Samvardhana Motherson International Limited

Web: motherson.com NSE: MOTHERSON BSE: 517334 SECTOR: Automobile and Auto Components - Auto Components

145 2(1%)

Near 52W High of 155

Volume

2c as on 22, Jul

Open

149

High

150

Low

146

144

VWAP

145

52 Week High

155

52 Week Low

Viand Research Rating

Quality Score

64/100

Growth Score

59/100

Valuation Score

60/100

Momentum Score

50/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

1,53,149

No. of Shares

1055

P/E

42.41

P/B

3.07

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

3.57

ROCE

Profit Growth

Listing Date

14-Aug-96

Promoter Holding

48.6%

FII Holding

12.45%

DII Holding

21.08%

Price Chart

Price Performance

1 Week1%

1 Month2%

3 Months9%

6 Months29%

1 Year45%

YTD17%

Moving Average

5 Day SMA144

10 Day SMA143

20 Day SMA145

30 Day SMA145

50 Day SMA142

61 Day SMA139

80 Day SMA134

200 Day SMA123

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	149	146	147	149
Resistance 2	147	146	146	147
Resistance 1	146	145	146	146
Pivot Point	145	145	145	145
Support 1	144	145	144	144
Support 2	142	145	143	142
Support 3	141	144	142	141

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	MARUTI	4,20,513	13375	0%	1%	14%	7%	29	50.8	0	14680
2	M&M	4,00,267	3219	3%	4%	11%	3%	22	50.8	1.44	18622
3	BAJAJ-AUTO	3,14,435	11255	7%	8%	17%	31%	28	50.8	0.58	10574
4	EICHERMOT	2,11,089	7690	3%	0%	8%	40%	42	50.8	0.02	5515
5	TVSMOTOR	1,85,726	3910	8%	12%	9%	39%	244	50.8	3.43	3186
6	HYUNDAI	1,58,876	1955	3%	2%	15%	8%	29	50.8	0.05	5432
7	MOTHERSON	1,53,149	145	1%	2%	29%	45%	42	50.8	0.47	4086
8	TATAMOTORS	1,49,439	383	10%	2%	1%	13%	7	50.8	0.71	82645
9	BOSCHLTD	1,24,385	42150	0%	3%	16%	9%	43	50.8	0.01	2773
10	TMPV	1,19,342	324	2%	9%	6%	22%	51	50.8	0.71	82645
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jul 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 48.60%	(0.01) 48.60%	(0.01) 48.58%	(0.01) 48.60%	(-9.51) 48.60%	(0.01) 58.13%	(0.01) 58.12%	(-2.21) 58.12%	(0.01) 60.35%	(-4.41) 60.36%	(0.01) 64.79%	(0.01) 64.77%	(0.01) 64.77%	(-3.41) 64.77%	(0.01) 68.16%	(0.01) 68.16%	(0.01) 68.16%	(6.41) 68.16%	(0.01) 61.73%	(0.01) 61.73%
FIIs	(0.71) 12.45%	(-0.21) 11.75%	(-0.71) 11.99%	(0.01) 12.67%	(0.21) 12.63%	(-1.91) 12.42%	(0.81) 14.31%	(0.61) 13.47%	(0.41) 12.88%	(1.71) 12.44%	(-0.61) 10.78%	(0.61) 11.41%	(0.01) 10.83%	(2.61) 10.87%	(-0.51) 8.24%	(-0.71) 8.76%	(-0.31) 9.49%	(-6.61) 9.81%	(0.01) 16.43%	(0.01) 16.40%
DIIs	(-0.51) 21.08%	(0.61) 21.57%	(0.41) 20.98%	(-0.11) 20.62%	(-0.31) 20.69%	(1.81) 20.96%	(-0.61) 19.20%	(1.81) 19.82%	(-0.11) 18.04%	(2.91) 18.15%	(0.41) 15.27%	(-0.21) 14.92%	(0.41) 15.12%	(2.81) 14.74%	(1.51) 11.95%	(0.01) 10.48%	(0.01) 10.50%	(-3.41) 10.51%	(0.21) 13.87%	(0.01) 13.64%
Government	0.05%	0.05%	0.05%	0.05%	0.05%	0.05%	0.05%	0.05%	0.06%	0.06%	0.06%	0.06%	0.06%	0.06%	0.06%	0.06%	0.00%	0.00%	0.00%	0.00%
Public	17.60%	17.89%	18.40%	18.06%	18.05%	8.44%	8.31%	8.55%	8.68%	8.98%	9.10%	8.84%	9.21%	9.55%	11.57%	12.53%	11.86%	11.53%	7.98%	8.24%
No. of Shareholders	1,220,691	1,255,307	1,340,450	1,311,534	1,303,287	1,306,219	1,264,328	1,218,776	1,083,236	1,039,407	1,034,246	993,291	993,807	1,027,023	1,060,332	975,215	948,151	903,614	687,524	657,469

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	34309	31409	30173	30212	29317	27666	27812	28868	27058	25644	23474	22462	22517	20267	18302	17615	17241	16118	14076	16157
Sales Growth % (YoY)	17%	13.5%	8.5%	4.7%	8.4%	7.9%	18.5%	28.5%	20.2%	26.5%	28.3%	27.5%	30.6%	25.8%	30%	9%	1.6%	-5.7%	-5.9%	93.5%
Sales Growth % (QoQ)	9.2%	4.1%	-0.1%	3.1%	6%	-0.5%	-3.7%	6.7%	5.5%	9.2%	4.5%	-0.2%	11.1%	10.7%	3.9%	2.2%	7%	14.5%	-12.9%	-
Expenses	30519	28366	27562	27754	26674	24980	25364	26093	24124	23273	21585	20538	20481	18665	16864	16538	15985	15050	13133	14937
Operating Profit	3791	3043	2611	2458	2643	2686	2448	2775	2935	2370	1889	1925	2036	1602	1438	1077	1256	1067	944	1220
OPM %	11	10	9	8	9	10	9	10	11	9	8	9	9	8	8	6	7	7	7	8
Other Income	36	145	231	68	248	214	443	179	161	117	-10	76	35	80	-46	99	37	275	237	253
Interest	472	341	387	425	426	466	546	444	450	620	488	253	278	149	184	169	161	129	131	121
Depreciation	1365	1321	1218	1230	1214	1112	1103	1065	1088	1016	867	839	840	815	749	732	736	733	737	751
Profit before tax	1989	1527	1237	872	1252	1322	1242	1445	1557	851	523	909	953	718	460	274	396	479	312	601
Tax %	22	30	32	30	11	26	24	24	7	26	44	29	27	30	37	34	67	21	27	26
Net Profit	1562	1072	846	606	1115	984	949	1097	1444	633	294	648	699	501	288	182	130	378	227	446
Net Profit Growth % (QoQ)	45.7%	26.7%	39.6%	-45.7%	13.3%	3.7%	-13.5%	-24%	128.1%	115.3%	-54.6%	-7.3%	39.5%	74%	58.2%	40%	-65.6%	66.5%	-49.1%	-
Net Profit Growth % (YoY)	40.1%	8.9%	-10.9%	-44.8%	-22.8%	55.5%	222.8%	69.3%	106.6%	26.3%	2.1%	256%	437.7%	32.5%	26.9%	-59.2%	-	-	-	-
TTM Net Profit	4086	3639	3551	3654	4145	4474	4123	3468	3019	2274	2142	2136	1670	1101	978	917	1181	1051	673	0
EPS in Rs	1.42	0.97	0.78	0.48	1	0.83	0.83	0.98	1.35	0.53	0.2	0.59	0.64	0.45	0.24	0.14	0.12	0.52	0.46	0.61

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	126104	113663	98692	78788	63536	57370	60729	63523	56303	42376	37216	34661	30414	25298
Sales Growth %	11%	15.2%	25.3%	24%	10.8%	-5.5%	-4.4%	12.8%	32.9%	13.9%	7.4%	14%	20.2%	71.3%
Expenses	114201	103111	89370	72537	59060	53000	56075	58174	51174	38204	33668	31817	28017	23819
Operating Profit	11903	10552	9322	6251	4476	4370	4654	5348	5128	4171	3548	2844	2397	1480
OPM %	9	9	9	8	7	8	8	8	9	10	10	8	8	6
Other Income	480	1085	140	70	813	568	642	333	125	346	177	212	311	318
Interest	1624	1882	1811	781	543	512	593	423	411	375	345	318	294	250
Depreciation	5134	4493	3810	3136	2958	2926	2721	2058	1575	1059	1087	921	817	714
Profit before tax	5625	5261	3840	2405	1788	1500	1983	3200	3267	3083	2293	1817	1596	834
Tax %	27	21	21	31	34	-5	35	34	31	30	23	29	31	46
Net Profit	4086	4146	3020	1670	1182	1569	1294	2098	2260	2172	1774	1292	1097	452
Net Profit Growth %	-1.4%	37.3%	80.8%	41.3%	-24.7%	21.3%	-38.3%	-7.2%	4.1%	22.4%	37.3%	17.8%	142.7%	-
EPS in Rs	3.66	3.6	2.67	1.47	0.86	1.46	1.65	2.27	2.25	2.19	1.93	1.29	1.14	1
Dividend Payout %	0	16	20	29	34	46	40	29	30	18	26	31	29	26

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	11284	6286	7569	4643	2463	5051	6352	4312	3264	3800	2188	3390	2695	1486
Cash from Investing Activity	-6124	-4836	-6644	-2248	-2304	-1886	-2220	-3318	-3194	-6145	-1906	-2844	-1372	-1089
Cash from Financing Activity	-3275	-2551	1281	-2734	-1217	-2098	-2803	-225	-2221	5518	-263	494	-1080	-256
Net Cash Flow	1886	-1101	2205	-339	-1059	1068	1329	769	-2152	3172	19	1040	243	142

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	1055	1055	704	704	678	678	452	316	316	316	210	140	132	88	88	59
Reserves	39924	36077	34177	31930	25477	21774	20136	12245	10945	10647	9674	8132	4265	3236	2871	2230
Borrowings	19170	19777	17222	25417	19922	13792	14130	11930	13136	11534	10374	10349	6069	5131	4840	4904
Other Liabilities	50346	43925	39768	39828	38101	25086	21008	23258	20636	20257	16716	13322	9199	8971	7445	5546
Total Liabilities	110495	100834	91870	97879	84178	61330	55726	47749	45033	42754	36974	31944	19665	17425	15244	12739
Fixed Assets	38576	35581	33181	32455	30122	23147	21411	20099	20750	18423	14712	12193	7147	6129	5919	5277
CWIP	4016	3127	2646	2693	2498	1478	1310	877	852	1067	2585	1935	1397	956	647	386
Investments	7238	6694	6600	6615	6521	6290	6462	846	796	855	792	474	590	65	75	72
Other Assets	60666	55432	49444	56115	45037	30415	26543	25926	22635	22409	18885	17343	10531	10276	8603	7005
Total Assets	110495	100834	91870	97879	84178	61330	55726	47749	45033	42754	36974	31944	19665	17425	15244	12739

OI Chart

Price

Delivery

#	Date	125 24% 155	Value (Cr)	Q/T 276	Del 45	Del 413
1	22-Jul	144	228	170	41	93
2	21-Jul	145	154	196	45	70
3	20-Jul	143	142	198	58	82
4	17-Jul	144	212	203	54	114
5	16-Jul	144	420	227	51	213
6	15-Jul	142	202	214	55	112
7	14-Jul	142	184	238	57	105
8	13-Jul	144	204	232	51	105
9	10-Jul	143	117	170	51	60
10	9-Jul	143	146	240	43	63
11	8-Jul	141	261	94	51	134
12	7-Jul	143	598	458	48	290
13	6-Jul	145	271	330	50	137
14	3-Jul	146	150	107	43	65
15	2-Jul	148	142	125	57	80
16	1-Jul	148	323	243	50	163
17	30-Jun	148	381	263	52	197
18	29-Jun	151	1123	426	50	567
19	25-Jun	152	1131	287	33	376
20	24-Jun	145	163	254	45	74
21	23-Jun	144	222	202	59	130
22	22-Jun	146	218	169	58	125
23	19-Jun	146	294	368	56	163
24	18-Jun	145	228	294	55	127
25	17-Jun	145	298	225	50	148
26	16-Jun	148	156	247	55	86
27	15-Jun	148	324	278	54	173
28	12-Jun	143	182	268	46	83
29	11-Jun	141	217	227	55	120
30	10-Jun	142	267	309	52	138
31	9-Jun	144	272	187	48	131
32	8-Jun	139	185	163	51	95
33	5-Jun	144	198	239	38	76
34	4-Jun	144	261	229	42	110
35	3-Jun	146	283	287	34	95
36	2-Jun	145	359	221	43	153
37	1-Jun	142	558	260	46	259
38	29-May	146	1226	306	64	779
39	27-May	142	699	245	59	415
40	26-May	136	180	170	46	82
41	25-May	136	218	199	45	99
42	22-May	136	468	279	42	198
43	21-May	137	896	278	26	236
44	20-May	132	750	270	29	216
45	19-May	131	315	97	52	164
46	18-May	129	249	195	41	101
47	15-May	130	277	182	36	100
48	14-May	126	113	162	42	47

Daily Market Cap

Date	Total Market Cap	Change	Chg %
23-Jul	1,53,149c	1,646c	1.09
22-Jul	1,51,503c	2,058c	1.34
21-Jul	1,53,561c	1,119c	0.73
17-Jul	1,52,442c	781c	0.51
16-Jul	1,51,661c	1,551c	1.03
15-Jul	1,50,110c	74c	0.05
14-Jul	1,50,036c	2,670c	1.75
13-Jul	1,52,706c	1,087c	0.72
10-Jul	1,51,619c	1,024c	0.68
09-Jul	1,50,595c	2,100c	1.41
08-Jul	1,48,495c	3,462c	2.28
07-Jul	1,51,957c	1,773c	1.15
06-Jul	1,53,730c	1,319c	0.85
02-Jul	1,55,049c	1,678c	1.07
30-Jun	1,56,727c	2,554c	1.60
29-Jun	1,59,281c	982c	0.61
26-Jun	1,60,263c	2,892c	1.77
25-Jun	1,63,155c	10,765c	7.06
24-Jun	1,52,389c	623c	0.41
23-Jun	1,51,767c	1,794c	1.17
22-Jun	1,53,561c	581c	0.38
19-Jun	1,52,980c	317c	0.21
18-Jun	1,52,664c	148c	0.10
17-Jun	1,52,812c	2,596c	1.67
16-Jun	1,55,408c	844c	0.54
15-Jun	1,56,252c	5,277c	3.50
12-Jun	1,50,975c	2,069c	1.39
11-Jun	1,48,907c	1,858c	1.23
10-Jun	1,50,764c	0	0

Stock Checklist

Price is above from 52 week high low average: 69%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: YES

Promoters are buying the stock: NO

Mutual Fund Holdings

Held by 527 fund scheme(s) across 42 fund house(s) as of Jul26 · Total value ₹38,990 Cr · 124 increasing / 15 decreasing · View in MF Pro →

Fund House	Schemes	Weight %	Change	Value (Cr)
Nippon India Mutual Fund	42	1.81%	+0.01%	7927.6
quant Mutual Fund	26	8.66%	-	6064.4
SBI Mutual Fund	25	2.48%	+0.05%	5877.4
ICICI Prudential Mutual Fund	46	2.36%	+0.17%	5063.4
DSP Mutual Fund	34	2.61%	-	3917.5
Motilal Oswal Mutual Fund	20	2.76%	-	1898.4
Canara Robeco Mutual Fund	14	1.55%	-	1283.3
Aditya Birla Sun Life Mutual Fund	18	1.83%	+0.03%	1226.1
Axis Mutual Fund	36	0.72%	+0.01%	1214.3
UTI Mutual Fund	24	1.20%	-	940.1
Tata Mutual Fund	26	2.01%	-	893.1
Kotak Mahindra Mutual Fund	18	6.05%	+0.29%	781.1
HDFC Mutual Fund	20	1.31%	+0.47%	448.9
Bandhan Mutual Fund	22	0.84%	-	332.7
Invesco Mutual Fund	11	1.20%	+0.79%	296.6
Edelweiss Mutual Fund	18	17.51%	-	259.5
Baroda BNP Paribas Mutual Fund	6	6.77%	-	232.6
HSBC Mutual Fund	8	8.15%	-	215.9
Bajaj Finserv Mutual Fund	10	2.65%	+1.94%	194.6
JM Financial Mutual Fund	4	29.16%	+0.71%	166.8
LIC Mutual Fund	10	1.85%	-	98.5
Navi Mutual Fund	12	2.06%	-	79.7
Mahindra Manulife Mutual Fund	2	2.34%	+0.33%	31.6
Samco Mutual Fund	12	1.40%	+0.65%	26.9
Jio BlackRock Mutual Fund	3	11.74%	-	19.3
ITI Mutual Fund	4	1.28%	-0.08%	18.4
Bank of India Mutual Fund	11	0.31%	-	18.1
Franklin Templeton Mutual Fund	4	1.16%	+1.16%	13.5
Taurus Mutual Fund	2	1.60%	+0.24%	12.9
PGIM India Mutual Fund	4	1.05%	-	11.4
Union Mutual Fund	2	1.09%	-	8.1
Shriram Mutual Fund	2	2.24%	-	7.7
Quantum Mutual Fund	2	2.65%	+0.58%	5.9
PGIM India Asset Management Private Limite	1	1.02%	+1.02%	5.6
PPFAS Mutual Fund	2	0.39%	-	5.5
Groww Mutual Fund	8	1.44%	-	5.3
Zerodha Mutual Fund	3	0.21%	+0.04%	4.3
Sundaram Mutual Fund	2	1.18%	+0.20%	3.4
Angel One Mutual Fund	2	0.25%	-	0.3
Unifi Mutual Fund	2	0.09%	-	-2.1
Mirae Asset Mutual Fund	6	0.17%	-	-3.8
ICICI Prudential Asset Management Company Limited	3	0.24%	+0.24%	-614.8

Samvardhana Motherson International Limited

Price Chart

Price Performance

Moving Average

PIVOT LEVEL

Competitors/Peers

Shareholding Pattern (%)

Quarterly Results

Profit and Loss

Cash Flows

Balance Sheet

OI Chart

Delivery

Daily Market Cap

Stock Checklist

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements