Sai Capital Ltd.

Web: saicapital.co.in NSE: SAICAPI BSE: 531931 SECTOR: Services - Commercial Services & Supplies | Add Note | View Notes

157 0(0%)

Near 52W High of 170

Volume

Open

400

High

400

Low

400

157

VWAP

52 Week High

170

52 Week Low

140

Viand Research Rating

Quality Score

46/100

Growth Score

100/100

Valuation Score

50/100

Momentum Score

0/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

No. of Shares

0.29

P/E

-193.74

P/B

-38.44

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

19.84

ROCE

Profit Growth

Listing Date

Promoter Holding

73.73%

FII Holding

DII Holding

Price Chart

Price Performance

1 Week0

1 Month0

3 Months0

6 Months0

1 Year0

YTD0

Moving Average

5 Day SMA0

10 Day SMA0

20 Day SMA0

30 Day SMA0

50 Day SMA0

61 Day SMA0

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3
Resistance 2
Resistance 1
Pivot Point
Support 1
Support 2
Support 3

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	ADANIPORTS	3,93,148	1707	0%	0%	16%	28%	33	41.4	0.66	12782
2	INDIGO	1,92,889	4977	4%	8%	10%	13%	50	41.4	11.15	-2394
3	GMRAIRPORT	1,02,866	97	2%	8%	0%	12%	0	41.4	-15.85	472
4	GMRINFRA	87,133	95	2%	9%	22%	9%	0	41.4	-17.45	472
5	JSWINFRA	78,183	336	1%	2%	33%	10%	0	41.4	0.63	1547
6	CONCOR	38,309	503	3%	3%	6%	6%	0	41.4	0.07	1246
7	DELHIVERY	34,420	459	0%	1%	9%	1%	0	41.4	0.15	153
8	REDINGTON	28,953	370	4%	7%	42%	54%	0	41.4	0.28	1284
9	GESHIP	19,512	1367	3%	3%	2%	39%	0	41.4	0.06	2943
10	FSL	18,582	267	1%	18%	26%	27%	0	41.4	0.67	674
Load More

Shareholding Pattern (%)

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021
Promoters	(0.01) 73.73%	(0.01) 73.73%	(0.01) 73.73%	(0.01) 73.73%	(0.01) 73.73%	(0.01) 73.73%	(0.01) 73.73%	(0.01) 73.73%	(0.01) 73.73%	(0.01) 73.73%	(0.01) 73.73%	(0.01) 73.73%	(0.01) 73.73%	(0.01) 73.73%	(0.01) 73.73%	(0.01) 73.73%	(0.01) 73.72%	(0.01) 73.72%	(0.01) 73.72%
DIIs	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(-1.01) 0.00%	(-2.01) 0.95%	(0.01) 2.93%	(0.01) 2.93%
Public	26.27%	26.27%	26.27%	26.28%	26.26%	26.27%	26.27%	26.28%	26.27%	26.27%	26.28%	26.28%	26.27%	26.28%	26.28%	26.27%	25.33%	23.35%	23.35%
No. of Shareholders	3,039	2,920	2,885	2,734	2,546	2,535	2,459	1,557	1,553	1,520	1,527	1,536	1,521	1,579	1,562	1,687	1,679	1,005	997

Quarterly Results

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Sales	0.23	0.14	0.24	0.14	0.15	0.12	0.22	0.1	0.08	0.05	0.11	0.2	0.1	0.18	0.2	0.11	0.09	1.88	0	0
Sales Growth % (YoY)	53%	17%	9%	40%	88%	140%	100%	-50%	-20%	-72%	-45%	82%	11%	-90.4%	-	-	-	-56%	-100%	-100%
Sales Growth % (QoQ)	64.3%	-41.7%	71.4%	-6.7%	25%	-45.5%	120%	25%	60%	-54.5%	-45%	100%	-44.4%	-10%	81.8%	22.2%	-95.2%	100%	-	-
Expenses	0.87	0.6	0.72	0.79	0.79	0.77	0.89	1.05	0.77	18.4	0.68	1.49	1.1	6.75	1.01	0.94	1	1.45	0.19	0.3
Operating Profit	-0.64	-0.46	-0.48	-0.65	-0.64	-0.65	-0.67	-0.95	-0.69	-18.35	-0.57	-1.29	-1	-6.57	-0.81	-0.83	-0.91	0.43	-0.19	-0.3
OPM %	-278.26	-328.57	-200	-464.29	-426.67	-541.67	-304.55	-950	-862.5	-36700	-518.18	-645	-1000	-3650	-405	-754.55	-1011.11	22.87	0	0
Other Income	6.17	4.82	6.53	6.67	5.85	8.74	5.14	4.52	4.48	4.2	4.65	4.42	3.89	4.29	3.74	3.6	3.73	6.42	3.26	3.38
Interest	0.11	0.21	0.25	0.24	0.22	0.22	0.19	0.18	0.17	0.12	0.26	0.14	0.26	0.15	0.11	0.1	0.4	0.04	0.04	0.04
Depreciation	0.54	0.61	0.64	0.63	0.59	0.72	0.69	0.68	0.67	0.64	0.82	0.97	0.94	0.09	0.02	0.1	0.09	0.09	0.12	0.12
Profit before tax	4.88	3.54	5.16	5.15	4.4	7.15	3.59	2.71	2.95	-14.91	3	2.02	1.69	-2.52	2.8	2.57	2.33	6.72	2.91	2.92
Tax %	30.33	34.46	31.2	30.68	29.09	29.51	36.49	39.85	35.93	5.37	77	53.47	43.79	0	30.71	31.91	38.2	33.33	23.37	26.37
Net Profit	3.4	2.32	3.56	3.56	3.11	5.04	2.29	1.63	1.88	-15.71	0.7	0.93	0.94	-2.53	1.94	1.75	1.44	4.48	2.23	2.15
Net Profit Growth % (QoQ)	46.6%	-34.8%	-	14.5%	-38.3%	120.1%	40.5%	-13.3%	112%	-2344.3%	-24.7%	-1.1%	137.2%	-230.4%	10.9%	21.5%	-67.9%	100.9%	3.7%	-
Net Profit Growth % (YoY)	9.3%	-54%	55.5%	118.4%	65.4%	132.1%	227.1%	75.3%	100%	-520.9%	-63.9%	-46.9%	-34.7%	-156.5%	-13%	-18.6%	-	-	-	-
TTM Net Profit	12.84	12.55	15.27	14	12.07	10.84	-9.91	-11.5	-12.2	-13.14	0.04	1.28	2.1	2.6	9.61	9.9	10.3	8.86	4.38	0
EPS in Rs	10.94	7.88	12.12	12.12	10.59	17.16	7.95	5.56	6.39	-53.52	2.36	3.16	3.2	-8.61	6.6	5.94	4.9	15.21	7.61	7.33

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Sales	24	23	17	16	18	101	211	200
Sales Growth %	4.9%	34.8%	8.6%	-13.2%	-81.8%	-52%	5.3%	-
Expenses	3	3	22	10	2	92	168	151
Operating Profit	22	20	-4	6	16	9	43	49
OPM %	88	85	-25	40	88	9	20	24
Other Income	0	0	0	0	0	0	0	1
Interest	1	1	1	1	0	0	0	0
Depreciation	2	3	3	0	0	1	1	1
Profit before tax	18	16	-8	5	16	8	42	48
Tax %	31	34	60	50	29	43	25	36
Net Profit	13	11	-13	3	11	5	31	31
Net Profit Growth %	18.2%	184.6%	-533.3%	-72.7%	120%	-83.9%	-	-
EPS in Rs	42.72	36.88	-44.84	8.82	37.61	16.46	106.07	105.27
Dividend Payout %	0	0	0	0	0	0	0	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Cash from Operating Activity	-52	-61	-6	-1	-2	0	-10	36
Cash from Investing Activity	47	49	20	-7	-8	-5	-45	-27
Cash from Financing Activity	0	0	-2	2	0	0	0	0
Net Cash Flow	-5	-13	12	-6	-10	-6	-54	9

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Equity Capital	3	3	3	2.88	3	3	3	3	3	3
Reserves	363	358	351	343.92	340	353	351	340	336	305
Borrowings	14	20	19	16.91	16	15	2	2	2	1
Other Liabilities	8	11	9	7.91	7	8	10	8	14	14
Total Liabilities	388	391	382	371.62	366	379	366	352	354	324
Fixed Assets	50	51	52	53.6	55	37	8	7	5	6
CWIP	0	0	0	0.1	0	26	0	0	0	0
Investments	0	0	0	0	0	0	0	0	0	0
Other Assets	338	340	329	317.92	311	316	358	346	349	318
Total Assets	388	391	382	371.62	366	379	366	352	354	324

Delivery

Delivery Data: SAICAPI

#	Date	140 21% 170	Q/T 19	Del 69
1	4-Sep	158	27	70
2	3-Sep	157	33	85
3	2-Sep	140	23	96
4	1-Sep	148	4	86
5	31-Aug	154	18	97
6	28-Aug	148	11	38
7	27-Aug	141	13	84
8	26-Aug	145	7	71
9	25-Aug	153	18	100
10	24-Aug	147	33	52
11	21-Aug	146	9	72
12	19-Aug	151	12	95
13	18-Aug	151	10	94
14	17-Aug	150	19	100

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	45c	2c	3.87
03-Sep	47c	5c	11.50
01-Sep	42c	2c	5.01
31-Aug	44c	4c	9.46
27-Aug	41c	4c	8.16
25-Aug	44c	2c	4.08
24-Aug	42c	1c	2.71
21-Aug	44c	9L	0.20
19-Aug	43c	49L	1.14
18-Aug	43c	24L	0.57
17-Aug	43c	0	0

Stock Checklist

Price is above from 52 week high low average: 54%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: NO

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView