Vesuvius India Limited

Web: vesuvius.com NSE: VESUVIUS BSE: 520113 SECTOR: Capital Goods - Industrial Products

475 1(0%)

Volume

14k as on 24, Dec

Open

4,912

High

4,935

Low

4,861

474

VWAP

4,821

52 Week High

646

52 Week Low

415

Viand Research Rating

Quality Score

00/00

Growth Score

00/00

Valuation Score

00/00

Momentum Score

00/00

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

9,649

No. of Shares

20.3

P/E

46.18

P/B

8.98

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

19.45

ROCE

Profit Growth

Listing Date

04-Oct-02

Promoter Holding

55.57%

FII Holding

4.56%

DII Holding

22.03%

Price Chart

Price Performance

1 Week3%

1 Month8%

3 Months11%

6 Months11%

1 Year11%

YTD11%

Moving Average

5 Day SMA4,851

10 Day SMA4,994

20 Day SMA5,136

30 Day SMA0

50 Day SMA0

61 Day SMA0

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	4,955	4,818	4,877	5,011
Resistance 2	4,877	4,806	4,830	4,906
Resistance 1	4,830	4,795	4,800	4,886
Pivot Point	4,753	4,783	4,753	4,781
Support 1	4,706	4,772	4,705	4,762
Support 2	4,628	4,760	4,676	4,656
Support 3	4,581	4,749	4,628	4,637

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	Div Yld %
1	BEL	3,08,692	422	1%	5%	1%	9%	53	0	0	0
2	HAL	2,96,709	4437	2%	4%	2%	12%	29	0	0	0
3	CUMMINSIND	1,68,233	6069	3%	3%	23%	82%	65	0	0	0
4	POWERINDIA	1,66,834	37430	8%	12%	62%	108%	133	0	0	0
5	ABB	1,52,892	7215	8%	7%	31%	13%	80	0	0	0
6	CGPOWER	1,47,573	937	7%	7%	28%	27%	97	0	0	0
7	BHEL	1,47,291	423	4%	24%	44%	61%	409	0	0	0
8	POLYCAB	1,45,471	9662	5%	20%	28%	61%	41	0	0	0
9	TMCV	1,42,138	386	2%	9%	19%	17%	0	0	0	0
10	SIEMENS	1,38,812	3898	4%	3%	11%	12%	66	0	0	0
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 55.57%	(0.01) 55.57%	(0.01) 55.57%	(0.01) 55.57%	(0.01) 55.57%	(0.01) 55.57%	(0.01) 55.57%	(0.01) 55.57%	(0.01) 55.57%	(0.01) 55.57%	(0.01) 55.57%	(0.01) 55.57%	(0.01) 55.57%	(0.01) 55.57%	(0.01) 55.57%	(0.01) 55.57%	(0.01) 55.57%	(0.01) 55.57%	(0.01) 55.57%
FIIs	(0.11) 4.56%	(0.01) 4.44%	(0.11) 4.42%	(0.21) 4.31%	(0.11) 4.14%	(1.71) 4.06%	(0.01) 2.34%	(0.81) 2.34%	(-0.21) 1.57%	(0.51) 1.73%	(0.51) 1.26%	(-0.11) 0.77%	(0.01) 0.84%	(0.01) 0.86%	(0.21) 0.83%	(0.01) 0.60%	(-0.11) 0.55%	(-1.31) 0.65%	(0.01) 1.94%
DIIs	(0.11) 22.03%	(0.61) 21.91%	(0.51) 21.29%	(-0.11) 20.83%	(0.31) 20.95%	(-0.31) 20.66%	(0.01) 20.92%	(-2.11) 20.92%	(-0.21) 23.06%	(0.01) 23.26%	(0.11) 23.28%	(-0.11) 23.20%	(0.11) 23.30%	(-0.91) 23.21%	(-0.41) 24.10%	(-0.71) 24.47%	(0.01) 25.17%	(1.31) 25.18%	(0.01) 23.86%
Government	0.01%	0.01%	0.01%	0.01%	0.01%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Public	17.83%	18.06%	18.72%	19.29%	19.34%	19.71%	21.17%	21.17%	19.81%	19.43%	19.90%	20.46%	20.29%	20.37%	19.50%	19.37%	18.71%	18.61%	18.63%
No. of Shareholders	33,525	34,319	36,281	34,163	28,701	28,956	25,289	25,289	22,517	21,474	20,531	17,287	16,975	16,826	16,490	15,372	14,973	14,966	14,480

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Sales	500	551	547	524	482	509	444	462	453	417	413	405	368	348	353	330	312	259	268
Expenses	416	457	455	433	399	427	365	371	358	337	331	335	313	309	303	289	278	239	240
Operating Profit	84	94	92	91	83	82	79	92	95	80	82	70	55	40	50	41	33	20	28
OPM %	17	17	17	17	17	16	18	20	21	19	20	17	15	11	14	12	11	8	10
Other Income	9	34	7	8	10	7	23	10	8	7	8	8	11	7	6	5	5	5	5
Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	17	17	17	15	13	13	12	11	10	11	9	8	8	9	8	7	7	8	7
Profit before tax	75	109	83	85	80	76	90	90	92	76	81	70	58	37	49	39	32	18	26
Tax %	26	27	26	26	26	22	24	26	25	25	25	25	25	26	26	25	25	26	26
Net Profit	56	80	62	63	59	60	68	67	69	57	60	52	43	28	36	29	24	13	19
EPS in Rs	2.75	3.95	3.03	3.1	2.92	2.95	3.37	3.32	3.39	2.81	2.97	2.57	2.14	1.36	1.78	1.45	1.16	6.47	9.56

Profit and Loss

	Dec 2025	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012
Sales	2104	1869	1603	1343	1047	792	887	925	911	822	700	652	602	564
Expenses	1743	1518	1314	1178	947	714	766	777	745	670	574	552	489	466
Operating Profit	361	350	289	165	100	77	121	148	167	152	126	101	112	98
OPM %	17	19	18	12	10	10	14	16	18	18	18	15	19	17
Other Income	59	48	35	23	20	21	29	23	9	13	10	9	5	2
Interest	2	4	2	1	1	1	1	1	1	1	1	0	1	1
Depreciation	62	46	36	30	27	26	27	28	30	27	23	19	18	16
Profit before tax	356	349	285	157	92	72	123	142	145	136	112	90	99	83
Tax %	26	24	25	26	26	26	31	35	35	35	35	34	34	33
Net Profit	264	265	213	117	68	53	86	93	94	89	74	59	65	56
EPS in Rs	13.01	13.03	10.49	5.75	3.35	2.61	4.21	4.56	4.65	4.38	3.63	2.91	3.21	27.47
Dividend Payout %	12	11	12	14	24	27	21	15	15	15	17	24	15	16

Cash Flows

	Dec 2025	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012
Cash from Operating Activity	177	258	82	128	27	102	74	95	191	50	54	65	64	50
Cash from Investing Activity	-18	-233	-37	-6	-39	-503	297	-310	2	21	-21	-28	-53	-20
Cash from Financing Activity	-30	-27	-18	-16	-14	-14	-17	-17	-16	-15	-15	-14	-11	-10
Net Cash Flow	130	-1	28	106	-26	-415	354	-231	177	56	18	23	1	20

Balance Sheet

	Dec 2025	Jun 2025	Dec 2024	Jun 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012
Equity Capital	20	20	20	20	20	20	20	20	20	20	20	20	20	20	20	20
Reserves	1644	1502	1411	1283	1173	977	876	822	784	717	641	562	477	419	377	323
Borrowings	14	14	13	14	13	0	0	0	0	0	0	0	0	0	0	0
Other Liabilities	472	472	402	386	382	333	292	216	177	188	193	161	147	139	120	117
Total Liabilities	2150	2008	1847	1703	1589	1331	1188	1058	981	925	854	743	644	578	518	460
Fixed Assets	622	601	434	372	316	194	116	120	124	121	113	124	131	132	134	117
CWIP	52	50	196	123	86	38	27	21	28	26	38	16	14	20	5	22
Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Assets	1476	1356	1217	1208	1187	1098	1045	917	829	779	703	603	499	426	379	321
Total Assets	2150	2008	1847	1703	1589	1331	1188	1058	981	925	854	743	644	578	518	460

Delivery

#	Date	430 26% 542	Value (Cr)	Q/T 22	Del 51	Del 8
1	27-May	475	1	15	56	1
2	26-May	474	2	11	51	1
3	25-May	466	2	14	54	1
4	22-May	467	2	15	53	1
5	21-May	475	2	13	47	1
6	20-May	479	2	14	57	1
7	19-May	479	3	10	52	1
8	18-May	468	3	13	66	2
9	15-May	478	2	9	49	1
10	14-May	482	4	10	55	2
11	13-May	473	4	13	54	2
12	12-May	472	3	13	49	1
13	11-May	482	12	21	61	7
14	8-May	506	27	30	42	11
15	7-May	529	10	20	47	5
16	6-May	526	6	16	43	3
17	5-May	523	7	29	36	2
18	4-May	511	2	12	51	1
19	30-Apr	519	5	14	40	2
20	29-Apr	516	2	16	51	1
21	28-Apr	519	3	16	55	2
22	27-Apr	526	15	27	53	8
23	24-Apr	500	4	17	51	2
24	23-Apr	497	2	10	57	1
25	22-Apr	503	6	14	58	3
26	21-Apr	498	4	17	58	3
27	20-Apr	498	9	14	53	5
28	17-Apr	500	6	16	54	3
29	16-Apr	499	32	31	36	11
30	15-Apr	487	15	17	57	9
31	13-Apr	459	3	15	45	1
32	10-Apr	460	5	13	62	3
33	9-Apr	456	7	15	58	4
34	8-Apr	463	6	11	53	3
35	7-Apr	452	4	10	52	2
36	6-Apr	456	3	9	43	1
37	2-Apr	458	8	12	36	3
38	1-Apr	444	6	11	43	2
39	30-Mar	435	9	17	54	5
40	27-Mar	455	24	34	59	14
41	25-Mar	473	7	16	44	3
42	24-Mar	456	3	13	46	1
43	23-Mar	461	3	15	48	2
44	20-Mar	478	3	27	66	2

Daily Market Cap

Date	Total Market Cap	Change	Chg %
28-May	9,649c	8c	0.08
27-May	9,641c	10c	0.11
26-May	9,631c	150c	1.58
25-May	9,480c	166c	1.73
22-May	9,647c	57c	0.59
21-May	9,704c	35c	0.35
20-May	9,738c	74c	0.77
19-May	9,664c	101c	1.05
18-May	9,564c	88c	0.91
15-May	9,652c	131c	1.34
14-May	9,783c	211c	2.21
12-May	9,572c	189c	1.93
11-May	9,760c	1,025c	9.50
07-May	10,785c	84c	0.79
06-May	10,701c	44c	0.41
05-May	10,658c	178c	1.69
04-May	10,480c	107c	1.03
30-Apr	10,373c	84c	0.81
29-Apr	10,458c	68c	0.65
28-Apr	10,526c	417c	4.13
24-Apr	10,109c	112c	1.09
23-Apr	10,220c	13c	0.13
22-Apr	10,207c	79c	0.78
21-Apr	10,128c	117c	1.14
20-Apr	10,244c	117c	1.15
17-Apr	10,128c	267c	2.71
15-Apr	9,861c	0	0

Stock Checklist

Price is below from 52 week high low average: 48%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: YES

Promoters are buying the stock: NO

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView