SML Isuzu Limited

Web: smlisuzu.com NSE: SMLISUZU BSE: 505192 SECTOR: Capital Goods - Agricultural Commercial & Construction Vehicles

4015 306(-8%)

Volume

Open

4,166

High

4,275

Low

3,976

4,322

VWAP

52 Week High

5,348

52 Week Low

1,520

Viand Research Rating

Quality Score

58/100

Growth Score

75/100

Valuation Score

50/100

Momentum Score

0/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

4,551

No. of Shares

1.45

P/E

21.33

P/B

9.15

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

42.89

ROCE

Profit Growth

Listing Date

29-Aug-03

Promoter Holding

58.97%

FII Holding

0.77%

DII Holding

1.56%

Price Chart

Price Performance

1 Week0

1 Month0

3 Months0

6 Months0

1 Year0

YTD0

Moving Average

5 Day SMA0

10 Day SMA0

20 Day SMA0

30 Day SMA0

50 Day SMA0

61 Day SMA0

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3
Resistance 2
Resistance 1
Pivot Point
Support 1
Support 2
Support 3

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	HAL	3,05,236	4564	3%	1%	5%	3%	31	94	0	9116
2	BEL	2,95,132	404	1%	6%	3%	2%	49	94	0	6062
3	ABB	1,59,111	7508	4%	3%	58%	31%	93	94	0.01	1668
4	CUMMINSIND	1,54,691	5580	1%	3%	37%	54%	74	94	0	2362
5	TMCV	1,49,748	407	4%	1%	9%	23%	0	94	0.44	3030
6	POWERINDIA	1,42,877	32055	6%	13%	90%	61%	150	94	0.02	988
7	BHEL	1,42,155	408	0%	1%	66%	66%	409	94	0.31	1600
8	CGPOWER	1,39,071	883	2%	5%	59%	34%	119	94	0.01	1199
9	POLYCAB	1,34,302	8915	3%	9%	30%	32%	52	94	0.02	2708
10	SIEMENS	1,30,497	3664	2%	3%	25%	16%	66	94	0.02	2754
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 58.97%	(0.01) 58.97%	(15.01) 58.97%	(0.01) 43.96%	(0.01) 43.96%	(0.01) 43.96%	(0.01) 43.96%	(0.01) 43.96%	(0.01) 43.96%	(0.01) 43.96%	(0.01) 43.96%	(0.01) 43.96%	(0.01) 43.96%	(0.01) 43.96%	(0.01) 43.96%	(0.01) 43.96%	(0.01) 43.96%	(0.01) 43.96%	(0.01) 43.96%
FIIs	(0.21) 0.77%	(-1.21) 0.61%	(-13.91) 1.80%	(0.51) 15.73%	(-0.11) 15.24%	(0.01) 15.32%	(0.01) 15.35%	(-0.51) 15.32%	(0.41) 15.81%	(0.21) 15.43%	(0.21) 15.28%	(-1.61) 15.11%	(0.01) 16.68%	(14.91) 16.69%	(0.11) 1.76%	(-0.11) 1.64%	(0.11) 1.70%	(0.01) 1.62%	(0.01) 1.61%
DIIs	(0.91) 1.56%	(0.01) 0.64%	(0.31) 0.63%	(0.31) 0.29%	(0.01) 0.04%	(-0.11) 0.00%	(0.01) 0.05%	(0.11) 0.07%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(-0.91) 0.01%	(-0.11) 0.94%	(-0.31) 1.00%	(0.01) 1.28%
Public	38.71%	39.78%	38.60%	40.02%	40.76%	40.72%	40.63%	40.65%	40.22%	40.59%	40.76%	40.92%	39.34%	39.35%	54.27%	54.39%	53.40%	53.41%	53.14%
No. of Shareholders	39,068	36,718	37,373	28,716	29,915	29,445	29,465	27,367	25,447	25,023	24,883	24,113	25,687	26,794	27,553	29,069	30,315	29,245	32,260

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Sales	898	539	555	846	771	332	550	746	680	386	499	632	583	328	410	500	342	249.52	233
Sales Growth % (YoY)	16.4%	62.5%	1%	13.4%	13.4%	-14.1%	10.2%	18.1%	16.5%	17.8%	21.5%	26.3%	70.4%	31%	76.4%	400.3%	32.6%	35.7%	93.2%
Sales Growth % (QoQ)	66.6%	-2.9%	-34.4%	9.7%	132.2%	-39.6%	-26.3%	9.7%	76.2%	-22.6%	-21%	8.4%	77.7%	-20%	-18%	46.2%	37.1%	7.1%	-
Expenses	807	498	513	741	681	313	505	665	608	364	459	585	540	312	405	483	340	259.43	249
Operating Profit	90	41	42	105	90	18	45	81	71	22	39	47	43	16	6	17	2	-9.91	-16
OPM %	10	8	8	12	12	6	8	11	10	6	8	7	7	5	1	3	1	-3.97	-7
Other Income	3	2	2	2	2	2	2	1	2	1	0	2	2	1	0	0	1	0.61	4
Interest	7	6	3	5	9	7	6	8	11	8	7	5	9	7	4	5	4	5.55	6
Depreciation	13	13	13	12	12	12	12	12	12	12	12	12	10	11	11	11	10	10.94	11
Profit before tax	73	24	28	90	71	1	29	62	50	3	21	32	25	-1	-9	2	-11	-25.79	-30
Tax %	25	25	26	25	26	29	24	25	-4	6	0	1	-7	-86	0	0	0	0	-2
Net Profit	54	18	21	67	53	1	22	46	52	3	21	32	27	0	-9	2	-11	-25.79	-29
Net Profit Growth % (QoQ)	200%	-14.3%	-68.7%	26.4%	5200%	-95.5%	-52.2%	-11.5%	1633.3%	-85.7%	-34.4%	18.5%	100%	100%	-550%	118.2%	57.3%	11.1%	-
Net Profit Growth % (YoY)	1.9%	1700%	-4.5%	45.7%	1.9%	-66.7%	4.8%	43.8%	92.6%	100%	333.3%	1500%	345.5%	100%	69%	-	-	-	-
TTM Net Profit	160	159	142	143	122	121	123	122	108	83	80	50	20	-18	-43.79	-63.79	-65.79	-54.79	0
EPS in Rs	37.45	12.12	14.55	46.27	36.59	0.37	15.06	32.06	36.15	1.85	14.57	21.97	18.51	-0.09	-6.34	1.62	-7.89	-17.82	-20.12

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	2838	2399	2196	1822	924	591	1154	1409	1135	1356	1166	1106	881	1002
Sales Growth %	18.3%	9.2%	20.6%	97.1%	56.4%	-48.8%	-18.1%	24.2%	-16.3%	16.3%	5.5%	25.4%	-12.1%	-3.3%
Expenses	2560	2164	2017	1740	965	660	1142	1335	1090	1246	1079	1036	850	932
Operating Profit	278	235	179	82	-41	-69	12	74	45	110	87	69	32	70
OPM %	10	10	8	4	-4	-12	1	5	4	8	7	6	4	7
Other Income	8	6	5	3	6	5	5	4	3	4	6	5	5	9
Interest	21	30	30	25	22	23	15	16	11	6	5	6	6	19
Depreciation	52	48	48	42	44	46	41	38	28	24	20	20	13	12
Profit before tax	214	162	106	17	-100	-133	-38	24	9	84	68	49	18	48
Tax %	25	25	-1	-15	-1	0	-45	20	10	25	25	24	2	25
Net Profit	160	122	108	20	-100	-133	-21	20	8	63	51	37	17	36
Net Profit Growth %	31.1%	13%	440%	120%	24.8%	-533.3%	-205%	150%	-87.3%	23.5%	37.8%	117.6%	-52.8%	-
EPS in Rs	110.39	84.08	74.55	13.71	-68.94	-92.24	-14.55	13.52	5.87	43.54	35.35	25.53	12.02	25.17
Dividend Payout %	21	21	21	0	0	0	0	22	26	18	23	24	25	32

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	156	177	-50	90	-19	-47	150	55	-33	121	-12	69	162	-25
Cash from Investing Activity	-66	-61	-46	-42	-7	-28	-47	-58	-98	-89	-13	-103	22	-28
Cash from Financing Activity	-89	-148	127	-55	17	60	-97	10	146	-34	17	11	-182	30
Net Cash Flow	1	-32	31	-7	-8	-15	6	8	15	-2	-8	-23	2	-24

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	14	14	14	14	14	14	14	14	14	14	14	14	14	14	14	14
Reserves	505	429	368	316	271	163	147	241	370	399	384	389	326	288	262	250
Borrowings	289	254	327	291	421	265	298	261	185	246	212	41	55	22	0	162
Other Liabilities	588	496	590	413	506	494	357	279	289	435	377	341	332	350	274	233
Total Liabilities	1397	1193	1299	1034	1213	937	816	796	859	1095	987	785	727	675	551	659
Fixed Assets	361	368	321	336	340	356	349	389	426	380	365	215	171	138	143	139
CWIP	23	8	59	8	11	11	16	5	3	27	35	78	40	27	9	10
Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Assets	1013	817	919	690	861	569	450	403	429	688	587	492	515	511	399	510
Total Assets	1397	1193	1299	1034	1213	937	816	796	859	1095	987	785	727	675	551	659

Delivery

Daily Market Cap

No records found.

Stock Checklist

Price is above from 52 week high low average: 30%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: NO

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: YES

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView