Rane (Madras) Limited

Web: ranegroup.com NSE: RML BSE: 532661 SECTOR: Automobile and Auto Components - Auto Components | Add Note | View Notes

1316 189(14%)

Near 52W High of 1325

Volume

21L as on 19, Jun

Open

876

High

886

Low

866

1,127

VWAP

1,079

52 Week High

1,325

52 Week Low

608

Viand Research Rating

Quality Score

39/100

Growth Score

88/100

Valuation Score

50/100

Momentum Score

25/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

3,637

No. of Shares

2.76

P/E

87.39

P/B

6.51

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

7.45

ROCE

Profit Growth

Listing Date

30-Aug-05

Promoter Holding

70.45%

FII Holding

0.33%

DII Holding

0.79%

Price Chart

Price Performance

1 Week22%

1 Month26%

3 Months55%

6 Months34%

1 Year34%

YTD34%

Moving Average

5 Day SMA999

10 Day SMA953

20 Day SMA935

30 Day SMA922

50 Day SMA867

61 Day SMA834

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	1,017	993	1,004	1,019
Resistance 2	1,004	991	995	1,004
Resistance 1	995	989	990	997
Pivot Point	982	987	982	983
Support 1	973	985	973	975
Support 2	960	983	968	961
Support 3	951	981	960	953

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	MARUTI	3,99,008	12694	4%	9%	11%	12%	29	50.8	0	14680
2	M&M	3,93,950	3170	5%	8%	6%	10%	22	50.8	1.47	18622
3	BAJAJ-AUTO	3,27,978	11919	2%	1%	22%	31%	28	50.8	0.58	10574
4	EICHERMOT	2,08,650	7630	5%	4%	2%	20%	42	50.8	0.02	5515
5	TVSMOTOR	1,96,639	4139	5%	4%	10%	22%	244	50.8	3.43	3186
6	HYUNDAI	1,79,100	2204	4%	2%	0%	13%	29	50.8	0.05	5432
7	MOTHERSON	1,69,360	160	2%	5%	26%	72%	42	50.8	0.47	4086
8	TATAMOTORS	1,49,439	383	10%	2%	1%	13%	7	50.8	0.71	82645
9	BOSCHLTD	1,38,056	46805	4%	14%	33%	15%	43	50.8	0.01	2773
10	TMPV	1,15,080	312	1%	11%	16%	25%	51	50.8	0.71	82645
Load More

Shareholding Pattern (%)

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Apr 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 70.45%	(0.01) 70.45%	(0.01) 70.45%	(0.01) 70.45%	(0.01) 70.45%	(-2.21) 70.45%	(0.01) 72.65%	(0.01) 72.65%	(0.01) 72.65%	(0.01) 72.65%	(0.01) 72.65%	(0.01) 72.65%	(0.01) 72.65%	(0.01) 72.65%	(0.01) 72.65%	(0.01) 72.65%	(0.01) 72.65%	(0.01) 72.65%	(1.51) 72.65%	(0.01) 71.14%	(0.01) 71.14%
FIIs	(0.31) 0.33%	(0.01) 0.06%	(0.01) 0.05%	(0.01) 0.04%	(0.01) 0.03%	(-0.11) 0.01%	(0.01) 0.09%	(-0.11) 0.08%	(0.21) 0.21%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.00%	(0.01) 0.01%	(-0.11) 0.00%	(0.11) 0.12%	(0.01) 0.00%	(0.01) 0.03%	(0.01) 0.04%	(0.01) 0.03%	(0.01) 0.00%	(0.01) 0.00%
DIIs	(-0.21) 0.79%	(-0.11) 0.97%	(0.01) 1.03%	(0.01) 1.04%	(0.01) 1.04%	(0.91) 1.04%	(0.01) 0.12%	(0.01) 0.13%	(0.11) 0.13%	(-0.51) 0.00%	(-0.21) 0.47%	(0.11) 0.63%	(0.41) 0.50%	(0.11) 0.11%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
Public	28.43%	28.51%	28.48%	28.48%	28.48%	28.50%	27.15%	27.15%	27.01%	27.35%	26.88%	26.73%	26.86%	27.25%	27.24%	27.35%	27.33%	27.31%	27.32%	28.86%	28.86%
No. of Shareholders	28,932	29,856	30,907	32,127	33,748	34,500	13,572	13,547	13,345	12,830	13,432	13,331	14,594	14,287	15,830	17,010	16,689	18,036	18,445	14,425	14,851

Quarterly Results

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	1042	1048	1015	919	881	901	837	849	818	853	521	611	588	622	583	600	549	505.43	437.79	458.41	340.29
Sales Growth % (YoY)	-	16.3%	21.2%	8.2%	7.7%	5.7%	60.7%	38.9%	39%	37.2%	-10.7%	1.8%	7.1%	23%	33.2%	31%	61.4%	22.7%	2.5%	44%	209.6%
Sales Growth % (QoQ)	-0.6%	3.3%	10.4%	4.3%	-2.2%	7.6%	-1.4%	3.8%	-4.1%	63.7%	-14.7%	3.9%	-5.5%	6.7%	-2.8%	9.3%	8.6%	15.5%	-4.5%	34.7%	-
Expenses	955	952	924	841	806	823	771	777	753	784	474	579	546	566	540	567	520	478.54	425.64	437.86	335.77
Operating Profit	87	96	91	79	75	79	66	72	65	69	47	32	42	55	43	33	29	26.89	12.15	20.55	4.52
OPM %	8	9	9	9	8	9	8	9	8	8	9	5	7	9	7	6	5	5.32	2.78	4.48	1.33
Other Income	9	4	3	2	3	-8	2	2	6	-4	1	-85	-17	-1	27	0	1	4.82	12.21	10.18	34.86
Interest	15	12	15	15	17	18	20	18	17	16	15	13	14	13	9	7	5	4.5	5.78	5.67	3.69
Depreciation	39	38	36	37	36	36	33	32	32	33	21	24	24	28	25	22	22	21.34	20.39	20.02	19.26
Profit before tax	41	49	43	30	25	17	15	24	21	16	13	-90	-13	14	36	5	3	5.87	-1.81	5.04	16.43
Tax %	27	24	29	28	25	62	97	34	32	31	29	-120	7	31	34	99	198	143.27	138.12	54.76	7.3
Net Profit	30	37	31	21	19	7	0	16	15	11	9	18	-14	10	24	0	-3	-2.54	-4.31	2.28	15.23
Net Profit Growth % (QoQ)	-18.9%	19.4%	47.6%	10.5%	171.4%	100%	-100%	6.7%	36.4%	22.2%	-50%	228.6%	-240%	-58.3%	100%	100%	-18.1%	41.1%	-289%	-85%	-
Net Profit Growth % (YoY)	57.9%	428.6%	100%	31.2%	26.7%	-36.4%	-100%	-11.1%	207.1%	10%	-62.5%	100%	-366.7%	493.7%	656.8%	-100%	-119.7%	-	-	-	-
TTM Net Profit	119	108	78	47	42	38	42	51	53	24	23	38	20	31	18.46	-9.85	-7.57	10.66	13.2	17.51	0
EPS in Rs	10.89	13.37	11.04	7.77	6.7	4.01	0.24	9.91	8.99	6.62	5.59	10.93	-8.9	5.87	14.58	0.03	-2.02	-1.56	-2.8	1.48	10.46

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016
Sales	3863	3406	3463	2354	1742	1267	1277	1555	1400	1195	876
Sales Growth %	13.4%	-1.6%	47.1%	35.2%	37.4%	-0.8%	-17.8%	11.1%	17.1%	36.4%	-
Expenses	3522	3122	3193	2171	1667	1236	1230	1438	1273	1106	797
Operating Profit	341	284	270	184	75	31	47	117	127	89	79
OPM %	9	8	8	8	4.3	2.5	3.7	8	9	7	9
Other Income	12	2	-102	6	52	7	12	10	9	11	-2
Interest	60	76	68	35	21	28	38	35	34	30	19
Depreciation	147	132	132	97	81	66	66	66	61	57	41
Profit before tax	146	78	-32	58	26	-55	-45	26	40	13	17
Tax %	26	52	-269	49	58	10	2	91	40	66	27
Net Profit	107	38	55	30	11	-61	-46	2	24	4	13
Net Profit Growth %	181.6%	-30.9%	83.3%	172.7%	118%	-32.6%	-2400%	-91.7%	500%	-69.2%	-
EPS in Rs	38.89	23.15	33.67	18.46	6.55	-41.98	-36.26	2.02	20.87	4.11	12.05
Dividend Payout %	41	35	0	0	0	0	0	420	58	146	37

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016
Cash from Operating Activity	219	316	191	88	-6	46	69	45	65	88	31
Cash from Investing Activity	10	-146	-148	-106	-124	-80	-103	-60	-78	-77	-74
Cash from Financing Activity	-207	-176	-55	35	134	21	34	26	14	-7	43
Net Cash Flow	23	-6	-12	17	5	-13	0	11	1	4	0

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016
Equity Capital	28	28	16	16	16	16	16	15	13	12	12	11	11
Reserves	723	652	655	241	642	225	212	167	171	218	218	147	140
Borrowings	752	832	813	770	851	668	585	470	470	417	357	362	338
Other Liabilities	1018	898	785	448	613	439	417	380	268	290	315	267	212
Total Liabilities	2521	2411	2269	1475	2122	1349	1230	1032	922	937	902	787	701
Fixed Assets	739	680	693	448	667	490	477	415	382	386	386	365	361
CWIP	95	97	73	36	45	29	18	31	50	16	16	28	7
Investments	8	7	7	2	11	1	1	1	1	1	0	0	0
Other Assets	1679	1626	1496	989	1398	829	733	586	489	535	499	394	333
Total Assets	2521	2411	2269	1475	2122	1349	1230	1032	922	937	902	787	701

Delivery

Delivery Data: RML

#	Date	1029 30% 1333	Value (Cr)	Q/T 16	Del 35	Del 11
1	4-Sep	1296	284	27	8	22
2	3-Sep	1127	1	9	49	1
3	2-Sep	1104	1	8	57	1
4	1-Sep	1117	1	7	40	1
5	31-Aug	1130	2	9	54	1
6	28-Aug	1127	1	7	53	1
7	27-Aug	1123	3	10	59	1
8	26-Aug	1144	2	8	44	1
9	25-Aug	1133	3	9	49	2
10	24-Aug	1161	15	13	31	5
11	21-Aug	1101	4	9	30	1
12	20-Aug	1078	1	6	58	1
13	19-Aug	1080	1	8	51	0
14	18-Aug	1100	1	9	51	1
15	17-Aug	1085	2	11	30	1
16	14-Aug	1114	3	10	50	1
17	13-Aug	1120	3	10	49	1
18	12-Aug	1108	2	9	47	1
19	11-Aug	1095	6	10	37	2
20	10-Aug	1055	5	11	39	2
21	7-Aug	1054	5	10	37	2
22	6-Aug	1041	15	12	53	8
23	5-Aug	1115	70	11	18	13
24	4-Aug	1174	3	10	62	2
25	3-Aug	1211	7	9	39	3
26	31-Jul	1155	4	13	43	2
27	30-Jul	1153	5	9	40	2
28	29-Jul	1115	3	9	43	1
29	28-Jul	1126	2	8	57	1
30	27-Jul	1149	3	7	49	1
31	24-Jul	1130	2	6	52	1
32	23-Jul	1125	2	9	51	1
33	22-Jul	1145	3	10	52	2
34	21-Jul	1199	3	7	41	1
35	20-Jul	1178	1	7	43	1
36	17-Jul	1179	3	7	53	2
37	16-Jul	1241	2	7	41	1
38	15-Jul	1251	2	10	54	1
39	14-Jul	1239	3	8	56	2
40	13-Jul	1254	4	7	45	2
41	10-Jul	1300	5	9	52	3
42	9-Jul	1277	9	9	48	5
43	8-Jul	1258	17	14	44	7
44	7-Jul	1226	3	8	47	2
45	6-Jul	1248	12	11	42	5
46	3-Jul	1207	9	11	30	3
47	2-Jul	1194	6	13	48	3
48	1-Jul	1199	45	15	25	11
49	30-Jun	1156	16	15	30	5
50	29-Jun	1126	23	17	31	7

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	3,637c	536c	17.30
03-Sep	3,101c	7c	0.21
01-Sep	3,094c	28c	0.90
31-Aug	3,122c	18c	0.58
27-Aug	3,104c	6c	0.19
26-Aug	3,110c	46c	1.46
25-Aug	3,156c	55c	1.72
24-Aug	3,211c	205c	6.80
21-Aug	3,007c	35c	1.16
19-Aug	2,972c	93c	3.03
18-Aug	3,065c	42c	1.38
17-Aug	3,024c	58c	1.89
14-Aug	3,082c	4c	0.13
13-Aug	3,078c	23c	0.74
12-Aug	3,055c	6c	0.21
11-Aug	3,061c	148c	5.09
10-Aug	2,913c	17c	0.59
06-Aug	2,930c	309c	9.54
04-Aug	3,239c	39c	1.22
31-Jul	3,200c	37c	1.18
30-Jul	3,163c	98c	3.20
29-Jul	3,065c	63c	2.02
28-Jul	3,128c	36c	1.14
27-Jul	3,165c	36c	1.15
24-Jul	3,129c	0	0

Stock Checklist

Price is above from 52 week high low average: 99%

Stock is trading above all short term SMAs: YES

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: YES

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView