Sicagen India Ltd.

Web: sicagen.com NSE: SICAGEN BSE: 533014 SECTOR: Services - Commercial Services & Supplies | Add Note | View Notes

58 0(-1%)

Volume

28k as on 23, Jun

Open

High

Low

VWAP

52 Week High

52 Week Low

Viand Research Rating

Quality Score

65/100

Growth Score

68/100

Valuation Score

50/100

Momentum Score

0/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

230

No. of Shares

3.96

P/E

26.62

P/B

0.73

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

2.74

ROCE

Profit Growth

Listing Date

Promoter Holding

61.13%

FII Holding

2.47%

DII Holding

0.58%

Price Chart

Price Performance

1 Week1%

1 Month1%

3 Months3%

6 Months3%

1 Year3%

YTD3%

Moving Average

5 Day SMA54

10 Day SMA54

20 Day SMA55

30 Day SMA55

50 Day SMA0

61 Day SMA0

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	56	55	56	56
Resistance 2	56	55	56	56
Resistance 1	55	55	55	55
Pivot Point	55	55	55	55
Support 1	54	55	55	54
Support 2	54	55	54	54
Support 3	54	55	54	53

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	ADANIPORTS	3,93,148	1707	0%	0%	16%	28%	33	41.4	0.66	12782
2	INDIGO	1,92,889	4977	4%	8%	10%	13%	50	41.4	11.15	-2394
3	GMRAIRPORT	1,02,866	97	2%	8%	0%	12%	0	41.4	-15.85	472
4	GMRINFRA	87,133	95	2%	9%	22%	9%	0	41.4	-17.45	472
5	JSWINFRA	78,183	336	1%	2%	33%	10%	0	41.4	0.63	1547
6	CONCOR	38,309	503	3%	3%	6%	6%	0	41.4	0.07	1246
7	DELHIVERY	34,420	459	0%	1%	9%	1%	0	41.4	0.15	153
8	REDINGTON	28,953	370	4%	7%	42%	54%	0	41.4	0.28	1284
9	GESHIP	19,512	1367	3%	3%	2%	39%	0	41.4	0.06	2943
10	FSL	18,582	267	1%	18%	26%	27%	0	41.4	0.67	674
Load More

Shareholding Pattern (%)

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021
Promoters	(0.01) 61.13%	(0.01) 61.13%	(0.01) 61.13%	(0.71) 61.13%	(0.01) 60.39%	(0.01) 60.39%	(0.01) 60.39%	(4.91) 60.39%	(0.01) 55.46%	(0.01) 55.46%	(0.01) 55.46%	(0.01) 55.46%	(4.91) 55.46%	(4.91) 50.57%	(0.01) 45.66%	(6.91) 45.66%	(0.01) 38.78%	(0.01) 38.78%	(0.01) 38.78%
FIIs	(0.01) 2.47%	(0.01) 2.47%	(0.11) 2.47%	(-0.41) 2.42%	(0.41) 2.85%	(0.01) 2.42%	(0.01) 2.42%	(-4.91) 2.42%	(0.01) 7.34%	(0.01) 7.34%	(0.01) 7.34%	(0.01) 7.34%	(0.01) 7.34%	(0.01) 7.34%	(0.01) 7.34%	(-5.01) 7.34%	(0.01) 12.33%	(0.01) 12.33%	(0.01) 12.33%
DIIs	(0.01) 0.58%	(0.01) 0.58%	(0.01) 0.58%	(0.01) 0.58%	(0.01) 0.58%	(0.01) 0.58%	(0.01) 0.58%	(0.01) 0.60%	(0.01) 0.60%	(0.01) 0.60%	(0.01) 0.60%	(0.01) 0.60%	(0.01) 0.60%	(0.01) 0.60%	(0.01) 0.60%	(0.01) 0.60%	(0.01) 0.61%	(0.01) 0.61%	(0.01) 0.61%
Public	35.81%	35.82%	35.81%	35.88%	36.18%	36.61%	36.61%	36.58%	36.59%	36.58%	36.60%	36.59%	36.60%	41.49%	46.38%	46.39%	48.28%	48.28%	48.28%
No. of Shareholders	22,070	22,183	23,057	23,326	23,668	23,934	24,453	24,855	24,309	24,726	25,114	25,160	25,199	25,314	25,689	27,494	28,982	29,644	28,339

Quarterly Results

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Sales	285.96	277.91	264.27	226.76	204.54	251.52	209.92	197.71	232.26	221.23	227.7	180.08	166.43	227.42	258.19	245.82	163.87	315.55	229.73	158.28
Sales Growth % (YoY)	39.8%	10.5%	25.9%	14.7%	-11.9%	13.7%	-7.8%	9.8%	39.6%	-2.7%	-11.8%	-26.7%	1.6%	-27.9%	12.4%	55.3%	23.6%	58.1%	44%	25.3%
Sales Growth % (QoQ)	2.9%	5.2%	16.5%	10.9%	-18.7%	19.8%	6.2%	-14.9%	5%	-2.8%	26.4%	8.2%	-26.8%	-11.9%	5%	50%	-48.1%	37.4%	45.1%	-
Expenses	273.55	266.68	255	217.7	194.8	240.91	203.04	189.44	222.99	212.85	222.48	174.97	157.99	216.05	251.32	242.46	158.96	307.71	224.89	155.39
Operating Profit	12.41	11.23	9.27	9.06	9.74	10.61	6.88	8.27	9.27	8.38	5.22	5.11	8.44	11.37	6.87	3.36	4.91	7.84	4.84	2.89
OPM %	4.34	4.04	3.51	4	4.76	4.22	3.28	4.18	3.99	3.79	2.29	2.84	5.07	5	2.66	1.37	3	2.48	2.11	1.83
Other Income	2.03	3.11	2.69	1.75	1.92	2.4	3.52	2.72	2.03	1.44	2.85	1.49	1.32	7.55	1.87	2.95	2.18	2.34	1.7	-5.07
Interest	2.76	4.29	2.68	2.71	3.04	3.07	2.5	2.83	2.62	2.94	2.65	2.47	2.59	2.64	2.28	2.05	1.91	1.68	1.58	1.33
Depreciation	2.39	3.67	2.37	2.37	2.39	3.51	2.39	2.31	2.29	3.33	2.19	2.12	2.12	3.55	2.13	2.78	2.08	2.82	2.65	3.19
Profit before tax	9.29	6.38	6.91	5.73	6.23	6.43	5.51	5.85	6.39	3.55	3.23	2.01	5.05	12.73	4.33	1.48	3.1	5.68	2.31	-6.7
Tax %	25.4	30.09	28.65	27.75	27.13	38.26	23.77	29.23	24.88	12.68	28.17	35.32	24.75	12.25	20.32	37.16	26.77	27.46	35.93	33.58
Net Profit	6.93	4.46	4.93	4.14	4.54	3.97	4.2	4.14	4.8	3.1	2.32	1.3	3.8	11.17	3.45	0.93	2.27	4.12	1.48	-8.95
Net Profit Growth % (QoQ)	55.4%	-9.5%	19.1%	-8.8%	14.4%	-5.5%	1.4%	-13.8%	54.8%	33.6%	78.5%	-65.8%	-66%	223.8%	271%	-59%	-44.9%	178.4%	116.5%	-
Net Profit Growth % (YoY)	52.6%	12.3%	17.4%	-	-5.4%	28.1%	81%	218.5%	26.3%	-72.2%	-32.8%	39.8%	67.4%	171.1%	133.1%	110.4%	-	-	-	-
TTM Net Profit	20.46	18.07	17.58	16.85	16.85	17.11	16.24	14.36	11.52	10.52	18.59	19.72	19.35	17.82	10.77	8.8	-1.08	-3.35	-7.47	0
EPS in Rs	1.75	1.13	1.25	1.05	1.15	1	1.06	1.05	1.21	0.78	0.59	0.33	0.96	2.82	0.87	0.24	0.57	1.04	0.37	-2.26

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	973	892	795	895	836	542	699	820	738	711	601	645	620	1027
Sales Growth %	9.2%	12.1%	-11.2%	7.1%	54.4%	-22.5%	-14.8%	11.2%	3.8%	18.4%	-6.8%	4%	-39.7%	-2.9%
Expenses	934	856	768	869	814	533	688	817	737	707	608	644	631	994
Operating Profit	39	36	28	27	22	9	11	3	1	3	-7	1	-11	34
OPM %	4	4.1	3.5	3	2.7	1.6	1.6	0.4	0.1	0.5	-1.2	0.2	-2	3
Other Income	9	9	7	15	0	8	11	15	15	15	18	18	41	7
Interest	13	11	11	9	6	5	9	9	9	7	6	6	7	11
Depreciation	11	10	10	11	11	10	10	6	5	4	5	5	6	4
Profit before tax	25	24	14	22	5	1	3	3	2	8	-1	8	17	26
Tax %	28	29	24	18	112	322	89	95	30	3	-300	13	1	31
Net Profit	18	17	11	18	-1	-3	0	0	1	7	1	7	17	18
Net Profit Growth %	5.9%	54.5%	-38.9%	1900%	66.7%	-	-	-100%	-85.7%	600%	-85.7%	-58.8%	-5.6%	-
EPS in Rs	4.57	4.32	2.66	4.5	-0.15	-0.81	0.09	0.03	0.29	1.89	0.27	1.67	4.27	4.52
Dividend Payout %	22	23	23	13	-162	-74	550	1218	206	32	224	36	19	22

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	44	33	25	15	-2	31	-37	20	-12	-41	-3	2	-14	16
Cash from Investing Activity	-7	-14	-3	-4	18	-17	45	-5	11	5	9	2	17	8
Cash from Financing Activity	-19	-17	-20	-13	-18	-12	-18	-12	-4	22	4	-11	-18	-17
Net Cash Flow	18	2	2	-3	-2	3	-10	3	-5	-13	10	-6	-15	7

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	40	40	40	40	40	40	40	40	40	40	40	40	40	40	40	40
Reserves	455	478	444	447	420	400	383	355	336	343	353	345	443	439	441	421
Borrowings	159	164	148	150	121	121	95	79	96	119	97	89	60	48	73	103
Other Liabilities	86	148	90	62	143	68	140	72	133	184	114	105	76	84	119	112
Total Liabilities	740	830	722	698	723	629	656	546	605	685	604	578	619	610	673	675
Fixed Assets	140	140	137	141	140	141	141	168	168	151	203	183	57	59	64	60
CWIP	0	1	0	0	1	0	0	0	1	0	0	12	2	1	0	2
Investments	66	93	79	86	73	69	70	37	20	26	34	54	100	100	100	100
Other Assets	533	596	505	471	510	418	445	340	417	507	367	329	460	451	509	513
Total Assets	740	830	722	698	723	629	656	546	605	685	604	578	619	610	673	675

Delivery

Delivery Data: SICAGEN

#	Date	47 59% 74	Value (Cr)	Q/T 123	Del 65	Del 2
1	4-Sep	58	0	73	66	0
2	3-Sep	59	0	86	64	0
3	2-Sep	58	0	108	66	0
4	1-Sep	55	0	75	62	0
5	31-Aug	54	0	51	63	0
6	28-Aug	54	0	66	64	0
7	27-Aug	55	0	66	54	0
8	26-Aug	55	0	69	44	0
9	25-Aug	55	0	69	54	0
10	24-Aug	54	0	137	53	0
11	21-Aug	56	1	103	61	0
12	20-Aug	56	1	209	54	0
13	19-Aug	56	0	56	54	0
14	18-Aug	55	0	92	63	0
15	17-Aug	56	1	124	57	0
16	14-Aug	59	0	72	61	0
17	13-Aug	61	0	61	60	0
18	12-Aug	61	1	89	42	0
19	11-Aug	60	2	144	69	1
20	10-Aug	67	4	153	36	2
21	7-Aug	74	13	192	32	4
22	6-Aug	62	2	181	61	1
23	5-Aug	52	0	112	84	0
24	4-Aug	50	0	130	97	0
25	3-Aug	50	0	120	68	0
26	31-Jul	50	0	114	65	0
27	30-Jul	49	0	125	64	0
28	29-Jul	50	0	46	64	0
29	28-Jul	49	0	135	76	0
30	27-Jul	51	0	94	57	0
31	24-Jul	51	0	105	74	0
32	23-Jul	50	0	118	67	0
33	22-Jul	51	0	126	88	0
34	21-Jul	51	0	100	80	0
35	20-Jul	52	0	88	74	0
36	17-Jul	52	0	120	72	0
37	16-Jul	53	0	120	72	0
38	15-Jul	52	0	66	71	0
39	14-Jul	52	0	112	89	0
40	13-Jul	53	0	145	65	0
41	10-Jul	53	0	78	83	0
42	9-Jul	52	0	208	72	0
43	8-Jul	52	0	171	65	0
44	7-Jul	52	0	96	73	0
45	6-Jul	53	0	176	80	0
46	3-Jul	53	0	63	67	0
47	2-Jul	53	0	95	82	0
48	1-Jul	54	0	87	71	0
49	30-Jun	53	0	101	84	0
50	29-Jun	53	0	37	68	0

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	230c	3c	1.26
03-Sep	233c	17c	7.78
01-Sep	216c	87L	0.40
31-Aug	215c	40L	0.18
27-Aug	216c	4c	1.66
26-Aug	219c	6c	2.65
25-Aug	214c	2c	1.14
24-Aug	211c	8c	3.49
21-Aug	219c	2c	0.84
19-Aug	221c	3c	1.55
18-Aug	217c	5c	2.38
17-Aug	223c	11c	4.59
14-Aug	234c	7c	3.09
13-Aug	241c	4c	1.57
12-Aug	245c	24c	9.02
10-Aug	269c	43c	19.26
06-Aug	226c	29c	14.80
04-Aug	197c	3c	1.51
03-Aug	194c	4c	2.14
31-Jul	198c	2c	1.05
30-Jul	196c	3c	1.26
29-Jul	198c	4c	1.91
28-Jul	195c	9c	4.36
27-Jul	203c	2c	1.00
24-Jul	201c	0	0

Stock Checklist

Price is above from 52 week high low average: 42%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView