Mstc Limited

NSE: MSTCLTD BSE: 542597 SECTOR: Services - Commercial Services & Supplies

437 1(0%)

Volume

3L as on 24, Dec

Open

702

High

715

Low

696

436

VWAP

695

52 Week High

582

52 Week Low

362

Viand Research Rating

Quality Score

00/00

Growth Score

00/00

Valuation Score

00/00

Momentum Score

00/00

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

3,079

No. of Shares

7.04

P/E

35.41

P/B

7.06

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

19.94

ROCE

Profit Growth

Listing Date

29-Mar-19

Promoter Holding

64.75%

FII Holding

3.8%

DII Holding

1.22%

Price Chart

Price Performance

1 Week5%

1 Month10%

3 Months16%

6 Months16%

1 Year16%

YTD16%

Moving Average

5 Day SMA695

10 Day SMA725

20 Day SMA737

30 Day SMA0

50 Day SMA0

61 Day SMA0

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	788	716	754	794
Resistance 2	754	710	731	758
Resistance 1	727	704	717	733
Pivot Point	693	699	693	696
Support 1	665	693	670	671
Support 2	632	687	655	635
Support 3	604	682	632	610

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	Div Yld %
1	ADANIPORTS	4,20,012	1823	3%	14%	20%	29%	26	0	0	0
2	INDIGO	1,75,967	4551	6%	1%	24%	16%	50	0	0	0
3	GMRAIRPORT	1,03,636	98	2%	2%	10%	11%	0	0	0	0
4	GMRINFRA	87,133	95	2%	9%	22%	9%	0	0	0	0
5	JSWINFRA	58,800	280	5%	0%	4%	2%	0	0	0	0
6	CONCOR	36,367	478	6%	5%	8%	23%	0	0	0	0
7	DELHIVERY	34,759	464	1%	3%	11%	28%	0	0	0	0
8	GESHIP	23,714	1661	4%	18%	51%	77%	0	0	0	0
9	FSL	19,318	277	15%	33%	21%	28%	0	0	0	0
10	CMPDI	17,814	250	0	0	0	0	0	0	0	0
Load More

Shareholding Pattern (%)

	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 64.75%	(0.01) 64.75%	(0.01) 64.75%	(0.01) 64.75%	(0.01) 64.75%	(0.01) 64.75%	(0.01) 64.75%	(0.01) 64.75%	(0.01) 64.75%	(0.01) 64.75%	(0.01) 64.75%	(0.01) 64.75%	(0.01) 64.75%	(0.01) 64.75%	(0.01) 64.75%	(0.01) 64.75%	(0.01) 64.75%	(0.01) 64.75%
FIIs	(-0.31) 3.80%	(-1.31) 4.06%	(-0.11) 5.37%	(-0.71) 5.47%	(0.01) 6.18%	(0.51) 6.21%	(0.11) 5.76%	(2.31) 5.64%	(-0.31) 3.33%	(2.51) 3.59%	(0.61) 1.09%	(0.11) 0.47%	(0.01) 0.35%	(0.01) 0.31%	(0.01) 0.31%	(0.01) 0.34%	(0.11) 0.30%	(0.01) 0.17%
DIIs	(0.01) 1.22%	(-0.11) 1.22%	(-0.31) 1.34%	(0.01) 1.68%	(0.11) 1.68%	(-0.31) 1.63%	(0.81) 1.94%	(-0.21) 1.19%	(-0.11) 1.35%	(0.11) 1.43%	(0.01) 1.36%	(-0.11) 1.41%	(-0.21) 1.54%	(-0.51) 1.72%	(-0.21) 2.17%	(0.11) 2.36%	(-0.31) 2.23%	(0.01) 2.50%
Public	30.22%	29.98%	28.54%	28.10%	27.39%	27.40%	27.55%	28.41%	30.58%	30.24%	32.81%	33.37%	33.35%	33.22%	32.78%	32.56%	32.72%	32.58%
No. of Shareholders	92,047	85,904	84,422	83,047	77,267	76,702	68,971	69,534	56,753	49,411	56,224	62,337	62,502	63,459	63,404	62,887	61,393	47,375

Quarterly Results

	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	88	85	77	89	81	72	69	199	185	81	179	197	169	175	181	196	189	228	264
Expenses	39	35	34	36	34	33	30	232	123	33	114	116	114	190	109	353	124	182	209
Operating Profit	50	50	44	53	47	39	39	-33	62	48	65	81	55	-15	72	-157	65	46	55
OPM %	56	59	56	59	58	54	56	-17	34	60	36	41	32	-8	40	-80	34	20	21
Other Income	18	17	16	13	291	19	17	147	19	29	21	36	14	94	14	228	9	6	5
Interest	0	0	0	0	0	0	0	0	0	2	0	0	0	0	0	0	0	1	2
Depreciation	3	3	2	2	2	3	2	6	7	0	5	6	5	5	5	6	5	5	5
Profit before tax	65	65	58	64	336	55	53	107	75	75	81	111	64	74	81	65	68	46	54
Tax %	22	26	27	-19	25	25	26	55	33	26	37	31	26	14	33	-47	39	38	38
Net Profit	51	48	42	76	251	41	39	48	50	55	51	77	47	64	54	96	41	28	34
EPS in Rs	7.3	6.75	6.01	10.73	35.63	5.89	5.58	6.88	7.1	7.86	7.19	10.93	6.68	9.04	7.71	13.63	5.87	4.02	4.77

Profit and Loss

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014
Sales	311	316	721	876	780	1231	3292	2265	1739	3225	5689	5454
Expenses	133	234	528	867	831	1083	3498	2578	1603	3386	5525	5276
Operating Profit	178	82	193	9	-51	148	-206	-313	136	-161	164	178
OPM %	57	26	27	1	-7	12	-6	-14	8	-5	3	3
Other Income	340	203	158	247	214	65	48	528	137	83	90	-114
Interest	0	0	0	3	8	30	65	85	78	104	93	145
Depreciation	9	7	22	21	19	17	15	12	12	12	8	15
Profit before tax	508	278	329	233	136	167	-237	117	183	-194	152	-95
Tax %	20	41	26	15	17	42	29	34	24	27	32	-35
Net Profit	407	165	242	199	113	97	-307	77	139	-247	103	-62
EPS in Rs	57.82	23.44	34.37	28.28	16.05	13.78	-43.62	21.94	79.06	-280.8	117.51	-70.48
Dividend Payout %	70	66	44	46	27	0	-17	34	25	-7	18	0

Cash Flows

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014
Cash from Operating Activity	260	-283	844	170	681	222	101	21	-519	116	-150	-35
Cash from Investing Activity	165	-272	-551	-72	11	255	60	84	377	68	72	86
Cash from Financing Activity	-289	-96	-119	-98	-107	-233	-217	-94	12	-476	233	-184
Net Cash Flow	136	-651	175	0	585	245	-56	11	-130	-292	154	-134

Balance Sheet

	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014
Equity Capital	70	70	70	70	70	70	70	70	70	35	18	9	9	9
Reserves	760	668	901	577	716	584	488	404	318	696	388	306	829	749
Borrowings	145	145	145	145	145	150	154	259	615	766	688	653	1106	873
Other Liabilities	1038	1235	1160	1030	1758	1211	1536	1469	1826	3607	3505	3194	4082	3811
Total Liabilities	2013	2118	2276	1822	2690	2015	2249	2201	2829	5104	4600	4162	6026	5441
Fixed Assets	207	65	65	68	141	142	89	96	83	69	66	62	73	68
CWIP	0	0	0	0	0	0	52	29	23	10	2	4	2	2
Investments	13	12	15	28	19	21	14	11	14	9	3	0	0	0
Other Assets	1794	2042	2197	1725	2529	1853	2093	2065	2708	5015	4529	4096	5951	5371
Total Assets	2013	2118	2276	1822	2690	2015	2249	2201	2829	5104	4600	4162	6026	5441

Delivery

#	Date	362 36% 493	Value (Cr)	Q/T 38	Del 49	Del 8
1	27-May	439	5	42	46	2
2	26-May	436	5	38	46	2
3	25-May	430	3	32	47	1
4	22-May	426	3	35	46	1
5	21-May	426	4	26	40	1
6	20-May	419	3	21	42	1
7	19-May	423	3	24	43	1
8	18-May	417	4	22	52	2
9	15-May	422	4	31	52	2
10	14-May	427	5	30	43	2
11	13-May	431	5	34	42	2
12	12-May	425	6	35	55	3
13	11-May	439	8	44	52	4
14	8-May	456	11	41	50	6
15	7-May	455	14	51	46	7
16	6-May	446	8	35	50	4
17	5-May	440	7	30	44	3
18	4-May	443	9	35	42	4
19	30-Apr	433	6	35	43	2
20	29-Apr	437	7	35	55	4
21	28-Apr	444	6	35	36	2
22	27-Apr	447	7	29	45	3
23	24-Apr	433	8	32	45	3
24	23-Apr	442	13	46	52	7
25	22-Apr	452	10	42	51	5
26	21-Apr	459	5	37	48	3
27	20-Apr	456	13	41	48	6
28	17-Apr	472	28	48	49	14
29	16-Apr	475	29	40	38	11
30	15-Apr	450	18	44	54	10
31	13-Apr	422	8	36	38	3
32	10-Apr	423	8	38	48	4
33	9-Apr	419	16	44	43	7
34	8-Apr	410	13	55	56	7
35	7-Apr	399	8	47	55	4
36	6-Apr	402	8	31	49	4
37	2-Apr	407	11	37	46	5
38	1-Apr	388	11	45	56	6
39	30-Mar	366	12	31	50	6
40	27-Mar	381	15	34	57	9
41	25-Mar	400	9	35	63	5
42	24-Mar	398	11	31	47	5
43	23-Mar	391	10	26	57	5
44	20-Mar	416	10	39	51	5

Daily Market Cap

Date	Total Market Cap	Change	Chg %
28-May	3,079c	70L	0.02
27-May	3,079c	3c	0.10
26-May	3,075c	45c	1.48
25-May	3,031c	20c	0.65
22-May	3,011c	21c	0.71
21-May	2,990c	44c	1.48
20-May	2,946c	13c	0.43
19-May	2,959c	31c	1.07
18-May	2,928c	62c	2.06
15-May	2,989c	24c	0.79
14-May	3,013c	7c	0.23
12-May	3,006c	94c	3.04
11-May	3,100c	89c	2.80
07-May	3,190c	84c	2.71
06-May	3,106c	8c	0.27
05-May	3,097c	70L	0.02
04-May	3,097c	55c	1.81
30-Apr	3,042c	36c	1.18
29-Apr	3,078c	62c	1.97
28-Apr	3,140c	82c	2.69
24-Apr	3,058c	82c	2.61
23-Apr	3,140c	43c	1.34
22-Apr	3,182c	49c	1.53
21-Apr	3,231c	102c	3.05
17-Apr	3,333c	195c	6.20
15-Apr	3,138c	0	0

Stock Checklist

Price is below from 52 week high low average: 32%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView