Surya Roshni Limited

Web: surya.co.in NSE: SURYAROSNI BSE: 500336 SECTOR: Capital Goods - Industrial Products | Add Note | View Notes

218 1(1%)

Volume

5L as on 23, Jun

Open

558

High

570

Low

554

217

VWAP

261

52 Week High

314

52 Week Low

187

Viand Research Rating

Quality Score

10/100

Growth Score

4/100

Valuation Score

50/100

Momentum Score

20/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

4,741

No. of Shares

21.8

P/E

19.59

P/B

3.28

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

16.74

ROCE

Profit Growth

Listing Date

10-May-95

Promoter Holding

63%

FII Holding

4.68%

DII Holding

2.1%

Price Chart

Price Performance

1 Week1%

1 Month6%

3 Months31%

6 Months23%

1 Year23%

YTD23%

Moving Average

5 Day SMA263

10 Day SMA260

20 Day SMA254

30 Day SMA249

50 Day SMA248

61 Day SMA240

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	286	267	281	285
Resistance 2	281	266	276	280
Resistance 1	272	265	272	271
Pivot Point	267	264	267	266
Support 1	258	262	262	257
Support 2	253	261	258	253
Support 3	244	260	253	243

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	HAL	3,29,158	4922	3%	2%	21%	7%	31	94	0	9116
2	BEL	2,98,458	405	1%	4%	10%	10%	49	94	0	6062
3	TMCV	1,68,152	457	3%	2%	8%	40%	0	94	0.44	3030
4	ABB	1,57,098	7414	1%	2%	24%	44%	93	94	0.02	1668
5	BHEL	1,50,199	431	0%	5%	65%	105%	409	94	0.31	1600
6	SIEMENS	1,41,882	3984	2%	3%	21%	28%	66	94	0.02	2754
7	CGPOWER	1,41,050	895	0%	8%	26%	21%	119	94	0.01	1199
8	POWERINDIA	1,40,760	31580	6%	0	25%	69%	150	94	0.02	988
9	CUMMINSIND	1,39,335	5026	2%	9%	5%	29%	74	94	0	2362
10	POLYCAB	1,24,768	8280	3%	3%	3%	21%	52	94	0.02	2708
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Jan 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.11) 63.00%	(0.41) 62.89%	(0.01) 62.47%	(0.01) 62.47%	(0.01) 62.47%	(0.01) 62.47%	(-0.51) 62.47%	(0.01) 62.96%	(0.01) 62.96%	(0.01) 62.96%	(0.01) 62.96%	(0.01) 62.96%	(0.01) 62.96%	(0.01) 62.96%	(0.01) 62.96%	(0.01) 62.96%	(0.01) 62.96%	(0.01) 62.96%	(0.01) 62.96%	(0.01) 62.96%
FIIs	(-0.11) 4.68%	(-0.21) 4.75%	(0.31) 4.94%	(0.61) 4.67%	(-0.51) 4.12%	(0.11) 4.59%	(-0.31) 4.53%	(0.41) 4.87%	(-0.51) 4.49%	(-0.21) 5.02%	(0.11) 5.26%	(0.31) 5.15%	(2.31) 4.87%	(1.71) 2.54%	(-0.31) 0.86%	(0.51) 1.18%	(-0.31) 0.71%	(-1.61) 1.04%	(-0.11) 2.63%	(0.01) 2.68%
DIIs	(0.11) 2.10%	(0.41) 2.04%	(0.01) 1.67%	(0.11) 1.69%	(0.21) 1.63%	(0.01) 1.45%	(0.41) 1.46%	(0.01) 1.03%	(0.41) 1.00%	(0.01) 0.56%	(0.11) 0.52%	(0.01) 0.45%	(0.21) 0.45%	(0.01) 0.24%	(0.21) 0.24%	(-1.21) 0.04%	(0.01) 1.24%	(-0.21) 1.24%	(0.01) 1.47%	(0.01) 1.43%
Public	30.20%	30.31%	30.90%	31.15%	31.75%	31.44%	31.49%	31.02%	31.27%	31.11%	30.63%	30.54%	30.63%	33.15%	34.33%	33.93%	33.10%	32.76%	30.92%	30.66%
No. of Shareholders	66,766	65,953	63,443	62,983	66,600	61,815	61,302	55,546	59,595	53,438	47,632	43,083	41,374	38,133	45,722	46,645	45,646	45,077	37,992	29,552

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	2163	1927	1845	1605	2146	1868	1529	1893	2080	1938	1916	1875	2151	2021	1984	1840	2301	2030	1946	1453
Sales Growth % (YoY)	0.8%	3.2%	20.7%	-15.2%	3.1%	-3.6%	-20.2%	1%	-3.3%	-4.1%	-3.4%	1.9%	-6.5%	-0.4%	2%	26.6%	33.7%	28.6%	41.6%	63.8%
Sales Growth % (QoQ)	12.2%	4.4%	15%	-25.2%	14.9%	22.2%	-19.2%	-9%	7.3%	1.1%	2.2%	-12.8%	6.4%	1.9%	7.8%	-20%	13.3%	4.3%	33.9%	-
Expenses	2009	1783	1727	1535	1943	1718	1453	1742	1915	1783	1778	1761	1899	1859	1855	1770	2149	1933	1845	1361
Operating Profit	154	145	118	70	202	150	76	151	166	155	137	114	252	163	129	70	152	98	101	92
OPM %	7	8	6	4	9	8	5	8	8	8	7	6	12	8	7	4	7	5	5	6
Other Income	16	3	23	13	9	6	7	8	7	4	2	2	2	1	2	1	2	1	1	1
Interest	6	7	9	5	5	5	6	5	4	7	6	6	10	11	11	13	15	17	15	17
Depreciation	33	33	32	32	31	30	31	30	29	30	29	29	29	30	29	28	28	28	27	25
Profit before tax	131	107	100	46	175	121	46	123	139	121	104	81	215	123	91	30	112	55	60	51
Tax %	25	26	26	26	26	26	26	25	25	26	27	27	28	27	25	26	26	26	26	27
Net Profit	98	80	74	34	130	90	34	92	104	90	76	59	156	90	68	22	83	40	44	37
Net Profit Growth % (QoQ)	22.5%	8.1%	117.6%	-73.8%	44.4%	164.7%	-63%	-11.5%	15.6%	18.4%	28.8%	-62.2%	73.3%	32.4%	209.1%	-73.5%	107.5%	-9.1%	18.9%	-
Net Profit Growth % (YoY)	-24.6%	-11.1%	117.6%	-63%	25%	-	-55.3%	55.9%	-33.3%	-	11.8%	168.2%	88%	125%	54.5%	-40.5%	-	-	-	-
TTM Net Profit	286	318	328	288	346	320	320	362	329	381	381	373	336	263	213	189	204	121	81	0
EPS in Rs	4.52	3.66	3.41	1.55	5.98	4.13	1.57	4.25	4.78	4.14	3.49	2.72	7.15	4.12	3.13	1.02	3.81	1.86	2.04	3.43

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2017	Mar 2016	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Sales	7540	7436	7809	7997	7731	5561	5471	5975	3145	2964	3507	2994	2271	1756
Sales Growth %	1.4%	-4.8%	-2.3%	3.4%	39%	1.6%	-8.4%	-	6.1%	-	17.2%	31.8%	29.4%	20.1%
Expenses	7053	6857	7237	7383	7288	5182	5117	5603	2916	2722	3197	2763	2079	1643
Operating Profit	487	579	572	614	443	379	354	372	230	243	310	231	193	112
OPM %	6	8	7	8	6	7	6	6	7	8	9	8	8	6
Other Income	54	30	14	5	6	5	3	4	1	2	1	1	0	17
Interest	28	21	24	45	64	70	114	115	88	96	145	116	67	49
Depreciation	130	123	117	115	108	103	103	89	56	61	85	60	55	27
Profit before tax	384	465	445	459	277	211	140	172	87	87	82	56	71	54
Tax %	26	26	26	27	26	25	27	30	24	27	6	7	5	16
Net Profit	286	347	329	336	205	158	103	121	72	67	73	52	67	45
Net Profit Growth %	-17.6%	5.5%	-2.1%	63.9%	29.7%	53.4%	-14.9%	68.1%	7.5%	-8.2%	40.4%	-22.4%	48.9%	-
EPS in Rs	13.13	15.93	15.13	15.42	9.42	7.28	4.71	5.55	4.08	3.83	4.19	2.98	3.85	4.05
Dividend Payout %	38	35	16	11	10	10	11	9	9	7	24	0	10	12

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2017	Mar 2016	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Cash from Operating Activity	401	395	546	280	285	540	276	120	181	208	254	64	-68	9
Cash from Investing Activity	-284	-329	-51	-33	-54	-66	-48	-105	-84	-51	-108	-194	-289	-271
Cash from Financing Activity	-92	-80	-461	-246	-231	-475	-229	-37	-105	-156	-155	122	380	257
Net Cash Flow	25	-15	34	1	0	-1	-1	-22	-8	1	-8	-7	22	-5

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2017	Mar 2016	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Equity Capital	109	109	109	54	54	54	53	54	54	54	44	44	44	44	44	28
Reserves	2525	2399	2356	2214	2112	1810	1494	1314	1185	1097	723	660	693	684	588	229
Borrowings	80	124	16	73	16	418	593	732	1090	1192	886	895	1196	1186	991	691
Other Liabilities	832	816	752	628	739	776	974	842	641	685	465	390	362	285	241	199
Total Liabilities	3545	3448	3234	2970	2922	3057	3115	2941	2971	3029	2118	1990	2295	2200	1864	1148
Fixed Assets	892	873	841	801	835	912	943	1029	1061	1089	787	753	1196	1159	926	463
CWIP	30	16	57	39	17	8	53	10	15	25	15	18	26	38	137	154
Investments	0	0	0	0	0	0	0	0	0	0	68	63	0	0	0	28
Other Assets	2623	2559	2336	2130	2070	2136	2119	1903	1895	1916	1248	1155	1073	1002	801	504
Total Assets	3545	3448	3234	2970	2922	3057	3115	2941	2971	3029	2118	1990	2295	2200	1864	1148

Delivery

Delivery Data: SURYAROSNI

#	Date	213 28% 272	Value (Cr)	Q/T 59	Del 46	Del 15
1	4-Sep	216	10	68	61	6
2	3-Sep	217	6	43	58	3
3	2-Sep	216	7	41	56	4
4	1-Sep	219	5	38	46	2
5	31-Aug	220	5	39	57	3
6	28-Aug	220	7	38	49	3
7	27-Aug	218	10	46	54	5
8	26-Aug	220	9	43	59	5
9	25-Aug	220	8	45	61	5
10	24-Aug	219	15	70	57	9
11	21-Aug	220	10	58	42	4
12	20-Aug	219	21	88	56	12
13	19-Aug	219	13	69	58	8
14	18-Aug	223	10	55	40	4
15	17-Aug	221	13	58	59	8
16	14-Aug	223	9	64	57	5
17	13-Aug	223	15	61	56	9
18	12-Aug	225	37	53	52	19
19	11-Aug	236	126	67	23	29
20	10-Aug	248	14	48	56	8
21	7-Aug	252	23	45	52	12
22	6-Aug	251	19	37	52	10
23	5-Aug	247	47	54	43	20
24	4-Aug	238	7	35	53	4
25	3-Aug	237	10	67	57	6
26	31-Jul	239	7	58	64	5
27	30-Jul	239	3	38	53	2
28	29-Jul	239	6	48	55	3
29	28-Jul	239	6	40	50	3
30	27-Jul	239	7	38	49	4
31	24-Jul	238	10	39	44	4
32	23-Jul	236	4	30	47	2
33	22-Jul	236	8	52	50	4
34	21-Jul	238	7	44	57	4
35	20-Jul	242	6	45	55	3
36	17-Jul	247	13	42	51	7
37	16-Jul	248	7	44	56	4
38	15-Jul	246	8	47	58	4
39	14-Jul	248	7	53	68	5
40	13-Jul	251	16	54	60	10
41	10-Jul	257	18	58	51	9
42	9-Jul	255	12	58	51	6
43	8-Jul	254	18	49	59	11
44	7-Jul	260	20	37	52	11
45	6-Jul	263	34	59	50	17
46	3-Jul	263	28	60	49	14
47	2-Jul	258	12	61	59	7
48	1-Jul	256	10	60	55	6
49	30-Jun	259	10	53	58	6
50	29-Jun	258	15	64	61	9

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	4,741c	10c	0.22
03-Sep	4,731c	83c	1.72
01-Sep	4,814c	39c	0.82
31-Aug	4,775c	10c	0.20
27-Aug	4,765c	34c	0.72
26-Aug	4,800c	45c	0.94
25-Aug	4,755c	22c	0.46
24-Aug	4,777c	29c	0.61
21-Aug	4,748c	27c	0.56
19-Aug	4,775c	91c	1.88
18-Aug	4,866c	26c	0.54
17-Aug	4,840c	24c	0.49
14-Aug	4,864c	80c	1.62
13-Aug	4,945c	59c	1.20
12-Aug	4,886c	531c	9.81
10-Aug	5,417c	27c	0.50
06-Aug	5,390c	209c	4.04
04-Aug	5,181c	44L	0.01
03-Aug	5,181c	10c	0.19
31-Jul	5,191c	10c	0.19
30-Jul	5,200c	23c	0.44
29-Jul	5,223c	5c	0.10
28-Jul	5,218c	11c	0.21
27-Jul	5,229c	0	0

Stock Checklist

Price is above from 52 week high low average: 24%

Stock is trading above all short term SMAs: YES

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: YES

Mutual Fund Holdings

Held by 14 fund scheme(s) across 6 fund house(s) as of Aug26 · Total value ₹10 Cr · 0 increasing / 4 decreasing · View in MF Pro →

Fund House	Schemes	Weight %	Change	Value (Cr)
Motilal Oswal Mutual Fund	4	0.20%	-0.04%	10
Groww Mutual Fund	2	0.01%	-	0.1
Angel One Mutual Fund	2	0.02%	-	0
Mirae Asset Mutual Fund	2	0.02%	-	0
Bandhan Mutual Fund	2	0.02%	-	0
LIC Mutual Fund	2	0.00%	-1.45%	0

Surya Roshni Limited

Price Chart

Price Performance

Moving Average

PIVOT LEVEL

Competitors/Peers

Shareholding Pattern (%)

Quarterly Results

Profit and Loss

Cash Flows

Balance Sheet

Delivery

Daily Market Cap

Stock Checklist

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements