Samvardhana Motherson International Limited

Web: motherson.com NSE: MOTHERSON BSE: 517334 SECTOR: Automobile and Auto Components - Auto Components | Add Note | View Notes

162 2(1%)

Near 52W High of 173

Volume

2c as on 07, Sep

Open

164

High

164

Low

161

VWAP

162

52 Week High

173

52 Week Low

Viand Research Rating

Quality Score

64/100

Growth Score

59/100

Valuation Score

60/100

Momentum Score

50/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

1,71,323

No. of Shares

1055

P/E

42.41

P/B

3.07

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

3.57

ROCE

Profit Growth

Listing Date

14-Aug-96

Promoter Holding

48.6%

FII Holding

12.45%

DII Holding

21.08%

Price Chart

Price Performance

1 Week5%

1 Month4%

3 Months13%

6 Months32%

1 Year64%

YTD32%

Moving Average

5 Day SMA163

10 Day SMA165

20 Day SMA167

30 Day SMA163

50 Day SMA155

61 Day SMA154

80 Day SMA150

200 Day SMA132

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	165	161	164	164
Resistance 2	164	161	163	164
Resistance 1	162	161	162	162
Pivot Point	161	161	161	161
Support 1	160	160	160	159
Support 2	159	160	160	158
Support 3	157	160	159	157

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	MARUTI	4,00,612	12760	6%	9%	10%	16%	29	50.8	0	14680
2	M&M	3,94,348	3160	4%	10%	5%	15%	22	50.8	1.47	18622
3	BAJAJ-AUTO	3,23,856	11800	3%	1%	20%	25%	28	50.8	0.58	10574
4	EICHERMOT	2,10,641	7672	4%	4%	1%	13%	42	50.8	0.02	5515
5	TVSMOTOR	1,95,736	4120	5%	7%	9%	15%	244	50.8	3.43	3186
6	HYUNDAI	1,78,962	2202	0%	0%	6%	14%	29	50.8	0.05	5432
7	MOTHERSON	1,71,323	162	5%	4%	32%	64%	42	50.8	0.47	4086
8	TATAMOTORS	1,49,439	383	10%	2%	1%	13%	7	50.8	0.71	82645
9	BOSCHLTD	1,39,753	47380	4%	12%	44%	16%	43	50.8	0.01	2770
10	TMPV	1,14,159	307	1%	12%	12%	30%	51	50.8	0.71	82645
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jul 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 48.60%	(0.01) 48.60%	(0.01) 48.58%	(0.01) 48.60%	(-9.51) 48.60%	(0.01) 58.13%	(0.01) 58.12%	(-2.21) 58.12%	(0.01) 60.35%	(-4.41) 60.36%	(0.01) 64.79%	(0.01) 64.77%	(0.01) 64.77%	(-3.41) 64.77%	(0.01) 68.16%	(0.01) 68.16%	(0.01) 68.16%	(6.41) 68.16%	(0.01) 61.73%	(0.01) 61.73%
FIIs	(0.71) 12.45%	(-0.21) 11.75%	(-0.71) 11.99%	(0.01) 12.67%	(0.21) 12.63%	(-1.91) 12.42%	(0.81) 14.31%	(0.61) 13.47%	(0.41) 12.88%	(1.71) 12.44%	(-0.61) 10.78%	(0.61) 11.41%	(0.01) 10.83%	(2.61) 10.87%	(-0.51) 8.24%	(-0.71) 8.76%	(-0.31) 9.49%	(-6.61) 9.81%	(0.01) 16.43%	(0.01) 16.40%
DIIs	(-0.51) 21.08%	(0.61) 21.57%	(0.41) 20.98%	(-0.11) 20.62%	(-0.31) 20.69%	(1.81) 20.96%	(-0.61) 19.20%	(1.81) 19.82%	(-0.11) 18.04%	(2.91) 18.15%	(0.41) 15.27%	(-0.21) 14.92%	(0.41) 15.12%	(2.81) 14.74%	(1.51) 11.95%	(0.01) 10.48%	(0.01) 10.50%	(-3.41) 10.51%	(0.21) 13.87%	(0.01) 13.64%
Government	0.05%	0.05%	0.05%	0.05%	0.05%	0.05%	0.05%	0.05%	0.06%	0.06%	0.06%	0.06%	0.06%	0.06%	0.06%	0.06%	0.00%	0.00%	0.00%	0.00%
Public	17.60%	17.89%	18.40%	18.06%	18.05%	8.44%	8.31%	8.55%	8.68%	8.98%	9.10%	8.84%	9.21%	9.55%	11.57%	12.53%	11.86%	11.53%	7.98%	8.24%
No. of Shareholders	1,220,691	1,255,307	1,340,450	1,311,534	1,303,287	1,306,219	1,264,328	1,218,776	1,083,236	1,039,407	1,034,246	993,291	993,807	1,027,023	1,060,332	975,215	948,151	903,614	687,524	657,469

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	34309	31409	30173	30212	29317	27666	27812	28868	27058	25644	23474	22462	22517	20267	18302	17615	17241	16118	14076	16157
Sales Growth % (YoY)	17%	13.5%	8.5%	4.7%	8.4%	7.9%	18.5%	28.5%	20.2%	26.5%	28.3%	27.5%	30.6%	25.8%	30%	9%	1.6%	-5.7%	-5.9%	93.5%
Sales Growth % (QoQ)	9.2%	4.1%	-0.1%	3.1%	6%	-0.5%	-3.7%	6.7%	5.5%	9.2%	4.5%	-0.2%	11.1%	10.7%	3.9%	2.2%	7%	14.5%	-12.9%	-
Expenses	30519	28366	27562	27754	26674	24980	25364	26093	24124	23273	21585	20538	20481	18665	16864	16538	15985	15050	13133	14937
Operating Profit	3791	3043	2611	2458	2643	2686	2448	2775	2935	2370	1889	1925	2036	1602	1438	1077	1256	1067	944	1220
OPM %	11	10	9	8	9	10	9	10	11	9	8	9	9	8	8	6	7	7	7	8
Other Income	36	145	231	68	248	214	443	179	161	117	-10	76	35	80	-46	99	37	275	237	253
Interest	472	341	387	425	426	466	546	444	450	620	488	253	278	149	184	169	161	129	131	121
Depreciation	1365	1321	1218	1230	1214	1112	1103	1065	1088	1016	867	839	840	815	749	732	736	733	737	751
Profit before tax	1989	1527	1237	872	1252	1322	1242	1445	1557	851	523	909	953	718	460	274	396	479	312	601
Tax %	22	30	32	30	11	26	24	24	7	26	44	29	27	30	37	34	67	21	27	26
Net Profit	1562	1072	846	606	1115	984	949	1097	1444	633	294	648	699	501	288	182	130	378	227	446
Net Profit Growth % (QoQ)	45.7%	26.7%	39.6%	-45.7%	13.3%	3.7%	-13.5%	-24%	128.1%	115.3%	-54.6%	-7.3%	39.5%	74%	58.2%	40%	-65.6%	66.5%	-49.1%	-
Net Profit Growth % (YoY)	40.1%	8.9%	-10.9%	-44.8%	-22.8%	55.5%	222.8%	69.3%	106.6%	26.3%	2.1%	256%	437.7%	32.5%	26.9%	-59.2%	-	-	-	-
TTM Net Profit	4086	3639	3551	3654	4145	4474	4123	3468	3019	2274	2142	2136	1670	1101	978	917	1181	1051	673	0
EPS in Rs	1.42	0.97	0.78	0.48	1	0.83	0.83	0.98	1.35	0.53	0.2	0.59	0.64	0.45	0.24	0.14	0.12	0.52	0.46	0.61

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	126104	113663	98692	78788	63536	57370	60729	63523	56303	42376	37216	34661	30414	25298
Sales Growth %	11%	15.2%	25.3%	24%	10.8%	-5.5%	-4.4%	12.8%	32.9%	13.9%	7.4%	14%	20.2%	71.3%
Expenses	114201	103111	89370	72537	59060	53000	56075	58174	51174	38204	33668	31817	28017	23819
Operating Profit	11903	10552	9322	6251	4476	4370	4654	5348	5128	4171	3548	2844	2397	1480
OPM %	9	9	9	8	7	8	8	8	9	10	10	8	8	6
Other Income	480	1085	140	70	813	568	642	333	125	346	177	212	311	318
Interest	1624	1882	1811	781	543	512	593	423	411	375	345	318	294	250
Depreciation	5134	4493	3810	3136	2958	2926	2721	2058	1575	1059	1087	921	817	714
Profit before tax	5625	5261	3840	2405	1788	1500	1983	3200	3267	3083	2293	1817	1596	834
Tax %	27	21	21	31	34	-5	35	34	31	30	23	29	31	46
Net Profit	4086	4146	3020	1670	1182	1569	1294	2098	2260	2172	1774	1292	1097	452
Net Profit Growth %	-1.4%	37.3%	80.8%	41.3%	-24.7%	21.3%	-38.3%	-7.2%	4.1%	22.4%	37.3%	17.8%	142.7%	-
EPS in Rs	3.66	3.6	2.67	1.47	0.86	1.46	1.65	2.27	2.25	2.19	1.93	1.29	1.14	1
Dividend Payout %	0	16	20	29	34	46	40	29	30	18	26	31	29	26

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	11284	6286	7569	4643	2463	5051	6352	4312	3264	3800	2188	3390	2695	1486
Cash from Investing Activity	-6124	-4836	-6644	-2248	-2304	-1886	-2220	-3318	-3194	-6145	-1906	-2844	-1372	-1089
Cash from Financing Activity	-3275	-2551	1281	-2734	-1217	-2098	-2803	-225	-2221	5518	-263	494	-1080	-256
Net Cash Flow	1886	-1101	2205	-339	-1059	1068	1329	769	-2152	3172	19	1040	243	142

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	1055	1055	704	704	678	678	452	316	316	316	210	140	132	88	88	59
Reserves	39924	36077	34177	31930	25477	21774	20136	12245	10945	10647	9674	8132	4265	3236	2871	2230
Borrowings	19170	19777	17222	25417	19922	13792	14130	11930	13136	11534	10374	10349	6069	5131	4840	4904
Other Liabilities	50346	43925	39768	39828	38101	25086	21008	23258	20636	20257	16716	13322	9199	8971	7445	5546
Total Liabilities	110495	100834	91870	97879	84178	61330	55726	47749	45033	42754	36974	31944	19665	17425	15244	12739
Fixed Assets	38576	35581	33181	32455	30122	23147	21411	20099	20750	18423	14712	12193	7147	6129	5919	5277
CWIP	4016	3127	2646	2693	2498	1478	1310	877	852	1067	2585	1935	1397	956	647	386
Investments	7238	6694	6600	6615	6521	6290	6462	846	796	855	792	474	590	65	75	72
Other Assets	60666	55432	49444	56115	45037	30415	26543	25926	22635	22409	18885	17343	10531	10276	8603	7005
Total Assets	110495	100834	91870	97879	84178	61330	55726	47749	45033	42754	36974	31944	19665	17425	15244	12739

Delivery

Delivery Data: MOTHERSON

#	Date	137 27% 173	Value (Cr)	Q/T 272	Del 44	Del 277
1	7-Sep	162	255	254	57	145
2	4-Sep	161	115	186	56	64
3	3-Sep	162	143	155	51	72
4	2-Sep	163	306	209	50	153
5	1-Sep	166	234	261	41	96
6	31-Aug	171	334	321	62	209
7	28-Aug	166	140	137	51	71
8	27-Aug	166	204	229	51	103
9	26-Aug	165	166	142	61	102
10	25-Aug	166	144	166	43	62
11	24-Aug	169	88	86	55	48
12	21-Aug	169	129	134	62	80
13	20-Aug	170	190	114	59	112
14	19-Aug	170	262	206	46	120
15	18-Aug	170	216	200	44	94
16	17-Aug	168	129	225	51	66
17	14-Aug	168	177	141	52	91
18	13-Aug	167	204	241	53	109
19	12-Aug	170	268	184	52	140
20	11-Aug	169	288	175	54	154
21	10-Aug	168	506	187	28	142
22	7-Aug	168	1927	299	26	507
23	6-Aug	155	619	250	34	212
24	5-Aug	154	317	130	47	149
25	4-Aug	151	406	177	57	230
26	3-Aug	155	273	199	60	164
27	31-Jul	151	354	220	51	180
28	30-Jul	147	139	229	51	71
29	29-Jul	146	211	165	50	106
30	28-Jul	148	188	151	46	86
31	27-Jul	149	207	265	52	108
32	24-Jul	146	135	170	40	54
33	23-Jul	146	248	220	42	105
34	22-Jul	144	228	170	41	93
35	21-Jul	145	154	196	45	70
36	20-Jul	143	142	198	58	82
37	17-Jul	144	212	203	54	114
38	16-Jul	144	420	227	51	213
39	15-Jul	142	202	214	55	112
40	14-Jul	142	184	238	57	105
41	13-Jul	144	204	232	51	105
42	10-Jul	143	117	170	51	60
43	9-Jul	143	146	240	43	63
44	8-Jul	141	261	94	51	134
45	7-Jul	143	598	458	48	290
46	6-Jul	145	271	330	50	137
47	3-Jul	146	150	107	43	65
48	2-Jul	148	142	125	57	80
49	1-Jul	148	323	243	50	163
50	30-Jun	148	381	263	52	197

Daily Market Cap

Date	Total Market Cap	Change	Chg %
07-Sep	1,71,323c	1,963c	1.16
04-Sep	1,69,360c	2,343c	1.36
03-Sep	1,71,703c	4,412c	2.50
01-Sep	1,76,115c	602c	0.34
31-Aug	1,75,513c	844c	0.48
26-Aug	1,74,669c	1,003c	0.57
25-Aug	1,75,672c	2,691c	1.51
24-Aug	1,78,363c	338c	0.19
21-Aug	1,78,025c	1,699c	0.95
19-Aug	1,79,724c	116c	0.06
18-Aug	1,79,840c	2,470c	1.39
17-Aug	1,77,371c	253c	0.14
14-Aug	1,77,624c	1,699c	0.95
13-Aug	1,79,323c	433c	0.24
12-Aug	1,78,891c	401c	0.22
11-Aug	1,78,490c	570c	0.32
10-Aug	1,79,059c	16,950c	10.46
06-Aug	1,62,110c	2,744c	1.72
04-Aug	1,59,366c	106c	0.07
31-Jul	1,59,260c	6,005c	3.92
30-Jul	1,53,255c	876c	0.57
29-Jul	1,54,131c	2,069c	1.32
28-Jul	1,56,199c	0	0

Stock Checklist

Price is above from 52 week high low average: 86%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: YES

Promoters are buying the stock: NO

Mutual Fund Holdings

Held by 539 fund scheme(s) across 42 fund house(s) as of Aug26 · Total value ₹46,292 Cr · 350 increasing / 119 decreasing · View in MF Pro →

Fund House	Schemes	Weight %	Change	Value (Cr)
Nippon India Mutual Fund	42	1.33%	+0.11%	9019.1
SBI Mutual Fund	30	1.09%	+0.56%	8886.1
quant Mutual Fund	26	4.17%	+0.41%	6307
ICICI Prudential Mutual Fund	48	0.72%	+0.15%	5892
Motilal Oswal Mutual Fund	26	2.09%	+0.90%	3505.1
Axis Mutual Fund	34	1.27%	+0.70%	2510.8
DSP Mutual Fund	22	1.24%	-0.55%	2371.2
Canara Robeco Mutual Fund	14	1.51%	+0.32%	1647.9
UTI Mutual Fund	26	1.20%	+1.14%	1483.7
Aditya Birla Sun Life Mutual Fund	18	0.93%	-0.10%	1248.1
Tata Mutual Fund	26	1.28%	+0.22%	942.8
Invesco Mutual Fund	12	0.62%	+0.84%	576.5
Bandhan Mutual Fund	26	0.34%	+0.22%	419.5
HDFC Mutual Fund	22	0.30%	-0.11%	391.7
Edelweiss Mutual Fund	20	0.52%	+0.19%	343.4
Baroda BNP Paribas Mutual Fund	8	1.77%	+0.13%	265.7
HSBC Mutual Fund	8	1.44%	+0.18%	253.6
LIC Mutual Fund	12	1.57%	+0.86%	178.8
JM Financial Mutual Fund	4	1.53%	-	166.8
Bajaj Finserv Mutual Fund	12	1.23%	-0.48%	150.3
Kotak Mahindra Mutual Fund	18	0.04%	-1.83%	106.9
Navi Mutual Fund	12	2.46%	+0.44%	101.5
Mahindra Manulife Mutual Fund	2	2.34%	-	31.6
Samco Mutual Fund	12	1.33%	-	26.9
PGIM India Mutual Fund	6	0.84%	+0.37%	22.2
Groww Mutual Fund	8	0.87%	+0.89%	21.3
Jio BlackRock Mutual Fund	4	0.54%	+0.04%	20.1
Taurus Mutual Fund	2	1.61%	+0.01%	13.1
ITI Mutual Fund	4	0.84%	+0.03%	12.2
Franklin Templeton Mutual Fund	4	0.13%	-0.04%	11.7
Union Mutual Fund	2	1.26%	+0.17%	9.9
Bank of India Mutual Fund	4	0.30%	+1.99%	8.9
Shriram Mutual Fund	2	2.46%	+0.22%	8.5
PPFAS Mutual Fund	2	0.48%	+0.09%	8.1
PGIM India Asset Management Private Limite	1	1.26%	+0.24%	6.8
Quantum Mutual Fund	2	2.45%	-0.19%	6
Zerodha Mutual Fund	3	0.24%	-	4.5
Sundaram Mutual Fund	2	1.01%	-0.17%	3
Choice Mutual Fund	2	2.50%	+2.56%	0.9
Angel One Mutual Fund	2	0.32%	+0.07%	0.4
Mirae Asset Mutual Fund	6	-0.21%	+0.07%	-11.2
ICICI Prudential Asset Management Company Limited	3	-0.37%	+0.05%	-681.5

Samvardhana Motherson International Limited

Price Chart

Price Performance

Moving Average

PIVOT LEVEL

Competitors/Peers

Shareholding Pattern (%)

Quarterly Results

Profit and Loss

Cash Flows

Balance Sheet

Delivery

Daily Market Cap

Stock Checklist

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements