Repco Home Finance Limited

Web: repcohome.com NSE: REPCOHOME BSE: 535322 SECTOR: Financial Services - Finance | Add Note | View Notes

359 3(1%)

Near 52W Low of 334

Volume

79k as on 22, Jun

Open

417

High

418

Low

408

356

VWAP

394

52 Week High

456

52 Week Low

334

Viand Research Rating

Quality Score

28/100

Growth Score

5/100

Valuation Score

50/100

Momentum Score

20/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

2,245

No. of Shares

6.26

P/E

7.41

P/B

1.02

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

13.76

ROCE

Profit Growth

Listing Date

01-Apr-13

Promoter Holding

37.13%

FII Holding

13.37%

DII Holding

24.27%

Price Chart

Price Performance

1 Week0%

1 Month1%

3 Months12%

6 Months3%

1 Year3%

YTD3%

Moving Average

5 Day SMA392

10 Day SMA385

20 Day SMA381

30 Day SMA385

50 Day SMA392

61 Day SMA387

80 Day SMA383

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	409	396	404	409
Resistance 2	404	395	400	404
Resistance 1	399	395	398	399
Pivot Point	394	394	394	394
Support 1	389	393	390	389
Support 2	384	392	388	384
Support 3	379	391	384	379

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	HDFCBANK	11,02,653	712	1%	6%	20%	26%	15	40.9	0	79219
2	ICICIBANK	10,28,335	1423	1%	2%	4%	2%	16	40.9	0	57936
3	SBIN	9,43,185	1016	2%	2%	14%	26%	11	40.9	0	86666
4	BAJFINANCE	6,57,612	1060	3%	9%	7%	12%	28	40.9	0	19332
5	LICI	5,29,086	418	1%	3%	50%	53%	9	40.9	0	57453
6	KOTAKBANK	4,23,124	424	1%	6%	2%	78%	20	40.9	0	19288
7	AXISBANK	3,96,596	1273	1%	0%	8%	21%	15	40.9	0	26548
8	BAJAJFINSV	3,16,023	1970	1%	5%	3%	1%	13	40.9	5.52	19669
9	SHRIRAMFIN	2,44,475	1041	5%	4%	1%	78%	21	40.9	0	10024
10	SBILIFE	1,76,519	1775	3%	10%	16%	4%	70	40.9	0	2470
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 37.13%	(0.01) 37.13%	(0.01) 37.13%	(0.01) 37.13%	(0.01) 37.13%	(0.01) 37.13%	(0.01) 37.13%	(0.01) 37.13%	(0.01) 37.13%	(0.01) 37.13%	(0.01) 37.13%	(0.01) 37.13%	(0.01) 37.13%	(0.01) 37.13%	(0.01) 37.13%	(0.01) 37.13%	(0.01) 37.13%	(0.01) 37.13%	(0.01) 37.13%
FIIs	(0.71) 13.37%	(0.81) 12.68%	(0.81) 11.91%	(-0.11) 11.16%	(-1.31) 11.25%	(-0.41) 12.52%	(-1.11) 12.90%	(0.11) 14.04%	(0.21) 13.95%	(-1.51) 13.78%	(1.91) 15.29%	(-1.11) 13.41%	(-2.11) 14.55%	(-2.21) 16.64%	(2.51) 18.84%	(-1.61) 16.31%	(-0.11) 17.91%	(0.41) 18.01%	(0.01) 17.61%
DIIs	(0.51) 24.27%	(1.01) 23.74%	(-0.61) 22.70%	(2.21) 23.26%	(0.51) 21.09%	(0.71) 20.56%	(1.11) 19.90%	(-0.81) 18.79%	(0.51) 19.57%	(0.71) 19.09%	(-1.21) 18.40%	(1.51) 19.55%	(1.11) 18.03%	(0.11) 16.96%	(0.21) 16.86%	(-3.11) 16.64%	(-1.31) 19.71%	(-0.41) 21.01%	(0.01) 21.39%
Public	25.21%	26.44%	28.24%	28.46%	30.53%	29.77%	30.05%	30.02%	29.34%	29.98%	29.17%	29.91%	30.28%	29.26%	27.15%	29.91%	25.24%	23.85%	23.87%
No. of Shareholders	51,135	51,932	57,026	56,298	57,155	54,951	54,142	45,257	42,934	41,571	43,101	44,530	48,174	47,491	48,709	47,243	44,840	41,121	40,885

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	454	457	441	440	426	445	423	408	393	387	380	364	340	327	314	302	318	322	330	320
Sales Growth % (YoY)	6.4%	2.7%	4.4%	8%	8.6%	14.9%	11.2%	11.9%	15.4%	18.4%	21%	20.6%	6.9%	1.6%	-4.8%	-5.6%	-4.5%	-9.2%	-	-
Sales Growth % (QoQ)	-0.7%	3.6%	0.2%	3.3%	-4.3%	5.2%	3.7%	3.8%	1.6%	1.8%	4.4%	7.1%	4%	4.1%	4%	-5%	-1.2%	-2.4%	3.1%	-
Expenses	49	49	51	43	28	45	26	43	33	39	40	40	42	37	50	53	95	108	42	100
Operating Profit	158	159	146	154	152	152	157	132	140	133	132	122	113	109	95	84	56	43	113	45
OPM %	35	35	33	35	36	34	37	32	36	34	35	33	33	33	30	28	17	13	34	14
Other Income	1	0	1	0	9	0	1	8	5	6	1	2	3	4	3	5	6	4	5	2
Interest	247	249	244	244	246	248	240	233	220	215	207	203	186	181	169	165	168	172	174	176
Depreciation	10	10	8	8	7	8	9	4	6	5	4	4	4	4	3	4	3	3	3	3
Profit before tax	148	149	139	146	154	144	149	137	139	134	129	120	112	109	95	84	58	43	115	44
Tax %	13	27	26	26	25	26	27	23	22	26	26	26	27	26	25	26	28	26	25	27
Net Profit	135	115	110	115	121	113	115	113	114	104	100	95	84	83	70	74	41	35	86	32
Net Profit Growth % (QoQ)	17.4%	4.5%	-4.3%	-5%	7.1%	-1.7%	1.8%	-0.9%	9.6%	4%	5.3%	13.1%	1.2%	18.6%	-5.4%	80.5%	17.1%	-59.3%	168.8%	-
Net Profit Growth % (YoY)	11.6%	1.8%	-4.3%	1.8%	6.1%	8.7%	15%	18.9%	35.7%	25.3%	42.9%	28.4%	104.9%	137.1%	-18.6%	131.2%	-	-	-	-
TTM Net Profit	475	461	459	464	462	455	446	431	413	383	362	332	311	268	220	236	194	153	118	0
EPS in Rs	21.61	18.45	17.53	18.4	19.29	18.09	18.4	17.99	18.18	16.63	15.98	15.26	13.42	13.29	11.15	11.75	6.5	5.56	13.81	5.16

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Sales	1792	1716	1528	1285	1292	1376	1348	1191	1109	1046	882	693
Sales Growth %	4.4%	12.4%	18.9%	-0.5%	-6.1%	2%	13.2%	7.4%	6%	18.6%	27.3%	-
Expenses	191	143	152	182	344	182	153	110	151	116	99	72
Operating Profit	616	608	530	402	258	386	370	361	309	284	234	189
OPM %	34	35	35	31	20	28	27	30	28	27	27	27
Other Income	2	4	13	14	15	17	3	4	1	0	0	0
Interest	984	966	846	701	690	807	825	720	649	646	548	431
Depreciation	36	29	18	15	13	13	13	5	3	4	4	3
Profit before tax	582	584	525	401	260	390	360	360	307	280	230	186
Tax %	23	25	25	26	26	26	22	35	35	35	35	34
Net Profit	475	461	416	316	194	300	298	249	201	188	154	125
Net Profit Growth %	3%	10.8%	31.6%	62.9%	-35.3%	0.7%	19.7%	23.9%	6.9%	22.1%	23.2%	-
EPS in Rs	75.99	73.76	66.54	50.56	31.03	47.99	47.66	39.81	32.13	30	24.63	20.1
Dividend Payout %	0	5	5	5	8	5	5	6	7	7	7	7

Cash Flows

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Cash from Operating Activity	-614	-685	-363	691	849	349	-1015	-557	-1001	-1414	-1193
Cash from Investing Activity	-6	-109	160	-163	12	-3	-11	0	-6	-7	-7
Cash from Financing Activity	408	747	205	-531	-730	-79	1058	562	1009	1424	1195
Net Cash Flow	-212	-46	2	-2	131	267	32	5	2	3	-5

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Equity Capital	63	63	63	63	63	63	63	63	63	63	63	63	63	62
Reserves	3978	3548	3364	3132	2923	2527	2227	2050	1767	1494	1263	1087	901	755
Borrowings	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Liabilities	198	206	150	120	110	83	70	108	99	81	288	345	270	159
Total Liabilities	16444	15310	14716	14788	13797	12596	12052	12418	12038	10987	9748	9055	7772	6081
Fixed Assets	100	89	78	78	58	40	35	31	37	16	14	9	9	9
CWIP	0	0	3	0	4	4	0	0	0	0	0	0	0	0
Investments	272	253	325	277	123	105	86	76	65	52	33	28	21	18
Other Assets	16072	14968	14310	14432	13612	12448	11930	12311	11935	10919	9702	9018	7742	6054
Total Assets	16444	15310	14716	14788	13797	12596	12052	12418	12038	10987	9748	9055	7772	6081

Delivery

Delivery Data: REPCOHOME

#	Date	346 27% 440	Value (Cr)	Q/T 41	Del 57	Del 4
1	4-Sep	359	1	40	59	1
2	3-Sep	356	4	67	63	3
3	2-Sep	360	3	45	62	2
4	1-Sep	363	3	33	66	2
5	31-Aug	363	2	24	67	1
6	28-Aug	366	3	42	66	2
7	27-Aug	366	6	34	49	3
8	26-Aug	362	5	38	66	3
9	25-Aug	355	2	28	64	1
10	24-Aug	351	4	23	68	3
11	21-Aug	359	2	27	57	1
12	20-Aug	363	4	32	55	2
13	19-Aug	361	11	19	55	6
14	18-Aug	350	4	24	72	3
15	17-Aug	350	9	29	74	7
16	14-Aug	358	3	27	72	2
17	13-Aug	362	6	33	61	4
18	12-Aug	367	4	31	59	2
19	11-Aug	376	5	18	64	3
20	10-Aug	381	3	18	64	2
21	7-Aug	383	5	32	67	4
22	6-Aug	391	8	35	38	3
23	5-Aug	386	3	34	59	2
24	4-Aug	383	2	27	75	1
25	3-Aug	386	3	35	55	2
26	31-Jul	385	2	22	63	1
27	30-Jul	387	2	24	60	1
28	29-Jul	395	4	25	56	2
29	28-Jul	385	2	25	64	1
30	27-Jul	391	2	26	58	1
31	24-Jul	388	3	35	51	1
32	23-Jul	391	3	15	48	1
33	22-Jul	392	2	28	61	1
34	21-Jul	400	1	20	61	1
35	20-Jul	405	3	26	64	2
36	17-Jul	401	2	31	54	1
37	16-Jul	403	3	25	66	2
38	15-Jul	408	2	21	61	1
39	14-Jul	410	6	25	72	4
40	13-Jul	420	6	30	65	4
41	10-Jul	409	3	27	52	2
42	9-Jul	408	4	26	49	2
43	8-Jul	406	6	22	53	3
44	7-Jul	424	5	18	46	2
45	6-Jul	426	5	26	60	3
46	3-Jul	433	11	36	54	6
47	2-Jul	425	7	23	45	3
48	1-Jul	425	5	29	51	3
49	30-Jun	418	6	20	55	3
50	29-Jun	421	15	30	47	7

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	2,245c	32c	1.41
03-Sep	2,278c	3c	0.12
01-Sep	2,275c	3c	0.11
31-Aug	2,277c	25c	1.13
26-Aug	2,252c	44c	1.98
25-Aug	2,208c	14c	0.61
24-Aug	2,195c	57c	2.54
21-Aug	2,252c	7c	0.29
19-Aug	2,259c	59c	2.69
18-Aug	2,199c	16c	0.73
17-Aug	2,183c	48c	2.13
14-Aug	2,231c	42c	1.83
13-Aug	2,273c	24c	1.06
12-Aug	2,297c	90c	3.77
10-Aug	2,387c	3c	0.13
07-Aug	2,390c	57c	2.34
06-Aug	2,447c	64c	2.68
04-Aug	2,384c	22c	0.91
31-Jul	2,406c	22c	0.90
30-Jul	2,427c	12c	0.51
29-Jul	2,415c	10c	0.40
28-Jul	2,406c	36c	1.47
27-Jul	2,442c	0	0

Stock Checklist

Price is above from 52 week high low average: 21%

Stock is trading above all short term SMAs: YES

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: YES

Promoters are buying the stock: NO

Mutual Fund Holdings

Held by 144 fund scheme(s) across 24 fund house(s) as of Aug26 · Total value ₹23,514 Cr · 59 increasing / 51 decreasing · View in MF Pro →

Fund House	Schemes	Weight %	Change	Value (Cr)
ICICI Prudential Mutual Fund	24	1.06%	+0.29%	6379.7
Aditya Birla Sun Life Mutual Fund	22	0.99%	+0.75%	5625.5
ICICI Prudential Asset Management Company Limited	7	1.82%	+0.44%	3371.5
HDFC Mutual Fund	10	0.39%	-0.02%	1291.4
Kotak Mahindra Mutual Fund	6	0.70%	+0.39%	892.7
HSBC Mutual Fund	3	0.67%	-0.61%	749.3
Nippon India Mutual Fund	9	0.81%	-0.86%	675.7
Sundaram Mutual Fund	2	2.06%	+0.70%	646.7
DSP Mutual Fund	6	1.59%	+2.05%	638.3
Invesco Mutual Fund	5	3.33%	+1.47%	607.8
Jio BlackRock Mutual Fund	1	9.07%	+15.63%	561.8
Bandhan Mutual Fund	2	0.90%	+0.06%	511.6
Axis Mutual Fund	5	0.16%	+0.78%	494.7
WhiteOak Capital Mutual Fund	12	0.43%	-0.03%	177.8
Tata Mutual Fund	8	0.92%	-3.63%	167.6
Bajaj Finserv Mutual Fund	6	0.81%	-0.07%	135.8
UTI Mutual Fund	1	0.52%	+0.47%	124.6
Mahindra Manulife Mutual Fund	4	2.33%	-	104.3
Mirae Asset Mutual Fund	2	0.44%	-0.43%	99.6
Union Mutual Fund	2	0.78%	-1.87%	99.1
Bank of India Mutual Fund	2	3.30%	-5.26%	98.8
Aditya Birla Sun Life AMC Limited	1	1.64%	-0.01%	49.6
Capitalmind Mutual Fund	2	5.23%	-0.56%	9.9
Motilal Oswal Mutual Fund	2	0.00%	-	0

Repco Home Finance Limited

Price Chart

Price Performance

Moving Average

PIVOT LEVEL

Competitors/Peers

Shareholding Pattern (%)

Quarterly Results

Profit and Loss

Cash Flows

Balance Sheet

Delivery

Daily Market Cap

Stock Checklist

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements