Samvardhana Motherson International Limited

Web: motherson.com NSE: MOTHERSON BSE: 517334 SECTOR: Automobile and Auto Components - Auto Components

143 7(5%)

Near 52W High of 147

Volume

1c as on 26, May

Open

111

High

158

Low

154

136

VWAP

136

52 Week High

147

52 Week Low

Viand Research Rating

Quality Score

00/00

Growth Score

00/00

Valuation Score

00/00

Momentum Score

00/00

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

1,50,922

No. of Shares

1055

P/E

38.03

P/B

3.07

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

3.57

ROCE

Profit Growth

Listing Date

14-Aug-96

Promoter Holding

48.6%

FII Holding

12.45%

DII Holding

21.08%

Price Chart

Price Performance

1 Week3%

1 Month8%

3 Months0%

6 Months22%

1 Year37%

YTD11%

Moving Average

5 Day SMA135

10 Day SMA132

20 Day SMA129

30 Day SMA128

50 Day SMA122

61 Day SMA123

80 Day SMA123

200 Day SMA114

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	142	137	140	142
Resistance 2	140	137	139	140
Resistance 1	138	136	138	138
Pivot Point	137	136	137	137
Support 1	134	136	135	135
Support 2	133	135	134	133
Support 3	131	135	133	131

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	Div Yld %
1	MARUTI	4,21,142	13395	2%	1%	18%	7%	27	0	0	0
2	M&M	3,88,988	3128	1%	2%	16%	2%	25	0	0	0
3	BAJAJ-AUTO	3,01,886	10801	4%	11%	16%	18%	26	0	0	0
4	EICHERMOT	2,03,842	7426	7%	3%	2%	36%	41	0	0	0
5	TVSMOTOR	1,64,285	3458	5%	1%	3%	23%	266	0	0	0
6	HYUNDAI	1,55,602	1915	6%	6%	18%	0%	27	0	0	0
7	MOTHERSON	1,50,922	143	3%	8%	22%	37%	38	0	0	0
8	TATAMOTORS	1,49,439	383	2%	0%	6%	18%	7	0	0	0
9	TMPV	1,48,431	403	7%	10%	7%	11%	51	0	0	0
10	BOSCHLTD	1,06,251	36025	3%	2%	2%	11%	43	0	0	0
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jul 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 48.60%	(0.01) 48.60%	(0.01) 48.58%	(0.01) 48.60%	(-9.51) 48.60%	(0.01) 58.13%	(0.01) 58.12%	(-2.21) 58.12%	(0.01) 60.35%	(-4.41) 60.36%	(0.01) 64.79%	(0.01) 64.77%	(0.01) 64.77%	(-3.41) 64.77%	(0.01) 68.16%	(0.01) 68.16%	(0.01) 68.16%	(6.41) 68.16%	(0.01) 61.73%	(0.01) 61.73%
FIIs	(0.71) 12.45%	(-0.21) 11.75%	(-0.71) 11.99%	(0.01) 12.67%	(0.21) 12.63%	(-1.91) 12.42%	(0.81) 14.31%	(0.61) 13.47%	(0.41) 12.88%	(1.71) 12.44%	(-0.61) 10.78%	(0.61) 11.41%	(0.01) 10.83%	(2.61) 10.87%	(-0.51) 8.24%	(-0.71) 8.76%	(-0.31) 9.49%	(-6.61) 9.81%	(0.01) 16.43%	(0.01) 16.40%
DIIs	(-0.51) 21.08%	(0.61) 21.57%	(0.41) 20.98%	(-0.11) 20.62%	(-0.31) 20.69%	(1.81) 20.96%	(-0.61) 19.20%	(1.81) 19.82%	(-0.11) 18.04%	(2.91) 18.15%	(0.41) 15.27%	(-0.21) 14.92%	(0.41) 15.12%	(2.81) 14.74%	(1.51) 11.95%	(0.01) 10.48%	(0.01) 10.50%	(-3.41) 10.51%	(0.21) 13.87%	(0.01) 13.64%
Government	0.05%	0.05%	0.05%	0.05%	0.05%	0.05%	0.05%	0.05%	0.06%	0.06%	0.06%	0.06%	0.06%	0.06%	0.06%	0.06%	0.00%	0.00%	0.00%	0.00%
Public	17.60%	17.89%	18.40%	18.06%	18.05%	8.44%	8.31%	8.55%	8.68%	8.98%	9.10%	8.84%	9.21%	9.55%	11.57%	12.53%	11.86%	11.53%	7.98%	8.24%
No. of Shareholders	1,220,691	1,255,307	1,340,450	1,311,534	1,303,287	1,306,219	1,264,328	1,218,776	1,083,236	1,039,407	1,034,246	993,291	993,807	1,027,023	1,060,332	975,215	948,151	903,614	687,524	657,469

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	34309	31409	30173	30212	29317	27666	27812	28868	27058	25644	23474	22462	22517	20267	18302	17615	17241	16118	14076	16157
Expenses	30519	28366	27562	27754	26674	24980	25364	26093	24124	23273	21585	20538	20481	18665	16864	16538	15985	15050	13133	14937
Operating Profit	3791	3043	2611	2458	2643	2686	2448	2775	2935	2370	1889	1925	2036	1602	1438	1077	1256	1067	944	1220
OPM %	11	10	9	8	9	10	9	10	11	9	8	9	9	8	8	6	7	7	7	8
Other Income	36	145	231	68	248	214	443	179	161	117	-10	76	35	80	-46	99	37	275	237	253
Interest	472	341	387	425	426	466	546	444	450	620	488	253	278	149	184	169	161	129	131	121
Depreciation	1365	1321	1218	1230	1214	1112	1103	1065	1088	1016	867	839	840	815	749	732	736	733	737	751
Profit before tax	1989	1527	1237	872	1252	1322	1242	1445	1557	851	523	909	953	718	460	274	396	479	312	601
Tax %	22	30	32	30	11	26	24	24	7	26	44	29	27	30	37	34	67	21	27	26
Net Profit	1562	1072	846	606	1115	984	949	1097	1444	633	294	648	699	501	288	182	130	378	227	446
EPS in Rs	1.42	0.97	0.78	0.48	1	0.83	0.83	0.98	1.35	0.53	0.2	0.59	0.64	0.45	0.24	0.14	0.12	0.52	0.46	0.61

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	126104	113663	98692	78788	63536	57370	60729	63523	56303	42376	37216	34661	30414	25298
Expenses	114201	103111	89370	72537	59060	53000	56075	58174	51174	38204	33668	31817	28017	23819
Operating Profit	11903	10552	9322	6251	4476	4370	4654	5348	5128	4171	3548	2844	2397	1480
OPM %	9	9	9	8	7	8	8	8	9	10	10	8	8	6
Other Income	480	1085	140	70	813	568	642	333	125	346	177	212	311	318
Interest	1624	1882	1811	781	543	512	593	423	411	375	345	318	294	250
Depreciation	5134	4493	3810	3136	2958	2926	2721	2058	1575	1059	1087	921	817	714
Profit before tax	5625	5261	3840	2405	1788	1500	1983	3200	3267	3083	2293	1817	1596	834
Tax %	27	21	21	31	34	-5	35	34	31	30	23	29	31	46
Net Profit	4086	4146	3020	1670	1182	1569	1294	2098	2260	2172	1774	1292	1097	452
EPS in Rs	3.66	3.6	2.67	1.47	0.86	1.46	1.65	2.27	2.25	2.19	1.93	1.29	1.14	1
Dividend Payout %	0	16	20	29	34	46	40	29	30	18	26	31	29	26

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	11284	6286	7569	4643	2463	5051	6352	4312	3264	3800	2188	3390	2695	1486
Cash from Investing Activity	-6124	-4836	-6644	-2248	-2304	-1886	-2220	-3318	-3194	-6145	-1906	-2844	-1372	-1089
Cash from Financing Activity	-3275	-2551	1281	-2734	-1217	-2098	-2803	-225	-2221	5518	-263	494	-1080	-256
Net Cash Flow	1886	-1101	2205	-339	-1059	1068	1329	769	-2152	3172	19	1040	243	142

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	1055	1055	704	704	678	678	452	316	316	316	210	140	132	88	88	59
Reserves	39924	36077	34177	31930	25477	21774	20136	12245	10945	10647	9674	8132	4265	3236	2871	2230
Borrowings	19170	19777	17222	25417	19922	13792	14130	11930	13136	11534	10374	10349	6069	5131	4840	4904
Other Liabilities	50346	43925	39768	39828	38101	25086	21008	23258	20636	20257	16716	13322	9199	8971	7445	5546
Total Liabilities	110495	100834	91870	97879	84178	61330	55726	47749	45033	42754	36974	31944	19665	17425	15244	12739
Fixed Assets	38576	35581	33181	32455	30122	23147	21411	20099	20750	18423	14712	12193	7147	6129	5919	5277
CWIP	4016	3127	2646	2693	2498	1478	1310	877	852	1067	2585	1935	1397	956	647	386
Investments	7238	6694	6600	6615	6521	6290	6462	846	796	855	792	474	590	65	75	72
Other Assets	60666	55432	49444	56115	45037	30415	26543	25926	22635	22409	18885	17343	10531	10276	8603	7005
Total Assets	110495	100834	91870	97879	84178	61330	55726	47749	45033	42754	36974	31944	19665	17425	15244	12739

OI Chart

Price

Delivery

#	Date	103 43% 147	Value (Cr)	Q/T 380	Del 44	Del 231
1	27-May	142	699	245	59	415
2	26-May	136	180	170	46	82
3	25-May	136	218	199	45	99
4	22-May	136	468	279	42	198
5	21-May	137	896	278	26	236
6	20-May	132	750	270	29	216
7	19-May	131	315	97	52	164
8	18-May	129	249	195	41	101
9	15-May	130	277	182	36	100
10	14-May	126	113	162	42	47
11	13-May	126	190	188	45	86
12	12-May	124	259	213	45	116
13	11-May	130	143	160	45	65
14	8-May	132	229	103	41	94
15	7-May	130	496	207	49	244
16	6-May	127	281	185	42	118
17	5-May	120	124	177	43	53
18	4-May	120	121	135	45	54
19	30-Apr	121	210	241	41	86
20	29-Apr	123	186	230	52	96
21	28-Apr	125	196	377	58	114
22	27-Apr	128	148	301	42	62
23	24-Apr	126	142	206	38	54
24	23-Apr	127	297	264	44	130
25	22-Apr	132	559	253	38	212
26	21-Apr	125	420	662	59	247
27	20-Apr	123	159	185	47	74
28	17-Apr	125	224	290	48	108
29	16-Apr	123	248	238	54	133
30	15-Apr	124	306	264	50	153
31	13-Apr	119	501	256	61	306
32	10-Apr	122	306	128	51	157
33	9-Apr	117	322	123	51	166
34	8-Apr	118	497	292	38	188
35	7-Apr	108	134	236	48	64
36	6-Apr	108	345	293	57	197
37	2-Apr	107	282	152	47	133
38	1-Apr	108	306	360	53	164
39	30-Mar	105	332	280	47	156
40	27-Mar	109	264	141	53	140
41	25-Mar	113	241	125	46	112
42	24-Mar	111	352	301	41	145
43	23-Mar	107	230	176	46	106
44	20-Mar	112	235	144	49	115

Daily Market Cap

Date	Total Market Cap	Change	Chg %
28-May	1,50,922c	6,522c	4.52
27-May	1,44,400c	1,678c	1.18
26-May	1,42,722c	897c	0.62
25-May	1,43,619c	348c	0.24
22-May	1,43,967c	581c	0.40
21-May	1,43,387c	4,781c	3.45
20-May	1,38,606c	179c	0.13
19-May	1,38,785c	3,747c	2.77
18-May	1,35,039c	2,174c	1.58
15-May	1,37,213c	4,021c	3.02
14-May	1,33,192c	1,267c	0.96
12-May	1,31,925c	5,699c	4.14
11-May	1,37,624c	633c	0.46
07-May	1,38,258c	7,852c	6.02
06-May	1,30,405c	3,135c	2.46
05-May	1,27,271c	2,332c	1.80
04-May	1,29,603c	3,061c	2.42
30-Apr	1,26,543c	3,694c	2.84
29-Apr	1,30,237c	2,565c	1.93
28-Apr	1,32,801c	21c	0.02
24-Apr	1,32,780c	3,145c	2.31
23-Apr	1,35,925c	3,282c	2.36
22-Apr	1,39,207c	7,493c	5.69
21-Apr	1,31,714c	317c	0.24
17-Apr	1,31,398c	1,161c	0.89
16-Apr	1,30,237c	232c	0.18
15-Apr	1,30,004c	0	0

Stock Checklist

Price is above from 52 week high low average: 89%

Stock is trading above all short term SMAs: YES

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: YES

Promoters are buying the stock: NO

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView