Univastu India Limited

Web: univastu.com NSE: UNIVASTU SECTOR: Construction - Construction

120 30(25%)

Near 52W High of 121

Volume

3L as on 22, Jun

Open

256

High

264

Low

247

VWAP

52 Week High

121

52 Week Low

Viand Research Rating

Quality Score

81/100

Growth Score

100/100

Valuation Score

50/100

Momentum Score

25/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

331

No. of Shares

3.6

P/E

P/B

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

ROCE

Profit Growth

Listing Date

22-Jun-20

Promoter Holding

67.46%

FII Holding

DII Holding

Price Chart

Price Performance

1 Week13%

1 Month31%

3 Months48%

6 Months51%

1 Year51%

YTD51%

Moving Average

5 Day SMA90

10 Day SMA85

20 Day SMA81

30 Day SMA78

50 Day SMA75

61 Day SMA72

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	96	90	94	99
Resistance 2	94	90	92	95
Resistance 1	91	90	91	95
Pivot Point	89	89	89	91
Support 1	87	89	88	90
Support 2	85	88	87	87
Support 3	83	88	85	86

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	LT	5,20,108	3781	1%	9%	1%	10%	28	18.4	1.15	18954
2	RVNL	46,442	223	2%	9%	32%	40%	0	18.4	0.49	871
3	NBCC	25,153	93	3%	14%	4%	17%	0	18.4	0	742
4	IRB	23,612	20	1%	9%	51%	59%	0	18.4	0.96	850
5	KPIL	22,224	1301	2%	8%	19%	10%	0	18.4	0.46	1031
6	ITDCEM	14,220	828	0%	7%	1%	1%	0	18.4	0.42	598
7	KEC	12,639	475	5%	12%	27%	44%	0	18.4	0.87	606
8	ENGINERSIN	12,567	224	2%	13%	28%	6%	0	18.4	0.01	692
9	IRCON	11,850	126	2%	9%	19%	32%	0	18.4	0.8	592
10	TECHNOE	11,576	995	3%	7%	11%	32%	0	18.4	0.02	474
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Jan 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 67.46%	(0.01) 67.46%	(0.01) 67.46%	(-3.71) 67.46%	(3.71) 71.20%	(-3.71) 67.46%	(0.01) 71.20%	(0.01) 71.20%	(0.01) 71.20%	(-1.71) 71.20%	(-0.21) 72.87%	(-0.41) 73.11%	(0.01) 73.47%	(0.01) 73.47%	(0.01) 73.47%	(0.01) 73.48%	(0.01) 73.48%	(0.01) 73.48%	(0.01) 73.48%	(0.01) 73.48%
FIIs	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.04%	(0.01) 0.04%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
DIIs	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(-0.91) 0.00%	(0.11) 0.90%	(-0.11) 0.85%	(0.91) 0.90%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
Public	32.54%	32.54%	32.54%	32.54%	27.90%	31.65%	27.86%	28.80%	28.80%	28.80%	27.13%	26.89%	26.53%	26.53%	26.53%	26.53%	26.53%	26.53%	26.53%	26.53%
No. of Shareholders	8,530	7,924	6,335	5,976	4,766	4,915	4,897	4,256	3,723	3,824	5,413	5,170	5,229	4,439	4,292	4,705	4,319	4,665	2,636	1,367

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	109	56	48	29	40	42	42	28	39	30	25	27	28	28.04	17.55	12.94	16.83	10.16	10.69	18.47
Sales Growth % (YoY)	174%	34%	14%	5%	2%	40%	73%	5%	40%	7%	40%	107%	66%	176%	64.2%	-29.9%	-38.8%	16.2%	27%	180.7%
Sales Growth % (QoQ)	94.6%	16.7%	65.5%	-27.5%	-4.8%	-	50%	-28.2%	30%	20%	-7.4%	-3.6%	-0.1%	59.8%	35.6%	-23.1%	65.6%	-5%	-42.1%	-
Expenses	95	46	40	22	32	34	34	24	31	25	20	24	25	22.45	13.28	10.26	14.3	10.82	8.43	12.72
Operating Profit	14	10	8	7	8	8	8	5	8	5	4	3	3	5.59	4.27	2.68	2.53	-0.66	2.26	5.75
OPM %	13	18	17	25	19	18	20	16	21	16	17	11	9	19.94	24.33	20.71	15.03	-6.5	21.14	31.13
Other Income	1	0	0	0	0	0	0	0	0	0	1	0	0	0.12	0.09	0.04	0.04	2.83	0.11	0.04
Interest	1	1	1	1	1	1	1	1	1	1	2	1	2	1.43	1.44	1.15	1.21	1.09	1.47	0.99
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0.22	0.22	0.23	0.21	0.23	0.25	0.25
Profit before tax	14	9	7	6	7	6	7	3	7	3	3	2	1	4.06	2.7	1.34	1.15	0.85	0.65	4.55
Tax %	27	29	27	33	38	19	44	28	33	27	34	27	36	25.37	25.19	25.37	39.13	24.71	24.62	25.27
Net Profit	10	6	5	4	4	5	4	2	5	2	2	1	1	3.02	2.02	1.01	0.71	0.64	0.49	3.4
Net Profit Growth % (QoQ)	66.7%	20%	25%	-	-20%	25%	100%	-60%	150%	-	100%	-	-66.9%	49.5%	100%	42.3%	10.9%	30.6%	-85.6%	-
Net Profit Growth % (YoY)	150%	20%	25%	100%	-20%	150%	100%	100%	400%	-33.8%	-1%	-1%	40.8%	371.9%	312.2%	-70.3%	-	-	-	-
TTM Net Profit	25	19	18	17	15	16	13	11	10	6	7.02	7.04	7.05	6.76	4.38	2.85	5.24	4.53	3.89	0
EPS in Rs	2.85	1.53	1.29	0.72	0.78	0.89	0.9	0.51	0.96	0.46	0.44	0.29	0.16	0.89	0.59	0.89	0.62	0.56	0.43	2.99

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016
Sales	243	171	121	87	59	51	111	101	82	42	22
Sales Growth %	42.2%	41.9%	38.7%	48%	14.6%	-53.7%	9.6%	23.7%	95.9%	90.5%	-
Expenses	203	143	101	72	46	30	100	90	75	38	19
Operating Profit	40	28	20	15	13	21	11	11	6	4	3
OPM %	16	17	16	17	22	42	10	11	8	9	13
Other Income	2	1	1	0	0	0	0	0	1	0	0
Interest	4	4	5	5	5	7	4	4	2	2	2
Depreciation	2	1	1	1	1	2	1	1	0	0	0
Profit before tax	36	23	15	9	7	13	6	6	5	2	1
Tax %	28	34	32	26	27	27	25	27	29	28	40
Net Profit	26	16	10	7	5	10	4	5	3	1	1
Net Profit Growth %	62.5%	60%	42.9%	40%	-50%	150%	-20%	66.7%	200%	-	-
EPS in Rs	6.48	2.91	2.09	1.94	1.54	2.81	1.27	1.33	0.98	0.54	1.02
Dividend Payout %	0	0	0	0	0	0	0	0	0	0	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016
Cash from Operating Activity	12	-5	11	10	12	-5	2	0	-8	2	-2
Cash from Investing Activity	6	-18	-4	-1	0	0	-1	-6	-3	-3	0
Cash from Financing Activity	-3	18	-3	-11	-11	2	1	8	12	0	3
Net Cash Flow	15	-5	3	-2	1	-3	2	3	1	-1	1

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016
Equity Capital	36	12	12	11	11	11	11	11	11	6	6	4	1
Reserves	67	75	68	45	41	34	27	22	12	14	9	2	3
Borrowings	34	42	35	39	34	33	37	40	32	27	15	6	6
Other Liabilities	193	114	72	47	53	45	36	48	42	44	30	15	12
Total Liabilities	330	243	188	143	139	123	112	121	98	90	60	27	21
Fixed Assets	13	13	13	8	9	8	9	10	12	12	7	3	1
CWIP	2	0	0	0	0	0	0	0	0	0	0	0	0
Investments	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Assets	315	229	174	134	129	114	103	111	86	78	53	23	20
Total Assets	330	243	188	143	139	123	112	121	98	90	60	27	21

Delivery

#	Date	69 38% 95	Value (Cr)	Q/T 158	Del 52	Del 2
1	1-Jul	88	1	129	82	1
2	30-Jun	92	1	112	62	1
3	29-Jun	90	1	105	51	1
4	25-Jun	85	1	66	46	0
5	24-Jun	89	1	82	58	0
6	23-Jun	89	1	75	52	1
7	22-Jun	93	3	199	42	1
8	19-Jun	89	2	172	81	2
9	18-Jun	90	4	165	64	2
10	17-Jun	88	2	92	44	1
11	16-Jun	90	19	250	22	4
12	15-Jun	82	2	183	61	1
13	12-Jun	80	3	159	63	2
14	11-Jun	78	0	113	61	0
15	10-Jun	78	1	109	76	0
16	9-Jun	81	1	84	49	1
17	8-Jun	78	1	68	48	0
18	5-Jun	79	1	110	63	1
19	4-Jun	80	2	156	63	1
20	3-Jun	81	2	164	69	1
21	2-Jun	78	1	88	50	0
22	1-Jun	80	2	131	59	1
23	29-May	77	7	163	41	3
24	27-May	76	2	163	56	1
25	26-May	72	0	179	79	0
26	25-May	72	1	103	76	1
27	22-May	71	0	81	58	0
28	21-May	72	1	86	61	0
29	20-May	70	1	116	73	0
30	19-May	70	0	166	74	0
31	18-May	70	0	111	73	0
32	15-May	72	0	112	76	0
33	14-May	71	0	83	69	0

Daily Market Cap

Date	Total Market Cap	Change	Chg %
30-Jun	331c	18c	5.87
29-Jun	313c	7c	2.34
26-Jun	306c	8c	2.40
25-Jun	313c	2c	0.50
24-Jun	315c	9c	2.85
23-Jun	324c	7c	2.07
22-Jun	331c	8c	2.46
19-Jun	323c	10c	3.21
17-Jun	313c	11c	3.32
16-Jun	324c	31c	10.42
15-Jun	293c	5c	1.81
12-Jun	288c	2c	0.69
11-Jun	286c	65L	0.23
10-Jun	285c	0	0

Stock Checklist

Price is above from 52 week high low average: 97%

Stock is trading above all short term SMAs: YES

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

NseIndia | Trendlyne | Screener | TradingView