Mstc Limited

Web: mstcindia.co.in NSE: MSTCLTD BSE: 542597 SECTOR: Services - Commercial Services & Supplies

598 8(1%)

Volume

6L as on 23, Jun

Open

702

High

715

Low

696

590

VWAP

669

52 Week High

744

52 Week Low

362

Viand Research Rating

Quality Score

67/100

Growth Score

40/100

Valuation Score

50/100

Momentum Score

45/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

4,213

No. of Shares

7.04

P/E

35.41

P/B

7.06

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

19.94

ROCE

Profit Growth

Listing Date

29-Mar-19

Promoter Holding

64.75%

FII Holding

3.93%

DII Holding

1.2%

Price Chart

Price Performance

1 Week7%

1 Month54%

3 Months68%

6 Months55%

1 Year55%

YTD55%

Moving Average

5 Day SMA683

10 Day SMA644

20 Day SMA559

30 Day SMA514

50 Day SMA487

61 Day SMA471

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	714	695	706	718
Resistance 2	706	693	699	707
Resistance 1	698	692	696	701
Pivot Point	689	690	689	691
Support 1	682	689	683	685
Support 2	673	687	679	674
Support 3	665	686	673	668

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	ADANIPORTS	4,10,335	1781	1%	0%	29%	28%	33	41.4	0.66	12782
2	INDIGO	1,94,493	5030	1%	2%	4%	13%	50	41.4	11.15	-2394
3	GMRAIRPORT	1,13,657	108	2%	2%	15%	20%	0	41.4	-17.45	472
4	GMRINFRA	87,133	95	2%	9%	22%	9%	0	41.4	-17.45	472
5	JSWINFRA	75,632	325	2%	7%	24%	3%	0	41.4	0.63	1547
6	CONCOR	36,626	481	2%	2%	3%	21%	0	41.4	0.07	1246
7	DELHIVERY	34,831	465	6%	3%	20%	5%	0	41.4	0.15	153
8	GESHIP	20,558	1440	3%	3%	29%	45%	0	41.4	0.06	2943
9	REDINGTON	20,510	262	6%	5%	2%	15%	0	41.4	0.28	1284
10	CMPDI	18,203	255	2%	8%	64%	64%	0	41.4	0	613
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 64.75%	(0.01) 64.75%	(0.01) 64.75%	(0.01) 64.75%	(0.01) 64.75%	(0.01) 64.75%	(0.01) 64.75%	(0.01) 64.75%	(0.01) 64.75%	(0.01) 64.75%	(0.01) 64.75%	(0.01) 64.75%	(0.01) 64.75%	(0.01) 64.75%	(0.01) 64.75%	(0.01) 64.75%	(0.01) 64.75%	(0.01) 64.75%	(0.01) 64.75%
FIIs	(0.11) 3.93%	(-0.31) 3.80%	(-1.31) 4.06%	(-0.11) 5.37%	(-0.71) 5.47%	(0.01) 6.18%	(0.51) 6.21%	(0.11) 5.76%	(2.31) 5.64%	(-0.31) 3.33%	(2.51) 3.59%	(0.61) 1.09%	(0.11) 0.47%	(0.01) 0.35%	(0.01) 0.31%	(0.01) 0.31%	(0.01) 0.34%	(0.11) 0.30%	(0.01) 0.17%
DIIs	(0.01) 1.20%	(0.01) 1.22%	(-0.11) 1.22%	(-0.31) 1.34%	(0.01) 1.68%	(0.11) 1.68%	(-0.31) 1.63%	(0.81) 1.94%	(-0.21) 1.19%	(-0.11) 1.35%	(0.11) 1.43%	(0.01) 1.36%	(-0.11) 1.41%	(-0.21) 1.54%	(-0.51) 1.72%	(-0.21) 2.17%	(0.11) 2.36%	(-0.31) 2.23%	(0.01) 2.50%
Public	30.11%	30.22%	29.98%	28.54%	28.10%	27.39%	27.40%	27.55%	28.41%	30.58%	30.24%	32.81%	33.37%	33.35%	33.22%	32.78%	32.56%	32.72%	32.58%
No. of Shareholders	92,581	92,047	85,904	84,422	83,047	77,267	76,702	68,971	69,534	56,753	49,411	56,224	62,337	62,502	63,459	63,404	62,887	61,393	47,375

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	119	88	85	77	89	81	72	69	199	185	81	179	197	169	175	181	196	189	228	264
Sales Growth % (YoY)	33.7%	9%	18.2%	12.2%	-55.4%	-56.1%	-11.4%	-61.4%	1.3%	9.5%	-53.6%	-0.9%	0.4%	-10.6%	-23.2%	-31.5%	-37%	20%	8.7%	159%
Sales Growth % (QoQ)	35.2%	3.5%	10.4%	-13.5%	9.9%	12.5%	4.3%	-65.3%	7.6%	128.4%	-54.7%	-9.1%	16.6%	-3.4%	-3.3%	-7.7%	3.7%	-17.1%	-13.6%	-
Expenses	43	39	35	34	36	34	33	30	232	123	33	114	116	114	190	109	353	124	182	209
Operating Profit	76	50	50	44	53	47	39	39	-33	62	48	65	81	55	-15	72	-157	65	46	55
OPM %	64	56	59	56	59	58	54	56	-17	34	60	36	41	32	-8	40	-80	34	20	21
Other Income	32	18	17	16	13	291	19	17	147	19	29	21	36	14	94	14	228	9	6	5
Interest	0	0	0	0	0	0	0	0	0	0	2	0	0	0	0	0	0	0	1	2
Depreciation	3	3	3	2	2	2	3	2	6	7	0	5	6	5	5	5	6	5	5	5
Profit before tax	105	65	65	58	64	336	55	53	107	75	75	81	111	64	74	81	65	68	46	54
Tax %	26	22	26	27	-19	25	25	26	55	33	26	37	31	26	14	33	-47	39	38	38
Net Profit	77	51	48	42	76	251	41	39	48	50	55	51	77	47	64	54	96	41	28	34
Net Profit Growth % (QoQ)	51%	6.2%	14.3%	-44.7%	-69.7%	512.2%	5.1%	-18.8%	-4%	-9.1%	7.8%	-33.8%	63.8%	-26.6%	18.5%	-43.8%	134.1%	46.4%	-17.6%	-
Net Profit Growth % (YoY)	1.3%	-79.7%	17.1%	7.7%	58.3%	402%	-25.5%	-23.5%	-37.7%	6.4%	-14.1%	-5.6%	-19.8%	14.6%	128.6%	58.8%	-	-	-	-
TTM Net Profit	218	217	417	410	407	379	178	192	204	233	230	239	242	261	255	219	199	103	62	0
EPS in Rs	10.97	7.3	6.75	6.01	10.73	35.63	5.89	5.58	6.88	7.1	7.86	7.19	10.93	6.68	9.04	7.71	13.63	5.87	4.02	4.77

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014
Sales	370	311	316	721	876	780	1231	3292	2265	1739	3225	5689	5454
Sales Growth %	18.9%	-1.7%	-56.1%	-17.7%	12.3%	-36.7%	-62.6%	45.3%	30.2%	-46.1%	-43.3%	4.3%	-
Expenses	150	133	234	528	867	831	1083	3498	2578	1603	3386	5525	5276
Operating Profit	219	178	82	193	9	-51	148	-206	-313	136	-161	164	178
OPM %	59	57	26	27	1	-7	12	-6	-14	8	-5	3	3
Other Income	83	340	203	158	247	214	65	48	528	137	83	90	-114
Interest	0	0	0	0	3	8	30	65	85	78	104	93	145
Depreciation	10	9	7	22	21	19	17	15	12	12	12	8	15
Profit before tax	292	508	278	329	233	136	167	-237	117	183	-194	152	-95
Tax %	25	20	41	26	15	17	42	29	34	24	27	32	-35
Net Profit	218	407	165	242	199	113	97	-307	77	139	-247	103	-62
Net Profit Growth %	-46.4%	146.7%	-31.8%	21.6%	76.1%	16.5%	131.6%	-498.7%	-44.6%	156.3%	-339.8%	266.1%	-
EPS in Rs	31.03	57.82	23.44	34.37	28.28	16.05	13.78	-43.62	21.94	79.06	-280.8	117.51	-70.48
Dividend Payout %	26	70	66	44	46	27	0	-17	34	25	-7	18	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014
Cash from Operating Activity	-28	260	-283	844	170	681	222	101	21	-519	116	-150	-35
Cash from Investing Activity	257	165	-272	-551	-72	11	255	60	84	377	68	72	86
Cash from Financing Activity	-54	-289	-96	-119	-98	-107	-233	-217	-94	12	-476	233	-184
Net Cash Flow	176	136	-651	175	0	585	245	-56	11	-130	-292	154	-134

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014
Equity Capital	70	70	70	70	70	70	70	70	70	70	35	18	9	9	9
Reserves	834	760	668	901	577	716	584	488	404	318	696	388	306	829	749
Borrowings	145	145	145	145	145	145	150	154	259	615	766	688	653	1106	873
Other Liabilities	962	1038	1235	1160	1030	1758	1211	1536	1469	1826	3607	3505	3194	4082	3811
Total Liabilities	2011	2013	2118	2276	1822	2690	2015	2249	2201	2829	5104	4600	4162	6026	5441
Fixed Assets	206	207	65	65	68	141	142	89	96	83	69	66	62	73	68
CWIP	0	0	0	0	0	0	0	52	29	23	10	2	4	2	2
Investments	12	13	12	15	28	19	21	14	11	14	9	3	0	0	0
Other Assets	1792	1794	2042	2197	1725	2529	1853	2093	2065	2708	5015	4529	4096	5951	5371
Total Assets	2011	2013	2118	2276	1822	2690	2015	2249	2201	2829	5104	4600	4162	6026	5441

Delivery

#	Date	411 81% 744	Value (Cr)	Q/T 42	Del 31	Del 44
1	22-Jul	590	20	34	40	8
2	21-Jul	598	20	36	39	8
3	20-Jul	615	43	35	23	10
4	17-Jul	595	39	37	52	20
5	16-Jul	632	21	31	45	10
6	15-Jul	655	30	35	30	9
7	14-Jul	653	20	34	37	7
8	13-Jul	657	25	37	39	10
9	10-Jul	671	27	35	39	11
10	9-Jul	676	29	36	35	10
11	8-Jul	656	53	40	33	18
12	7-Jul	681	58	36	39	22
13	6-Jul	727	113	43	32	36
14	3-Jul	716	64	46	31	20
15	2-Jul	695	59	48	32	19
16	1-Jul	716	52	46	35	18
17	30-Jun	709	139	47	23	32
18	29-Jun	691	140	48	24	34
19	25-Jun	647	33	49	38	13
20	24-Jun	671	65	53	29	19
21	23-Jun	659	40	41	38	15
22	22-Jun	690	32	42	32	10
23	19-Jun	693	51	55	33	17
24	18-Jun	688	132	52	26	34
25	17-Jun	688	361	54	14	51
26	16-Jun	709	983	61	9	86
27	15-Jun	630	442	52	17	74
28	12-Jun	569	52	51	30	16
29	11-Jun	561	123	45	22	27
30	10-Jun	556	219	50	17	36
31	9-Jun	545	505	60	11	57
32	8-Jun	490	26	42	33	9
33	5-Jun	512	178	40	18	33
34	4-Jun	532	673	63	12	82
35	3-Jun	446	7	38	51	4
36	2-Jun	451	8	34	35	3
37	1-Jun	444	38	51	31	12
38	29-May	440	8	34	45	4
39	27-May	439	5	42	46	2
40	26-May	436	5	38	46	2
41	25-May	430	3	32	47	1
42	22-May	426	3	35	46	1
43	21-May	426	4	26	40	1
44	20-May	419	3	21	42	1
45	19-May	423	3	24	43	1
46	18-May	417	4	22	52	2
47	15-May	422	4	31	52	2
48	14-May	427	5	30	43	2

Daily Market Cap

Date	Total Market Cap	Change	Chg %
23-Jul	4,213c	60c	1.44
22-Jul	4,154c	42c	1.01
21-Jul	4,196c	14c	0.34
17-Jul	4,182c	289c	6.46
16-Jul	4,470c	181c	3.89
15-Jul	4,651c	40c	0.87
14-Jul	4,611c	54c	1.15
13-Jul	4,665c	139c	2.89
10-Jul	4,804c	37c	0.78
09-Jul	4,767c	157c	3.41
08-Jul	4,610c	198c	4.11
07-Jul	4,808c	331c	6.45
06-Jul	5,139c	70c	1.38
02-Jul	5,069c	64c	1.28
01-Jul	5,005c	21c	0.42
30-Jun	4,984c	412c	9.02
29-Jun	4,571c	19c	0.43
26-Jun	4,552c	36c	0.79
25-Jun	4,517c	186c	3.96
24-Jun	4,703c	74c	1.60
23-Jun	4,629c	213c	4.39
22-Jun	4,841c	7c	0.15
19-Jun	4,834c	6c	0.12
18-Jun	4,829c	70L	0.01
17-Jun	4,828c	75c	1.52
16-Jun	4,903c	475c	10.72
15-Jun	4,428c	422c	10.54
12-Jun	4,006c	0	0
11-Jun	4,006c	67c	1.70
10-Jun	3,939c	0	0

Stock Checklist

Price is above from 52 week high low average: 24%

Stock is trading above all short term SMAs: YES

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: YES

Promoters are buying the stock: NO

Mutual Fund Holdings

Held by 12 fund scheme(s) across 5 fund house(s) as of Jul26 · Total value ₹6 Cr · 0 increasing / 0 decreasing · View in MF Pro →

Fund House	Schemes	Weight %	Change	Value (Cr)
Motilal Oswal Mutual Fund	4	0.07%	-	6.2
Groww Mutual Fund	2	0.01%	-	0
Bandhan Mutual Fund	2	0.01%	-	0
Angel One Mutual Fund	2	0.00%	-	0
Mirae Asset Mutual Fund	2	0.00%	-	0

Mstc Limited

Price Chart

Price Performance

Moving Average

PIVOT LEVEL

Competitors/Peers

Shareholding Pattern (%)

Quarterly Results

Profit and Loss

Cash Flows

Balance Sheet

Delivery

Daily Market Cap

Stock Checklist

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements