Cemindia Projects Limited

Web: cemindia.co.in NSE: CEMPRO BSE: 509496 SECTOR: Construction - Construction | Add Note | View Notes

1168 1(0%)

Volume

6L as on 16, Oct

Open

1,164

High

Low

1,169

VWAP

1,194

52 Week High

1,649

52 Week Low

503

Viand Research Rating

Quality Score

41/100

Growth Score

54/100

Valuation Score

85/100

Momentum Score

0/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

20,065

No. of Shares

17.2

P/E

33.12

P/B

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

ROCE

Profit Growth

Listing Date

10-Feb-99

Rank/Sector Rank

#378/-

Promoter Holding

67.46%

FII Holding

7.26%

DII Holding

2.86%

Price Chart

Price Performance

1 Week6%

1 Month3%

3 Months6%

6 Months6%

1 Year6%

YTD6%

Moving Average

5 Day SMA1,174

10 Day SMA1,159

20 Day SMA1,204

30 Day SMA1,225

50 Day SMA0

61 Day SMA0

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	1,372	1,249	1,320	1,373
Resistance 2	1,320	1,240	1,282	1,321
Resistance 1	1,271	1,231	1,258	1,272
Pivot Point	1,219	1,221	1,219	1,220
Support 1	1,170	1,212	1,181	1,171
Support 2	1,119	1,203	1,157	1,119
Support 3	1,069	1,194	1,119	1,070

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	LT	5,00,275	3636	2%	5%	12%	6%	28	30.4	1.15	18954
2	RVNL	39,284	188	5%	1%	32%	39%	0	30.4	0.54	800
3	KPIL	22,245	1303	2%	2%	13%	8%	0	30.4	0.36	832
4	IRB	20,291	17	1%	8%	20%	59%	0	30.4	0.96	850
5	CEMPRO	20,065	1168	6%	3%	6%	6%	33	30.4	0.42	598
6	NBCC	19,292	71	1%	7%	19%	33%	0	30.4	0	703
7	ENGINERSIN	14,658	261	7%	5%	20%	38%	0	30.4	0.01	692
8	TECHNOE	10,258	882	1%	3%	22%	29%	0	30.4	0.02	474
9	IRCON	9,551	102	2%	2%	25%	37%	0	30.4	0.86	592
10	RITES	9,545	199	6%	2%	3%	15%	0	30.4	0	454
Load More

Shareholding Pattern (%)

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 67.46%	(0.01) 67.46%	(0.01) 67.46%	(0.01) 67.46%	(20.81) 67.46%	(0.01) 46.64%	(0.01) 46.64%	(0.01) 46.64%	(0.01) 46.64%	(0.01) 46.64%	(0.01) 46.64%	(0.01) 46.64%	(0.01) 46.64%	(0.01) 46.64%	(0.01) 46.64%	(0.01) 46.64%	(0.01) 46.64%	(0.01) 46.64%	(0.01) 46.64%	(0.01) 46.64%
FIIs	(0.01) 7.26%	(-0.91) 7.31%	(-0.21) 8.19%	(-0.91) 8.36%	(-4.71) 9.21%	(-3.11) 13.95%	(-4.01) 17.04%	(1.01) 20.99%	(2.91) 20.00%	(3.21) 17.08%	(-0.51) 13.90%	(1.01) 14.42%	(0.01) 13.46%	(-1.11) 12.23%	(0.51) 13.30%	(2.31) 12.80%	(0.01) 10.47%	(-0.21) 10.50%	(0.31) 10.67%	(0.01) 10.35%
DIIs	(0.91) 2.86%	(0.41) 1.94%	(0.81) 1.50%	(-0.11) 0.72%	(-5.41) 0.79%	(3.51) 6.14%	(0.31) 2.60%	(-0.11) 2.32%	(0.61) 2.44%	(-0.11) 1.82%	(-1.41) 1.94%	(-1.21) 3.38%	(0.01) 4.57%	(-0.61) 5.07%	(-2.71) 5.64%	(-3.31) 8.37%	(-0.71) 11.62%	(-0.71) 12.31%	(-2.21) 13.02%	(0.01) 15.26%
Public	22.40%	23.28%	22.84%	23.45%	22.55%	33.28%	33.72%	30.06%	30.92%	34.46%	37.53%	35.56%	35.34%	36.05%	34.42%	32.20%	31.27%	30.55%	29.68%	27.75%
No. of Shareholders	90,808	90,782	94,807	98,422	92,686	102,140	107,317	108,988	86,975	78,347	76,050	73,005	57,196	49,858	46,637	47,476	55,360	55,390	49,003	56,361

Quarterly Results

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	2721	2973	2315	2195	2576	2532	2270	1991	2381	2258	2017	1610	1833	1631	1327	1035	1098	1174	998	811	826
Sales Growth % (YoY)	5.6%	17.4%	2%	10.3%	8.2%	12.2%	12.6%	23.6%	30%	38.4%	52%	55.6%	66.9%	39%	33%	27.5%	33%	19.3%	26.1%	46.8%	106.7%
Sales Growth % (QoQ)	-8.5%	28.4%	5.5%	-14.8%	1.7%	11.5%	14%	-16.4%	5.4%	11.9%	25.3%	-12.2%	12.4%	22.9%	28.2%	-5.7%	-6.5%	17.6%	23.1%	-1.8%	-
Expenses	2446	2616	2094	1993	2336	2277	2063	1809	2160	2037	1812	1452	1671	1491	1223	975	1008	1090	918	761	747
Operating Profit	275	358	222	202	240	255	207	182	221	221	205	158	162	140	104	60	90	84	81	50	78
OPM %	10	12	10	9	9	10	9	9	9	10	10	10	9	9	8	6	8	7	8	6	9
Other Income	10	92	23	41	20	16	10	23	16	22	15	14	13	7	14	37	12	10	6	23	6
Interest	50	61	50	53	50	62	59	57	53	57	58	52	51	51	40	39	35	36	34	36	36
Depreciation	43	39	43	43	41	51	45	47	49	54	56	53	45	31	30	28	25	26	27	27	24
Profit before tax	192	350	152	146	169	157	113	100	135	130	106	68	79	65	47	30	41	32	26	11	25
Tax %	27	31	27	26	19	28	23	28	26	31	26	21	34	42	22	33	27	48	24	-41	29
Net Profit	141	242	111	108	137	113	87	72	100	90	79	54	52	38	37	20	30	17	20	15	18
Net Profit Growth % (QoQ)	-41.7%	118%	2.8%	-21.2%	21.2%	29.9%	20.8%	-28%	11.1%	13.9%	46.3%	3.8%	36.8%	-	85%	-33.3%	76.5%	-15%	33.3%	-16.7%	-
Net Profit Growth % (YoY)	2.9%	114.2%	27.6%	50%	37%	25.6%	10.1%	33.3%	92.3%	136.8%	-	-	-	-	85%	33.3%	66.7%	-	-	-	-
TTM Net Profit	602	598	469	445	409	372	349	341	323	275	223	144	90	0	104	87	82	70	53	33	0
EPS in Rs	8.2	14.1	6.46	6.27	7.99	6.6	5.07	4.19	5.83	5.21	4.56	3.12	3.04	2.2	2.13	1.15	1.75	0.95	1.14	0.87	1.04

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Jan 1900
Sales	10061	9246	7718	5091	3809	2728	2861	3170	2061	2938	2892	1652	1524	1593	3170
Sales Growth %	8.8%	19.8%	51.6%	33.6%	39.6%	-4.6%	-9.8%	54%	-29.9%	1.6%	75%	8.4%	-4.3%	-4%	-
Expenses	9045	8386	6973	4691	3516	2515	2523	2843	1796	2726	2700	1561	1362	1402	2843
Operating Profit	1016	860	745	400	293	213	338	327	264	212	192	91	162	191	327
OPM %	10	9	10	8	8	8	12	10	13	7	7	6	11	12	10
Other Income	183	78	64	63	45	45	-10	14	7	23	-102	114	34	10	14
Interest	215	236	218	165	142	138	130	124	88	89	138	136	128	119	124
Depreciation	166	194	208	114	103	100	137	82	58	46	37	43	44	51	82
Profit before tax	818	508	383	184	94	20	60	134	126	99	-85	27	24	31	134
Tax %	27	27	28	32	26	20	27	38	42	48	-30	28	61	29	38
Net Profit	598	373	274	125	69	16	44	83	73	51	-59	19	9	22	83
Net Profit Growth %	60.3%	36.1%	119.2%	81.2%	331.2%	-63.6%	-47%	13.7%	43.1%	186.4%	-410.5%	111.1%	-59.1%	-73.5%	-
EPS in Rs	34.79	21.7	15.93	7.23	4.01	0.92	2.51	4.77	4.69	3.28	-3.82	1.25	0.81	1.91	4.77
Dividend Payout %	9	9	11	10	11	13	12	8	9	9	0	0	12	10	8

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012
Cash from Operating Activity	500	184	704	471	339	191	447	-134	68	326	465	44	187	15
Cash from Investing Activity	-147	-233	-419	-438	-25	-51	-87	-133	-157	-20	-104	-38	-49	-37
Cash from Financing Activity	-243	-218	-123	28	-56	-250	-212	244	40	-222	-302	-4	-147	18
Net Cash Flow	110	-267	162	61	258	-110	147	-24	-49	83	59	1	-9	-3

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012
Equity Capital	17	17	17	17	17	17	17	17	17	17	16	16	16	16	12	12
Reserves	2382	2029	1816	1614	1477	1220	1114	1049	1035	1004	602	536	493	552	397	389
Borrowings	1001	982	993	972	889	766	560	458	539	532	489	356	601	765	770	783
Other Liabilities	3686	3645	3026	3542	3534	3013	1925	1669	1533	1044	1282	973	1336	862	682	607
Total Liabilities	7086	6673	5852	6146	5917	5017	3616	3192	3125	2597	2388	1881	2445	2195	1860	1791
Fixed Assets	1168	1120	1077	1039	1081	847	655	601	624	529	462	385	349	335	224	230
CWIP	22	25	21	5	10	117	2	53	5	7	38	6	3	3	7	14
Investments	0	56	0	5	5	45	113	194	255	1	1	1	0	0	0	0
Other Assets	5897	5473	4753	5097	4821	4007	2847	2344	2241	2060	1887	1489	2093	1856	1630	1547
Total Assets	7086	6673	5852	6146	5917	5017	3616	3192	3125	2597	2388	1881	2445	2195	1860	1791

Delivery

Delivery Data: CEMPRO

#	Date	1101 24% 1364	Value (Cr)	Q/T 27	Del 52	Del 50
1	21-Oct	1169	24	10	47	11
2	19-Oct	1169	48	17	50	24
3	16-Oct	1198	72	17	46	33
4	15-Oct	1221	251	25	38	94
5	14-Oct	1154	67	13	47	32
6	13-Oct	1139	45	15	41	18
7	12-Oct	1160	117	19	44	52
8	9-Oct	1125	18	9	46	8
9	8-Oct	1141	65	10	29	19
10	7-Oct	1138	23	13	59	14
11	6-Oct	1160	15	10	58	9
12	5-Oct	1157	28	11	58	16
13	1-Oct	1179	26	13	58	15
14	30-Sep	1192	29	16	58	17
15	29-Sep	1223	15	8	49	7
16	28-Sep	1224	16	8	60	10
17	25-Sep	1257	14	11	48	7
18	24-Sep	1268	22	15	60	13
19	23-Sep	1311	26	12	51	13
20	22-Sep	1319	41	20	56	23
21	21-Sep	1256	12	10	55	7
22	18-Sep	1264	30	18	61	18
23	17-Sep	1255	17	9	52	9
24	16-Sep	1235	69	15	40	27
25	15-Sep	1207	33	11	64	21
26	11-Sep	1244	36	16	66	24
27	10-Sep	1252	16	14	62	10
28	9-Sep	1269	27	16	60	16
29	8-Sep	1285	36	15	51	18
30	7-Sep	1317	53	12	56	30
31	4-Sep	1297	46	18	66	31
32	3-Sep	1297	44	27	51	22
33	2-Sep	1236	23	14	65	15
34	1-Sep	1244	20	14	49	10
35	31-Aug	1226	58	17	69	40
36	28-Aug	1268	16	13	58	10
37	27-Aug	1251	27	19	75	20
38	26-Aug	1287	18	10	56	10
39	25-Aug	1280	12	13	56	7
40	24-Aug	1261	18	10	63	12
41	21-Aug	1276	10	11	59	6
42	20-Aug	1274	19	13	58	11
43	19-Aug	1266	44	23	53	23
44	18-Aug	1324	54	18	46	25
45	17-Aug	1322	135	46	58	79
46	14-Aug	1299	39	13	64	25
47	13-Aug	1237	29	16	60	18
48	12-Aug	1262	43	18	52	22

Daily Market Cap

Date	Total Market Cap	Change	Chg %
21-Oct	20,065c	9c	0.04
19-Oct	20,073c	541c	2.63
17-Oct	20,615c	0	0
16-Oct	20,615c	344c	1.64
15-Oct	20,958c	996c	4.99
14-Oct	19,962c	344c	1.75
13-Oct	19,618c	290c	1.46
12-Oct	19,909c	601c	3.11
09-Oct	19,307c	242c	1.24
08-Oct	19,549c	765c	3.76
05-Oct	20,314c	364c	1.76
01-Oct	20,678c	220c	1.05
29-Sep	20,898c	289c	1.36
28-Sep	21,187c	436c	2.02
25-Sep	21,623c	534c	2.41
24-Sep	22,157c	507c	2.24
22-Sep	22,664c	1,106c	5.13
17-Sep	21,558c	36c	0.17
10-Sep	21,594c	687c	3.08
07-Sep	22,281c	428c	1.96
04-Sep	21,853c	0	0

Stock Checklist

Price is above from 52 week high low average: 58%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

Held by 127 fund scheme(s) across 24 fund house(s) as of Oct26 · Total value ₹1,576 Cr · 30 increasing / 33 decreasing · View in MF Pro →

Fund House	Schemes	Weight %	Change	Value (Cr)
Motilal Oswal Mutual Fund	16	1.36%	-0.02%	836.8
Union Mutual Fund	22	1.00%	+0.06%	206.2
Bank of India Mutual Fund	15	0.86%	-0.07%	183.2
Trust Mutual Fund	6	0.97%	+0.37%	108.5
ITI Mutual Fund	6	0.84%	-0.04%	99.9
Tata Mutual Fund	2	1.50%	-0.02%	59.6
Abakkus Mutual Fund	2	0.40%	-0.08%	26.2
Nippon India Mutual Fund	4	0.29%	-0.01%	22.2
SBI Mutual Fund	4	0.22%	-0.01%	10.9
Samco Mutual Fund	8	0.32%	-0.10%	5.8
HDFC Mutual Fund	6	0.17%	-0.01%	5.5
ICICI Prudential Mutual Fund	4	0.27%	-0.01%	4.7
Edelweiss Mutual Fund	2	0.30%	-0.01%	1.6
Jio BlackRock Mutual Fund	1	0.30%	-0.01%	1.2
Groww Mutual Fund	4	0.11%	-0.01%	1
Navi Mutual Fund	6	0.43%	-0.01%	0.7
Bandhan Mutual Fund	4	0.22%	-0.04%	0.6
Kotak Mahindra Mutual Fund	2	0.30%	-0.01%	0.5
Axis Mutual Fund	2	0.04%	-	0.2
UTI Mutual Fund	2	0.11%	-	0.2
DSP Mutual Fund	4	0.17%	-0.02%	0.1
Mirae Asset Mutual Fund	2	0.04%	-	0
Angel One Mutual Fund	2	0.03%	-0.01%	0
Zerodha Mutual Fund	1	0.16%	-0.03%	0

Cemindia Projects Limited

Price Chart

Price Performance

Moving Average

PIVOT LEVEL

Competitors/Peers

Shareholding Pattern (%)

Quarterly Results

Profit and Loss

Cash Flows

Balance Sheet

Delivery

Daily Market Cap

Stock Checklist

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements