Tinna Rubber and Infrastructure Limited

Web: tinna.in NSE: TINNARUBR BSE: 530475 SECTOR: Capital Goods - Industrial Products | Add Note | View Notes

1021 16(-2%)

Volume

77k as on 22, Jun

Open

1,402

High

1,409

Low

1,370

1,037

VWAP

901

52 Week High

1,322

52 Week Low

527

Viand Research Rating

Quality Score

67/100

Growth Score

56/100

Valuation Score

50/100

Momentum Score

45/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

1,840

No. of Shares

1.8

P/E

64.83

P/B

22.84

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

35.23

ROCE

Profit Growth

Listing Date

17-Apr-25

Promoter Holding

67.21%

FII Holding

0.49%

DII Holding

4.18%

Price Chart

Price Performance

1 Week4%

1 Month21%

3 Months43%

6 Months39%

1 Year39%

YTD39%

Moving Average

5 Day SMA890

10 Day SMA878

20 Day SMA851

30 Day SMA816

50 Day SMA781

61 Day SMA749

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	944	901	924	949
Resistance 2	924	898	910	926
Resistance 1	907	895	901	912
Pivot Point	887	891	887	889
Support 1	871	888	873	875
Support 2	850	884	864	852
Support 3	834	881	850	838

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	HAL	3,29,158	4922	3%	2%	21%	7%	31	94	0	9116
2	BEL	2,98,458	405	1%	4%	10%	10%	49	94	0	6062
3	TMCV	1,68,152	457	3%	2%	8%	40%	0	94	0.44	3030
4	ABB	1,57,098	7414	1%	2%	24%	44%	93	94	0.02	1668
5	BHEL	1,50,199	431	0%	5%	65%	105%	409	94	0.31	1600
6	SIEMENS	1,41,882	3984	2%	3%	21%	28%	66	94	0.02	2754
7	CGPOWER	1,41,050	895	0%	8%	26%	21%	119	94	0.01	1199
8	POWERINDIA	1,40,760	31580	6%	0	25%	69%	150	94	0.02	988
9	CUMMINSIND	1,39,335	5026	2%	9%	5%	29%	74	94	0	2362
10	POLYCAB	1,24,768	8280	3%	3%	3%	21%	52	94	0.02	2708
Load More

Shareholding Pattern (%)

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jul 2025	Jun 2025	Apr 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021
Promoters	(-0.41) 67.21%	(0.01) 67.58%	(0.01) 67.58%	(0.01) 67.58%	(0.01) 67.58%	(-3.51) 67.58%	(0.01) 71.08%	(0.11) 71.08%	(-0.91) 71.01%	(-0.71) 71.94%	(-0.91) 72.65%	(-0.31) 73.55%	(0.01) 73.81%	(0.01) 73.81%	(0.01) 73.81%	(0.01) 73.81%	(0.01) 73.81%	(0.01) 73.81%	(0.01) 73.81%	(0.01) 73.81%	(0.01) 73.81%
FIIs	(0.11) 0.49%	(-0.21) 0.36%	(-0.11) 0.52%	(-0.11) 0.59%	(0.01) 0.66%	(0.11) 0.66%	(-0.11) 0.57%	(0.01) 0.64%	(-0.61) 0.65%	(0.51) 1.25%	(0.11) 0.79%	(-0.11) 0.74%	(0.01) 0.82%	(0.01) 0.82%	(0.01) 0.82%	(0.01) 0.82%	(0.01) 0.82%	(0.11) 0.82%	(0.01) 0.75%	(0.11) 0.71%	(0.01) 0.64%
DIIs	(-1.41) 4.18%	(-0.11) 5.62%	(-0.11) 5.76%	(-0.11) 5.84%	(0.01) 5.90%	(4.81) 5.90%	(0.01) 1.06%	(0.11) 1.06%	(0.91) 0.93%	(0.11) 0.05%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(-0.51) 0.00%	(0.01) 0.54%	(0.01) 0.54%	(0.01) 0.54%	(0.41) 0.53%	(0.11) 0.12%	(0.01) 0.00%
Government	0.31%	0.31%	0.31%	0.31%	0.31%	0.31%	0.33%	0.33%	0.33%	0.33%	0.33%	0.33%	0.33%	0.33%	0.33%	0.33%	0.33%	0.33%	0.33%	0.33%	0.33%
Public	27.82%	26.12%	25.84%	25.67%	25.55%	25.55%	26.96%	26.90%	27.09%	26.43%	26.22%	25.39%	25.04%	25.05%	25.05%	24.50%	24.51%	24.51%	24.58%	25.04%	25.22%
No. of Shareholders	42,896	43,012	44,053	45,109	43,703	43,649	43,778	43,556	39,815	34,750	27,842	21,711	20,218	18,423	15,561	14,807	13,444	10,154	6,248	6,241	4,077

Quarterly Results

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Sales	156	157	139	120	130	129	123	118	136	110	93	80	80	73	75	65	82	61	69.19	53
Sales Growth % (YoY)	19.9%	21.6%	13.4%	1.6%	-4.2%	17.5%	31.9%	47.6%	69%	51.1%	23.7%	21.9%	-2%	18.5%	8.7%	23.2%	69.6%	37.4%	83.3%	71.4%
Sales Growth % (QoQ)	-0.6%	12.9%	15.8%	-7.7%	0.8%	4.9%	4.2%	-13.2%	23.6%	18.3%	16.2%	-	9.6%	-2.7%	15.4%	-20.7%	34.4%	-11.8%	30.5%	-
Expenses	122	129	117	98	109	111	108	98	111	87	78	67	69	65	67	56	71	52	59.86	44
Operating Profit	34	28	22	21	21	18	15	19	25	22	16	13	12	7	8	9	11	9	9.33	9
OPM %	22	18	16	18	16	14	12	16	18	20	17	16	15	10	11	14	14	15	13.48	18
Other Income	1	1	0	0	1	3	2	2	1	1	1	1	1	4	2	1	1	1	1.37	1
Interest	3	3	3	2	3	2	3	3	2	2	2	2	2	2	2	2	2	2	3.03	2
Depreciation	4	3	3	3	3	3	2	2	2	2	2	2	1	1	1	2	2	2	2.19	2
Profit before tax	28	23	17	16	16	15	11	16	22	20	13	10	10	8	6	6	8	6	5.48	6
Tax %	25	28	25	28	25	23	25	22	24	21	24	25	26	18	27	27	26	24	27.19	28
Net Profit	21	17	13	12	12	12	8	12	16	16	10	8	7	7	5	4	6	5	3.98	4
Net Profit Growth % (QoQ)	23.5%	30.8%	8.3%	-	-	50%	-33.3%	-25%	-	60%	25%	14.3%	-	40%	25%	-33.3%	20%	25.6%	-0.5%	-
Net Profit Growth % (YoY)	75%	41.7%	62.5%	-	-25%	-25%	-20%	50%	128.6%	128.6%	100%	100%	16.7%	40%	25.6%	-	-	-	-	-
TTM Net Profit	63	54	49	44	44	48	52	54	50	41	32	27	23	22	20	18.98	18.98	12.98	7.98	0
EPS in Rs	11.42	9.18	7.11	6.53	6.52	6.82	4.76	7.08	9.57	9.14	5.81	4.45	4.12	3.95	2.75	2.46	3.59	2.89	2.33	2.42

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	546	505	363	295	229	130	123	130	100	69	530	349	316	89
Sales Growth %	8%	39.2%	22.9%	28.9%	76.2%	5.7%	-5.2%	29.4%	45.6%	-87%	52%	10.3%	254.5%	-15.6%
Expenses	453	428	300	258	192	114	114	114	90	67	508	324	303	83
Operating Profit	93	77	63	37	37	17	9	16	10	2	22	25	13	6
OPM %	17	15	17	13	16	13	7	12	10	3	4	7	4	7
Other Income	2	8	3	7	3	2	2	3	1	2	3	0	21	1
Interest	11	11	8	8	9	10	10	11	10	11	14	10	6	3
Depreciation	12	10	6	7	9	8	8	7	7	7	7	5	4	2
Profit before tax	72	63	53	29	23	0	-6	0	-6	-14	5	9	23	2
Tax %	27	24	24	24	26	139	-24	109	-15	-32	56	36	3	-7
Net Profit	53	48	40	22	17	0	-5	0	-5	-9	2	6	22	2
Net Profit Growth %	10.4%	20%	81.8%	29.4%	-	100%	-	100%	44.4%	-550%	-66.7%	-72.7%	1000%	-
EPS in Rs	29.34	28.23	23.52	12.75	9.88	-0.08	-2.83	-0.02	-2.92	-5.48	1.61	3.42	12.94	0.96
Dividend Payout %	11	14	21	20	20	0	0	0	0	0	16	29	4	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	57	36	59	32	19	21	17	20	15	7	12	-5	-37	8
Cash from Investing Activity	-103	-68	-70	-10	-12	-5	-2	-4	4	-1	-15	-49	17	-19
Cash from Financing Activity	44	33	9	-21	-6	-15	-15	-16	-19	-5	-4	52	31	13
Net Cash Flow	-1	2	-1	1	1	0	0	0	0	0	-7	-3	11	2

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	18	18	17	17	17	9	9	9	9	9	9	9	9	9	9	9
Reserves	282	254	161	136	111	87	69	58	58	63	63	51	73	71	68	35
Borrowings	129	104	135	116	86	60	71	66	72	78	83	94	144	137	74	33
Other Liabilities	99	81	72	66	54	37	41	36	30	26	27	23	71	85	39	15
Total Liabilities	529	457	385	336	268	193	189	169	168	176	181	176	297	301	190	92
Fixed Assets	249	195	185	145	130	74	77	77	77	82	77	82	92	86	44	40
CWIP	42	24	11	20	7	0	1	0	3	1	3	2	10	9	13	10
Investments	34	37	40	34	31	28	26	24	25	26	27	15	17	18	14	3
Other Assets	204	201	149	138	100	90	85	69	63	67	74	77	177	188	119	38
Total Assets	529	457	385	336	268	193	189	169	168	176	181	176	297	301	190	92

Delivery

Delivery Data: TINNARUBR

#	Date	888 49% 1322	Value (Cr)	Q/T 15	Del 35	Del 19
1	4-Sep	1028	4	14	40	2
2	3-Sep	1037	6	13	41	2
3	2-Sep	1020	3	10	48	2
4	1-Sep	1020	6	13	44	3
5	31-Aug	997	5	12	49	3
6	28-Aug	996	2	12	58	1
7	27-Aug	998	6	12	56	3
8	26-Aug	1016	5	12	51	2
9	25-Aug	1023	2	10	47	1
10	24-Aug	1028	3	9	47	1
11	21-Aug	1035	3	12	52	2
12	20-Aug	1047	2	11	49	1
13	19-Aug	1049	3	11	49	1
14	18-Aug	1065	5	10	42	2
15	17-Aug	1030	11	12	53	6
16	14-Aug	1090	4	12	56	2
17	13-Aug	1108	7	14	39	3
18	12-Aug	1084	12	11	49	6
19	11-Aug	1137	6	12	54	3
20	10-Aug	1121	7	11	39	3
21	7-Aug	1108	3	8	42	1
22	6-Aug	1101	6	10	45	3
23	5-Aug	1128	9	11	35	3
24	4-Aug	1121	7	10	42	3
25	3-Aug	1107	12	12	38	5
26	31-Jul	1114	15	12	34	5
27	30-Jul	1042	14	12	40	6
28	29-Jul	1101	10	12	33	3
29	28-Jul	1104	9	11	39	3
30	27-Jul	1139	33	13	27	9
31	24-Jul	1099	14	12	21	3
32	23-Jul	1079	33	12	19	6
33	22-Jul	1090	49	15	21	10
34	21-Jul	1149	332	22	11	38
35	20-Jul	1190	135	22	20	27
36	17-Jul	992	5	17	58	3
37	16-Jul	985	3	13	54	2
38	15-Jul	981	2	10	52	1
39	14-Jul	981	6	14	54	3
40	13-Jul	996	13	15	54	7
41	10-Jul	971	5	14	53	3
42	9-Jul	958	14	18	38	5
43	8-Jul	904	5	13	48	2
44	7-Jul	933	3	15	54	2
45	6-Jul	948	3	12	48	1
46	3-Jul	947	2	14	47	1
47	2-Jul	955	4	13	50	2
48	1-Jul	958	4	13	51	2
49	30-Jun	952	6	13	40	2
50	29-Jun	931	6	11	34	2

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	1,840c	36c	1.94
03-Sep	1,876c	44c	2.39
01-Sep	1,832c	33c	1.83
31-Aug	1,799c	7c	0.36
27-Aug	1,793c	67c	3.59
26-Aug	1,859c	21c	1.16
25-Aug	1,838c	9c	0.47
24-Aug	1,847c	16c	0.84
21-Aug	1,862c	28c	1.48
19-Aug	1,890c	55c	2.84
18-Aug	1,946c	86c	4.64
17-Aug	1,859c	103c	5.27
14-Aug	1,963c	90L	0.05
13-Aug	1,964c	18L	0.01
12-Aug	1,963c	79c	3.86
11-Aug	2,042c	28c	1.39
10-Aug	2,014c	3c	0.13
06-Aug	2,012c	19c	0.94
04-Aug	2,031c	32c	1.60
03-Aug	1,999c	26c	1.29
31-Jul	2,025c	150c	8.02
30-Jul	1,875c	131c	6.55
29-Jul	2,006c	6c	0.31
28-Jul	2,000c	36c	1.77
27-Jul	2,036c	0	0

Stock Checklist

Price is above from 52 week high low average: 62%

Stock is trading above all short term SMAs: YES

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: YES

Promoters are buying the stock: NO

Mutual Fund Holdings

Held by 12 fund scheme(s) across 3 fund house(s) as of Aug26 · Total value ₹125 Cr · 8 increasing / 4 decreasing · View in MF Pro →

Fund House	Schemes	Weight %	Change	Value (Cr)
Bank of India Mutual Fund	4	1.14%	+0.31%	74.3
JM Financial Mutual Fund	4	1.22%	+0.17%	50.7
ICICI Prudential Mutual Fund	4	0.00%	-0.07%	0

Tinna Rubber and Infrastructure Limited

Price Chart

Price Performance

Moving Average

PIVOT LEVEL

Competitors/Peers

Shareholding Pattern (%)

Quarterly Results

Profit and Loss

Cash Flows

Balance Sheet

Delivery

Daily Market Cap

Stock Checklist

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements