SEPC Limited

Web: shriramepc.com NSE: SEPC BSE: 532945 SECTOR: Construction - Construction | Add Note | View Notes

5 0(0%)

Volume

4c as on 19, Jun

Open

High

Low

VWAP

52 Week High

52 Week Low

Viand Research Rating

Quality Score

19/100

Growth Score

90/100

Valuation Score

50/100

Momentum Score

20/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

1,035

No. of Shares

192

P/E

164.1

P/B

3.48

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

2.12

ROCE

Profit Growth

Listing Date

20-Feb-08

Promoter Holding

11.67%

FII Holding

1.04%

DII Holding

13.91%

Price Chart

Price Performance

1 Week8%

1 Month2%

3 Months52%

6 Months12%

1 Year12%

YTD12%

Moving Average

5 Day SMA7

10 Day SMA7

20 Day SMA7

30 Day SMA7

50 Day SMA7

61 Day SMA7

80 Day SMA26

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	8	7	8	8
Resistance 2	8	7	7	7
Resistance 1	7	7	7	7
Pivot Point	7	7	7	7
Support 1	7	7	7	7
Support 2	7	7	7	7
Support 3	7	7	7	7

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	LT	5,47,815	3964	1%	1%	2%	11%	28	27.7	1.15	18954
2	RVNL	44,167	212	3%	10%	30%	36%	0	27.7	0.49	871
3	KPIL	24,009	1406	2%	10%	20%	12%	0	27.7	0.46	1031
4	IRB	23,757	20	2%	3%	2%	54%	0	27.7	0.96	850
5	NBCC	23,342	86	2%	9%	3%	15%	0	27.7	0	742
6	ENGINERSIN	15,813	281	14%	24%	33%	41%	0	27.7	0.01	692
7	ITDCEM	14,220	828	0%	7%	1%	1%	0	27.7	0.42	598
8	TECHNOE	11,380	978	2%	3%	15%	36%	0	27.7	0.02	474
9	WELENT	11,318	818	3%	14%	29%	29%	0	27.7	0.65	393
10	IRCON	11,187	119	4%	10%	13%	29%	0	27.7	0.86	592
Load More

Shareholding Pattern (%)

	Jun 2026	Mar 2026	Dec 2025	Nov 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jul 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021
Promoters	(-7.01) 11.67%	(-7.91) 18.67%	(-0.61) 26.53%	(-0.21) 27.16%	(0.01) 27.35%	(-6.01) 27.35%	(0.01) 33.37%	(-0.61) 33.37%	(0.01) 33.94%	(-3.71) 33.94%	(10.71) 37.65%	(-0.81) 26.97%	(0.01) 27.75%	(1.11) 27.75%	(-4.41) 26.66%	(-16.51) 31.08%	(0.01) 47.62%	(24.81) 47.62%	(-5.91) 22.82%	(0.01) 28.76%	(0.01) 28.76%
FIIs	(0.11) 1.04%	(0.41) 0.96%	(0.01) 0.60%	(0.01) 0.60%	(-0.11) 0.62%	(0.01) 0.68%	(0.01) 0.65%	(-0.11) 0.64%	(0.21) 0.76%	(-0.11) 0.52%	(0.21) 0.65%	(0.11) 0.47%	(0.11) 0.42%	(0.11) 0.34%	(0.01) 0.21%	(0.01) 0.19%	(0.01) 0.16%	(0.01) 0.20%	(0.01) 0.22%	(0.21) 0.20%	(0.01) 0.00%
DIIs	(0.01) 13.91%	(-0.61) 13.91%	(0.01) 14.55%	(0.01) 14.52%	(-1.21) 14.52%	(-3.41) 15.75%	(0.01) 19.14%	(0.11) 19.15%	(-3.51) 19.00%	(-2.51) 22.47%	(-0.21) 24.93%	(-1.41) 25.16%	(-11.01) 26.58%	(-1.81) 37.53%	(-1.51) 39.30%	(0.01) 40.79%	(0.01) 40.79%	(-3.21) 40.79%	(-11.51) 44.02%	(-1.21) 55.53%	(0.01) 56.76%
Public	73.39%	66.46%	58.31%	57.74%	57.51%	56.22%	46.85%	46.84%	46.30%	43.07%	36.78%	47.41%	45.24%	34.38%	33.82%	27.94%	11.42%	11.38%	32.95%	15.51%	14.48%
No. of Shareholders	322,629	317,139	312,827	304,735	307,501	302,036	287,871	280,710	268,268	186,643	174,456	162,331	128,326	82,043	54,828	50,285	50,912	51,592	53,717	57,903	43,739

Quarterly Results

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	274	274	341	237	202	118	133	171	176	148	141	129	143	142	122	54.93	59	92	89.45	81.05	66.56
Sales Growth % (YoY)	35.4%	132.4%	156.3%	38.8%	15%	-20.3%	-5.4%	32.4%	22.7%	3.9%	14.9%	135.2%	141.9%	54%	37%	-32.2%	-11%	-48%	-28.2%	-47.2%	-47.7%
Sales Growth % (QoQ)	-	-19.6%	43.9%	17.3%	71.2%	-11.3%	-22.2%	-2.8%	18.9%	5%	9.3%	-9.8%	0.7%	16.4%	122.1%	-6.9%	-35.9%	2.9%	10.4%	21.8%	-
Expenses	257	264	312	227	174	102	130	163	152	141	143	121	131	129	109	136.37	71	93	117.43	88.97	77.14
Operating Profit	17	10	29	11	28	15	3	8	24	7	-2	8	13	13	14	-81.44	-12	-1	-27.98	-7.92	-10.58
OPM %	6	3.7	8	4.5	14	13	2.6	4.5	14	4.6	-1.3	7	9	9	11	-148.26	-20	-1	-31.28	-9.77	-15.9
Other Income	9	15	0	14	2	8	13	11	2	14	20	10	3	8	4	136.55	9	-62	-7.51	11.99	3.4
Interest	11	9	10	12	9	12	9	10	13	13	11	11	9	9	12	11.55	27	29	29.82	28.96	26.95
Depreciation	1	1	1	1	1	1	1	1	1	1	1	1	1	1	2	1.36	1	2	1.33	1.34	1.35
Profit before tax	13	15	17	11	19	10	6	7	13	7	6	6	5	10	4	42.2	-31	-93	-66.64	-26.23	-35.48
Tax %	184	8	14	23	13	0	20	67	36	0	0	0	0	300	0	0	0	46	0	0	0
Net Profit	-11	14	15	8	17	10	4	2	8	7	6	6	5	-20	4	42.2	-31	-135	-66.64	-26.23	-35.48
Net Profit Growth % (QoQ)	-178.6%	-6.7%	87.5%	-52.9%	70%	150%	100%	-75%	14.3%	16.7%	-	20%	125%	-600%	-90.5%	236.1%	77%	-102.6%	-154.1%	26.1%	-
Net Profit Growth % (YoY)	-164.7%	40%	275%	300%	112.5%	42.9%	-33.3%	-66.7%	60%	135%	50%	-85.8%	116.1%	85.2%	106%	260.9%	12.6%	-	-	-	-
TTM Net Profit	26	54	50	39	33	24	21	23	27	24	-3	-5	31.2	-4.8	-119.8	-190.44	-258.87	-263.35	-128.35	-61.71	0
EPS in Rs	-0.06	0.07	0.08	0.04	0.09	0.05	0.02	0.01	0.04	0.03	0.03	0.03	0.03	-0.11	0.02	0.22	-0.17	-0.97	-0.58	-0.23	-0.31

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Jun 2013	Jan 1900
Sales	1054	598	561	379	329	583	1208	1202	829	744	548	548	495	1906	495
Sales Growth %	76%	7%	48%	15%	-43%	-52%	-	45%	11%	36%	-	11%	-	2.4%	-
Expenses	977	533	527	435	366	641	1149	1139	813	736	519	615	753	1652	753
Operating Profit	78	64	34	-56	-36	-58	59	63	16	8	28	-67	-258	253	-258
OPM %	7	11	6	-15	-11	-10	4.9	5	1.9	1.1	5	-12	-52	13	-52
Other Income	30	34	46	155	-53	12	-15	70	105	83	46	121	67	10	67
Interest	41	58	52	67	125	126	115	95	104	298	272	301	231	448	231
Depreciation	5	5	5	6	6	6	6	6	6	6	7	6	4	23	4
Profit before tax	62	35	23	25	-221	-178	-77	31	11	-213	-204	-253	-426	-208	-426
Tax %	14	29	0	119	19	1	0	3	118	-35	0	0	3	-21	3
Net Profit	54	25	23	-5	-264	-179	-77	31	-2	-137	-204	-266	-506	-269	-506
Net Profit Growth %	116%	8.7%	560%	98.1%	-47.5%	-132.5%	-348.4%	1650%	98.5%	32.8%	23.3%	47.4%	-88.1%	46.8%	-
EPS in Rs	0.28	0.13	0.12	-0.03	-1.88	-1.28	-0.55	0.22	-0.01	-1.02	-4.28	-21.32	-96.44	-51.2	-79.11
Dividend Payout %	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2015	Mar 2014	Jun 2013
Cash from Operating Activity	-263	-133	-121	21	-72	-50	-7	302	28	12	-299	-376	700
Cash from Investing Activity	-7	4	-24	12	1	21	40	-38	21	-6	22	167	-148
Cash from Financing Activity	289	118	130	-6	68	25	-52	-257	-81	35	306	218	-880
Net Cash Flow	19	-11	-15	27	-3	-4	-19	7	-32	42	29	8	-327

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Jun 2013
Equity Capital	1943	1940	1564	1564	1410	1322	972	972	972	972	972	937	331	86	44	44
Reserves	-24	-59	-58	-143	-200	-235	-234	32	212	288	258	204	125	-365	-268	238
Borrowings	354	365	358	381	455	409	981	836	684	657	800	841	1967	2422	2023	1578
Other Liabilities	820	689	523	630	544	506	505	577	735	1055	1121	883	528	484	587	623
Total Liabilities	3093	2935	2387	2432	2209	2002	2223	2416	2603	2971	3151	2865	2951	2627	2387	2484
Fixed Assets	22	25	26	28	31	36	41	45	51	55	56	61	55	41	43	45
CWIP	0	0	0	0	0	0	0	0	0	0	0	0	10	29	27	9
Investments	2	2	0	1	1	0	1	1	1	1	1	1	5	5	17	282
Other Assets	3069	2908	2361	2402	2178	1965	2182	2370	2551	2915	3094	2803	2880	2552	2300	2148
Total Assets	3093	2935	2387	2432	2209	2002	2223	2416	2603	2971	3151	2865	2951	2627	2387	2484

Delivery

Delivery Data: SEPC

#	Date	5 36% 7	Value (Cr)	Q/T 1929	Del 42	Del 5
1	4-Sep	5	4	1814	46	2
2	3-Sep	5	4	1850	47	2
3	2-Sep	5	5	1876	43	2
4	1-Sep	5	5	1675	54	3
5	31-Aug	5	9	2109	52	4
6	28-Aug	6	33	2484	24	8
7	27-Aug	6	29	1807	25	7
8	26-Aug	6	43	782	22	10
9	25-Aug	6	6	2294	46	3
10	24-Aug	6	8	1093	32	2
11	21-Aug	6	15	1653	39	6
12	20-Aug	6	10	2491	33	3
13	19-Aug	6	3	712	62	2
14	18-Aug	6	4	1287	47	2
15	17-Aug	6	7	1982	33	2
16	14-Aug	6	5	1425	56	3
17	13-Aug	6	6	1735	51	3
18	12-Aug	6	18	1181	28	5
19	11-Aug	6	6	1532	49	3
20	10-Aug	6	6	1728	40	3
21	7-Aug	6	8	1631	51	4
22	6-Aug	7	24	1401	35	9
23	5-Aug	6	32	709	24	8
24	4-Aug	6	4	1406	47	2
25	3-Aug	6	4	1706	60	2
26	31-Jul	6	6	1470	43	3
27	30-Jul	6	8	1449	46	3
28	29-Jul	6	7	2101	43	3
29	28-Jul	6	7	1386	43	3
30	27-Jul	6	4	2057	44	2
31	24-Jul	6	7	2320	46	3
32	23-Jul	6	5	1618	38	2
33	22-Jul	6	5	1828	40	2
34	21-Jul	6	4	1522	36	1
35	20-Jul	6	6	2005	31	2
36	17-Jul	6	9	1847	35	3
37	16-Jul	6	9	2112	39	4
38	15-Jul	6	10	1982	47	5
39	14-Jul	6	10	1054	45	5
40	13-Jul	6	11	2101	31	3
41	10-Jul	7	8	2235	45	4
42	9-Jul	6	10	1720	34	3
43	8-Jul	6	16	2084	36	6
44	7-Jul	7	21	1778	30	6
45	6-Jul	7	7	1768	39	3
46	3-Jul	7	8	2102	42	3
47	2-Jul	7	9	2335	39	3
48	1-Jul	7	9	1725	29	2
49	30-Jun	6	28	3079	30	8
50	29-Jun	6	38	3149	21	8

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	1,035c	2c	0.19
03-Sep	1,037c	4c	0.37
01-Sep	1,041c	2c	0.18
31-Aug	1,039c	60c	5.42
27-Aug	1,099c	54c	4.67
26-Aug	1,152c	44c	3.99
25-Aug	1,108c	12c	1.03
24-Aug	1,120c	2c	0.17
21-Aug	1,118c	19c	1.75
19-Aug	1,099c	10c	0.87
18-Aug	1,108c	25c	2.20
17-Aug	1,133c	25c	2.25
14-Aug	1,108c	29c	2.53
13-Aug	1,137c	35c	2.95
12-Aug	1,171c	31c	2.56
11-Aug	1,202c	0	0
10-Aug	1,202c	23c	1.95
07-Aug	1,179c	77c	6.12
06-Aug	1,256c	117c	10.29
04-Aug	1,139c	4c	0.34
31-Jul	1,143c	12c	1.02
30-Jul	1,131c	19c	1.67
29-Jul	1,150c	25c	2.22
28-Jul	1,125c	40c	3.46
27-Jul	1,166c	5c	0.45
24-Jul	1,161c	0	0

Stock Checklist

Price is above from 52 week high low average: 8%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: YES

Promoters are buying the stock: NO

Mutual Fund Holdings

Held by 2 fund scheme(s) across 1 fund house(s) as of Jul26 · Total value ₹0 Cr · 0 increasing / 0 decreasing · View in MF Pro →

Fund House	Schemes	Weight %	Change	Value (Cr)
Motilal Oswal Mutual Fund	2	0.00%	-	0

SEPC Limited

Price Chart

Price Performance

Moving Average

PIVOT LEVEL

Competitors/Peers

Shareholding Pattern (%)

Quarterly Results

Profit and Loss

Cash Flows

Balance Sheet

Delivery

Daily Market Cap

Stock Checklist

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements