Sicagen India Ltd.

Web: sicagen.com NSE: SICAGEN BSE: 533014 SECTOR: Services - Commercial Services & Supplies

50 1(-2%)

Near 52W Low of 50

Volume

28k as on 23, Jun

Open

High

Low

VWAP

52 Week High

52 Week Low

Viand Research Rating

Quality Score

44/100

Growth Score

66/100

Valuation Score

50/100

Momentum Score

0/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

198

No. of Shares

3.96

P/E

26.62

P/B

0.73

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

2.74

ROCE

Profit Growth

Listing Date

Promoter Holding

61.13%

FII Holding

2.47%

DII Holding

0.58%

Price Chart

Price Performance

1 Week1%

1 Month1%

3 Months3%

6 Months3%

1 Year3%

YTD3%

Moving Average

5 Day SMA54

10 Day SMA54

20 Day SMA55

30 Day SMA55

50 Day SMA0

61 Day SMA0

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	56	55	56	56
Resistance 2	56	55	56	56
Resistance 1	55	55	55	55
Pivot Point	55	55	55	55
Support 1	54	55	55	54
Support 2	54	55	54	54
Support 3	54	55	54	53

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	ADANIPORTS	4,10,335	1781	1%	0%	29%	28%	33	41.4	0.66	12782
2	INDIGO	1,94,493	5030	1%	2%	4%	13%	50	41.4	11.15	-2394
3	GMRAIRPORT	1,13,657	108	2%	2%	15%	20%	0	41.4	-17.45	472
4	GMRINFRA	87,133	95	2%	9%	22%	9%	0	41.4	-17.45	472
5	JSWINFRA	75,632	325	2%	7%	24%	3%	0	41.4	0.63	1547
6	CONCOR	36,626	481	2%	2%	3%	21%	0	41.4	0.07	1246
7	DELHIVERY	34,831	465	6%	3%	20%	5%	0	41.4	0.15	153
8	GESHIP	20,558	1440	3%	3%	29%	45%	0	41.4	0.06	2943
9	REDINGTON	20,510	262	6%	5%	2%	15%	0	41.4	0.28	1284
10	CMPDI	18,203	255	2%	8%	64%	64%	0	41.4	0	613
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021
Promoters	(0.01) 61.13%	(0.01) 61.13%	(0.71) 61.13%	(0.01) 60.39%	(0.01) 60.39%	(0.01) 60.39%	(4.91) 60.39%	(0.01) 55.46%	(0.01) 55.46%	(0.01) 55.46%	(0.01) 55.46%	(4.91) 55.46%	(4.91) 50.57%	(0.01) 45.66%	(6.91) 45.66%	(0.01) 38.78%	(0.01) 38.78%	(0.01) 38.78%
FIIs	(0.01) 2.47%	(0.11) 2.47%	(-0.41) 2.42%	(0.41) 2.85%	(0.01) 2.42%	(0.01) 2.42%	(-4.91) 2.42%	(0.01) 7.34%	(0.01) 7.34%	(0.01) 7.34%	(0.01) 7.34%	(0.01) 7.34%	(0.01) 7.34%	(0.01) 7.34%	(-5.01) 7.34%	(0.01) 12.33%	(0.01) 12.33%	(0.01) 12.33%
DIIs	(0.01) 0.58%	(0.01) 0.58%	(0.01) 0.58%	(0.01) 0.58%	(0.01) 0.58%	(0.01) 0.58%	(0.01) 0.60%	(0.01) 0.60%	(0.01) 0.60%	(0.01) 0.60%	(0.01) 0.60%	(0.01) 0.60%	(0.01) 0.60%	(0.01) 0.60%	(0.01) 0.60%	(0.01) 0.61%	(0.01) 0.61%	(0.01) 0.61%
Public	35.82%	35.81%	35.88%	36.18%	36.61%	36.61%	36.58%	36.59%	36.58%	36.60%	36.59%	36.60%	41.49%	46.38%	46.39%	48.28%	48.28%	48.28%
No. of Shareholders	22,183	23,057	23,326	23,668	23,934	24,453	24,855	24,309	24,726	25,114	25,160	25,199	25,314	25,689	27,494	28,982	29,644	28,339

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Sales	277.91	264.27	226.76	204.54	251.52	209.92	197.71	232.26	221.23	227.7	180.08	166.43	227.42	258.19	245.82	163.87	315.55	229.73	158.28
Sales Growth % (YoY)	10.5%	25.9%	14.7%	-11.9%	13.7%	-7.8%	9.8%	39.6%	-2.7%	-11.8%	-26.7%	1.6%	-27.9%	12.4%	55.3%	23.6%	58.1%	44%	25.3%
Sales Growth % (QoQ)	5.2%	16.5%	10.9%	-18.7%	19.8%	6.2%	-14.9%	5%	-2.8%	26.4%	8.2%	-26.8%	-11.9%	5%	50%	-48.1%	37.4%	45.1%	-
Expenses	266.68	255	217.7	194.8	240.91	203.04	189.44	222.99	212.85	222.48	174.97	157.99	216.05	251.32	242.46	158.96	307.71	224.89	155.39
Operating Profit	11.23	9.27	9.06	9.74	10.61	6.88	8.27	9.27	8.38	5.22	5.11	8.44	11.37	6.87	3.36	4.91	7.84	4.84	2.89
OPM %	4.04	3.51	4	4.76	4.22	3.28	4.18	3.99	3.79	2.29	2.84	5.07	5	2.66	1.37	3	2.48	2.11	1.83
Other Income	3.11	2.69	1.75	1.92	2.4	3.52	2.72	2.03	1.44	2.85	1.49	1.32	7.55	1.87	2.95	2.18	2.34	1.7	-5.07
Interest	4.29	2.68	2.71	3.04	3.07	2.5	2.83	2.62	2.94	2.65	2.47	2.59	2.64	2.28	2.05	1.91	1.68	1.58	1.33
Depreciation	3.67	2.37	2.37	2.39	3.51	2.39	2.31	2.29	3.33	2.19	2.12	2.12	3.55	2.13	2.78	2.08	2.82	2.65	3.19
Profit before tax	6.38	6.91	5.73	6.23	6.43	5.51	5.85	6.39	3.55	3.23	2.01	5.05	12.73	4.33	1.48	3.1	5.68	2.31	-6.7
Tax %	30.09	28.65	27.75	27.13	38.26	23.77	29.23	24.88	12.68	28.17	35.32	24.75	12.25	20.32	37.16	26.77	27.46	35.93	33.58
Net Profit	4.46	4.93	4.14	4.54	3.97	4.2	4.14	4.8	3.1	2.32	1.3	3.8	11.17	3.45	0.93	2.27	4.12	1.48	-8.95
Net Profit Growth % (QoQ)	-9.5%	19.1%	-8.8%	14.4%	-5.5%	1.4%	-13.8%	54.8%	33.6%	78.5%	-65.8%	-66%	223.8%	271%	-59%	-44.9%	178.4%	116.5%	-
Net Profit Growth % (YoY)	12.3%	17.4%	-	-5.4%	28.1%	81%	218.5%	26.3%	-72.2%	-32.8%	39.8%	67.4%	171.1%	133.1%	110.4%	-	-	-	-
TTM Net Profit	18.07	17.58	16.85	16.85	17.11	16.24	14.36	11.52	10.52	18.59	19.72	19.35	17.82	10.77	8.8	-1.08	-3.35	-7.47	0
EPS in Rs	1.13	1.25	1.05	1.15	1	1.06	1.05	1.21	0.78	0.59	0.33	0.96	2.82	0.87	0.24	0.57	1.04	0.37	-2.26

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	973	892	795	895	836	542	699	820	738	711	601	645	620	1027
Sales Growth %	9.2%	12.1%	-11.2%	7.1%	54.4%	-22.5%	-14.8%	11.2%	3.8%	18.4%	-6.8%	4%	-39.7%	-2.9%
Expenses	934	856	768	869	814	533	688	817	737	707	608	644	631	994
Operating Profit	39	36	28	27	22	9	11	3	1	3	-7	1	-11	34
OPM %	4	4	3	3	3	2	2	0	0	0	-1	0	-2	3
Other Income	9	9	7	15	0	8	11	15	15	15	18	18	41	7
Interest	13	11	11	9	6	5	9	9	9	7	6	6	7	11
Depreciation	11	10	10	11	11	10	10	6	5	4	5	5	6	4
Profit before tax	25	24	14	22	5	1	3	3	2	8	-1	8	17	26
Tax %	28	29	24	18	112	322	89	95	30	3	-300	13	1	31
Net Profit	18	17	11	18	-1	-3	0	0	1	7	1	7	17	18
Net Profit Growth %	5.9%	54.5%	-38.9%	1900%	66.7%	-	-	-100%	-85.7%	600%	-85.7%	-58.8%	-5.6%	-
EPS in Rs	4.57	4.32	2.66	4.5	-0.15	-0.81	0.09	0.03	0.29	1.89	0.27	1.67	4.27	4.52
Dividend Payout %	22	23	23	13	-162	-74	550	1218	206	32	224	36	19	22

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	44	33	25	15	-2	31	-37	20	-12	-41	-3	2	-14	16
Cash from Investing Activity	-7	-14	-3	-4	18	-17	45	-5	11	5	9	2	17	8
Cash from Financing Activity	-19	-17	-20	-13	-18	-12	-18	-12	-4	22	4	-11	-18	-17
Net Cash Flow	18	2	2	-3	-2	3	-10	3	-5	-13	10	-6	-15	7

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	40	40	40	40	40	40	40	40	40	40	40	40	40	40	40	40
Reserves	455	478	444	447	420	400	383	355	336	343	353	345	443	439	441	421
Borrowings	159	164	148	150	121	121	95	79	96	119	97	89	60	48	73	103
Other Liabilities	86	148	90	62	143	68	140	72	133	184	114	105	76	84	119	112
Total Liabilities	740	830	722	698	723	629	656	546	605	685	604	578	619	610	673	675
Fixed Assets	140	140	137	141	140	141	141	168	168	151	203	183	57	59	64	60
CWIP	0	1	0	0	1	0	0	0	1	0	0	12	2	1	0	2
Investments	66	93	79	86	73	69	70	37	20	26	34	54	100	100	100	100
Other Assets	533	596	505	471	510	418	445	340	417	507	367	329	460	451	509	513
Total Assets	740	830	722	698	723	629	656	546	605	685	604	578	619	610	673	675

Delivery

#	Date	50 23% 62	Value (Cr)	Q/T 132	Del 69
1	22-Jul	51	0	126	88
2	21-Jul	51	0	100	80
3	20-Jul	52	0	88	74
4	17-Jul	52	0	120	72
5	16-Jul	53	0	120	72
6	15-Jul	52	0	66	71
7	14-Jul	52	0	112	89
8	13-Jul	53	0	145	65
9	10-Jul	53	0	78	83
10	9-Jul	52	0	208	72
11	8-Jul	52	0	171	65
12	7-Jul	52	0	96	73
13	6-Jul	53	0	176	80
14	3-Jul	53	0	63	67
15	2-Jul	53	0	95	82
16	1-Jul	54	0	87	71
17	30-Jun	53	0	101	84
18	29-Jun	53	0	37	68
19	25-Jun	53	0	163	63
20	24-Jun	54	0	78	70
21	23-Jun	53	0	116	65
22	22-Jun	55	0	237	84
23	19-Jun	54	0	64	71
24	18-Jun	55	0	76	77
25	17-Jun	54	0	36	62
26	16-Jun	54	0	98	75
27	15-Jun	55	0	132	78
28	12-Jun	54	0	77	68
29	11-Jun	53	0	81	44
30	10-Jun	54	0	49	75
31	9-Jun	54	0	151	70
32	8-Jun	54	0	67	77
33	5-Jun	56	0	99	81
34	4-Jun	57	0	109	66
35	3-Jun	57	0	95	61
36	2-Jun	57	0	70	79
37	1-Jun	56	1	147	42
38	29-May	56	1	89	61
39	27-May	57	0	98	45
40	26-May	55	0	98	78
41	25-May	56	0	82	62
42	22-May	53	0	27	97
43	21-May	53	0	70	83
44	20-May	52	0	54	93
45	19-May	53	0	99	84
46	18-May	53	0	79	50
47	15-May	54	0	93	67
48	14-May	54	0	109	76

Daily Market Cap

Date	Total Market Cap	Change	Chg %
23-Jul	198c	5c	2.55
22-Jul	203c	67L	0.33
21-Jul	204c	3c	1.34
17-Jul	207c	2c	1.16
16-Jul	209c	6c	2.72
15-Jul	203c	1c	0.58
14-Jul	205c	3c	1.37
13-Jul	207c	2c	0.91
10-Jul	209c	1c	0.64
09-Jul	211c	8c	3.88
08-Jul	203c	8c	3.76
07-Jul	211c	2c	0.91
06-Jul	213c	63L	0.30
02-Jul	212c	28L	0.13
01-Jul	212c	5c	2.21
30-Jun	208c	47L	0.23
29-Jun	208c	2c	0.74
26-Jun	210c	3c	1.30
25-Jun	213c	2c	0.73
24-Jun	211c	2c	0.86
23-Jun	213c	5c	2.24
22-Jun	218c	2c	0.92
19-Jun	216c	2c	0.93
17-Jun	214c	79L	0.37
16-Jun	213c	1c	0.63
15-Jun	214c	1c	0.48
12-Jun	215c	4c	1.68
11-Jun	212c	99L	0.47
10-Jun	213c	0	0

Stock Checklist

Price is below from 52 week high low average: 100%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView