NDL Ventures Limited

NSE: NDLVENTURE BSE: 500189 SECTOR: Financial Services - Finance

128 2(2%)

Near 52W High of 140

Volume

99k as on 19, Jun

Open

110

High

112

Low

109

126

VWAP

134

52 Week High

140

52 Week Low

Viand Research Rating

Quality Score

16/100

Growth Score

4/100

Valuation Score

50/100

Momentum Score

70/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

431

No. of Shares

3.37

P/E

354.07

P/B

0.19

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

0.05

ROCE

Profit Growth

Listing Date

24-Apr-07

Promoter Holding

66.2%

FII Holding

5.32%

DII Holding

0.04%

Price Chart

Price Performance

1 Week4%

1 Month10%

3 Months17%

6 Months51%

1 Year106%

YTD52%

Moving Average

5 Day SMA130

10 Day SMA129

20 Day SMA130

30 Day SMA128

50 Day SMA125

61 Day SMA124

80 Day SMA122

200 Day SMA102

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	135	130	133	136
Resistance 2	133	129	132	134
Resistance 1	131	129	131	132
Pivot Point	129	128	129	130
Support 1	127	128	128	128
Support 2	126	128	127	126
Support 3	123	127	126	124

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	HDFCBANK	11,48,708	746	8%	4%	18%	26%	15	40.9	0	79219
2	ICICIBANK	10,28,380	1433	2%	7%	7%	3%	16	40.9	0	57936
3	SBIN	9,35,523	1014	0%	2%	2%	25%	11	40.9	0	86666
4	BAJFINANCE	6,47,464	1040	4%	10%	12%	10%	28	40.9	0	19332
5	LICI	5,33,640	422	4%	4%	48%	54%	9	40.9	0	57453
6	KOTAKBANK	3,80,984	383	1%	5%	11%	82%	20	40.9	0	19288
7	AXISBANK	3,80,565	1223	6%	9%	4%	12%	15	40.9	0	26548
8	BAJAJFINSV	3,02,712	1891	1%	5%	6%	9%	13	40.9	5.52	19669
9	SHRIRAMFIN	2,41,507	1026	2%	7%	5%	62%	21	40.9	0	10024
10	SBILIFE	1,86,506	1859	3%	0%	11%	0%	70	40.9	0	2470
Load More

Shareholding Pattern (%)

	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 66.20%	(0.01) 66.20%	(0.01) 66.20%	(0.01) 66.20%	(0.01) 66.20%	(0.01) 66.20%	(1.51) 66.20%	(0.01) 64.68%	(0.01) 64.68%	(0.01) 64.68%	(0.01) 64.68%	(0.01) 64.68%	(0.01) 64.68%	(0.01) 64.68%	(0.01) 64.67%	(0.01) 64.67%	(2.41) 64.67%	(0.01) 62.23%
FIIs	(-0.11) 5.32%	(0.01) 5.38%	(0.01) 5.38%	(0.01) 5.38%	(0.11) 5.38%	(0.01) 5.32%	(0.01) 5.32%	(0.01) 5.32%	(0.01) 5.32%	(0.01) 5.32%	(0.01) 5.32%	(0.01) 5.32%	(0.01) 5.32%	(0.01) 5.35%	(0.01) 5.33%	(0.11) 5.33%	(-1.61) 5.24%	(0.01) 6.79%
DIIs	(0.01) 0.04%	(0.01) 0.04%	(0.01) 0.04%	(-1.31) 0.04%	(0.01) 1.29%	(0.01) 1.29%	(0.01) 1.25%	(0.01) 1.25%	(0.01) 1.25%	(0.01) 1.25%	(0.01) 1.25%	(0.01) 1.25%	(0.01) 1.25%	(-8.81) 1.25%	(0.01) 10.00%	(0.01) 10.00%	(-1.11) 10.01%	(0.01) 11.11%
Public	28.43%	28.37%	28.38%	28.38%	27.14%	27.18%	27.23%	28.77%	28.76%	28.76%	28.76%	28.75%	28.75%	28.73%	20.00%	20.00%	20.08%	19.87%
No. of Shareholders	10,733	10,997	10,687	10,869	10,740	10,882	9,546	9,356	8,985	9,088	9,354	9,534	10,163	9,371	9,995	9,954	9,995	8,943

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021	Mar 2021	Dec 2020	Sep 2020	Jun 2020	Mar 2020	Dec 2019	Sep 2019
Sales	0	0	0	0	0	0	0	0	0	0	0	0	0	245	237	313	250	271	247	265	251	230	228	215	298	257
Sales Growth % (YoY)	-	-	-	-	-	-	-	-	-	-	-	-	-100%	-9.4%	-4.1%	17.9%	-0.6%	17.7%	8%	23.2%	-15.8%	-10.6%	2.8%	16.1%	80.2%	55.6%
Sales Growth % (QoQ)	-	-	-	-	-	-	-	-	-	-	-	-	-100%	3.4%	-24.3%	25.2%	-7.7%	9.7%	-6.8%	5.6%	9.1%	0.9%	6%	-27.9%	16%	-
Expenses	1.06	0.95	0.82	0.84	0.93	1.07	0.98	0.93	1.22	0.92	0.93	1.03	1.24	215	225	244	212	225	215	210	197	184	184	393	220	225
Operating Profit	-1.06	-0.95	-0.82	-0.84	-0.93	-1.07	-0.98	-0.93	-1.22	-0.92	-0.93	-1.03	-1.24	31	12	69	37	45	31	55	54	46	44	-177	78	32
OPM %	0	0	0	0	0	0	0	0	0	0	0	0	0	12	5	22	15	17	13	21	21	20	19	-82	26	12
Other Income	1.27	1.26	1.2	1.16	1.14	1.17	1.24	1.4	1.5	1.41	1.49	1.51	1.49	26	42	32	15	7	20	13	10	6	7	12	40	125
Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	35	37	29	36	36	35	33	36	38	36	33	32	25
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	68	59	59	56	54	54	46	52	57	49	54	50	48
Profit before tax	0.21	0.31	0.38	0.32	0.21	0.1	0.26	0.47	0.28	0.49	0.56	0.48	0.25	-46	-42	13	-40	-38	-38	-12	-23	-42	-34	-252	36	84
Tax %	28.57	25.81	23.68	25	33.33	40	15.38	61.7	-14.29	26.53	17.86	0	0	2	-7	-575	-34	-27	-25	-217	-107	-100	-14	-7	-49	-47
Net Profit	0.15	0.23	0.28	0.24	0.14	0.07	0.21	0.18	0.32	0.36	0.46	0.48	0.25	-46	-39	84	-27	-27	-29	14	2	0	-30	-234	53	124
Net Profit Growth % (QoQ)	-34.8%	-17.9%	16.7%	71.4%	100%	-66.7%	16.7%	-43.8%	-11.1%	-21.7%	-4.2%	92%	100.5%	-17.9%	-146.4%	411.1%	-	6.9%	-307.1%	600%	100%	100%	87.2%	-541.5%	-57.3%	-
Net Profit Growth % (YoY)	7.1%	228.6%	33.3%	33.3%	-56.2%	-80.6%	-54.3%	-62.5%	28%	-	101%	101.2%	-99.7%	-70.4%	-34.5%	500%	-1450%	100%	3.3%	106%	-96.2%	-100%	-	-	-	-
TTM Net Profit	0.9	0.89	0.73	0.66	0.6	0.78	1.07	1.32	1.62	1.55	1.19	-45.27	-84.75	-28	-9	1	-69	-40	-13	-14	-262	-211	-87	-57	177	0
EPS in Rs	0.04	0.07	0.08	0.07	0.04	0.02	0.06	0.05	0.09	0.11	0.14	0.14	0.07	-14.23	-11.53	23.46	-8.97	-8.87	-9.39	3.15	-1.58	-3.41	-7.96	-80.78	16.88	32.09

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011
Sales	0	4.2	4.61	0	69.3	694.74	813.58	597.92	252.88	201.74	332.47	110.43	767	698	538	434
Sales Growth %	-100%	-9%	-	-100%	-90%	-15%	36%	136%	25%	-39%	201%	4%	9.8%	29.6%	24.2%	38.6%
Expenses	3.67	3.9	4.1	2.25	26.08	546.74	885.29	855.8	31.64	27.92	168.67	15.66	629	475	342	306
Operating Profit	-3.67	0.3	0.51	-2.25	43.22	148	-71.71	-257.88	221.24	173.82	163.8	94.77	138	223	196	127
OPM %	0	7.14	11.06	0	62.37	21.3	-8.81	-43.13	87.49	86.16	49.27	85.82	18	32	36	29
Other Income	4.89	0.74	1.29	2.52	-132.21	15.12	156.06	20.66	0.68	1.64	0.02	0.01	7	5	25	42
Interest	0	0	0	0	0	133.83	121.1	109.45	50.73	45.92	38.39	0	121	46	15	4
Depreciation	0	0	0	0	0	178.53	184.17	156.94	4.39	1.19	1.32	1.46	122	67	35	28
Profit before tax	1.22	1.04	1.8	0.27	-88.99	-149.24	-220.92	-503.61	166.8	128.35	124.11	93.32	-98	115	170	137
Tax %	26.23	42.31	10.56	0	0	-64.82	-47.18	1.19	41.81	19.82	18.95	0.78	-42	24	28	20
Net Profit	0.91	0.59	1.62	0.27	-88.99	-52.5	-116.7	-509.6	97.05	102.91	100.59	92.59	-57	87	123	109
Net Profit Growth %	54.2%	-63.6%	500%	100.3%	-69.5%	55%	77.1%	-625.1%	-5.7%	2.3%	8.6%	262.4%	-165.5%	-29.3%	12.8%	-
EPS in Rs	0.27	0.18	0.48	0.08	-26.41	-15.58	-40.52	-176.94	33.7	35.73	34.93	32.15	0.07	27.85	34.88	30.06
Dividend Payout %	185	285.34	207.84	2494.07	-15.13	-18.32	-8.81	-7.06	37.07	34.96	35.77	33.31	15420	38	31	30

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011
Cash from Operating Activity	-4.68	-4.21	-10.73	74.87	34.4	121.18	225.36	-173.19	-73.05	-129.04	-3.8	8.27	103	-126	-13	-25
Cash from Investing Activity	6.82	7.67	10.2	-54	-187.75	48.92	186.95	29.01	20.52	230.65	67.87	28.1	-20	-430	12	-69
Cash from Financing Activity	-1.68	-3.37	-6.73	-13.47	147.51	-178.53	-420.54	133.55	42.92	-100.59	-60.42	-36.05	-67	557	-26	41
Net Cash Flow	0.45	0.09	-7.26	7.4	-5.83	-8.43	-8.23	-10.63	-9.62	1.03	3.64	0.33	17	1	-28	-53

Balance Sheet

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Sep 2022	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011
Equity Capital	33.67	33.67	33.67	33.67	34	33.67	24.05	20.56	20.56	20.56	20.56	20.56	20.56	21	21	21	21
Reserves	25.62	26.38	29.09	34.22	214	47.43	209.14	275.71	641.5	2014.56	1007.79	905	796.34	762	798	714	649
Borrowings	0	0	0	0	1243	0	1020.31	1065.54	1203.53	744.82	381.33	435.2	0	844	787	128	110
Other Liabilities	5.86	6.35	6.16	12.66	643	1.48	432.36	532.92	747.82	312.36	7.09	105.73	42.97	375	422	385	318
Total Liabilities	65.15	66.4	68.92	80.55	2134	82.58	1685.86	1894.73	2613.41	3092.3	1416.77	1466.49	859.87	2002	2028	1247	1097
Fixed Assets	0	0	0	0	1218	0	837.04	906.16	891.17	237.39	11.73	12.91	14.05	604	540	296	242
CWIP	0	0	0	0	6	0	5.5	13.12	24.6	0	0	0	0	38	112	9	24
Investments	0	0	0	0	21	0	349.12	348.57	1270.54	2569.25	434	613.79	629.12	305	320	226	273
Other Assets	65.15	66.4	68.92	80.55	889	82.58	494.2	626.88	427.1	285.66	971.04	839.79	216.7	1055	1056	717	559
Total Assets	65.15	66.4	68.92	80.55	2134	82.58	1685.86	1894.73	2613.41	3092.3	1416.77	1466.49	859.87	2002	2028	1247	1097

Delivery

#	Date	117 20% 140	Value (Cr)	Q/T 65	Del 67	Del 1
1	22-Jul	126	0	27	83	0
2	21-Jul	127	0	28	80	0
3	20-Jul	128	0	31	82	0
4	17-Jul	128	0	57	87	0
5	16-Jul	128	0	54	74	0
6	15-Jul	131	0	30	74	0
7	14-Jul	131	0	39	82	0
8	13-Jul	132	0	42	73	0
9	10-Jul	132	0	58	66	0
10	9-Jul	130	0	62	81	0
11	8-Jul	130	0	52	85	0
12	7-Jul	132	0	62	66	0
13	6-Jul	132	0	39	57	0
14	3-Jul	133	0	44	81	0
15	2-Jul	133	0	56	81	0
16	1-Jul	133	0	69	92	0
17	30-Jun	132	0	64	75	0
18	29-Jun	130	0	94	89	0
19	25-Jun	130	0	48	65	0
20	24-Jun	131	0	34	67	0
21	23-Jun	131	0	103	90	0
22	22-Jun	133	0	33	53	0
23	19-Jun	134	1	83	41	1
24	18-Jun	128	0	54	75	0
25	17-Jun	128	0	78	69	0
26	16-Jun	128	0	92	69	0
27	15-Jun	130	0	63	75	0
28	12-Jun	130	0	94	70	0
29	11-Jun	127	0	37	80	0
30	10-Jun	128	0	33	77	0
31	9-Jun	130	1	47	65	0
32	8-Jun	129	0	78	69	0
33	5-Jun	130	0	48	64	0
34	4-Jun	131	0	31	62	0
35	3-Jun	130	0	29	54	0
36	2-Jun	134	1	62	64	0
37	1-Jun	131	0	43	54	0
38	29-May	132	1	63	57	0
39	27-May	130	0	54	60	0
40	26-May	131	0	30	53	0
41	25-May	130	0	66	66	0
42	22-May	129	0	61	50	0
43	21-May	127	0	51	61	0
44	20-May	131	2	82	56	1
45	19-May	122	0	90	61	0
46	18-May	119	0	86	79	0
47	15-May	120	0	76	80	0
48	14-May	118	0	88	70	0

Daily Market Cap

Date	Total Market Cap	Change	Chg %
23-Jul	431c	7c	1.72
22-Jul	424c	7c	1.56
21-Jul	431c	1c	0.26
17-Jul	432c	77L	0.18
16-Jul	431c	9c	2.04
15-Jul	440c	5c	1.05
14-Jul	445c	3c	0.62
13-Jul	447c	9c	2.12
10-Jul	438c	3c	0.66
09-Jul	441c	3c	0.67
08-Jul	438c	12c	2.56
07-Jul	450c	1c	0.26
06-Jul	448c	37L	0.08
02-Jul	448c	6c	1.28
01-Jul	454c	11c	2.51
30-Jun	443c	5c	1.15
29-Jun	438c	3L	0.01
26-Jun	438c	5c	1.06
25-Jun	442c	1c	0.29
24-Jun	441c	3c	0.60
23-Jun	444c	7c	1.63
22-Jun	451c	5c	1.11
19-Jun	456c	25c	5.86
18-Jun	431c	2c	0.47
17-Jun	433c	98L	0.22
16-Jun	434c	9c	1.98
15-Jun	443c	8c	1.94
12-Jun	434c	5c	1.21
11-Jun	429c	3c	0.77
10-Jun	433c	0	0

Stock Checklist

Price is above from 52 week high low average: 69%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView