Shanthi Gears Limited

Web: shanthigears.com NSE: SHANTIGEAR BSE: 522034 SECTOR: Capital Goods - Industrial Manufacturing | Add Note | View Notes

622 40(6%)

Near 52W High of 637

Volume

37k as on 23, Jun

Open

521

High

521

Low

512

583

VWAP

451

52 Week High

637

52 Week Low

384

Viand Research Rating

Quality Score

10/100

Growth Score

3/100

Valuation Score

50/100

Momentum Score

45/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

4,779

No. of Shares

7.67

P/E

53.35

P/B

13.25

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

24.84

ROCE

Profit Growth

Listing Date

17-Jan-96

Promoter Holding

70.47%

FII Holding

3.13%

DII Holding

0.23%

Price Chart

Price Performance

1 Week1%

1 Month2%

3 Months3%

6 Months0%

1 Year0%

YTD0%

Moving Average

5 Day SMA450

10 Day SMA447

20 Day SMA444

30 Day SMA443

50 Day SMA454

61 Day SMA453

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	471	451	464	474
Resistance 2	464	450	459	466
Resistance 1	456	448	455	459
Pivot Point	449	447	449	451
Support 1	441	446	444	444
Support 2	434	444	440	436
Support 3	426	443	434	429

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	HAL	3,29,158	4922	3%	2%	21%	7%	31	94	0	9116
2	BEL	2,98,458	405	1%	4%	10%	10%	49	94	0	6062
3	TMCV	1,68,152	457	3%	2%	8%	40%	0	94	0.44	3030
4	ABB	1,57,098	7414	1%	2%	24%	44%	93	94	0.02	1668
5	BHEL	1,50,199	431	0%	5%	65%	105%	409	94	0.31	1600
6	SIEMENS	1,41,882	3984	2%	3%	21%	28%	66	94	0.02	2754
7	CGPOWER	1,41,050	895	0%	8%	26%	21%	119	94	0.01	1199
8	POWERINDIA	1,40,760	31580	6%	0	25%	69%	150	94	0.02	988
9	CUMMINSIND	1,39,335	5026	2%	9%	5%	29%	74	94	0	2362
10	POLYCAB	1,24,768	8280	3%	3%	3%	21%	52	94	0.02	2708
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 70.47%	(0.01) 70.47%	(0.01) 70.47%	(0.01) 70.47%	(0.01) 70.47%	(0.01) 70.47%	(0.01) 70.47%	(0.01) 70.47%	(0.01) 70.47%	(0.01) 70.47%	(0.01) 70.47%	(0.01) 70.47%	(0.01) 70.47%	(0.01) 70.47%	(0.01) 70.47%	(0.01) 70.47%	(0.01) 70.47%	(0.01) 70.47%	(0.01) 70.47%
FIIs	(0.01) 3.13%	(-0.11) 3.16%	(0.01) 3.22%	(0.01) 3.26%	(0.01) 3.23%	(0.01) 3.25%	(-0.21) 3.29%	(0.01) 3.46%	(0.11) 3.49%	(-0.21) 3.44%	(-0.11) 3.61%	(0.01) 3.73%	(0.11) 3.70%	(0.71) 3.64%	(0.01) 2.97%	(0.11) 2.96%	(-0.21) 2.90%	(-1.61) 3.07%	(0.01) 4.66%
DIIs	(0.01) 0.23%	(-0.11) 0.23%	(-0.21) 0.28%	(-0.31) 0.48%	(0.01) 0.75%	(0.01) 0.73%	(0.21) 0.73%	(0.01) 0.51%	(-0.11) 0.49%	(0.01) 0.58%	(-0.11) 0.62%	(-0.21) 0.68%	(0.01) 0.84%	(-0.11) 0.88%	(0.01) 0.99%	(0.11) 0.98%	(0.21) 0.89%	(0.01) 0.73%	(0.01) 0.74%
Public	26.16%	26.14%	26.03%	25.78%	25.55%	25.54%	25.50%	25.56%	25.54%	25.51%	25.30%	25.11%	24.98%	25.01%	25.54%	25.59%	25.74%	25.73%	24.13%
No. of Shareholders	28,913	30,013	29,461	29,010	28,497	27,759	26,471	25,405	26,240	30,329	29,393	26,583	24,016	24,547	23,881	24,344	20,508	22,889	19,913

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Sales	135	117	132	135	153	158	155	139	154	126	135	121	123	115	109	99	104	95	72
Sales Growth % (YoY)	-	-25.8%	-14.9%	-2.8%	-0.3%	25.5%	14.5%	14.3%	24.5%	9.5%	24.5%	22.9%	19.1%	21%	51.5%	47.6%	44.2%	46.1%	33.6%
Sales Growth % (QoQ)	15.4%	-11.4%	-2.2%	-11.8%	-3.2%	1.9%	11.5%	-9.7%	22.2%	-6.7%	11.6%	-1.6%	7%	5.5%	10.1%	-4.8%	9.5%	31.9%	-
Expenses	111	94	105	104	122	123	121	110	127	102	107	98	97	92	87	81	85	77	60
Operating Profit	24	23	27	31	31	35	34	29	27	23	29	23	27	23	22	18	19	17	12
OPM %	18	20	20	23	20	22	22	21	17	19	21	19	22	20	20	18	18	18	16
Other Income	3	3	6	4	4	4	3	3	10	4	4	4	3	3	3	2	2	2	2
Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	5	4	4	4	4	3	3	3	4	3	3	3	3	3	3	3	3	3	3
Profit before tax	22	22	29	31	31	35	34	29	32	24	30	24	27	23	23	18	19	17	11
Tax %	25	25	25	26	28	26	25	25	20	27	29	25	27	25	26	24	35	20	30
Net Profit	16	16	22	23	22	26	26	22	26	17	21	18	19	18	17	13	12	14	8
Net Profit Growth % (QoQ)	-	-27.3%	-4.3%	4.5%	-15.4%	-	18.2%	-15.4%	52.9%	-19%	16.7%	-5.3%	5.6%	5.9%	30.8%	8.3%	-14.3%	75%	-
Net Profit Growth % (YoY)	-27.3%	-38.5%	-15.4%	4.5%	-15.4%	52.9%	23.8%	22.2%	36.8%	-5.6%	23.5%	38.5%	58.3%	28.6%	112.5%	-	-	-	-
TTM Net Profit	77	83	93	97	96	100	91	86	82	75	76	72	67	60	56	47	34	22	0
EPS in Rs	2.12	2.11	2.8	2.96	2.93	3.43	3.34	2.82	3.35	2.27	2.74	2.36	2.54	2.29	2.16	1.75	1.59	1.79	1.03

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	519	605	536	446	337	216	242	242	214	183	164	155	155	146
Sales Growth %	-	12.8%	20.3%	32.2%	56.4%	-11%	0.2%	13.2%	16.6%	11.3%	6.4%	-0.2%	6.2%	-15.4%
Expenses	415	475	434	355	277	189	208	200	177	147	134	136	113	102
Operating Profit	104	129	102	90	60	27	35	41	37	36	31	18	42	44
OPM %	20	21	19	20	18	12	14	17	17	20	19	12	27	30
Other Income	15	15	21	11	9	8	7	12	12	11	9	12	10	8
Interest	0	0	1	0	0	0	0	0	0	0	0	0	0	1
Depreciation	16	13	13	11	10	9	8	11	16	18	17	17	26	29
Profit before tax	103	130	110	90	59	26	33	42	33	28	23	13	26	22
Tax %	25	26	25	26	28	23	23	21	14	21	23	29	29	30
Net Profit	77	96	82	67	42	20	25	33	29	23	18	9	18	15
Net Profit Growth %	-19.8%	17.1%	22.4%	59.5%	110%	-20%	-24.2%	13.8%	26.1%	27.8%	100%	-50%	20%	-
EPS in Rs	9.99	12.52	10.72	8.74	5.54	2.63	3.28	4.08	3.5	2.75	2.17	1.14	2.25	1.89
Dividend Payout %	50	40	47	57	45	57	61	147	29	27	23	44	44	32

Cash Flows

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	91	36	63	35	31	56	27	42	14	46	-6	29	49
Cash from Investing Activity	-38	-12	-26	-16	-18	24	40	-26	-13	-43	10	-12	-67
Cash from Financing Activity	-38	-39	-23	-19	-12	-98	-49	-17	0	-5	-5	-15	-14
Net Cash Flow	14	-14	14	-1	1	-18	18	-1	1	-2	-1	2	-32

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	8	8	8	8	8	8	8	8	8	8	8	8	8	8	8	8
Reserves	432	424	395	369	338	295	252	229	221	294	310	298	276	263	258	249
Borrowings	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Liabilities	116	94	101	118	97	75	81	88	54	51	42	41	34	36	31	31
Total Liabilities	556	526	504	495	443	377	341	325	283	353	360	348	318	306	298	288
Fixed Assets	106	79	79	70	72	70	66	74	60	59	57	65	66	82	95	116
CWIP	26	7	5	11	4	2	3	0	6	0	0	1	0	4	4	4
Investments	75	99	88	66	45	57	50	47	79	124	114	70	63	16	50	38
Other Assets	348	341	332	346	321	248	221	205	138	170	189	212	189	205	149	131
Total Assets	556	526	504	495	443	377	341	325	283	353	360	348	318	306	298	288

Delivery

Delivery Data: SHANTIGEAR

#	Date	384 66% 637	Value (Cr)	Q/T 47	Del 49	Del 16
1	4-Sep	622	100	38	17	17
2	3-Sep	583	35	62	27	10
3	2-Sep	530	4	39	40	2
4	1-Sep	531	3	32	46	2
5	31-Aug	526	10	29	23	2
6	28-Aug	518	10	33	32	3
7	27-Aug	545	15	36	21	3
8	26-Aug	562	82	45	9	8
9	25-Aug	558	80	44	18	15
10	24-Aug	549	630	58	5	32
11	21-Aug	464	89	63	15	13
12	20-Aug	387	1	17	50	0
13	19-Aug	387	0	14	61	0
14	18-Aug	389	1	16	55	0
15	17-Aug	393	1	16	70	0
16	14-Aug	397	0	19	60	0
17	13-Aug	394	1	17	60	0
18	12-Aug	399	0	15	67	0
19	11-Aug	399	1	18	70	1
20	10-Aug	399	1	24	86	1
21	7-Aug	402	1	19	59	0
22	6-Aug	408	1	19	64	0
23	5-Aug	419	1	16	52	0
24	4-Aug	410	1	25	66	0
25	3-Aug	415	1	19	58	0
26	31-Jul	412	0	17	52	0
27	30-Jul	411	1	16	45	0
28	29-Jul	419	10	35	17	2
29	28-Jul	420	2	85	92	2
30	27-Jul	417	3	57	84	2
31	24-Jul	420	1	24	68	1
32	23-Jul	415	1	19	70	0
33	22-Jul	413	1	14	72	0
34	21-Jul	420	0	12	69	0
35	20-Jul	421	1	13	50	1
36	17-Jul	424	1	13	65	0
37	16-Jul	434	0	13	70	0
38	15-Jul	439	0	12	57	0
39	14-Jul	440	0	10	54	0
40	13-Jul	444	0	10	57	0
41	10-Jul	443	1	13	51	0
42	9-Jul	442	1	16	65	0
43	8-Jul	440	0	15	77	0
44	7-Jul	444	1	18	46	0
45	6-Jul	447	1	17	53	0
46	3-Jul	444	1	13	45	0
47	2-Jul	448	1	18	57	0
48	1-Jul	451	0	15	53	0
49	30-Jun	444	0	26	56	0
50	29-Jun	440	1	38	69	1

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	4,779c	308c	6.88
03-Sep	4,471c	420c	10.38
01-Sep	4,051c	41c	1.03
31-Aug	4,009c	101c	2.45
27-Aug	4,110c	134c	3.16
26-Aug	4,244c	170c	4.18
25-Aug	4,074c	200c	4.68
24-Aug	4,274c	868c	25.47
21-Aug	3,406c	437c	14.73
19-Aug	2,969c	23c	0.77
18-Aug	2,992c	38c	1.24
17-Aug	3,030c	8c	0.28
14-Aug	3,038c	15c	0.50
13-Aug	3,053c	15c	0.50
12-Aug	3,069c	77L	0.03
10-Aug	3,068c	36c	1.15
07-Aug	3,104c	40c	1.28
06-Aug	3,144c	12c	0.38
04-Aug	3,156c	4c	0.11
31-Jul	3,152c	16c	0.51
30-Jul	3,168c	101c	3.28
29-Jul	3,068c	153c	4.74
28-Jul	3,221c	6c	0.19
27-Jul	3,214c	0	0

Stock Checklist

Price is above from 52 week high low average: 94%

Stock is trading above all short term SMAs: YES

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

Held by 2 fund scheme(s) across 1 fund house(s) as of Aug26 · Total value ₹0 Cr · 0 increasing / 0 decreasing · View in MF Pro →

Fund House	Schemes	Weight %	Change	Value (Cr)
Motilal Oswal Mutual Fund	2	0.00%	-0.01%	0

Shanthi Gears Limited

Price Chart

Price Performance

Moving Average

PIVOT LEVEL

Competitors/Peers

Shareholding Pattern (%)

Quarterly Results

Profit and Loss

Cash Flows

Balance Sheet

Delivery

Daily Market Cap

Stock Checklist

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements