Sicagen India Ltd.

Web: sicagen.com NSE: SICAGEN BSE: 533014 SECTOR: Services - Commercial Services & Supplies | Add Note | View Notes

51 1(-2%)

Near 52W Low of 47

Volume

7k as on 18, Sep

Open

High

Low

VWAP

52 Week High

52 Week Low

Viand Research Rating

Quality Score

62/100

Growth Score

45/100

Valuation Score

50/100

Momentum Score

0/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

201

No. of Shares

3.96

P/E

26.62

P/B

0.73

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

2.74

ROCE

Profit Growth

Listing Date

Rank/Sector Rank

#2646/#128

Promoter Holding

61.13%

FII Holding

2.47%

DII Holding

0.58%

Price Chart

Price Performance

1 Week1%

1 Month4%

3 Months5%

6 Months3%

1 Year3%

YTD3%

Moving Average

5 Day SMA53

10 Day SMA55

20 Day SMA55

30 Day SMA57

50 Day SMA55

61 Day SMA54

80 Day SMA55

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	54	53	54	55
Resistance 2	54	52	53	54
Resistance 1	53	52	53	53
Pivot Point	52	52	52	53
Support 1	52	52	52	52
Support 2	51	52	52	51
Support 3	50	52	51	51

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	ADANIPORTS	4,02,916	1749	1%	2%	13%	19%	33	34.9	0.66	12782
2	INDIGO	1,79,471	4642	3%	1%	2%	21%	50	34.9	11.15	-2394
3	GMRAIRPORT	93,326	88	3%	3%	7%	3%	0	34.9	-15.85	472
4	GMRINFRA	87,133	95	1%	2%	1%	1%	0	34.9	-17.45	472
5	JSWINFRA	75,026	322	0%	4%	25%	16%	0	34.9	0.63	1547
6	CONCOR	32,533	427	1%	8%	11%	16%	0	34.9	0.07	1246
7	DELHIVERY	29,164	389	2%	3%	11%	14%	0	34.9	0.14	325
8	REDINGTON	28,292	362	1%	1%	68%	44%	0	34.9	0.28	1284
9	GESHIP	21,444	1502	2%	8%	9%	46%	0	34.9	0.06	2943
10	FSL	19,795	284	5%	1%	15%	12%	0	34.9	0.42	432
Load More

Shareholding Pattern (%)

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021
Promoters	(0.01) 61.13%	(0.01) 61.13%	(0.01) 61.13%	(0.71) 61.13%	(0.01) 60.39%	(0.01) 60.39%	(0.01) 60.39%	(4.91) 60.39%	(0.01) 55.46%	(0.01) 55.46%	(0.01) 55.46%	(0.01) 55.46%	(4.91) 55.46%	(4.91) 50.57%	(0.01) 45.66%	(6.91) 45.66%	(0.01) 38.78%	(0.01) 38.78%	(0.01) 38.78%
FIIs	(0.01) 2.47%	(0.01) 2.47%	(0.11) 2.47%	(-0.41) 2.42%	(0.41) 2.85%	(0.01) 2.42%	(0.01) 2.42%	(-4.91) 2.42%	(0.01) 7.34%	(0.01) 7.34%	(0.01) 7.34%	(0.01) 7.34%	(0.01) 7.34%	(0.01) 7.34%	(0.01) 7.34%	(-5.01) 7.34%	(0.01) 12.33%	(0.01) 12.33%	(0.01) 12.33%
DIIs	(0.01) 0.58%	(0.01) 0.58%	(0.01) 0.58%	(0.01) 0.58%	(0.01) 0.58%	(0.01) 0.58%	(0.01) 0.58%	(0.01) 0.60%	(0.01) 0.60%	(0.01) 0.60%	(0.01) 0.60%	(0.01) 0.60%	(0.01) 0.60%	(0.01) 0.60%	(0.01) 0.60%	(0.01) 0.60%	(0.01) 0.61%	(0.01) 0.61%	(0.01) 0.61%
Public	35.81%	35.82%	35.81%	35.88%	36.18%	36.61%	36.61%	36.58%	36.59%	36.58%	36.60%	36.59%	36.60%	41.49%	46.38%	46.39%	48.28%	48.28%	48.28%
No. of Shareholders	22,070	22,183	23,057	23,326	23,668	23,934	24,453	24,855	24,309	24,726	25,114	25,160	25,199	25,314	25,689	27,494	28,982	29,644	28,339

Quarterly Results

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Sales	132.93	139.69	134.33	124.68	121.57	136.09	122.73	127.32	152.55	116.31	131.46	115.84	113.35	227.42	258.19	245.82	163.87	315.55	229.73	158.28
Sales Growth % (YoY)	9.3%	2.6%	9.4%	-2.1%	-20.3%	17%	-6.6%	9.9%	34.6%	-6.5%	20.6%	16.1%	7.4%	-27.9%	12.4%	55.3%	23.6%	58.1%	44%	25.3%
Sales Growth % (QoQ)	-4.8%	4%	7.7%	2.6%	-10.7%	10.9%	-3.6%	-16.5%	31.2%	-11.5%	13.5%	2.2%	-50.2%	-11.9%	5%	50%	-48.1%	37.4%	45.1%	-
Expenses	124.32	134.87	128.58	120.53	115.35	129.94	118.77	122.62	145.64	112.22	128.12	112.99	107.1	216.05	251.32	242.46	158.96	307.71	224.89	155.39
Operating Profit	8.61	4.82	5.75	4.15	6.22	6.15	3.96	4.7	6.91	4.09	3.34	2.85	6.25	11.37	6.87	3.36	4.91	7.84	4.84	2.89
OPM %	6.48	3.45	4.28	3.33	5.12	4.52	3.23	3.69	4.53	3.52	2.54	2.46	5.51	5	2.66	1.37	3	2.48	2.11	1.83
Other Income	1.63	1.6	2.52	1.66	1.86	1.72	3.23	3.15	1.38	1.29	2.2	1.33	1.26	7.55	1.87	2.95	2.18	2.34	1.7	-5.07
Interest	1.53	1.43	1.46	1.41	1.61	1.51	1.36	1.54	1.4	1.44	1.38	1.23	1.41	2.64	2.28	2.05	1.91	1.68	1.58	1.33
Depreciation	1.24	1.29	1.29	1.33	1.38	1.33	1.34	1.35	1.35	1.33	1.29	1.21	1.18	3.55	2.13	2.78	2.08	2.82	2.65	3.19
Profit before tax	7.47	3.7	5.52	3.07	5.09	5.03	4.49	4.96	5.54	2.61	2.87	1.74	4.92	12.73	4.33	1.48	3.1	5.68	2.31	-6.7
Tax %	26.64	14.86	28.8	29.64	27.9	26.44	27.17	30.85	25.45	16.48	31.36	40.8	25.41	12.25	20.32	37.16	26.77	27.46	35.93	33.58
Net Profit	5.48	3.15	3.93	2.16	3.67	3.7	3.27	3.43	4.13	2.18	1.97	1.03	3.67	11.17	3.45	0.93	2.27	4.12	1.48	-8.95
Net Profit Growth % (QoQ)	74%	-19.8%	81.9%	-41.1%	-0.8%	13.1%	-4.7%	-16.9%	89.4%	10.7%	91.3%	-71.9%	-67.1%	223.8%	271%	-59%	-44.9%	178.4%	116.5%	-
Net Profit Growth % (YoY)	49.3%	-14.9%	20.2%	-37%	-11.1%	69.7%	66%	233%	12.5%	-80.5%	-42.9%	10.8%	61.7%	171.1%	133.1%	110.4%	-	-	-	-
TTM Net Profit	14.72	12.91	13.46	12.8	14.07	14.53	13.01	11.71	9.31	8.85	17.84	19.32	19.22	17.82	10.77	8.8	-1.08	-3.35	-7.47	0
EPS in Rs	1.38	0.8	0.99	0.55	0.93	0.94	0.83	0.87	1.04	0.55	0.5	0.26	0.93	2.82	0.87	0.24	0.57	1.04	0.37	-2.26

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	520	539	477	439	443	348	434	538	566	561	451	486	620	1027
Sales Growth %	-3.4%	12.9%	8.7%	-0.9%	27.3%	-19.9%	-19.3%	-5.1%	1%	24.3%	-7.2%	12.9%	-39.7%	-2.9%
Expenses	499	517	460	424	426	336	426	532	563	555	451	488	631	994
Operating Profit	21	22	17	15	17	12	8	6	4	5	0	-2	-11	34
OPM %	4.1	4	3.6	3.4	3.8	3.4	1.9	1.1	0.7	0.9	0	-0.5	-2	3
Other Income	7	9	6	16	-2	5	8	8	12	10	14	15	41	7
Interest	6	6	5	4	4	4	6	7	7	6	6	6	7	11
Depreciation	5	5	5	6	6	5	5	2	2	2	3	3	6	4
Profit before tax	17	20	12	20	5	8	5	5	7	8	6	4	17	26
Tax %	26	27	27	14	79	30	59	57	9	1	-19	18	1	31
Net Profit	13	15	9	17	1	6	2	2	6	8	7	3	17	18
Net Profit Growth %	-13.3%	66.7%	-47.1%	1600%	-83.3%	200%	-	-66.7%	-25%	14.3%	133.3%	-82.4%	-5.6%	-
EPS in Rs	3.26	3.67	2.24	4.33	0.26	1.48	0.54	0.55	1.62	1.9	1.82	0.77	4.27	4.52
Dividend Payout %	31	27	27	14	98	41	93	72	37	32	33	78	19	22

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	25	38	28	11	1	25	-37	6	-11	-12	1	-11	-14	16
Cash from Investing Activity	-5	-13	-11	-3	6	-17	40	0	20	22	5	11	17	8
Cash from Financing Activity	-13	-11	-16	-8	-9	-7	-11	-8	-9	-9	-10	-11	-18	-17
Net Cash Flow	7	15	0	0	-2	1	-8	-1	0	2	-4	-10	-15	7

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	40	40	40	40	40	40	40	40	40	40	40	40	40	40	40	40
Reserves	381	478	400	447	384	375	367	350	336	341	346	343	381	376	441	421
Borrowings	64	164	65	150	50	53	37	35	38	65	53	66	45	48	73	103
Other Liabilities	37	148	27	62	27	19	29	21	35	59	70	57	65	73	119	112
Total Liabilities	522	830	531	698	500	486	472	445	448	505	509	505	530	537	673	675
Fixed Assets	41	140	41	141	40	39	40	43	44	36	82	80	30	31	64	60
CWIP	0	1	0	0	1	0	0	0	0	0	0	0	0	0	0	2
Investments	180	93	180	86	175	170	170	154	143	146	146	160	135	135	100	100
Other Assets	300	596	311	471	284	278	262	248	261	323	281	264	365	371	509	513
Total Assets	522	830	531	698	500	486	472	445	448	505	509	505	530	537	673	675

Delivery

Delivery Data: SICAGEN

#	Date	48 29% 62	Value (Cr)	Q/T 113	Del 69
1	21-Oct	50	0	117	79
2	19-Oct	51	0	17	62
3	16-Oct	51	0	101	75
4	15-Oct	50	0	183	82
5	14-Oct	51	0	137	75
6	13-Oct	51	0	57	80
7	12-Oct	51	0	103	76
8	9-Oct	50	0	64	75
9	8-Oct	50	0	99	78
10	7-Oct	52	0	17	93
11	6-Oct	52	0	80	92
12	5-Oct	52	0	87	69
13	1-Oct	51	0	84	78
14	30-Sep	52	0	57	80
15	29-Sep	51	0	92	71
16	28-Sep	52	0	51	81
17	25-Sep	53	0	89	86
18	24-Sep	52	0	83	78
19	23-Sep	53	0	167	88
20	22-Sep	52	0	69	82
21	21-Sep	52	0	57	77
22	18-Sep	53	0	64	74
23	17-Sep	52	0	23	84
24	16-Sep	52	0	103	81
25	15-Sep	54	0	32	78
26	11-Sep	54	0	60	81
27	10-Sep	55	0	60	58
28	9-Sep	56	0	63	68
29	8-Sep	58	0	66	47
30	7-Sep	59	0	78	56
31	4-Sep	58	0	73	66
32	3-Sep	59	0	86	64
33	2-Sep	58	0	108	66
34	1-Sep	55	0	75	62
35	31-Aug	54	0	51	63
36	28-Aug	54	0	66	64
37	27-Aug	55	0	66	54
38	26-Aug	55	0	69	44
39	25-Aug	55	0	69	54
40	24-Aug	54	0	137	53
41	21-Aug	56	1	103	61
42	20-Aug	56	1	209	54
43	19-Aug	56	0	56	54
44	18-Aug	55	0	92	63
45	17-Aug	56	1	124	57
46	14-Aug	59	0	72	61
47	13-Aug	61	0	61	60

Daily Market Cap

Date	Total Market Cap	Change	Chg %
21-Oct	201c	3c	1.59
19-Oct	204c	4c	1.86
17-Oct	200c	0	0
16-Oct	200c	16L	0.08
15-Oct	200c	6c	2.88
14-Oct	206c	3c	1.42
13-Oct	203c	1c	0.64
12-Oct	205c	6c	3.19
09-Oct	198c	2c	0.99
08-Oct	200c	5c	2.39
06-Oct	205c	2c	0.76
05-Oct	204c	3c	1.28
01-Oct	201c	5c	2.29
29-Sep	206c	2c	0.97
28-Sep	208c	0	0
25-Sep	208c	2c	0.74
24-Sep	209c	3c	1.61
22-Sep	206c	59L	0.29
17-Sep	207c	16c	7.25
10-Sep	223c	11c	4.58
07-Sep	233c	0	0

Stock Checklist

Price is above from 52 week high low average: 15%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView