Samvardhana Motherson International Limited

Web: motherson.com NSE: MOTHERSON BSE: 517334 SECTOR: Automobile and Auto Components - Auto Components | Add Note | View Notes

155 3(-2%)

Volume

98L as on 16, Oct

Open

162

High

165

Low

162

157

VWAP

161

52 Week High

173

52 Week Low

101

Viand Research Rating

Quality Score

22/100

Growth Score

76/100

Valuation Score

85/100

Momentum Score

45/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

1,63,207

No. of Shares

1055

P/E

42.41

P/B

3.07

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

3.57

ROCE

Profit Growth

Listing Date

14-Aug-96

Rank/Sector Rank

#51/#6

Promoter Holding

48.6%

FII Holding

12.87%

DII Holding

20.59%

Price Chart

Price Performance

1 Week5%

1 Month1%

3 Months11%

6 Months30%

1 Year51%

YTD31%

Moving Average

5 Day SMA159

10 Day SMA158

20 Day SMA160

30 Day SMA161

50 Day SMA163

61 Day SMA161

80 Day SMA157

200 Day SMA138

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	167	162	165	167
Resistance 2	165	161	163	165
Resistance 1	163	161	162	163
Pivot Point	161	161	161	161
Support 1	159	160	159	159
Support 2	157	160	158	157
Support 3	155	160	157	155

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	M&M	3,56,159	2864	4%	5%	9%	19%	22	54.5	1.47	18622
2	MARUTI	3,51,188	11170	1%	6%	14%	30%	29	54.5	0	14680
3	BAJAJ-AUTO	2,79,063	10155	6%	10%	6%	14%	28	54.5	0.58	10574
4	EICHERMOT	1,94,485	7084	3%	3%	2%	4%	42	54.5	0.02	5515
5	TVSMOTOR	1,88,800	3974	6%	2%	9%	12%	244	54.5	3.43	3186
6	MOTHERSON	1,63,207	155	5%	1%	30%	51%	42	54.5	0.22	1796
7	HYUNDAI	1,54,017	1896	2%	8%	7%	14%	29	54.5	0.05	5432
8	BOSCHLTD	1,29,989	44070	5%	4%	22%	16%	43	54.5	0.01	2770
9	HEROMOTOCO	1,02,632	5128	7%	0%	1%	7%	21	54.5	0.01	5268
10	TMPV	99,447	270	2%	5%	19%	28%	51	54.5	0.71	82645
Load More

Shareholding Pattern (%)

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jul 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 48.60%	(0.01) 48.60%	(0.01) 48.60%	(0.01) 48.58%	(0.01) 48.60%	(-9.51) 48.60%	(0.01) 58.13%	(0.01) 58.12%	(-2.21) 58.12%	(0.01) 60.35%	(-4.41) 60.36%	(0.01) 64.79%	(0.01) 64.77%	(0.01) 64.77%	(-3.41) 64.77%	(0.01) 68.16%	(0.01) 68.16%	(0.01) 68.16%	(6.41) 68.16%	(0.01) 61.73%	(0.01) 61.73%
FIIs	(0.41) 12.87%	(0.71) 12.45%	(-0.21) 11.75%	(-0.71) 11.99%	(0.01) 12.67%	(0.21) 12.63%	(-1.91) 12.42%	(0.81) 14.31%	(0.61) 13.47%	(0.41) 12.88%	(1.71) 12.44%	(-0.61) 10.78%	(0.61) 11.41%	(0.01) 10.83%	(2.61) 10.87%	(-0.51) 8.24%	(-0.71) 8.76%	(-0.31) 9.49%	(-6.61) 9.81%	(0.01) 16.43%	(0.01) 16.40%
DIIs	(-0.51) 20.59%	(-0.51) 21.08%	(0.61) 21.57%	(0.41) 20.98%	(-0.11) 20.62%	(-0.31) 20.69%	(1.81) 20.96%	(-0.61) 19.20%	(1.81) 19.82%	(-0.11) 18.04%	(2.91) 18.15%	(0.41) 15.27%	(-0.21) 14.92%	(0.41) 15.12%	(2.81) 14.74%	(1.51) 11.95%	(0.01) 10.48%	(0.01) 10.50%	(-3.41) 10.51%	(0.21) 13.87%	(0.01) 13.64%
Government	0.05%	0.05%	0.05%	0.05%	0.05%	0.05%	0.05%	0.05%	0.05%	0.06%	0.06%	0.06%	0.06%	0.06%	0.06%	0.06%	0.06%	0.00%	0.00%	0.00%	0.00%
Public	17.67%	17.60%	17.89%	18.40%	18.06%	18.05%	8.44%	8.31%	8.55%	8.68%	8.98%	9.10%	8.84%	9.21%	9.55%	11.57%	12.53%	11.86%	11.53%	7.98%	8.24%
No. of Shareholders	1,193,976	1,220,691	1,255,307	1,340,450	1,311,534	1,303,287	1,306,219	1,264,328	1,218,776	1,083,236	1,039,407	1,034,246	993,291	993,807	1,027,023	1,060,332	975,215	948,151	903,614	687,524	657,469

Quarterly Results

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	3616	3543	3134	2954	2742	2721	2409	2574	2483	2366	2203	2312	2107	22517	20267	18302	17615	17241	16118	14076	16157
Sales Growth % (YoY)	31.8%	30.2%	30.1%	14.8%	10.4%	15%	9.3%	11.3%	17.8%	6.9%	12.7%	26.2%	28.8%	30.6%	25.8%	30%	9%	1.6%	-5.7%	-5.9%	93.5%
Sales Growth % (QoQ)	2.1%	13.1%	6.1%	7.7%	0.8%	13%	-6.4%	3.7%	4.9%	7.4%	-4.7%	9.7%	-90.6%	11.1%	10.7%	3.9%	2.2%	7%	14.5%	-12.9%	-
Expenses	3165	3007	2775	2563	2406	2376	2209	2270	2125	2111	1945	2021	1831	20481	18665	16864	16538	15985	15050	13133	14937
Operating Profit	451	536	359	391	337	346	199	304	358	255	258	292	276	2036	1602	1438	1077	1256	1067	944	1220
OPM %	12	15	11	13	12	13	8	12	14	11	12	13	13	9	8	8	6	7	7	7	8
Other Income	212	226	88	591	195	559	160	533	22	326	53	152	80	35	80	-46	99	37	275	237	253
Interest	148	77	50	122	29	103	91	84	70	64	76	64	52	278	149	184	169	161	129	131	121
Depreciation	102	100	101	100	97	92	90	89	86	81	81	76	75	840	815	749	732	736	733	737	751
Profit before tax	413	585	295	759	405	710	179	665	224	436	155	303	228	953	718	460	274	396	479	312	601
Tax %	16	18	23	4	12	9	32	3	25	10	22	18	21	27	30	37	34	67	21	27	26
Net Profit	348	483	227	732	355	645	122	642	168	394	120	249	180	699	501	288	182	130	378	227	446
Net Profit Growth % (QoQ)	-28%	112.8%	-69%	106.2%	-45%	428.7%	-81%	282.1%	-57.4%	228.3%	-51.8%	38.3%	-74.2%	39.5%	74%	58.2%	40%	-65.6%	66.5%	-49.1%	-
Net Profit Growth % (YoY)	-2%	-25.1%	86.1%	14%	111.3%	63.7%	1.7%	157.8%	-6.7%	-43.6%	-76%	-13.5%	-1.1%	437.7%	32.5%	26.9%	-59.2%	-	-	-	-
TTM Net Profit	1790	1797	1959	1854	1764	1577	1326	1324	931	943	1248	1629	1668	1670	1101	978	917	1181	1051	673	0
EPS in Rs	0.33	0.46	0.21	0.69	0.34	0.61	0.12	0.61	0.17	0.39	0.12	0.25	0.18	0.64	0.45	0.24	0.14	0.12	0.52	0.46	0.61

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	12374	10187	9046	7972	5416	3669	3980	7581	7466	6287	5293	4973	30414	25298
Sales Growth %	21.5%	12.6%	13.5%	47.2%	47.6%	-7.8%	-47.5%	1.6%	18.8%	18.8%	6.4%	10.2%	20.2%	71.3%
Expenses	10728	8966	7908	7050	4743	3228	3426	6308	6134	5072	4262	4098	28017	23819
Operating Profit	1646	1221	1138	922	673	441	555	1273	1332	1215	1031	875	2397	1480
OPM %	13	12	13	12	12	12	14	17	18	19	19	18	8	6
Other Income	1075	1260	553	390	956	417	733	186	140	168	171	86	311	318
Interest	279	347	256	158	141	90	25	18	43	12	47	30	294	250
Depreciation	398	356	313	258	204	198	231	219	218	198	201	207	817	714
Profit before tax	2044	1777	1122	896	1284	570	1031	1222	1211	1173	953	724	1596	834
Tax %	12	11	16	12	9	9	13	33	27	29	25	29	31	46
Net Profit	1796	1577	944	786	1164	521	899	814	879	827	719	515	1097	452
Net Profit Growth %	13.9%	67.1%	20.1%	-32.5%	123.4%	-42%	10.4%	-7.4%	6.3%	15%	39.6%	-53.1%	142.7%	-
EPS in Rs	1.7	1.49	0.93	0.77	1.14	0.73	1.26	1.15	1.24	1.16	1.07	0.77	1.14	1
Dividend Payout %	35	38	57	56	25	91	53	58	54	34	46	51	29	26

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	1049	638	1111	343	368	340	1036	942	839	713	678	821	2695	1486
Cash from Investing Activity	-3155	-5067	873	-451	909	-3696	-47	-271	-259	-3869	-19	-158	-1372	-1089
Cash from Financing Activity	2026	4410	-2051	-304	-939	3413	-893	-640	-664	3327	-790	-535	-1080	-256
Net Cash Flow	-79	-19	-67	-411	338	57	97	32	-84	171	-131	128	243	142

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	1055	1055	704	704	678	678	452	316	316	316	210	140	132	88	88	59
Reserves	37235	36077	36785	31930	31251	30760	30479	6427	5929	6122	5970	5662	2322	2014	2871	2230
Borrowings	8274	19777	5046	25417	4610	5842	5416	4852	1512	1136	1155	1294	485	534	4840	4904
Other Liabilities	3951	43925	2283	39828	1865	1660	1407	1948	1446	1469	1475	1182	955	1103	7445	5546
Total Liabilities	50516	100834	44817	97879	38404	38938	37755	13543	9203	9043	8810	8278	3894	3739	15244	12739
Fixed Assets	3155	35581	3003	32455	2695	2369	1768	1759	1928	1796	1547	1442	1409	1462	5919	5277
CWIP	129	3127	129	2693	253	66	54	28	90	91	92	53	65	40	647	386
Investments	38033	6694	35978	6615	31319	30747	30387	5586	4682	4603	4654	4498	769	732	75	72
Other Assets	9199	55432	5706	56115	4137	5756	5546	6169	2502	2553	2517	2285	1650	1505	8603	7005
Total Assets	50516	100834	44817	97879	38404	38938	37755	13543	9203	9043	8810	8278	3894	3739	15244	12739

Delivery

Delivery Data: MOTHERSON

#	Date	151 14% 173	Value (Cr)	Q/T 311	Del 57	Del 144
1	22-Oct	155	142	122	44	63
2	21-Oct	157	208	195	67	140
3	19-Oct	158	149	221	54	81
4	16-Oct	160	158	148	57	89
5	15-Oct	161	145	135	52	75
6	14-Oct	160	145	198	44	64
7	13-Oct	160	103	189	40	41
8	12-Oct	157	122	102	50	61
9	9-Oct	153	132	156	37	49
10	8-Oct	153	228	176	57	129
11	7-Oct	159	177	203	47	83
12	6-Oct	160	116	152	51	59
13	5-Oct	156	226	136	56	127
14	1-Oct	157	363	157	46	167
15	30-Sep	163	249	213	48	119
16	29-Sep	159	228	254	57	130
17	28-Sep	162	159	153	48	77
18	25-Sep	166	233	257	51	119
19	24-Sep	162	362	535	68	247
20	23-Sep	164	120	136	49	58
21	22-Sep	162	131	127	55	72
22	21-Sep	163	118	159	48	57
23	18-Sep	163	312	354	76	238
24	17-Sep	162	114	154	50	56
25	16-Sep	158	139	99	58	81
26	15-Sep	158	221	145	64	141
27	11-Sep	164	216	149	59	128
28	10-Sep	163	91	120	61	56
29	9-Sep	164	98	167	56	55
30	8-Sep	164	170	199	51	87
31	7-Sep	162	255	254	57	145
32	4-Sep	161	115	186	56	64
33	3-Sep	162	143	155	51	72
34	2-Sep	163	306	209	50	153
35	1-Sep	166	234	261	41	96
36	31-Aug	171	334	321	62	209
37	28-Aug	166	140	137	51	71
38	27-Aug	166	204	229	51	103
39	26-Aug	165	166	142	61	102
40	25-Aug	166	144	166	43	62
41	24-Aug	169	88	86	55	48
42	21-Aug	169	129	134	62	80
43	20-Aug	170	190	114	59	112
44	19-Aug	170	262	206	46	120
45	18-Aug	170	216	200	44	94
46	17-Aug	168	129	225	51	66
47	14-Aug	168	177	141	52	91

Daily Market Cap

Date	Total Market Cap	Change	Chg %
22-Oct	1,63,207c	2,776c	1.67
21-Oct	1,65,983c	929c	0.56
19-Oct	1,66,912c	1,953c	1.16
17-Oct	1,68,864c	0	0
16-Oct	1,68,864c	697c	0.41
15-Oct	1,69,561c	63c	0.04
14-Oct	1,69,498c	633c	0.37
13-Oct	1,68,864c	3,177c	1.92
12-Oct	1,65,688c	4,675c	2.90
09-Oct	1,61,012c	549c	0.34
08-Oct	1,61,561c	5,161c	3.10
05-Oct	1,66,722c	2,850c	1.68
01-Oct	1,69,571c	749c	0.44
29-Sep	1,68,822c	2,544c	1.48
28-Sep	1,71,366c	1,214c	0.71
25-Sep	1,70,152c	2,987c	1.73
24-Sep	1,73,139c	2,406c	1.41
22-Sep	1,70,732c	507c	0.30
17-Sep	1,70,226c	1,763c	1.02
10-Sep	1,71,988c	0	0

Stock Checklist

Price is above from 52 week high low average: 74%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: YES

Promoters are buying the stock: NO

Mutual Fund Holdings

Held by 548 fund scheme(s) across 46 fund house(s) as of Oct26 · Total value ₹50,044 Cr · 257 increasing / 137 decreasing · View in MF Pro →

Fund House	Schemes	Weight %	Change	Value (Cr)
SBI Mutual Fund	30	1.20%	-0.02%	9863.6
Nippon India Mutual Fund	42	1.30%	-0.04%	8648.1
ICICI Prudential Mutual Fund	44	0.95%	-0.01%	6929.9
quant Mutual Fund	22	4.68%	+0.35%	6914.3
Motilal Oswal Mutual Fund	30	2.19%	+0.04%	3784.6
DSP Mutual Fund	22	1.40%	+0.03%	2568.7
Axis Mutual Fund	32	1.32%	+0.02%	2533.1
Canara Robeco Mutual Fund	14	1.61%	+0.03%	1649.6
UTI Mutual Fund	26	1.32%	+0.01%	1557.5
Aditya Birla Sun Life Mutual Fund	24	1.00%	+0.13%	1406.3
Tata Mutual Fund	28	1.00%	+0.11%	735.5
Invesco Mutual Fund	14	0.53%	-0.01%	512.2
HDFC Mutual Fund	22	0.32%	-0.02%	397.5
Bandhan Mutual Fund	20	0.36%	+0.06%	365.2
Edelweiss Mutual Fund	20	0.51%	+0.04%	313.4
ICICI Prudential Asset Management Company Limited	3	0.15%	-0.25%	285
HSBC Mutual Fund	8	1.51%	+0.01%	278
JM Financial Mutual Fund	6	2.02%	+0.19%	228.6
Baroda BNP Paribas Mutual Fund	8	1.57%	-0.05%	228.6
LIC Mutual Fund	12	1.94%	+0.29%	215.1
Bajaj Finserv Mutual Fund	10	1.27%	+0.03%	127.9
Franklin Templeton Mutual Fund	6	0.84%	-0.02%	115.9
Navi Mutual Fund	12	2.72%	-	112.9
Trust Mutual Fund	6	1.54%	+0.84%	80.3
Mahindra Manulife Mutual Fund	2	2.69%	+0.03%	34.9
Groww Mutual Fund	8	0.75%	+0.08%	32.7
Samco Mutual Fund	10	1.42%	+0.78%	31.2
Capitalmind Mutual Fund	2	3.15%	+3.16%	29.1
PGIM India Mutual Fund	6	0.97%	+0.02%	24.4
Jio BlackRock Mutual Fund	5	0.54%	-0.01%	21.6
Sundaram Mutual Fund	4	1.15%	+1.01%	21.4
Abakkus Mutual Fund	2	1.53%	+1.53%	14.9
Taurus Mutual Fund	2	1.71%	+0.04%	14.4
ITI Mutual Fund	2	1.91%	+0.01%	13.2
PPFAS Mutual Fund	2	0.56%	-	9.6
Shriram Mutual Fund	2	3.16%	+0.16%	9.3
PGIM India Asset Management Private Limite	1	1.49%	+0.03%	7.5
Quantum Mutual Fund	2	2.96%	+0.31%	7.5
Union Mutual Fund	2	0.86%	+0.01%	6.5
Zerodha Mutual Fund	3	0.28%	+0.01%	5.2
Bank of India Mutual Fund	4	0.65%	-0.84%	3.9
Choice Mutual Fund	2	3.00%	+0.35%	1.2
Angel One Mutual Fund	2	0.36%	+0.04%	0.4
The Wealth Company Mutual Fund	2	-2.52%	+0.19%	-3.2
Mirae Asset Mutual Fund	6	-0.40%	+0.02%	-22.2
Kotak Mahindra Mutual Fund	16	-0.03%	-0.06%	-71.4

Samvardhana Motherson International Limited

Price Chart

Price Performance

Moving Average

PIVOT LEVEL

Competitors/Peers

Shareholding Pattern (%)

Quarterly Results

Profit and Loss

Cash Flows

Balance Sheet

Delivery

Daily Market Cap

Stock Checklist

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements