Kalpataru Projects International Limited

Web: kalpatarupower.com NSE: KPIL BSE: 522287 SECTOR: Construction - Construction | Add Note | View Notes

1406 12(-1%)

Near 52W High of 1480

Volume

2L as on 03, Sep

Open

1,199

High

1,327

Low

1,295

1,418

VWAP

1,428

52 Week High

1,480

52 Week Low

1,007

Viand Research Rating

Quality Score

61/100

Growth Score

63/100

Valuation Score

50/100

Momentum Score

70/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

24,009

No. of Shares

17.1

P/E

39.43

P/B

3.6

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

9.13

ROCE

Profit Growth

Listing Date

15-Dec-00

Promoter Holding

33.58%

FII Holding

10.92%

DII Holding

45.12%

Price Chart

Price Performance

1 Week2%

1 Month10%

3 Months10%

6 Months20%

1 Year12%

YTD18%

Moving Average

5 Day SMA1,405

10 Day SMA1,398

20 Day SMA1,383

30 Day SMA1,351

50 Day SMA1,347

61 Day SMA1,349

80 Day SMA1,331

200 Day SMA1,230

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	1,450	1,418	1,434	1,467
Resistance 2	1,434	1,416	1,424	1,443
Resistance 1	1,422	1,413	1,417	1,440
Pivot Point	1,407	1,410	1,407	1,415
Support 1	1,395	1,408	1,396	1,412
Support 2	1,379	1,405	1,390	1,388
Support 3	1,367	1,403	1,379	1,384

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	LT	5,47,815	3964	1%	1%	2%	11%	28	27.7	1.15	18954
2	RVNL	44,167	212	3%	10%	30%	36%	0	27.7	0.49	871
3	KPIL	24,009	1406	2%	10%	20%	12%	0	27.7	0.46	1031
4	IRB	23,757	20	2%	3%	2%	54%	0	27.7	0.96	850
5	NBCC	23,342	86	2%	9%	3%	15%	0	27.7	0	742
6	ENGINERSIN	15,813	281	14%	24%	33%	41%	0	27.7	0.01	692
7	ITDCEM	14,220	828	0%	7%	1%	1%	0	27.7	0.42	598
8	TECHNOE	11,380	978	2%	3%	15%	36%	0	27.7	0.02	474
9	WELENT	11,318	818	3%	14%	29%	29%	0	27.7	0.65	393
10	IRCON	11,187	119	4%	10%	13%	29%	0	27.7	0.86	592
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 33.58%	(0.01) 33.57%	(0.01) 33.57%	(0.01) 33.52%	(0.01) 33.52%	(-1.71) 33.52%	(0.01) 35.24%	(-5.41) 35.24%	(0.01) 40.59%	(-0.51) 40.59%	(0.01) 41.06%	(-6.21) 41.07%	(-4.31) 47.23%	(0.01) 51.52%	(0.01) 51.54%	(0.01) 51.55%	(0.01) 51.58%	(-3.01) 51.58%	(0.01) 54.55%
FIIs	(-0.81) 10.92%	(-0.21) 11.73%	(0.11) 11.97%	(0.21) 11.83%	(-1.11) 11.60%	(2.01) 12.68%	(0.71) 10.71%	(1.91) 10.06%	(0.51) 8.17%	(-0.81) 7.69%	(0.31) 8.50%	(1.21) 8.16%	(1.41) 6.92%	(0.41) 5.52%	(-0.31) 5.08%	(0.11) 5.39%	(-0.41) 5.31%	(-1.81) 5.70%	(0.01) 7.49%
DIIs	(1.21) 45.12%	(-0.21) 43.90%	(-0.71) 44.10%	(-0.21) 44.81%	(-0.61) 45.02%	(-0.31) 45.60%	(0.31) 45.93%	(2.01) 45.61%	(-0.21) 43.64%	(1.11) 43.81%	(0.31) 42.70%	(4.71) 42.41%	(0.71) 37.76%	(0.21) 37.04%	(0.91) 36.83%	(0.21) 35.98%	(1.61) 35.79%	(5.51) 34.19%	(0.01) 28.71%
Government	0.00%	0.00%	0.01%	0.01%	0.01%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Public	10.38%	10.80%	10.34%	9.84%	9.85%	8.19%	8.14%	9.09%	7.60%	7.92%	7.73%	8.34%	8.08%	5.90%	6.55%	7.09%	7.32%	8.53%	9.25%
No. of Shareholders	118,697	130,006	120,825	121,346	120,183	112,132	104,873	91,938	76,744	68,851	64,395	64,671	76,073	59,503	60,421	63,117	62,428	62,284	61,755

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	7778	6665	6529	6171	7067	5732	4930	4587	5971	4896	4518	4241	4882	4004	3798	3677	4135	3889	3549	3204
Sales Growth % (YoY)	10.1%	16.3%	32.4%	34.6%	18.4%	17.1%	9.1%	8.2%	22.3%	22.3%	19%	15.3%	18.1%	3%	7%	14.8%	1.2%	11.1%	17%	37.5%
Sales Growth % (QoQ)	16.7%	2.1%	5.8%	-12.7%	23.3%	16.3%	7.5%	-23.2%	22%	8.4%	6.5%	-13.1%	21.9%	5.4%	3.3%	-11.1%	6.3%	9.6%	10.8%	-
Expenses	7138	6152	5967	5646	6529	5253	4492	4208	5519	4472	4148	3859	4550	3630	3449	3362	3833	3573	3295	2907
Operating Profit	640	513	561	525	538	479	438	379	452	424	371	382	332	374	349	315	302	316	254	297
OPM %	8	8	9	9	8	8	9	8	8	9	8	9	7	9	9	9	7	8	7	9
Other Income	103	-1	23	16	13	10	17	22	20	14	12	18	122	2	5	2	34	227	-1	14
Interest	105	137	137	122	118	164	150	144	142	124	137	115	132	119	116	100	98	102	98	98
Depreciation	127	128	126	129	138	123	117	119	119	121	113	120	110	98	94	90	81	93	91	86
Profit before tax	511	247	322	290	296	202	188	137	211	193	132	165	212	159	144	127	157	348	64	127
Tax %	16	40	26	26	26	31	33	39	20	25	32	32	34	31	32	31	27	26	-30	39
Net Profit	431	149	237	214	218	140	126	84	169	144	90	113	140	109	98	88	115	259	83	78
Net Profit Growth % (QoQ)	189.3%	-37.1%	10.7%	-1.8%	55.7%	11.1%	50%	-50.3%	17.4%	60%	-20.4%	-19.3%	28.4%	11.2%	11.4%	-23.5%	-55.6%	212%	6.4%	-
Net Profit Growth % (YoY)	97.7%	6.4%	88.1%	154.8%	29%	-2.8%	40%	-25.7%	20.7%	32.1%	-8.2%	28.4%	21.7%	-57.9%	18.1%	12.8%	-	-	-	-
TTM Net Profit	1031	818	809	698	568	519	523	487	516	487	452	460	435	410	560	545	535	420	161	0
EPS in Rs	25.43	8.91	14.06	12.51	13.2	8.31	7.73	5.71	10.12	8.68	5.47	7.08	9.6	7.92	5.78	5.44	7.19	18.13	5.57	5.37

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	27143	22316	19626	16361	14777	12949	12676	10840	8709	7446	7142	7152	7058	6051
Sales Growth %	21.6%	13.7%	20%	10.7%	14.1%	2.2%	16.9%	24.5%	17%	4.2%	-0.1%	1.3%	16.6%	14.5%
Expenses	24903	20285	17812	14872	13482	11376	11133	9426	7609	6525	6305	6412	6434	5546
Operating Profit	2240	2031	1814	1490	1295	1574	1543	1414	1100	921	838	740	623	505
OPM %	8	9	9	9	9	12	12	13	13	12	12	10	9	8
Other Income	141	62	64	165	274	277	48	44	25	24	-18	25	23	35
Interest	501	774	704	621	522	532	603	486	473	469	462	373	282	224
Depreciation	510	497	473	392	351	373	340	211	192	181	186	168	149	122
Profit before tax	1371	823	701	642	696	945	648	761	461	295	171	224	215	194
Tax %	25	31	26	32	23	30	40	36	40	47	56	48	42	31
Net Profit	1031	567	516	435	535	662	390	487	278	157	76	115	124	134
Net Profit Growth %	81.8%	9.9%	18.6%	-18.7%	-19.2%	69.7%	-19.9%	75.2%	77.1%	106.6%	-33.9%	-7.3%	-7.5%	-
EPS in Rs	60.9	34.3	31.37	27.13	36.28	45.06	25.18	30.41	18.29	12.15	7.17	7.84	7.96	8.44
Dividend Payout %	18	26	26	26	18	22	14	10	14	16	21	19	19	18

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	1534	914	843	656	714	931	937	1035	650	766	1104	72	169	469
Cash from Investing Activity	0	-718	-266	-323	-214	-6	-713	-835	-699	-235	-387	-605	-787	-860
Cash from Financing Activity	-1636	400	-524	-438	25	-897	40	-219	66	-439	-726	550	635	332
Net Cash Flow	-102	595	53	-104	524	29	265	-19	17	93	-9	18	18	-60

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	34	34	34	32	32	32	30	30	31	31	31	31	31	31	31	31
Reserves	7742	6928	6479	5161	5106	4688	4249	3709	3327	3089	2643	2391	2217	2186	2068	1917
Borrowings	3543	4828	4314	4859	4008	3786	3838	3260	3296	2610	3319	2849	2922	3684	2731	1831
Other Liabilities	16394	14701	14746	13148	12868	11014	8999	8323	9086	8406	6393	4947	4315	3050	3149	2615
Total Liabilities	27713	26490	25573	23201	22014	19521	17116	15321	15741	14135	12385	10218	9485	8951	7980	6394
Fixed Assets	3148	2924	3252	3013	3073	3124	3559	3472	3444	3141	3062	3061	3081	3204	1766	1278
CWIP	64	36	29	42	33	52	25	34	54	16	724	117	27	398	1292	1060
Investments	2	202	150	0	0	5	5	1	1	1	51	45	63	11	10	11
Other Assets	24499	23328	22142	20146	18908	16339	13528	11814	12241	10977	8549	6995	6313	5338	4912	4045
Total Assets	27713	26490	25573	23201	22014	19521	17116	15321	15741	14135	12385	10218	9485	8951	7980	6394

Delivery

Delivery Data: KPIL

#	Date	1258 17% 1468	Value (Cr)	Q/T 13	Del 46	Del 36
1	4-Sep	1407	21	7	47	10
2	3-Sep	1418	33	9	47	16
3	2-Sep	1410	11	8	47	5
4	1-Sep	1408	41	16	33	14
5	31-Aug	1401	31	7	59	18
6	28-Aug	1386	13	7	56	8
7	27-Aug	1391	17	9	65	11
8	26-Aug	1391	10	5	54	6
9	25-Aug	1384	18	8	62	11
10	24-Aug	1389	35	11	58	20
11	21-Aug	1404	21	6	59	12
12	20-Aug	1388	22	10	63	14
13	19-Aug	1377	25	11	44	11
14	18-Aug	1404	18	13	47	9
15	17-Aug	1404	50	14	46	23
16	14-Aug	1352	44	13	25	11
17	13-Aug	1365	23	13	39	9
18	12-Aug	1397	529	22	13	69
19	11-Aug	1348	47	12	41	19
20	10-Aug	1315	12	8	60	7
21	7-Aug	1317	16	9	44	7
22	6-Aug	1294	25	20	79	20
23	5-Aug	1283	5	5	59	3
24	4-Aug	1280	7	6	55	4
25	3-Aug	1284	20	9	57	11
26	31-Jul	1290	26	11	52	13
27	30-Jul	1283	11	5	49	5
28	29-Jul	1303	15	8	59	9
29	28-Jul	1266	12	8	54	6
30	27-Jul	1298	21	10	49	10
31	24-Jul	1300	17	9	55	9
32	23-Jul	1298	15	11	62	9
33	22-Jul	1320	9	7	63	6
34	21-Jul	1342	17	10	61	10
35	20-Jul	1323	11	8	61	7
36	17-Jul	1310	30	9	50	15
37	16-Jul	1320	17	9	66	11
38	15-Jul	1298	11	8	48	5
39	14-Jul	1299	25	7	50	13
40	13-Jul	1342	18	10	47	9
41	10-Jul	1352	15	8	56	8
42	9-Jul	1350	12	8	51	6
43	8-Jul	1332	22	9	47	10
44	7-Jul	1353	11	10	56	6
45	6-Jul	1380	15	8	50	7
46	3-Jul	1384	18	9	53	9
47	2-Jul	1370	33	16	62	20
48	1-Jul	1356	24	15	66	16
49	30-Jun	1370	84	16	43	36
50	29-Jun	1346	58	13	59	35

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	24,009c	241c	0.99
03-Sep	24,250c	91c	0.37
01-Sep	24,159c	101c	0.42
31-Aug	24,058c	371c	1.56
27-Aug	23,688c	113c	0.47
26-Aug	23,801c	149c	0.63
25-Aug	23,652c	101c	0.42
24-Aug	23,753c	128c	0.54
21-Aug	23,881c	400c	1.70
19-Aug	23,481c	495c	2.07
18-Aug	23,977c	34c	0.14
17-Aug	24,011c	956c	4.15
14-Aug	23,054c	350c	1.50
13-Aug	23,404c	487c	2.04
12-Aug	23,891c	1,260c	5.57
11-Aug	22,631c	15c	0.07
10-Aug	22,615c	845c	3.88
06-Aug	21,770c	3c	0.02
04-Aug	21,774c	193c	0.88
03-Aug	21,967c	261c	1.20
31-Jul	21,705c	345c	1.56
30-Jul	22,050c	65c	0.29
29-Jul	22,115c	495c	2.29
28-Jul	21,620c	581c	2.62
27-Jul	22,200c	17c	0.08
24-Jul	22,183c	0	0

Stock Checklist

Price is above from 52 week high low average: 84%

Stock is trading above all short term SMAs: YES

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: YES

Mutual Fund Holdings

Held by 199 fund scheme(s) across 27 fund house(s) as of Aug26 · Total value ₹20,961 Cr · 41 increasing / 111 decreasing · View in MF Pro →

Fund House	Schemes	Weight %	Change	Value (Cr)
HDFC Mutual Fund	32	0.84%	-0.69%	5524.7
SBI Mutual Fund	12	2.11%	+0.01%	4000.7
ICICI Prudential Mutual Fund	24	0.82%	-0.07%	3621.9
Kotak Mahindra Mutual Fund	20	1.31%	-0.14%	2607
Nippon India Mutual Fund	8	0.42%	-0.03%	1168.9
Mirae Asset Mutual Fund	10	1.06%	+0.23%	1067.5
ICICI Prudential Asset Management Company Limited	3	0.45%	-0.03%	795
Axis Mutual Fund	4	1.09%	+0.23%	658
DSP Mutual Fund	10	0.73%	-0.04%	526.3
Bajaj Finserv Mutual Fund	6	1.17%	+0.16%	284.5
Aditya Birla Sun Life Mutual Fund	6	1.59%	-0.05%	254.5
Sundaram Mutual Fund	8	1.18%	+0.25%	192.8
Franklin Templeton Mutual Fund	4	1.09%	+0.10%	83.1
Tata Mutual Fund	4	1.27%	+0.05%	54.8
JM Financial Mutual Fund	4	0.86%	+0.03%	28.1
Jio BlackRock Mutual Fund	3	0.69%	+0.55%	26.3
Motilal Oswal Mutual Fund	6	0.25%	-0.02%	21.6
Bandhan Mutual Fund	6	0.02%	-	12.8
Bank of India Mutual Fund	2	0.67%	-0.10%	12
ITI Mutual Fund	2	1.01%	-0.06%	7.3
Shriram Mutual Fund	10	0.78%	+0.14%	6.4
Edelweiss Mutual Fund	2	0.68%	-0.04%	3.6
Groww Mutual Fund	4	0.23%	-0.02%	2.4
UTI Mutual Fund	2	0.25%	-	0.4
Navi Mutual Fund	4	0.21%	-	0.2
Angel One Mutual Fund	2	0.06%	-	0.1
Zerodha Mutual Fund	1	0.40%	-	0

Kalpataru Projects International Limited

Price Chart

Price Performance

Moving Average

PIVOT LEVEL

Competitors/Peers

Shareholding Pattern (%)

Quarterly Results

Profit and Loss

Cash Flows

Balance Sheet

Delivery

Daily Market Cap

Stock Checklist

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements