KEC International Limited

Web: kecrpg.com NSE: KEC BSE: 532714 SECTOR: Construction - Construction

475 5(-1%)

Near 52W Low of 466

Volume

7L as on 22, Jul

Open

878

High

1,214

Low

1,151

480

VWAP

483

52 Week High

938

52 Week Low

466

Viand Research Rating

Quality Score

8/100

Growth Score

46/100

Valuation Score

50/100

Momentum Score

0/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

12,639

No. of Shares

26.6

P/E

148.32

P/B

6.4

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

4.32

ROCE

Profit Growth

Listing Date

10-Mar-06

Promoter Holding

50.1%

FII Holding

9.84%

DII Holding

26.86%

Price Chart

Price Performance

1 Week5%

1 Month12%

3 Months19%

6 Months27%

1 Year44%

YTD35%

Moving Average

5 Day SMA490

10 Day SMA494

20 Day SMA504

30 Day SMA509

50 Day SMA507

61 Day SMA520

80 Day SMA529

200 Day SMA632

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	503	493	499	503
Resistance 2	499	492	496	499
Resistance 1	495	492	494	495
Pivot Point	491	491	491	491
Support 1	487	490	488	487
Support 2	482	489	486	482
Support 3	478	488	482	478

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	LT	5,20,108	3781	1%	9%	1%	10%	28	18.4	1.15	18954
2	RVNL	46,442	223	2%	9%	32%	40%	0	18.4	0.49	871
3	NBCC	25,153	93	3%	14%	4%	17%	0	18.4	0	742
4	IRB	23,612	20	1%	9%	51%	59%	0	18.4	0.96	850
5	KPIL	22,224	1301	2%	8%	19%	10%	0	18.4	0.46	1031
6	ITDCEM	14,220	828	0%	7%	1%	1%	0	18.4	0.42	598
7	KEC	12,639	475	5%	12%	27%	44%	0	18.4	0.87	606
8	ENGINERSIN	12,567	224	2%	13%	28%	6%	0	18.4	0.01	692
9	IRCON	11,850	126	2%	9%	19%	32%	0	18.4	0.8	592
10	TECHNOE	11,576	995	3%	7%	11%	32%	0	18.4	0.02	474
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 50.10%	(0.01) 50.10%	(0.01) 50.10%	(0.01) 50.10%	(0.01) 50.10%	(0.01) 50.10%	(-1.81) 50.10%	(0.01) 51.88%	(0.01) 51.88%	(0.01) 51.88%	(0.01) 51.88%	(0.01) 51.88%	(0.01) 51.88%	(0.01) 51.88%	(0.01) 51.88%	(0.11) 51.88%	(0.01) 51.82%	(0.01) 51.82%	(0.01) 51.82%
FIIs	(-1.91) 9.84%	(-4.21) 11.75%	(-0.11) 15.92%	(0.61) 16.02%	(0.21) 15.42%	(1.61) 15.20%	(0.91) 13.60%	(0.21) 12.66%	(1.61) 12.45%	(-0.41) 10.90%	(-0.31) 11.25%	(-1.01) 11.58%	(0.01) 12.60%	(1.01) 12.62%	(-0.61) 11.58%	(0.01) 12.17%	(-0.11) 12.19%	(1.11) 12.25%	(0.01) 11.11%
DIIs	(1.41) 26.86%	(2.91) 25.47%	(0.01) 22.54%	(-1.61) 22.55%	(-0.71) 24.18%	(-1.41) 24.91%	(1.01) 26.33%	(-0.61) 25.29%	(-1.11) 25.84%	(-0.21) 26.95%	(0.51) 27.16%	(0.91) 26.65%	(0.21) 25.79%	(-1.01) 25.56%	(0.11) 26.52%	(0.11) 26.47%	(0.01) 26.39%	(-0.61) 26.35%	(0.01) 27.00%
Public	13.18%	12.66%	11.43%	11.32%	10.29%	9.79%	9.97%	10.16%	9.83%	10.28%	9.73%	9.90%	9.73%	9.93%	10.03%	9.48%	9.60%	9.58%	10.07%
No. of Shareholders	197,513	191,228	179,525	173,927	159,540	137,820	136,627	125,227	110,618	116,281	103,019	98,643	98,145	100,154	106,248	107,632	112,259	110,793	114,526

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	6390	6001	6092	5023	6872	5349	5113	4512	6165	5007	4499	4244	5525	4375	4064	3318	4275	3340	3587	2540
Sales Growth % (YoY)	-7%	12.2%	19.1%	11.3%	11.5%	6.8%	13.6%	6.3%	11.6%	14.4%	10.7%	27.9%	29.2%	31%	13.3%	30.6%	-2%	1.5%	10.1%	15.1%
Sales Growth % (QoQ)	6.5%	-1.5%	21.3%	-26.9%	28.5%	4.6%	13.3%	-26.8%	23.1%	11.3%	6%	-23.2%	26.3%	7.7%	22.5%	-22.4%	28%	-6.9%	41.2%	-
Expenses	5942	5571	5661	4673	6333	4975	4793	4242	5777	4699	4225	3999	5242	4175	3886	3150	4023	3101	3334	2380
Operating Profit	448	430	430	350	539	374	320	270	388	308	274	244	283	200	178	168	252	239	253	160
OPM %	7	7	7	7	8	7	6	6	6	6	6	6	5	5	4	5	6	7	7	6
Other Income	30	-49	5	5	20	1	7	43	8	26	16	3	6	2	16	8	3	5	-40	2
Interest	170	171	171	151	170	170	168	155	154	164	178	159	162	149	128	100	95	82	73	65
Depreciation	51	50	51	46	47	45	45	47	48	49	47	42	42	41	40	39	42	39	39	38
Profit before tax	258	160	213	159	342	160	113	112	193	121	66	47	86	11	27	37	118	122	101	59
Tax %	25	20	25	21	22	19	25	22	21	20	15	9	16	-54	-108	16	5	23	20	21
Net Profit	193	127	161	125	268	130	85	88	152	97	56	42	72	18	55	31	112	94	80	46
Net Profit Growth % (QoQ)	52%	-21.1%	28.8%	-53.4%	106.2%	52.9%	-3.4%	-42.1%	56.7%	73.2%	33.3%	-41.7%	300%	-67.3%	77.4%	-72.3%	19.1%	17.5%	73.9%	-
Net Profit Growth % (YoY)	-28%	-2.3%	89.4%	42%	76.3%	34%	51.8%	109.5%	111.1%	438.9%	1.8%	35.5%	-35.7%	-80.9%	-31.2%	-32.6%	-	-	-	-
TTM Net Profit	606	681	684	608	571	455	422	393	347	267	188	187	176	216	292	317	332	220	126	0
EPS in Rs	7.24	4.79	6.04	4.68	10.08	4.87	3.21	3.41	5.9	3.77	2.17	1.65	2.81	0.68	2.15	1.21	4.36	3.64	3.12	1.79

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	23506	21847	19914	17282	13742	13114	11965	11001	10053	8584	8518	8468	7902	6979
Sales Growth %	7.6%	9.7%	15.2%	25.8%	4.8%	9.6%	8.8%	9.4%	17.1%	0.8%	0.6%	7.2%	13.2%	20%
Expenses	21847	20164	18556	16362	12742	11874	10635	9764	8957	7673	7733	7889	7339	6533
Operating Profit	1659	1683	1359	920	1001	1240	1330	1237	1095	911	785	579	563	447
OPM %	7	8	7	5	7	9	11	11	11	11	9	7	7	6
Other Income	-8	68	50	59	-31	29	11	31	22	14	6	146	-4	16
Interest	664	839	797	656	413	360	403	398	318	332	368	376	333	260
Depreciation	197	184	185	161	158	153	147	117	110	130	132	88	71	56
Profit before tax	789	727	426	161	399	756	790	753	689	463	291	261	155	147
Tax %	23	22	19	-9	17	27	28	34	33	34	49	38	57	56
Net Profit	606	571	347	176	332	553	566	496	460	305	148	161	67	65
Net Profit Growth %	6.1%	64.6%	97.2%	-47%	-40%	-2.3%	14.1%	7.8%	50.8%	106.1%	-8.1%	140.3%	3.1%	-
EPS in Rs	22.75	21.44	13.49	6.85	12.92	21.5	22	19.28	17.91	11.86	5.75	6.26	2.6	2.53
Dividend Payout %	24	26	30	44	31	19	15	14	13	14	17	14	23	20

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	-414	419	311	614	-284	840	87	199	660	1662	-75	153	-9	-87
Cash from Investing Activity	-242	-46	-243	-139	-204	-134	-113	-67	-4	-182	-7	125	-136	-122
Cash from Financing Activity	511	-32	-145	-401	496	-659	3	-150	-638	-1379	-28	-216	132	161
Net Cash Flow	-145	341	-76	74	8	47	-23	-18	17	101	-110	62	-14	-48

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	53	53	53	53	51	51	51	51	51	51	51	51	51	51	51	51
Reserves	6106	5590	5294	5003	4044	3720	3569	3308	2746	2384	1946	1535	1239	1278	1140	1096
Borrowings	5378	5308	3957	4312	3961	3383	3065	2066	2519	1839	1766	2106	3221	2214	2130	1669
Other Liabilities	13621	12662	12859	10291	10975	10117	9613	8566	7538	7389	6749	5023	4362	4183	4069	3418
Total Liabilities	25158	23613	22164	19660	19031	17271	16298	13992	12855	11663	10512	8715	8874	7727	7390	6235
Fixed Assets	1773	1752	1647	1591	1628	1583	1538	1398	1352	1182	1112	1149	1198	1259	1352	1321
CWIP	114	55	39	55	14	11	2	18	84	7	78	5	8	16	18	30
Investments	0	0	0	0	0	0	13	1	22	13	39	130	25	0	0	0
Other Assets	23271	21806	20479	18014	17389	15677	14745	12575	11396	10460	9283	7431	7643	6452	6020	4884
Total Assets	25158	23613	22164	19660	19031	17271	16298	13992	12855	11663	10512	8715	8874	7727	7390	6235

Delivery

#	Date	466 21% 562	Value (Cr)	Q/T 46	Del 40	Del 51
1	22-Jul	480	32	37	53	17
2	21-Jul	491	19	30	40	8
3	20-Jul	488	31	28	54	17
4	17-Jul	495	25	33	51	13
5	16-Jul	498	43	42	50	21
6	15-Jul	508	235	69	16	36
7	14-Jul	490	25	32	56	14
8	13-Jul	496	47	46	52	24
9	10-Jul	505	70	49	46	32
10	9-Jul	495	18	36	43	8
11	8-Jul	487	35	40	47	17
12	7-Jul	498	50	35	46	23
13	6-Jul	505	46	33	45	20
14	3-Jul	511	45	44	53	24
15	2-Jul	515	59	36	47	28
16	1-Jul	521	64	38	41	26
17	30-Jun	522	510	59	17	85
18	29-Jun	515	181	57	35	63
19	25-Jun	528	35	22	54	19
20	24-Jun	531	29	23	55	16
21	23-Jun	542	44	31	61	26
22	22-Jun	545	54	33	61	33
23	19-Jun	541	106	39	51	54
24	18-Jun	526	49	42	48	23
25	17-Jun	518	42	36	54	23
26	16-Jun	528	102	40	48	49
27	15-Jun	513	81	33	42	34
28	12-Jun	504	39	39	46	18
29	11-Jun	488	19	23	30	6
30	10-Jun	495	44	35	48	21
31	9-Jun	489	17	25	46	8
32	8-Jun	483	26	31	45	12
33	5-Jun	497	40	49	65	26
34	4-Jun	506	41	36	47	19
35	3-Jun	498	33	38	33	11
36	2-Jun	499	22	34	40	9
37	1-Jun	498	32	33	42	13
38	29-May	500	37	33	52	19
39	27-May	502	105	47	30	32
40	26-May	499	44	30	47	21
41	25-May	508	113	54	43	49
42	22-May	485	45	44	42	19
43	21-May	486	91	50	40	36
44	20-May	472	79	47	34	27
45	19-May	469	179	44	38	68
46	18-May	488	245	30	39	95
47	15-May	549	36	33	49	18
48	14-May	556	35	25	37	13

Daily Market Cap

Date	Total Market Cap	Change	Chg %
23-Jul	12,639c	112c	0.88
22-Jul	12,751c	334c	2.55
21-Jul	13,085c	73c	0.56
17-Jul	13,158c	107c	0.80
16-Jul	13,265c	218c	1.62
15-Jul	13,483c	399c	3.05
14-Jul	13,084c	120c	0.91
13-Jul	13,204c	262c	1.95
10-Jul	13,466c	236c	1.78
09-Jul	13,230c	304c	2.35
08-Jul	12,927c	346c	2.61
07-Jul	13,273c	197c	1.46
06-Jul	13,470c	439c	3.16
30-Jun	13,909c	20c	0.14
29-Jun	13,929c	100c	0.71
26-Jun	14,029c	88c	0.62
25-Jun	14,117c	36c	0.25
24-Jun	14,153c	289c	2.00
23-Jun	14,441c	68c	0.47
22-Jun	14,509c	81c	0.56
19-Jun	14,428c	611c	4.42
17-Jun	13,817c	212c	1.51
16-Jun	14,029c	415c	3.05
15-Jun	13,614c	210c	1.57
12-Jun	13,403c	406c	3.12
11-Jun	12,997c	142c	1.08
10-Jun	13,140c	0	0

Stock Checklist

Price is below from 52 week high low average: 96%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: NO

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

Held by 172 fund scheme(s) across 28 fund house(s) as of Jul26 · Total value ₹6,131 Cr · 6 increasing / 34 decreasing · View in MF Pro →

Fund House	Schemes	Weight %	Change	Value (Cr)
HDFC Mutual Fund	16	0.60%	-0.10%	1757.8
Nippon India Mutual Fund	10	0.37%	-	971.8
DSP Mutual Fund	12	0.66%	-	614.3
Bandhan Mutual Fund	22	1.61%	-	538.8
HSBC Mutual Fund	8	0.64%	-	413.2
Canara Robeco Mutual Fund	8	1.09%	-	340
ICICI Prudential Mutual Fund	12	0.41%	-0.04%	332.7
Kotak Mahindra Mutual Fund	6	0.24%	-0.23%	265.1
Tata Mutual Fund	10	2.66%	-	254.8
Franklin Templeton Mutual Fund	4	1.20%	+1.22%	127.8
Motilal Oswal Mutual Fund	8	1.01%	-	125.1
SBI Mutual Fund	6	0.63%	-	112.8
Aditya Birla Sun Life Mutual Fund	6	0.77%	-	86.8
Invesco Mutual Fund	2	1.97%	-	57.4
Union Mutual Fund	10	0.39%	-	53
ITI Mutual Fund	4	1.01%	-0.14%	38.2
Sundaram Mutual Fund	2	0.87%	-0.48%	18.4
Axis Mutual Fund	4	1.04%	-	10.7
JM Financial Mutual Fund	2	1.52%	-0.21%	7
Edelweiss Mutual Fund	2	0.40%	-	1.4
The Wealth Company Mutual Fund	2	1.74%	-	1.3
Jio BlackRock Mutual Fund	1	0.37%	-	1.2
Groww Mutual Fund	4	0.21%	-	1.2
UTI Mutual Fund	2	0.13%	-	0.2
Navi Mutual Fund	4	0.11%	-	0.1
Angel One Mutual Fund	2	0.04%	-	0
Mirae Asset Mutual Fund	2	0.04%	-	0
Zerodha Mutual Fund	1	0.15%	-0.01%	0

KEC International Limited

Price Chart

Price Performance

Moving Average

PIVOT LEVEL

Competitors/Peers

Shareholding Pattern (%)

Quarterly Results

Profit and Loss

Cash Flows

Balance Sheet

Delivery

Daily Market Cap

Stock Checklist

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements