SML Isuzu Limited
NSE: SMLISUZU BSE: 505192 SECTOR: Capital Goods - Agricultural Commercial & Construction Vehicles
4015 306(-8%)
Volume
-
Open
4,166
High
4,275
Low
3,976
Close
4,322
VWAP
0
52 Week High
5,348
52 Week Low
1,520
Quality Score
00/00
Growth Score
00/00
Valuation Score
00/00
Momentum Score
00/00
Analyst Recommendations
BUY/SELL
|
|
Analyst Price Target
-
Market Cap (cr)
4,551
No. of Shares
P/E
21.33
P/B
9.15
Face Value
10
Div. Yield
-
Book Value (TTM)
-
CASH
-
DEBT
-
EPS (TTM)
-
ROE
42.89
ROCE
-
Profit Growth
-
Listing Date
29-Aug-03
Promoter Holding
58.97%
FII Holding
0.61%
DII Holding
0.64%
Price Chart
Price Performance
1 Week0
1 Month0
3 Months0
6 Months0
1 Year0
YTD0
Moving Average
5 Day SMA0
10 Day SMA0
20 Day SMA0
30 Day SMA0
50 Day SMA0
61 Day SMA0
80 Day SMA0
200 Day SMA0
PIVOT LEVEL
| Standard | Camarilla | Fibonacci | Woodie's | |
|---|---|---|---|---|
| Resistance 3 | ||||
| Resistance 2 | ||||
| Resistance 1 | ||||
| Pivot Point | ||||
| Support 1 | ||||
| Support 2 | ||||
| Support 3 |
Competitors/Peers
| # | Symbol | MCAP | LTP | 1W | 1M | 6M | 1Y | P/E | Ind PE | Debt/Eq | Div Yld % | NP Qtr Rs.Cr. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | BEL | 3,08,692 | 422 | 1% | 5% | 1% | 9% | 53 | 0 | 0 | 0 | |
| 2 | HAL | 2,96,709 | 4437 | 2% | 4% | 2% | 12% | 29 | 0 | 0 | 0 | |
| 3 | CUMMINSIND | 1,68,233 | 6069 | 3% | 3% | 23% | 82% | 65 | 0 | 0 | 0 | |
| 4 | POWERINDIA | 1,66,834 | 37430 | 8% | 12% | 62% | 108% | 133 | 0 | 0 | 0 | |
| 5 | ABB | 1,52,892 | 7215 | 8% | 7% | 31% | 13% | 80 | 0 | 0 | 0 | |
| 6 | CGPOWER | 1,47,573 | 937 | 7% | 7% | 28% | 27% | 97 | 0 | 0 | 0 | |
| 7 | BHEL | 1,47,291 | 423 | 4% | 24% | 44% | 61% | 409 | 0 | 0 | 0 | |
| 8 | POLYCAB | 1,45,471 | 9662 | 5% | 20% | 28% | 61% | 41 | 0 | 0 | 0 | |
| 9 | TMCV | 1,42,138 | 386 | 2% | 9% | 19% | 17% | 0 | 0 | 0 | 0 | |
| 10 | SIEMENS | 1,38,812 | 3898 | 4% | 3% | 11% | 12% | 66 | 0 | 0 | 0 | |
| Load More | ||||||||||||
Quarterly Results
| Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 539 | 555 | 846 | 771 | 332 | 550 | 746 | 680 | 386 | 499 | 632 | 583 | 328 | 410 | 500 | 342 | 249.52 | 233 |
| Expenses | 498 | 513 | 741 | 681 | 313 | 505 | 665 | 608 | 364 | 459 | 585 | 540 | 312 | 405 | 483 | 340 | 259.43 | 249 |
| Operating Profit | 41 | 42 | 105 | 90 | 18 | 45 | 81 | 71 | 22 | 39 | 47 | 43 | 16 | 6 | 17 | 2 | -9.91 | -16 |
| OPM % | 8 | 8 | 12 | 12 | 6 | 8 | 11 | 10 | 6 | 8 | 7 | 7 | 5 | 1 | 3 | 1 | -3.97 | -7 |
| Other Income | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 1 | 0 | 2 | 2 | 1 | 0 | 0 | 1 | 0.61 | 4 |
| Interest | 6 | 3 | 5 | 9 | 7 | 6 | 8 | 11 | 8 | 7 | 5 | 9 | 7 | 4 | 5 | 4 | 5.55 | 6 |
| Depreciation | 13 | 13 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 10 | 11 | 11 | 11 | 10 | 10.94 | 11 |
| Profit before tax | 24 | 28 | 90 | 71 | 1 | 29 | 62 | 50 | 3 | 21 | 32 | 25 | -1 | -9 | 2 | -11 | -25.79 | -30 |
| Tax % | 25 | 26 | 25 | 26 | 29 | 24 | 25 | -4 | 6 | 0 | 1 | -7 | -86 | 0 | 0 | 0 | 0 | -2 |
| Net Profit | 18 | 21 | 67 | 53 | 1 | 22 | 46 | 52 | 3 | 21 | 32 | 27 | 0 | -9 | 2 | -11 | -25.79 | -29 |
| EPS in Rs | 12.12 | 14.55 | 46.27 | 36.59 | 0.37 | 15.06 | 32.06 | 36.15 | 1.85 | 14.57 | 21.97 | 18.51 | -0.09 | -6.34 | 1.62 | -7.89 | -17.82 | -20.12 |
Profit and Loss
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2399 | 2196 | 1822 | 924 | 591 | 1154 | 1409 | 1135 | 1356 | 1166 | 1106 | 881 | 1002 |
| Expenses | 2164 | 2017 | 1740 | 965 | 660 | 1142 | 1335 | 1090 | 1246 | 1079 | 1036 | 850 | 932 |
| Operating Profit | 235 | 179 | 82 | -41 | -69 | 12 | 74 | 45 | 110 | 87 | 69 | 32 | 70 |
| OPM % | 10 | 8 | 4 | -4 | -12 | 1 | 5 | 4 | 8 | 7 | 6 | 4 | 7 |
| Other Income | 6 | 5 | 3 | 6 | 5 | 5 | 4 | 3 | 4 | 6 | 5 | 5 | 9 |
| Interest | 30 | 30 | 25 | 22 | 23 | 15 | 16 | 11 | 6 | 5 | 6 | 6 | 19 |
| Depreciation | 48 | 48 | 42 | 44 | 46 | 41 | 38 | 28 | 24 | 20 | 20 | 13 | 12 |
| Profit before tax | 162 | 106 | 17 | -100 | -133 | -38 | 24 | 9 | 84 | 68 | 49 | 18 | 48 |
| Tax % | 25 | -1 | -15 | -1 | 0 | -45 | 20 | 10 | 25 | 25 | 24 | 2 | 25 |
| Net Profit | 122 | 108 | 20 | -100 | -133 | -21 | 20 | 8 | 63 | 51 | 37 | 17 | 36 |
| EPS in Rs | 84.08 | 74.55 | 13.71 | -68.94 | -92.24 | -14.55 | 13.52 | 5.87 | 43.54 | 35.35 | 25.53 | 12.02 | 25.17 |
| Dividend Payout % | 21 | 21 | 0 | 0 | 0 | 0 | 22 | 26 | 18 | 23 | 24 | 25 | 32 |
Cash Flows
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 177 | -50 | 90 | -19 | -47 | 150 | 55 | -33 | 121 | -12 | 69 | 162 | -25 |
| Cash from Investing Activity | -61 | -46 | -42 | -7 | -28 | -47 | -58 | -98 | -89 | -13 | -103 | 22 | -28 |
| Cash from Financing Activity | -148 | 127 | -55 | 17 | 60 | -97 | 10 | 146 | -34 | 17 | 11 | -182 | 30 |
| Net Cash Flow | -32 | 31 | -7 | -8 | -15 | 6 | 8 | 15 | -2 | -8 | -23 | 2 | -24 |
Balance Sheet
| Sep 2025 | Mar 2025 | Sep 2024 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
| Reserves | 429 | 368 | 316 | 271 | 163 | 147 | 241 | 370 | 399 | 384 | 389 | 326 | 288 | 262 | 250 |
| Borrowings | 254 | 327 | 291 | 421 | 265 | 298 | 261 | 185 | 246 | 212 | 41 | 55 | 22 | 0 | 162 |
| Other Liabilities | 496 | 590 | 413 | 506 | 494 | 357 | 279 | 289 | 435 | 377 | 341 | 332 | 350 | 274 | 233 |
| Total Liabilities | 1193 | 1299 | 1034 | 1213 | 937 | 816 | 796 | 859 | 1095 | 987 | 785 | 727 | 675 | 551 | 659 |
| Fixed Assets | 368 | 321 | 336 | 340 | 356 | 349 | 389 | 426 | 380 | 365 | 215 | 171 | 138 | 143 | 139 |
| CWIP | 8 | 59 | 8 | 11 | 11 | 16 | 5 | 3 | 27 | 35 | 78 | 40 | 27 | 9 | 10 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 817 | 919 | 690 | 861 | 569 | 450 | 403 | 429 | 688 | 587 | 492 | 515 | 511 | 399 | 510 |
| Total Assets | 1193 | 1299 | 1034 | 1213 | 937 | 816 | 796 | 859 | 1095 | 987 | 785 | 727 | 675 | 551 | 659 |
Delivery
Daily Market Cap
No records found.
Stock Checklist
Price is above from 52 week high low average: 30%
Stock is trading above all short term SMAs: NO
Stock is trading above all long term SMAs: NO
Stock is Consistently Improving Long Term: NO
FII purchased in last quarter: NO
Promoters are buying the stock: NO