KEC International Limited

Web: kecrpg.com NSE: KEC BSE: 532714 SECTOR: Construction - Construction | Add Note | View Notes

407 1(0%)

Near 52W Low of 404

Volume

11L as on 03, Sep

Open

878

High

1,214

Low

1,151

406

VWAP

406

52 Week High

938

52 Week Low

404

Viand Research Rating

Quality Score

8/100

Growth Score

46/100

Valuation Score

50/100

Momentum Score

0/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

10,834

No. of Shares

26.6

P/E

148.32

P/B

6.4

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

4.32

ROCE

Profit Growth

Listing Date

10-Mar-06

Promoter Holding

50.1%

FII Holding

9.84%

DII Holding

26.86%

Price Chart

Price Performance

1 Week4%

1 Month15%

3 Months18%

6 Months28%

1 Year53%

YTD45%

Moving Average

5 Day SMA415

10 Day SMA422

20 Day SMA433

30 Day SMA446

50 Day SMA468

61 Day SMA478

80 Day SMA483

200 Day SMA572

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	423	410	420	424
Resistance 2	420	410	416	420
Resistance 1	414	409	414	415
Pivot Point	410	408	410	411
Support 1	404	407	406	405
Support 2	401	406	404	401
Support 3	395	405	401	396

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	LT	5,47,815	3964	1%	1%	2%	11%	28	27.7	1.15	18954
2	RVNL	44,167	212	3%	10%	30%	36%	0	27.7	0.49	871
3	KPIL	24,009	1406	2%	10%	20%	12%	0	27.7	0.46	1031
4	IRB	23,757	20	2%	3%	2%	54%	0	27.7	0.96	850
5	NBCC	23,342	86	2%	9%	3%	15%	0	27.7	0	742
6	ENGINERSIN	15,813	281	14%	24%	33%	41%	0	27.7	0.01	692
7	ITDCEM	14,220	828	0%	7%	1%	1%	0	27.7	0.42	598
8	TECHNOE	11,380	978	2%	3%	15%	36%	0	27.7	0.02	474
9	WELENT	11,318	818	3%	14%	29%	29%	0	27.7	0.65	393
10	IRCON	11,187	119	4%	10%	13%	29%	0	27.7	0.86	592
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 50.10%	(0.01) 50.10%	(0.01) 50.10%	(0.01) 50.10%	(0.01) 50.10%	(0.01) 50.10%	(-1.81) 50.10%	(0.01) 51.88%	(0.01) 51.88%	(0.01) 51.88%	(0.01) 51.88%	(0.01) 51.88%	(0.01) 51.88%	(0.01) 51.88%	(0.01) 51.88%	(0.11) 51.88%	(0.01) 51.82%	(0.01) 51.82%	(0.01) 51.82%
FIIs	(-1.91) 9.84%	(-4.21) 11.75%	(-0.11) 15.92%	(0.61) 16.02%	(0.21) 15.42%	(1.61) 15.20%	(0.91) 13.60%	(0.21) 12.66%	(1.61) 12.45%	(-0.41) 10.90%	(-0.31) 11.25%	(-1.01) 11.58%	(0.01) 12.60%	(1.01) 12.62%	(-0.61) 11.58%	(0.01) 12.17%	(-0.11) 12.19%	(1.11) 12.25%	(0.01) 11.11%
DIIs	(1.41) 26.86%	(2.91) 25.47%	(0.01) 22.54%	(-1.61) 22.55%	(-0.71) 24.18%	(-1.41) 24.91%	(1.01) 26.33%	(-0.61) 25.29%	(-1.11) 25.84%	(-0.21) 26.95%	(0.51) 27.16%	(0.91) 26.65%	(0.21) 25.79%	(-1.01) 25.56%	(0.11) 26.52%	(0.11) 26.47%	(0.01) 26.39%	(-0.61) 26.35%	(0.01) 27.00%
Public	13.18%	12.66%	11.43%	11.32%	10.29%	9.79%	9.97%	10.16%	9.83%	10.28%	9.73%	9.90%	9.73%	9.93%	10.03%	9.48%	9.60%	9.58%	10.07%
No. of Shareholders	197,513	191,228	179,525	173,927	159,540	137,820	136,627	125,227	110,618	116,281	103,019	98,643	98,145	100,154	106,248	107,632	112,259	110,793	114,526

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	6390	6001	6092	5023	6872	5349	5113	4512	6165	5007	4499	4244	5525	4375	4064	3318	4275	3340	3587	2540
Sales Growth % (YoY)	-7%	12.2%	19.1%	11.3%	11.5%	6.8%	13.6%	6.3%	11.6%	14.4%	10.7%	27.9%	29.2%	31%	13.3%	30.6%	-2%	1.5%	10.1%	15.1%
Sales Growth % (QoQ)	6.5%	-1.5%	21.3%	-26.9%	28.5%	4.6%	13.3%	-26.8%	23.1%	11.3%	6%	-23.2%	26.3%	7.7%	22.5%	-22.4%	28%	-6.9%	41.2%	-
Expenses	5942	5571	5661	4673	6333	4975	4793	4242	5777	4699	4225	3999	5242	4175	3886	3150	4023	3101	3334	2380
Operating Profit	448	430	430	350	539	374	320	270	388	308	274	244	283	200	178	168	252	239	253	160
OPM %	7	7	7	7	8	7	6	6	6	6	6	6	5	5	4	5	6	7	7	6
Other Income	30	-49	5	5	20	1	7	43	8	26	16	3	6	2	16	8	3	5	-40	2
Interest	170	171	171	151	170	170	168	155	154	164	178	159	162	149	128	100	95	82	73	65
Depreciation	51	50	51	46	47	45	45	47	48	49	47	42	42	41	40	39	42	39	39	38
Profit before tax	258	160	213	159	342	160	113	112	193	121	66	47	86	11	27	37	118	122	101	59
Tax %	25	20	25	21	22	19	25	22	21	20	15	9	16	-54	-108	16	5	23	20	21
Net Profit	193	127	161	125	268	130	85	88	152	97	56	42	72	18	55	31	112	94	80	46
Net Profit Growth % (QoQ)	52%	-21.1%	28.8%	-53.4%	106.2%	52.9%	-3.4%	-42.1%	56.7%	73.2%	33.3%	-41.7%	300%	-67.3%	77.4%	-72.3%	19.1%	17.5%	73.9%	-
Net Profit Growth % (YoY)	-28%	-2.3%	89.4%	42%	76.3%	34%	51.8%	109.5%	111.1%	438.9%	1.8%	35.5%	-35.7%	-80.9%	-31.2%	-32.6%	-	-	-	-
TTM Net Profit	606	681	684	608	571	455	422	393	347	267	188	187	176	216	292	317	332	220	126	0
EPS in Rs	7.24	4.79	6.04	4.68	10.08	4.87	3.21	3.41	5.9	3.77	2.17	1.65	2.81	0.68	2.15	1.21	4.36	3.64	3.12	1.79

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	23506	21847	19914	17282	13742	13114	11965	11001	10053	8584	8518	8468	7902	6979
Sales Growth %	7.6%	9.7%	15.2%	25.8%	4.8%	9.6%	8.8%	9.4%	17.1%	0.8%	0.6%	7.2%	13.2%	20%
Expenses	21847	20164	18556	16362	12742	11874	10635	9764	8957	7673	7733	7889	7339	6533
Operating Profit	1659	1683	1359	920	1001	1240	1330	1237	1095	911	785	579	563	447
OPM %	7	8	7	5	7	9	11	11	11	11	9	7	7	6
Other Income	-8	68	50	59	-31	29	11	31	22	14	6	146	-4	16
Interest	664	839	797	656	413	360	403	398	318	332	368	376	333	260
Depreciation	197	184	185	161	158	153	147	117	110	130	132	88	71	56
Profit before tax	789	727	426	161	399	756	790	753	689	463	291	261	155	147
Tax %	23	22	19	-9	17	27	28	34	33	34	49	38	57	56
Net Profit	606	571	347	176	332	553	566	496	460	305	148	161	67	65
Net Profit Growth %	6.1%	64.6%	97.2%	-47%	-40%	-2.3%	14.1%	7.8%	50.8%	106.1%	-8.1%	140.3%	3.1%	-
EPS in Rs	22.75	21.44	13.49	6.85	12.92	21.5	22	19.28	17.91	11.86	5.75	6.26	2.6	2.53
Dividend Payout %	24	26	30	44	31	19	15	14	13	14	17	14	23	20

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	-414	419	311	614	-284	840	87	199	660	1662	-75	153	-9	-87
Cash from Investing Activity	-242	-46	-243	-139	-204	-134	-113	-67	-4	-182	-7	125	-136	-122
Cash from Financing Activity	511	-32	-145	-401	496	-659	3	-150	-638	-1379	-28	-216	132	161
Net Cash Flow	-145	341	-76	74	8	47	-23	-18	17	101	-110	62	-14	-48

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	53	53	53	53	51	51	51	51	51	51	51	51	51	51	51	51
Reserves	6106	5590	5294	5003	4044	3720	3569	3308	2746	2384	1946	1535	1239	1278	1140	1096
Borrowings	5378	5308	3957	4312	3961	3383	3065	2066	2519	1839	1766	2106	3221	2214	2130	1669
Other Liabilities	13621	12662	12859	10291	10975	10117	9613	8566	7538	7389	6749	5023	4362	4183	4069	3418
Total Liabilities	25158	23613	22164	19660	19031	17271	16298	13992	12855	11663	10512	8715	8874	7727	7390	6235
Fixed Assets	1773	1752	1647	1591	1628	1583	1538	1398	1352	1182	1112	1149	1198	1259	1352	1321
CWIP	114	55	39	55	14	11	2	18	84	7	78	5	8	16	18	30
Investments	0	0	0	0	0	0	13	1	22	13	39	130	25	0	0	0
Other Assets	23271	21806	20479	18014	17389	15677	14745	12575	11396	10460	9283	7431	7643	6452	6020	4884
Total Assets	25158	23613	22164	19660	19031	17271	16298	13992	12855	11663	10512	8715	8874	7727	7390	6235

Delivery

Delivery Data: KEC

#	Date	400 38% 551	Value (Cr)	Q/T 47	Del 41	Del 56
1	4-Sep	409	32	36	47	15
2	3-Sep	406	46	40	49	22
3	2-Sep	408	29	31	50	14
4	1-Sep	417	15	28	41	6
5	31-Aug	416	30	31	58	17
6	28-Aug	426	21	32	57	12
7	27-Aug	421	33	38	65	22
8	26-Aug	430	18	27	57	11
9	25-Aug	426	26	41	54	14
10	24-Aug	431	24	35	51	12
11	21-Aug	436	158	77	67	106
12	20-Aug	424	68	53	49	33
13	19-Aug	424	29	32	47	14
14	18-Aug	429	60	46	58	35
15	17-Aug	436	34	39	49	17
16	14-Aug	440	27	22	53	14
17	13-Aug	445	21	26	53	11
18	12-Aug	442	71	42	49	35
19	11-Aug	451	194	40	48	93
20	10-Aug	476	29	31	58	17
21	7-Aug	479	28	32	54	15
22	6-Aug	478	30	35	54	16
23	5-Aug	476	36	35	51	18
24	4-Aug	474	66	56	52	34
25	3-Aug	479	39	37	46	18
26	31-Jul	469	33	43	58	19
27	30-Jul	469	37	46	56	21
28	29-Jul	478	60	39	50	30
29	28-Jul	466	43	31	51	22
30	27-Jul	465	44	43	62	28
31	24-Jul	470	38	38	58	22
32	23-Jul	473	20	18	55	11
33	22-Jul	480	32	37	53	17
34	21-Jul	491	19	30	40	8
35	20-Jul	488	31	28	54	17
36	17-Jul	495	25	33	51	13
37	16-Jul	498	43	42	50	21
38	15-Jul	508	235	69	16	36
39	14-Jul	490	25	32	56	14
40	13-Jul	496	47	46	52	24
41	10-Jul	505	70	49	46	32
42	9-Jul	495	18	36	43	8
43	8-Jul	487	35	40	47	17
44	7-Jul	498	50	35	46	23
45	6-Jul	505	46	33	45	20
46	3-Jul	511	45	44	53	24
47	2-Jul	515	59	36	47	28
48	1-Jul	521	64	38	41	26
49	30-Jun	522	510	59	17	85
50	29-Jun	515	181	57	35	63

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	10,834c	56c	0.52
03-Sep	10,778c	406c	3.63
01-Sep	11,184c	29c	0.26
31-Aug	11,214c	20c	0.18
27-Aug	11,194c	241c	2.11
26-Aug	11,435c	95c	0.83
25-Aug	11,340c	140c	1.22
24-Aug	11,480c	105c	0.92
21-Aug	11,375c	115c	1.02
19-Aug	11,260c	125c	1.10
18-Aug	11,385c	240c	2.06
17-Aug	11,625c	88c	0.75
14-Aug	11,713c	96c	0.81
13-Aug	11,809c	16c	0.14
12-Aug	11,793c	970c	7.60
10-Aug	12,763c	40c	0.31
06-Aug	12,723c	92c	0.73
04-Aug	12,631c	130c	1.04
31-Jul	12,501c	33c	0.27
30-Jul	12,534c	20c	0.16
29-Jul	12,514c	138c	1.12
28-Jul	12,376c	11c	0.09
27-Jul	12,365c	0	0

Stock Checklist

Price is above from 52 week high low average: 1%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: NO

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

Held by 162 fund scheme(s) across 27 fund house(s) as of Aug26 · Total value ₹4,826 Cr · 12 increasing / 111 decreasing · View in MF Pro →

Fund House	Schemes	Weight %	Change	Value (Cr)
HDFC Mutual Fund	16	0.39%	-0.07%	1580.7
Nippon India Mutual Fund	10	0.29%	-0.09%	837.6
Bandhan Mutual Fund	22	0.42%	-0.04%	534.3
DSP Mutual Fund	12	0.35%	-0.37%	379.4
ICICI Prudential Mutual Fund	12	0.30%	-0.03%	306.9
Canara Robeco Mutual Fund	4	0.54%	-0.17%	272.2
HSBC Mutual Fund	6	0.59%	-0.21%	220.1
Motilal Oswal Mutual Fund	8	0.87%	+0.37%	207.8
Tata Mutual Fund	12	0.40%	-0.06%	173.6
Franklin Templeton Mutual Fund	4	1.10%	-0.10%	114.9
SBI Mutual Fund	6	0.42%	-0.08%	94.6
Invesco Mutual Fund	4	0.32%	-1.09%	27.2
ITI Mutual Fund	4	0.67%	-0.12%	25.8
Sundaram Mutual Fund	2	0.77%	-0.10%	16.5
Axis Mutual Fund	4	0.54%	-0.26%	11.3
JM Financial Mutual Fund	2	1.52%	-	7
Aditya Birla Sun Life Mutual Fund	6	0.05%	-0.24%	6.5
Kotak Mahindra Mutual Fund	6	0.00%	-0.12%	3.9
The Wealth Company Mutual Fund	4	1.29%	+0.45%	2.2
Edelweiss Mutual Fund	2	0.28%	-0.12%	1.5
Jio BlackRock Mutual Fund	1	0.28%	-0.09%	1.1
Groww Mutual Fund	4	0.10%	-0.07%	1
UTI Mutual Fund	2	0.10%	-0.03%	0.2
Navi Mutual Fund	4	0.08%	-0.01%	0.1
Angel One Mutual Fund	2	0.03%	-0.01%	0
Mirae Asset Mutual Fund	2	0.04%	-0.01%	0
Zerodha Mutual Fund	1	0.20%	-	0

KEC International Limited

Price Chart

Price Performance

Moving Average

PIVOT LEVEL

Competitors/Peers

Shareholding Pattern (%)

Quarterly Results

Profit and Loss

Cash Flows

Balance Sheet

Delivery

Daily Market Cap

Stock Checklist

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements