Vesuvius India Limited

Web: vesuvius.com NSE: VESUVIUS BSE: 520113 SECTOR: Capital Goods - Industrial Products | Add Note | View Notes

420 0(0%)

Near 52W Low of 404

Volume

97k as on 23, Jun

Open

4,912

High

4,935

Low

4,861

420

VWAP

474

52 Week High

608

52 Week Low

404

Viand Research Rating

Quality Score

3/100

Growth Score

19/100

Valuation Score

50/100

Momentum Score

20/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

8,524

No. of Shares

20.3

P/E

46.18

P/B

8.98

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

19.45

ROCE

Profit Growth

Listing Date

04-Oct-02

Promoter Holding

55.57%

FII Holding

4.56%

DII Holding

22.03%

Price Chart

Price Performance

1 Week3%

1 Month1%

3 Months2%

6 Months6%

1 Year6%

YTD6%

Moving Average

5 Day SMA465

10 Day SMA459

20 Day SMA465

30 Day SMA468

50 Day SMA482

61 Day SMA477

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	492	474	485	497
Resistance 2	485	472	480	488
Resistance 1	478	471	476	482
Pivot Point	470	470	470	473
Support 1	462	468	465	467
Support 2	455	467	461	458
Support 3	448	465	455	452

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	HAL	3,29,158	4922	3%	2%	21%	7%	31	94	0	9116
2	BEL	2,98,458	405	1%	4%	10%	10%	49	94	0	6062
3	TMCV	1,68,152	457	3%	2%	8%	40%	0	94	0.44	3030
4	ABB	1,57,098	7414	1%	2%	24%	44%	93	94	0.02	1668
5	BHEL	1,50,199	431	0%	5%	65%	105%	409	94	0.31	1600
6	SIEMENS	1,41,882	3984	2%	3%	21%	28%	66	94	0.02	2754
7	CGPOWER	1,41,050	895	0%	8%	26%	21%	119	94	0.01	1199
8	POWERINDIA	1,40,760	31580	6%	0	25%	69%	150	94	0.02	988
9	CUMMINSIND	1,39,335	5026	2%	9%	5%	29%	74	94	0	2362
10	POLYCAB	1,24,768	8280	3%	3%	3%	21%	52	94	0.02	2708
Load More

Shareholding Pattern (%)

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 55.57%	(0.01) 55.57%	(0.01) 55.57%	(0.01) 55.57%	(0.01) 55.57%	(0.01) 55.57%	(0.01) 55.57%	(0.01) 55.57%	(0.01) 55.57%	(0.01) 55.57%	(0.01) 55.57%	(0.01) 55.57%	(0.01) 55.57%	(0.01) 55.57%	(0.01) 55.57%	(0.01) 55.57%	(0.01) 55.57%	(0.01) 55.57%	(0.01) 55.57%	(0.01) 55.57%
FIIs	(0.01) 4.56%	(0.11) 4.56%	(0.01) 4.44%	(0.11) 4.42%	(0.21) 4.31%	(0.11) 4.14%	(1.71) 4.06%	(0.01) 2.34%	(0.81) 2.34%	(-0.21) 1.57%	(0.51) 1.73%	(0.51) 1.26%	(-0.11) 0.77%	(0.01) 0.84%	(0.01) 0.86%	(0.21) 0.83%	(0.01) 0.60%	(-0.11) 0.55%	(-1.31) 0.65%	(0.01) 1.94%
DIIs	(0.01) 22.03%	(0.11) 22.03%	(0.61) 21.91%	(0.51) 21.29%	(-0.11) 20.83%	(0.31) 20.95%	(-0.31) 20.66%	(0.01) 20.92%	(-2.11) 20.92%	(-0.21) 23.06%	(0.01) 23.26%	(0.11) 23.28%	(-0.11) 23.20%	(0.11) 23.30%	(-0.91) 23.21%	(-0.41) 24.10%	(-0.71) 24.47%	(0.01) 25.17%	(1.31) 25.18%	(0.01) 23.86%
Government	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Public	17.82%	17.83%	18.06%	18.72%	19.29%	19.34%	19.71%	21.17%	21.17%	19.81%	19.43%	19.90%	20.46%	20.29%	20.37%	19.50%	19.37%	18.71%	18.61%	18.63%
No. of Shareholders	33,741	33,525	34,319	36,281	34,163	28,701	28,956	25,289	25,289	22,517	21,474	20,531	17,287	16,975	16,826	16,490	15,372	14,973	14,966	14,480

Quarterly Results

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Sales	536	500	551	547	524	482	509	444	462	453	417	413	405	368	348	353	330	312	259	268
Sales Growth % (YoY)	2.3%	3.7%	8.3%	23.2%	13.4%	6.4%	22%	7.4%	14.2%	23.2%	19.6%	17.2%	22.9%	18%	34.5%	31.8%	21.2%	25.4%	10.4%	26%
Sales Growth % (QoQ)	7.2%	-9.3%	0.7%	4.4%	8.7%	-5.3%	14.6%	-3.9%	2%	8.6%	1%	2%	10.1%	5.7%	-1.4%	7%	5.8%	20.5%	-3.4%	-
Expenses	450	416	457	455	433	399	427	365	371	358	337	331	335	313	309	303	289	278	239	240
Operating Profit	87	84	94	92	91	83	82	79	92	95	80	82	70	55	40	50	41	33	20	28
OPM %	16	17	17	17	17	17	16	18	20	21	19	20	17	15	11	14	12	11	8	10
Other Income	10	9	34	7	8	10	7	23	10	8	7	8	8	11	7	6	5	5	5	5
Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	18	17	17	17	15	13	13	12	11	10	11	9	8	8	9	8	7	7	8	7
Profit before tax	79	75	109	83	85	80	76	90	90	92	76	81	70	58	37	49	39	32	18	26
Tax %	26	26	27	26	26	26	22	24	26	25	25	25	25	25	26	26	25	25	26	26
Net Profit	59	56	80	62	63	59	60	68	67	69	57	60	52	43	28	36	29	24	13	19
Net Profit Growth % (QoQ)	5.4%	-30%	29%	-1.6%	6.8%	-1.7%	-11.8%	1.5%	-2.9%	21.1%	-5%	15.4%	20.9%	53.6%	-22.2%	24.1%	20.8%	84.6%	-31.6%	-
Net Profit Growth % (YoY)	-6.3%	-5.1%	33.3%	-8.8%	-6%	-14.5%	5.3%	13.3%	28.8%	60.5%	103.6%	66.7%	79.3%	79.2%	115.4%	89.5%	-	-	-	-
TTM Net Profit	257	261	264	244	250	254	264	261	253	238	212	183	159	136	117	102	85	56	32	0
EPS in Rs	2.88	2.75	3.95	3.03	3.1	2.92	2.95	3.37	3.32	3.39	2.81	2.97	2.57	2.14	1.36	1.78	1.45	1.16	6.47	9.56

Profit and Loss

	Dec 2025	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012
Sales	2104	1869	1603	1343	1047	792	887	925	911	822	700	652	602	564
Sales Growth %	12.6%	16.6%	19.4%	28.2%	32.3%	-10.8%	-4.1%	1.5%	10.9%	17.4%	7.3%	8.4%	6.7%	3.8%
Expenses	1743	1518	1314	1178	947	714	766	777	745	670	574	552	489	466
Operating Profit	361	350	289	165	100	77	121	148	167	152	126	101	112	98
OPM %	17	19	18	12	10	10	14	16	18	18	18	15	19	17
Other Income	59	48	35	23	20	21	29	23	9	13	10	9	5	2
Interest	2	4	2	1	1	1	1	1	1	1	1	0	1	1
Depreciation	62	46	36	30	27	26	27	28	30	27	23	19	18	16
Profit before tax	356	349	285	157	92	72	123	142	145	136	112	90	99	83
Tax %	26	24	25	26	26	26	31	35	35	35	35	34	34	33
Net Profit	264	265	213	117	68	53	86	93	94	89	74	59	65	56
Net Profit Growth %	-0.4%	24.4%	82.1%	72.1%	28.3%	-38.4%	-7.5%	-1.1%	5.6%	20.3%	25.4%	-9.2%	16.1%	-
EPS in Rs	13.01	13.03	10.49	5.75	3.35	2.61	4.21	4.56	4.65	4.38	3.63	2.91	3.21	27.47
Dividend Payout %	12	11	12	14	24	27	21	15	15	15	17	24	15	16

Cash Flows

	Dec 2025	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012
Cash from Operating Activity	177	258	82	128	27	102	74	95	191	50	54	65	64	50
Cash from Investing Activity	-18	-233	-37	-6	-39	-503	297	-310	2	21	-21	-28	-53	-20
Cash from Financing Activity	-30	-27	-18	-16	-14	-14	-17	-17	-16	-15	-15	-14	-11	-10
Net Cash Flow	130	-1	28	106	-26	-415	354	-231	177	56	18	23	1	20

Balance Sheet

	Jun 2026	Dec 2025	Jun 2025	Dec 2024	Jun 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012
Equity Capital	20	20	20	20	20	20	20	20	20	20	20	20	20	20	20	20	20
Reserves	1728	1644	1502	1411	1283	1173	977	876	822	784	717	641	562	477	419	377	323
Borrowings	14	14	14	13	14	13	0	0	0	0	0	0	0	0	0	0	0
Other Liabilities	452	472	472	402	386	382	333	292	216	177	188	193	161	147	139	120	117
Total Liabilities	2215	2150	2008	1847	1703	1589	1331	1188	1058	981	925	854	743	644	578	518	460
Fixed Assets	628	622	601	434	372	316	194	116	120	124	121	113	124	131	132	134	117
CWIP	47	52	50	196	123	86	38	27	21	28	26	38	16	14	20	5	22
Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Assets	1540	1476	1356	1217	1208	1187	1098	1045	917	829	779	703	603	499	426	379	321
Total Assets	2215	2150	2008	1847	1703	1589	1331	1188	1058	981	925	854	743	644	578	518	460

Delivery

Delivery Data: VESUVIUS

#	Date	404 25% 505	Value (Cr)	Q/T 28	Del 55	Del 6
1	4-Sep	419	2	16	63	1
2	3-Sep	420	2	16	61	1
3	2-Sep	413	1	12	61	1
4	1-Sep	416	2	13	60	1
5	31-Aug	408	4	16	72	3
6	28-Aug	422	5	24	59	3
7	27-Aug	422	3	25	59	1
8	26-Aug	423	6	37	71	4
9	25-Aug	429	4	22	70	3
10	24-Aug	433	4	29	60	3
11	21-Aug	439	7	27	39	3
12	20-Aug	429	2	26	57	1
13	19-Aug	434	1	16	67	1
14	18-Aug	435	2	22	62	1
15	17-Aug	441	3	18	48	1
16	14-Aug	432	3	16	54	2
17	13-Aug	440	3	18	60	2
18	12-Aug	457	3	15	51	2
19	11-Aug	457	3	20	52	1
20	10-Aug	463	7	23	47	3
21	7-Aug	449	2	14	57	1
22	6-Aug	446	2	17	65	1
23	5-Aug	450	3	21	50	2
24	4-Aug	457	3	20	51	2
25	3-Aug	451	3	16	50	1
26	31-Jul	444	3	18	67	2
27	30-Jul	447	2	16	67	1
28	29-Jul	453	1	21	60	1
29	28-Jul	450	2	13	54	1
30	27-Jul	451	1	11	54	1
31	24-Jul	452	1	12	39	0
32	23-Jul	446	3	12	63	2
33	22-Jul	462	2	26	61	1
34	21-Jul	466	1	14	55	1
35	20-Jul	467	3	15	43	1
36	17-Jul	466	1	18	67	1
37	16-Jul	468	6	23	48	3
38	15-Jul	466	14	46	63	9
39	14-Jul	465	2	29	77	2
40	13-Jul	473	4	21	63	3
41	10-Jul	464	4	19	57	2
42	9-Jul	464	3	24	56	2
43	8-Jul	457	2	24	56	1
44	7-Jul	462	4	20	60	2
45	6-Jul	471	3	24	56	1
46	3-Jul	470	8	33	65	5
47	2-Jul	474	36	36	33	12
48	1-Jul	467	2	16	44	1
49	30-Jun	458	3	17	66	2
50	29-Jun	465	2	13	49	1

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	8,524c	18c	0.21
03-Sep	8,543c	193c	2.31
01-Sep	8,350c	127c	1.50
31-Aug	8,477c	60c	0.70
27-Aug	8,537c	246c	2.80
26-Aug	8,782c	95c	1.10
25-Aug	8,687c	91c	1.04
24-Aug	8,778c	50c	0.56
21-Aug	8,828c	40c	0.45
19-Aug	8,788c	58c	0.66
18-Aug	8,730c	217c	2.43
17-Aug	8,948c	159c	1.81
14-Aug	8,788c	266c	2.94
13-Aug	9,054c	150c	1.63
12-Aug	9,204c	197c	2.09
11-Aug	9,401c	10c	0.11
10-Aug	9,411c	333c	3.67
06-Aug	9,078c	117c	1.27
05-Aug	9,195c	101c	1.08
04-Aug	9,296c	304c	3.39
31-Jul	8,991c	87c	0.96
30-Jul	9,078c	103c	1.12
29-Jul	9,181c	22c	0.24
28-Jul	9,203c	4c	0.04
27-Jul	9,207c	0	0

Stock Checklist

Price is above from 52 week high low average: 8%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

Held by 34 fund scheme(s) across 9 fund house(s) as of Aug26 · Total value ₹3,894 Cr · 2 increasing / 24 decreasing · View in MF Pro →

Fund House	Schemes	Weight %	Change	Value (Cr)
Nippon India Mutual Fund	4	0.59%	-0.25%	1595.2
HDFC Mutual Fund	10	0.37%	-0.03%	1232.3
Axis Mutual Fund	2	1.03%	-0.24%	612.6
ICICI Prudential Mutual Fund	8	0.35%	-0.03%	254
Mirae Asset Mutual Fund	2	0.96%	+0.10%	92.5
Bajaj Finserv Mutual Fund	2	0.38%	-0.03%	63.2
Mahindra Manulife Mutual Fund	2	1.74%	-	23.6
ITI Mutual Fund	2	0.70%	-0.05%	20.6
Motilal Oswal Mutual Fund	2	0.02%	-	0

Vesuvius India Limited

Price Chart

Price Performance

Moving Average

PIVOT LEVEL

Competitors/Peers

Shareholding Pattern (%)

Quarterly Results

Profit and Loss

Cash Flows

Balance Sheet

Delivery

Daily Market Cap

Stock Checklist

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements