Rane (Madras) Limited

Web: ranegroup.com NSE: RML BSE: 532661 SECTOR: Automobile and Auto Components - Auto Components

1126 19(-2%)

Volume

21L as on 19, Jun

Open

876

High

886

Low

866

1,145

VWAP

1,079

52 Week High

1,324

52 Week Low

608

Viand Research Rating

Quality Score

59/100

Growth Score

91/100

Valuation Score

50/100

Momentum Score

25/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

3,111

No. of Shares

2.76

P/E

87.39

P/B

6.51

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

7.45

ROCE

Profit Growth

Listing Date

30-Aug-05

Promoter Holding

70.45%

FII Holding

0.06%

DII Holding

0.97%

Price Chart

Price Performance

1 Week22%

1 Month26%

3 Months55%

6 Months34%

1 Year34%

YTD34%

Moving Average

5 Day SMA999

10 Day SMA953

20 Day SMA935

30 Day SMA922

50 Day SMA867

61 Day SMA834

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	1,017	993	1,004	1,019
Resistance 2	1,004	991	995	1,004
Resistance 1	995	989	990	997
Pivot Point	982	987	982	983
Support 1	973	985	973	975
Support 2	960	983	968	961
Support 3	951	981	960	953

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	MARUTI	4,20,513	13375	0%	1%	14%	7%	29	50.8	0	14680
2	M&M	4,00,267	3219	3%	4%	11%	3%	22	50.8	1.44	18622
3	BAJAJ-AUTO	3,14,435	11255	7%	8%	17%	31%	28	50.8	0.58	10574
4	EICHERMOT	2,11,089	7690	3%	0%	8%	40%	42	50.8	0.02	5515
5	TVSMOTOR	1,85,726	3910	8%	12%	9%	39%	244	50.8	3.43	3186
6	HYUNDAI	1,58,876	1955	3%	2%	15%	8%	29	50.8	0.05	5432
7	MOTHERSON	1,53,149	145	1%	2%	29%	45%	42	50.8	0.47	4086
8	TATAMOTORS	1,49,439	383	10%	2%	1%	13%	7	50.8	0.71	82645
9	BOSCHLTD	1,24,385	42150	0%	3%	16%	9%	43	50.8	0.01	2773
10	TMPV	1,19,342	324	2%	9%	6%	22%	51	50.8	0.71	82645
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Apr 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 70.45%	(0.01) 70.45%	(0.01) 70.45%	(0.01) 70.45%	(-2.21) 70.45%	(0.01) 72.65%	(0.01) 72.65%	(0.01) 72.65%	(0.01) 72.65%	(0.01) 72.65%	(0.01) 72.65%	(0.01) 72.65%	(0.01) 72.65%	(0.01) 72.65%	(0.01) 72.65%	(0.01) 72.65%	(0.01) 72.65%	(1.51) 72.65%	(0.01) 71.14%	(0.01) 71.14%
FIIs	(0.01) 0.06%	(0.01) 0.05%	(0.01) 0.04%	(0.01) 0.03%	(-0.11) 0.01%	(0.01) 0.09%	(-0.11) 0.08%	(0.21) 0.21%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.00%	(0.01) 0.01%	(-0.11) 0.00%	(0.11) 0.12%	(0.01) 0.00%	(0.01) 0.03%	(0.01) 0.04%	(0.01) 0.03%	(0.01) 0.00%	(0.01) 0.00%
DIIs	(-0.11) 0.97%	(0.01) 1.03%	(0.01) 1.04%	(0.01) 1.04%	(0.91) 1.04%	(0.01) 0.12%	(0.01) 0.13%	(0.11) 0.13%	(-0.51) 0.00%	(-0.21) 0.47%	(0.11) 0.63%	(0.41) 0.50%	(0.11) 0.11%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
Public	28.51%	28.48%	28.48%	28.48%	28.50%	27.15%	27.15%	27.01%	27.35%	26.88%	26.73%	26.86%	27.25%	27.24%	27.35%	27.33%	27.31%	27.32%	28.86%	28.86%
No. of Shareholders	29,856	30,907	32,127	33,748	34,500	13,572	13,547	13,345	12,830	13,432	13,331	14,594	14,287	15,830	17,010	16,689	18,036	18,445	14,425	14,851

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	1048	1015	919	881	901	837	849	818	853	521	611	588	622	583	600	549	505.43	437.79	458.41	340.29
Sales Growth % (YoY)	16.3%	21.2%	8.2%	7.7%	5.7%	60.7%	38.9%	39%	37.2%	-10.7%	1.8%	7.1%	23%	33.2%	31%	61.4%	22.7%	2.5%	44%	209.6%
Sales Growth % (QoQ)	3.3%	10.4%	4.3%	-2.2%	7.6%	-1.4%	3.8%	-4.1%	63.7%	-14.7%	3.9%	-5.5%	6.7%	-2.8%	9.3%	8.6%	15.5%	-4.5%	34.7%	-
Expenses	952	924	841	806	823	771	777	753	784	474	579	546	566	540	567	520	478.54	425.64	437.86	335.77
Operating Profit	96	91	79	75	79	66	72	65	69	47	32	42	55	43	33	29	26.89	12.15	20.55	4.52
OPM %	9	9	9	8	9	8	9	8	8	9	5	7	9	7	6	5	5.32	2.78	4.48	1.33
Other Income	4	3	2	3	-8	2	2	6	-4	1	-85	-17	-1	27	0	1	4.82	12.21	10.18	34.86
Interest	12	15	15	17	18	20	18	17	16	15	13	14	13	9	7	5	4.5	5.78	5.67	3.69
Depreciation	38	36	37	36	36	33	32	32	33	21	24	24	28	25	22	22	21.34	20.39	20.02	19.26
Profit before tax	49	43	30	25	17	15	24	21	16	13	-90	-13	14	36	5	3	5.87	-1.81	5.04	16.43
Tax %	24	29	28	25	62	97	34	32	31	29	-120	7	31	34	99	198	143.27	138.12	54.76	7.3
Net Profit	37	31	21	19	7	0	16	15	11	9	18	-14	10	24	0	-3	-2.54	-4.31	2.28	15.23
Net Profit Growth % (QoQ)	19.4%	47.6%	10.5%	171.4%	100%	-100%	6.7%	36.4%	22.2%	-50%	228.6%	-240%	-58.3%	100%	100%	-18.1%	41.1%	-289%	-85%	-
Net Profit Growth % (YoY)	428.6%	100%	31.2%	26.7%	-36.4%	-100%	-11.1%	207.1%	10%	-62.5%	100%	-366.7%	493.7%	656.8%	-100%	-119.7%	-	-	-	-
TTM Net Profit	108	78	47	42	38	42	51	53	24	23	38	20	31	18.46	-9.85	-7.57	10.66	13.2	17.51	0
EPS in Rs	13.37	11.04	7.77	6.7	4.01	0.24	9.91	8.99	6.62	5.59	10.93	-8.9	5.87	14.58	0.03	-2.02	-1.56	-2.8	1.48	10.46

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016
Sales	3863	3406	3463	2354	1742	1267	1277	1555	1400	1195	876
Sales Growth %	13.4%	-1.6%	47.1%	35.2%	37.4%	-0.8%	-17.8%	11.1%	17.1%	36.4%	-
Expenses	3523	3122	3193	2171	1667	1236	1230	1438	1273	1106	797
Operating Profit	340	284	270	184	75	31	47	117	127	89	79
OPM %	9	8	8	8	4	2	4	8	9	7	9
Other Income	12	2	-102	6	52	7	12	10	9	11	-2
Interest	59	76	68	35	21	28	38	35	34	30	19
Depreciation	147	132	132	97	81	66	66	66	61	57	41
Profit before tax	146	78	-32	58	26	-55	-45	26	40	13	17
Tax %	26	52	-269	49	58	10	2	91	40	66	27
Net Profit	107	38	55	30	11	-61	-46	2	24	4	13
Net Profit Growth %	181.6%	-30.9%	83.3%	172.7%	118%	-32.6%	-2400%	-91.7%	500%	-69.2%	-
EPS in Rs	38.89	23.15	33.67	18.46	6.55	-41.98	-36.26	2.02	20.87	4.11	12.05
Dividend Payout %	41	35	0	0	0	0	0	420	58	146	37

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016
Cash from Operating Activity	219	316	191	88	-6	46	69	45	65	88	31
Cash from Investing Activity	11	-147	-148	-106	-124	-80	-103	-60	-78	-77	-74
Cash from Financing Activity	-207	-176	-55	35	134	21	34	26	14	-7	43
Net Cash Flow	23	-7	-12	17	5	-13	0	11	1	4	0

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016
Equity Capital	28	28	16	16	16	16	16	15	13	12	12	11	11
Reserves	723	652	655	241	642	225	212	167	171	218	218	147	140
Borrowings	752	832	813	770	851	668	585	470	470	417	357	362	338
Other Liabilities	1018	898	785	448	613	439	417	380	268	290	315	267	212
Total Liabilities	2521	2411	2269	1475	2122	1349	1230	1032	922	937	902	787	701
Fixed Assets	739	680	693	448	667	490	477	415	382	386	386	365	361
CWIP	95	97	73	36	45	29	18	31	50	16	16	28	7
Investments	8	7	7	2	11	1	1	1	1	1	0	0	0
Other Assets	1679	1626	1496	989	1398	829	733	586	489	535	499	394	333
Total Assets	2521	2411	2269	1475	2122	1349	1230	1032	922	937	902	787	701

Delivery

#	Date	879 51% 1324	Value (Cr)	Q/T 17	Del 36	Del 9
1	22-Jul	1145	3	10	52	2
2	21-Jul	1199	3	7	41	1
3	20-Jul	1178	1	7	43	1
4	17-Jul	1179	3	7	53	2
5	16-Jul	1241	2	7	41	1
6	15-Jul	1251	2	10	54	1
7	14-Jul	1239	3	8	56	2
8	13-Jul	1254	4	7	45	2
9	10-Jul	1300	5	9	52	3
10	9-Jul	1277	9	9	48	5
11	8-Jul	1258	17	14	44	7
12	7-Jul	1226	3	8	47	2
13	6-Jul	1248	12	11	42	5
14	3-Jul	1207	9	11	30	3
15	2-Jul	1194	6	13	48	3
16	1-Jul	1199	45	15	25	11
17	30-Jun	1156	16	15	30	5
18	29-Jun	1126	23	17	31	7
19	25-Jun	1041	2	11	52	1
20	24-Jun	1062	3	14	48	2
21	23-Jun	1073	7	13	51	4
22	22-Jun	1134	28	17	29	8
23	19-Jun	1121	232	28	8	18
24	18-Jun	987	4	22	57	2
25	17-Jun	979	5	16	46	2
26	16-Jun	980	17	18	40	7
27	15-Jun	929	2	13	63	1
28	12-Jun	923	1	11	62	1
29	11-Jun	891	1	13	62	1
30	10-Jun	908	1	11	58	0
31	9-Jun	928	3	13	53	1
32	8-Jun	886	2	16	60	1
33	5-Jun	901	1	13	56	0
34	4-Jun	913	1	10	39	0
35	3-Jun	906	1	12	52	0
36	2-Jun	918	1	12	49	1
37	1-Jun	912	1	12	38	1
38	29-May	910	2	21	64	1
39	27-May	925	1	15	57	1
40	26-May	924	1	12	55	1
41	25-May	928	5	19	35	2
42	22-May	923	2	15	53	1
43	21-May	927	4	18	62	3
44	20-May	886	1	15	60	1
45	19-May	891	2	15	43	1
46	18-May	887	2	16	39	1
47	15-May	895	4	16	27	1
48	14-May	888	2	14	63	1

Daily Market Cap

Date	Total Market Cap	Change	Chg %
23-Jul	3,111c	79c	2.46
22-Jul	3,189c	134c	4.03
21-Jul	3,323c	73c	2.25
17-Jul	3,250c	166c	4.85
16-Jul	3,416c	53c	1.51
15-Jul	3,469c	55c	1.62
14-Jul	3,413c	65c	1.87
13-Jul	3,478c	101c	2.82
10-Jul	3,579c	26c	0.74
09-Jul	3,553c	76c	2.19
08-Jul	3,477c	90c	2.65
07-Jul	3,387c	68c	1.96
06-Jul	3,455c	149c	4.50
02-Jul	3,306c	6c	0.18
01-Jul	3,300c	113c	3.53
30-Jun	3,187c	156c	5.13
29-Jun	3,032c	158c	5.48
26-Jun	2,874c	15c	0.52
25-Jun	2,889c	35c	1.19
24-Jun	2,924c	44c	1.49
23-Jun	2,968c	155c	4.96
22-Jun	3,123c	15c	0.48
19-Jun	3,108c	391c	14.40
17-Jun	2,717c	16c	0.60
16-Jun	2,700c	144c	5.63
15-Jun	2,556c	22c	0.87
12-Jun	2,534c	25c	0.99
11-Jun	2,510c	12c	0.49
10-Jun	2,522c	0	0

Stock Checklist

Price is above from 52 week high low average: 45%

Stock is trading above all short term SMAs: YES

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: YES

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView