - | - | 100% | 100% | -700% | 68.2% | - |
| Net Profit Growth % (YoY) | 31.2% | 58.3% | 125% | 180% | 300% | 200% | 300% | 150% | 300% | 300% | 100% | 100% | 112.5% | 200% | 131.8% | - | - | - | - |
| TTM Net Profit | 72 | 67 | 60 | 50 | 41 | 29 | 21 | 15 | 12 | 9 | 6 | 5 | 3 | -6 | -8 | -12.14 | -12.14 | -4.14 | 0 |
| EPS in Rs | 1.44 | 1.31 | 1.23 | 1.09 | 1.24 | 1.01 | 0.61 | 0.37 | 0.41 | 0.34 | 0.23 | 0.16 | 0.13 | 0.12 | 0.08 | 0.03 | -0.75 | -0.08 | -0.28 |
Profit and Loss
| Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | |
|---|---|---|---|---|---|
| Sales | 553 | 309 | 131 | 63 | 37 |
| Sales Growth % | - | 135% | 108% | 72% | - |
| Expenses | 453 | 256 | 106 | 48 | 41 |
| Operating Profit | 100 | 53 | 25 | 15 | -4 |
| OPM % | 18 | 17 | 19 | 24 | -12 |
| Other Income | 8 | 4 | 1 | 0 | 1 |
| Interest | 9 | 6 | 7 | 6 | 4 |
| Depreciation | 9 | 7 | 5 | 5 | 3 |
| Profit before tax | 89 | 44 | 14 | 5 | -12 |
| Tax % | 19 | 9 | 14 | 19 | 5 |
| Net Profit | 72 | 40 | 12 | 4 | -12 |
| Net Profit Growth % | 80% | 233.3% | 200% | 133.3% | - |
| EPS in Rs | 4.96 | 3.19 | 1.14 | 0.37 | -1.17 |
| Dividend Payout % | 3 | 0 | 4 | 9 | 0 |
Cash Flows
| Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | |
|---|---|---|---|---|---|
| Cash from Operating Activity | 0 | -23 | -36 | 11 | -27 |
| Cash from Investing Activity | 0 | -46 | -4 | -1 | -157 |
| Cash from Financing Activity | 0 | 189 | 43 | -11 | 186 |
| Net Cash Flow | 0 | 121 | 3 | -1 | 2 |
Balance Sheet
| Sep 2025 | Mar 2025 | Sep 2024 | Mar 2024 | Mar 2023 | Mar 2022 | |
|---|---|---|---|---|---|---|
| Equity Capital | 144 | 126 | 123 | 105 | 70 | 70 |
| Reserves | 381 | 177 | 148 | 62 | 39 | 35 |
| Borrowings | 89 | 82 | 93 | 97 | 102 | 110 |
| Other Liabilities | 25 | 25 | 32 | 25 | 35 | 32 |
| Total Liabilities | 641 | 409 | 396 | 288 | 246 | 246 |
| Fixed Assets | 182 | 151 | 149 | 149 | 152 | 157 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 459 | 258 | 247 | 139 | 94 | 89 |
| Total Assets | 641 | 409 | 396 | 288 | 246 | 246 |
Delivery
Delivery Data: VINCOFE
| # | Date | 143 32% 189 Value (Cr) | Q/T | 148 Del | 41 Del | 35 1 | 4-Sep | 171 | 40 | 117 | 38 | 15 | 2 | 3-Sep | 176 | 48 | 122 | 32 | 15 | 3 | 2-Sep | 176 | 38 | 53 | 29 | 11 | 4 | 1-Sep | 177 | 95 | 137 | 34 | 33 | 5 | 31-Aug | 186 | 204 | 146 | 32 | 65 | 6 | 28-Aug | 178 | 72 | 109 | 41 | 29 | 7 | 27-Aug | 175 | 168 | 121 | 35 | 58 | 8 | 26-Aug | 164 | 40 | 141 | 32 | 13 | 9 | 25-Aug | 161 | 26 | 99 | 44 | 12 | 10 | 24-Aug | 159 | 30 | 134 | 43 | 13 | 11 | 21-Aug | 162 | 131 | 107 | 39 | 51 | 12 | 20-Aug | 153 | 24 | 116 | 31 | 7 | 13 | 19-Aug | 153 | 43 | 140 | 35 | 15 | 14 | 18-Aug | 148 | 34 | 143 | 39 | 13 | 15 | 17-Aug | 146 | 32 | 115 | 38 | 12 | 16 | 14-Aug | 148 | 34 | 128 | 36 | 12 | 17 | 13-Aug | 147 | 37 | 228 | 55 | 20 | 18 | 12-Aug | 146 | 17 | 135 | 31 | 5 | 19 | 11-Aug | 149 | 41 | 207 | 53 | 22 | 20 | 10-Aug | 147 | 25 | 150 | 41 | 10 | 21 | 7-Aug | 148 | 28 | 151 | 39 | 11 | 22 | 6-Aug | 150 | 26 | 134 | 41 | 11 | 23 | 5-Aug | 155 | 23 | 151 | 33 | 8 | 24 | 4-Aug | 153 | 23 | 101 | 34 | 8 | 25 | 3-Aug | 152 | 32 | 126 | 40 | 13 | 26 | 31-Jul | 149 | 26 | 155 | 29 | 8 | 27 | 30-Jul | 148 | 60 | 119 | 48 | 29 | 28 | 29-Jul | 155 | 93 | 108 | 29 | 27 | 29 | 28-Jul | 164 | 27 | 136 | 38 | 10 | 30 | 27-Jul | 163 | 57 | 134 | 46 | 26 | 31 | 24-Jul | 156 | 23 | 172 | 31 | 7 | 32 | 23-Jul | 157 | 36 | 106 | 38 | 14 | 33 | 22-Jul | 156 | 23 | 143 | 32 | 7 | 34 | 21-Jul | 157 | 21 | 142 | 33 | 7 | 35 | 20-Jul | 159 | 25 | 141 | 33 | 8 | 36 | 17-Jul | 159 | 27 | 157 | 26 | 7 | 37 | 16-Jul | 160 | 25 | 130 | 28 | 7 | 38 | 15-Jul | 159 | 25 | 144 | 30 | 8 | 39 | 14-Jul | 160 | 31 | 135 | 35 | 11 | 40 | 13-Jul | 165 | 44 | 134 | 35 | 16 | 41 | 10-Jul | 162 | 39 | 134 | 39 | 15 | 42 | 9-Jul | 163 | 57 | 124 | 32 | 18 | 43 | 8-Jul | 155 | 36 | 136 | 33 | 12 | 44 | 7-Jul | 161 | 116 | 136 | 33 | 38 | 45 | 6-Jul | 153 | 30 | 243 | 44 | 13 | 46 | 3-Jul | 154 | 35 | 199 | 48 | 17 | 47 | 2-Jul | 157 | 43 | 142 | 37 | 16 | 48 | 1-Jul | 155 | 39 | 125 | 30 | 11 | 49 | 30-Jun | 155 | 40 | 153 | 34 | 14 | 50 | 29-Jun | 150 | 35 | 158 | 33 | 11 | | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Daily Market Cap
| Date | Total Market Cap | Change | Chg % |
|---|---|---|---|
| 04-Sep | 2,555c | 62c | 2.36 |
| 03-Sep | 2,616c | 64c | 2.50 |
| 01-Sep | 2,552c | 112c | 4.20 |
| 31-Aug | 2,664c | 275c | 11.51 |
| 26-Aug | 2,389c | 56c | 2.38 |
| 25-Aug | 2,334c | 10c | 0.43 |
| 24-Aug | 2,324c | 44c | 1.95 |
| 21-Aug | 2,279c | 51c | 2.27 |
| 19-Aug | 2,229c | 73c | 3.36 |
| 18-Aug | 2,156c | 19c | 0.89 |
| 17-Aug | 2,137c | 28c | 1.28 |
| 14-Aug | 2,165c | 26c | 1.16 |
| 13-Aug | 2,190c | 52c | 2.43 |
| 12-Aug | 2,139c | 27c | 1.22 |
| 10-Aug | 2,165c | 7c | 0.33 |
| 07-Aug | 2,172c | 36c | 1.64 |
| 06-Aug | 2,208c | 28c | 1.25 |
| 04-Aug | 2,236c | 67c | 3.09 |
| 31-Jul | 2,169c | 19c | 0.87 |
| 30-Jul | 2,188c | 213c | 8.85 |
| 29-Jul | 2,401c | 3c | 0.12 |
| 28-Jul | 2,404c | 27c | 1.12 |
| 27-Jul | 2,377c | 0 | 0 |
Stock Checklist
Price is above from 52 week high low average: 78%
Stock is trading above all short term SMAs: NO
Stock is trading above all long term SMAs: YES
Stock is Consistently Improving Long Term: NO
FII purchased in last quarter: YES
Promoters are buying the stock: NO
Mutual Fund Holdings
Held by 8 fund scheme(s) across 3 fund house(s) as of Aug26 · Total value ₹348 Cr · 2 increasing / 4 decreasing · View in MF Pro →
| Fund House | Schemes | Weight % | Change | Value (Cr) |
|---|---|---|---|---|
| Bandhan Mutual Fund | 4 | 0.48% | -0.01% | 295.4 |
| SBI Mutual Fund | 2 | 0.89% | +0.89% | 44.8 |
| ITI Mutual Fund | 2 | 0.98% | -0.07% | 7.3 |