Sicagen India Ltd.

Web: sicagen.com NSE: SICAGEN BSE: 533014 SECTOR: Services - Commercial Services & Supplies

56 1(1%)

Near 52W High of 59

Volume

Open

High

Low

VWAP

52 Week High

52 Week Low

Viand Research Rating

Quality Score

00/00

Growth Score

00/00

Valuation Score

00/00

Momentum Score

00/00

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

222

No. of Shares

3.96

P/E

26.62

P/B

0.73

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

2.74

ROCE

Profit Growth

Listing Date

Promoter Holding

61.13%

FII Holding

2.47%

DII Holding

0.58%

Price Chart

Price Performance

1 Week0

1 Month0

3 Months0

6 Months0

1 Year0

YTD0

Moving Average

5 Day SMA0

10 Day SMA0

20 Day SMA0

30 Day SMA0

50 Day SMA0

61 Day SMA0

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3
Resistance 2
Resistance 1
Pivot Point
Support 1
Support 2
Support 3

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	Div Yld %
1	ADANIPORTS	4,20,012	1823	3%	14%	20%	29%	26	0	0	0
2	INDIGO	1,75,967	4551	6%	1%	24%	16%	50	0	0	0
3	GMRAIRPORT	1,03,636	98	2%	2%	10%	11%	0	0	0	0
4	GMRINFRA	87,133	95	2%	9%	22%	9%	0	0	0	0
5	JSWINFRA	58,800	280	5%	0%	4%	2%	0	0	0	0
6	CONCOR	36,367	478	6%	5%	8%	23%	0	0	0	0
7	DELHIVERY	34,759	464	1%	3%	11%	28%	0	0	0	0
8	GESHIP	23,714	1661	4%	18%	51%	77%	0	0	0	0
9	FSL	19,318	277	15%	33%	21%	28%	0	0	0	0
10	CMPDI	17,814	250	0	0	0	0	0	0	0	0
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021
Promoters	(0.01) 61.13%	(0.01) 61.13%	(0.71) 61.13%	(0.01) 60.39%	(0.01) 60.39%	(0.01) 60.39%	(4.91) 60.39%	(0.01) 55.46%	(0.01) 55.46%	(0.01) 55.46%	(0.01) 55.46%	(4.91) 55.46%	(4.91) 50.57%	(0.01) 45.66%	(6.91) 45.66%	(0.01) 38.78%	(0.01) 38.78%	(0.01) 38.78%
FIIs	(0.01) 2.47%	(0.11) 2.47%	(-0.41) 2.42%	(0.41) 2.85%	(0.01) 2.42%	(0.01) 2.42%	(-4.91) 2.42%	(0.01) 7.34%	(0.01) 7.34%	(0.01) 7.34%	(0.01) 7.34%	(0.01) 7.34%	(0.01) 7.34%	(0.01) 7.34%	(-5.01) 7.34%	(0.01) 12.33%	(0.01) 12.33%	(0.01) 12.33%
DIIs	(0.01) 0.58%	(0.01) 0.58%	(0.01) 0.58%	(0.01) 0.58%	(0.01) 0.58%	(0.01) 0.58%	(0.01) 0.60%	(0.01) 0.60%	(0.01) 0.60%	(0.01) 0.60%	(0.01) 0.60%	(0.01) 0.60%	(0.01) 0.60%	(0.01) 0.60%	(0.01) 0.60%	(0.01) 0.61%	(0.01) 0.61%	(0.01) 0.61%
Public	35.82%	35.81%	35.88%	36.18%	36.61%	36.61%	36.58%	36.59%	36.58%	36.60%	36.59%	36.60%	41.49%	46.38%	46.39%	48.28%	48.28%	48.28%
No. of Shareholders	22,183	23,057	23,326	23,668	23,934	24,453	24,855	24,309	24,726	25,114	25,160	25,199	25,314	25,689	27,494	28,982	29,644	28,339

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Sales	277.91	264.27	226.76	204.54	251.52	209.92	197.71	232.26	221.23	227.7	180.08	166.43	227.42	258.19	245.82	163.87	315.55	229.73	158.28
Expenses	266.68	255	217.7	194.8	240.91	203.04	189.44	222.99	212.85	222.48	174.97	157.99	216.05	251.32	242.46	158.96	307.71	224.89	155.39
Operating Profit	11.23	9.27	9.06	9.74	10.61	6.88	8.27	9.27	8.38	5.22	5.11	8.44	11.37	6.87	3.36	4.91	7.84	4.84	2.89
OPM %	4.04	3.51	4	4.76	4.22	3.28	4.18	3.99	3.79	2.29	2.84	5.07	5	2.66	1.37	3	2.48	2.11	1.83
Other Income	3.11	2.69	1.75	1.92	2.4	3.52	2.72	2.03	1.44	2.85	1.49	1.32	7.55	1.87	2.95	2.18	2.34	1.7	-5.07
Interest	4.29	2.68	2.71	3.04	3.07	2.5	2.83	2.62	2.94	2.65	2.47	2.59	2.64	2.28	2.05	1.91	1.68	1.58	1.33
Depreciation	3.67	2.37	2.37	2.39	3.51	2.39	2.31	2.29	3.33	2.19	2.12	2.12	3.55	2.13	2.78	2.08	2.82	2.65	3.19
Profit before tax	6.38	6.91	5.73	6.23	6.43	5.51	5.85	6.39	3.55	3.23	2.01	5.05	12.73	4.33	1.48	3.1	5.68	2.31	-6.7
Tax %	30.09	28.65	27.75	27.13	38.26	23.77	29.23	24.88	12.68	28.17	35.32	24.75	12.25	20.32	37.16	26.77	27.46	35.93	33.58
Net Profit	4.46	4.93	4.14	4.54	3.97	4.2	4.14	4.8	3.1	2.32	1.3	3.8	11.17	3.45	0.93	2.27	4.12	1.48	-8.95
EPS in Rs	1.13	1.25	1.05	1.15	1	1.06	1.05	1.21	0.78	0.59	0.33	0.96	2.82	0.87	0.24	0.57	1.04	0.37	-2.26

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	973	892	795	895	836	542	699	820	738	711	601	645	620	1027
Expenses	934	856	768	869	814	533	688	817	737	707	608	644	631	994
Operating Profit	39	36	28	27	22	9	11	3	1	3	-7	1	-11	34
OPM %	4	4	3	3	3	2	2	0	0	0	-1	0	-2	3
Other Income	9	9	7	15	0	8	11	15	15	15	18	18	41	7
Interest	13	11	11	9	6	5	9	9	9	7	6	6	7	11
Depreciation	11	10	10	11	11	10	10	6	5	4	5	5	6	4
Profit before tax	25	24	14	22	5	1	3	3	2	8	-1	8	17	26
Tax %	28	29	24	18	112	322	89	95	30	3	-300	13	1	31
Net Profit	18	17	11	18	-1	-3	0	0	1	7	1	7	17	18
EPS in Rs	4.57	4.32	2.66	4.5	-0.15	-0.81	0.09	0.03	0.29	1.89	0.27	1.67	4.27	4.52
Dividend Payout %	22	23	23	13	-162	-74	550	1218	206	32	224	36	19	22

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	44	33	25	15	-2	31	-37	20	-12	-41	-3	2	-14	16
Cash from Investing Activity	-7	-14	-3	-4	18	-17	45	-5	11	5	9	2	17	8
Cash from Financing Activity	-19	-17	-20	-13	-18	-12	-18	-12	-4	22	4	-11	-18	-17
Net Cash Flow	18	2	2	-3	-2	3	-10	3	-5	-13	10	-6	-15	7

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	40	40	40	40	40	40	40	40	40	40	40	40	40	40	40	40
Reserves	455	478	444	447	420	400	383	355	336	343	353	345	443	439	441	421
Borrowings	159	164	148	150	121	121	95	79	96	119	97	89	60	48	73	103
Other Liabilities	86	148	90	62	143	68	140	72	133	184	114	105	76	84	119	112
Total Liabilities	740	830	722	698	723	629	656	546	605	685	604	578	619	610	673	675
Fixed Assets	140	140	137	141	140	141	141	168	168	151	203	183	57	59	64	60
CWIP	0	1	0	0	1	0	0	0	1	0	0	12	2	1	0	2
Investments	66	93	79	86	73	69	70	37	20	26	34	54	100	100	100	100
Other Assets	533	596	505	471	510	418	445	340	417	507	367	329	460	451	509	513
Total Assets	740	830	722	698	723	629	656	546	605	685	604	578	619	610	673	675

Delivery

#	Date	51 16% 60	Q/T 113	Del 72
1	27-May	57	98	45
2	26-May	55	98	78
3	25-May	56	82	62
4	22-May	53	27	97
5	21-May	53	70	83
6	20-May	52	54	93
7	19-May	53	99	84
8	18-May	53	79	50
9	15-May	54	93	67
10	14-May	54	109	76
11	13-May	54	61	55
12	12-May	53	82	70
13	11-May	53	53	77
14	8-May	55	83	65
15	7-May	57	110	72
16	6-May	53	198	85
17	5-May	52	119	100
18	4-May	53	136	78
19	30-Apr	54	76	87
20	29-Apr	54	77	54
21	28-Apr	54	95	79
22	27-Apr	54	99	78
23	24-Apr	53	106	69
24	23-Apr	54	98	78
25	22-Apr	53	91	86
26	21-Apr	55	89	75
27	20-Apr	55	71	92

Daily Market Cap

Date	Total Market Cap	Change	Chg %
28-May	222c	3c	1.52
26-May	218c	1c	0.61
25-May	220c	12c	5.71
22-May	208c	2c	0.94
21-May	210c	3c	1.30
20-May	207c	3c	1.53
19-May	204c	7c	3.30
18-May	211c	4c	1.62
15-May	214c	2c	0.93
14-May	216c	7c	3.17
13-May	210c	71L	0.34
12-May	210c	2c	0.73
11-May	212c	16c	7.03
07-May	228c	18c	8.61
06-May	210c	3c	1.34
05-May	207c	95L	0.46
04-May	206c	8c	3.68
30-Apr	214c	4c	1.69
29-Apr	211c	7c	3.10
28-Apr	217c	6c	2.71
24-Apr	212c	20L	0.09
23-Apr	212c	0	0
22-Apr	212c	4c	1.83
21-Apr	216c	5c	2.33
20-Apr	221c	0	0

Stock Checklist

Price is above from 52 week high low average: 24%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: NO

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView