Mstc Limited

Web: mstcindia.co.in NSE: MSTCLTD BSE: 542597 SECTOR: Services - Commercial Services & Supplies | Add Note | View Notes

730 14(-2%)

Near 52W High of 763

Volume

6L as on 23, Jun

Open

702

High

715

Low

696

744

VWAP

669

52 Week High

763

52 Week Low

362

Viand Research Rating

Quality Score

50/100

Growth Score

45/100

Valuation Score

50/100

Momentum Score

45/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

5,138

No. of Shares

7.04

P/E

35.41

P/B

7.06

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

19.94

ROCE

Profit Growth

Listing Date

29-Mar-19

Promoter Holding

64.75%

FII Holding

4.91%

DII Holding

1.29%

Price Chart

Price Performance

1 Week7%

1 Month54%

3 Months68%

6 Months55%

1 Year55%

YTD55%

Moving Average

5 Day SMA683

10 Day SMA644

20 Day SMA559

30 Day SMA514

50 Day SMA487

61 Day SMA471

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	714	695	706	718
Resistance 2	706	693	699	707
Resistance 1	698	692	696	701
Pivot Point	689	690	689	691
Support 1	682	689	683	685
Support 2	673	687	679	674
Support 3	665	686	673	668

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	ADANIPORTS	3,93,148	1707	0%	0%	16%	28%	33	41.4	0.66	12782
2	INDIGO	1,92,889	4977	4%	8%	10%	13%	50	41.4	11.15	-2394
3	GMRAIRPORT	1,02,866	97	2%	8%	0%	12%	0	41.4	-15.85	472
4	GMRINFRA	87,133	95	2%	9%	22%	9%	0	41.4	-17.45	472
5	JSWINFRA	78,183	336	1%	2%	33%	10%	0	41.4	0.63	1547
6	CONCOR	38,309	503	3%	3%	6%	6%	0	41.4	0.07	1246
7	DELHIVERY	34,420	459	0%	1%	9%	1%	0	41.4	0.15	153
8	REDINGTON	28,953	370	4%	7%	42%	54%	0	41.4	0.28	1284
9	GESHIP	19,512	1367	3%	3%	2%	39%	0	41.4	0.06	2943
10	FSL	18,582	267	1%	18%	26%	27%	0	41.4	0.67	674
Load More

Shareholding Pattern (%)

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 64.75%	(0.01) 64.75%	(0.01) 64.75%	(0.01) 64.75%	(0.01) 64.75%	(0.01) 64.75%	(0.01) 64.75%	(0.01) 64.75%	(0.01) 64.75%	(0.01) 64.75%	(0.01) 64.75%	(0.01) 64.75%	(0.01) 64.75%	(0.01) 64.75%	(0.01) 64.75%	(0.01) 64.75%	(0.01) 64.75%	(0.01) 64.75%	(0.01) 64.75%	(0.01) 64.75%
FIIs	(1.01) 4.91%	(0.11) 3.93%	(-0.31) 3.80%	(-1.31) 4.06%	(-0.11) 5.37%	(-0.71) 5.47%	(0.01) 6.18%	(0.51) 6.21%	(0.11) 5.76%	(2.31) 5.64%	(-0.31) 3.33%	(2.51) 3.59%	(0.61) 1.09%	(0.11) 0.47%	(0.01) 0.35%	(0.01) 0.31%	(0.01) 0.31%	(0.01) 0.34%	(0.11) 0.30%	(0.01) 0.17%
DIIs	(0.11) 1.29%	(0.01) 1.20%	(0.01) 1.22%	(-0.11) 1.22%	(-0.31) 1.34%	(0.01) 1.68%	(0.11) 1.68%	(-0.31) 1.63%	(0.81) 1.94%	(-0.21) 1.19%	(-0.11) 1.35%	(0.11) 1.43%	(0.01) 1.36%	(-0.11) 1.41%	(-0.21) 1.54%	(-0.51) 1.72%	(-0.21) 2.17%	(0.11) 2.36%	(-0.31) 2.23%	(0.01) 2.50%
Public	29.06%	30.11%	30.22%	29.98%	28.54%	28.10%	27.39%	27.40%	27.55%	28.41%	30.58%	30.24%	32.81%	33.37%	33.35%	33.22%	32.78%	32.56%	32.72%	32.58%
No. of Shareholders	87,424	92,581	92,047	85,904	84,422	83,047	77,267	76,702	68,971	69,534	56,753	49,411	56,224	62,337	62,502	63,459	63,404	62,887	61,393	47,375

Quarterly Results

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	94	119	88	85	77	89	81	72	69	199	185	81	179	197	169	175	181	196	189	228	264
Sales Growth % (YoY)	21.7%	33.7%	9%	18.2%	12.2%	-55.4%	-56.1%	-11.4%	-61.4%	1.3%	9.5%	-53.6%	-0.9%	0.4%	-10.6%	-23.2%	-31.5%	-37%	20%	8.7%	159%
Sales Growth % (QoQ)	-21%	35.2%	3.5%	10.4%	-13.5%	9.9%	12.5%	4.3%	-65.3%	7.6%	128.4%	-54.7%	-9.1%	16.6%	-3.4%	-3.3%	-7.7%	3.7%	-17.1%	-13.6%	-
Expenses	37	43	39	35	34	36	34	33	30	232	123	33	114	116	114	190	109	353	124	182	209
Operating Profit	58	76	50	50	44	53	47	39	39	-33	62	48	65	81	55	-15	72	-157	65	46	55
OPM %	61	64	56	59	56	59	58	54	56	-17	34	60	36	41	32	-8	40	-80	34	20	21
Other Income	24	32	18	17	16	13	291	19	17	147	19	29	21	36	14	94	14	228	9	6	5
Interest	0	0	0	0	0	0	0	0	0	0	0	2	0	0	0	0	0	0	0	1	2
Depreciation	3	3	3	3	2	2	2	3	2	6	7	0	5	6	5	5	5	6	5	5	5
Profit before tax	79	105	65	65	58	64	336	55	53	107	75	75	81	111	64	74	81	65	68	46	54
Tax %	26	26	22	26	27	-19	25	25	26	55	33	26	37	31	26	14	33	-47	39	38	38
Net Profit	58	77	51	48	42	76	251	41	39	48	50	55	51	77	47	64	54	96	41	28	34
Net Profit Growth % (QoQ)	-24.7%	51%	6.2%	14.3%	-44.7%	-69.7%	512.2%	5.1%	-18.8%	-4%	-9.1%	7.8%	-33.8%	63.8%	-26.6%	18.5%	-43.8%	134.1%	46.4%	-17.6%	-
Net Profit Growth % (YoY)	38.1%	1.3%	-79.7%	17.1%	7.7%	58.3%	402%	-25.5%	-23.5%	-37.7%	6.4%	-14.1%	-5.6%	-19.8%	14.6%	128.6%	58.8%	-	-	-	-
TTM Net Profit	234	218	217	417	410	407	379	178	192	204	233	230	239	242	261	255	219	199	103	62	0
EPS in Rs	8.27	10.97	7.3	6.75	6.01	10.73	35.63	5.89	5.58	6.88	7.1	7.86	7.19	10.93	6.68	9.04	7.71	13.63	5.87	4.02	4.77

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014
Sales	370	311	316	721	876	780	1231	3292	2265	1739	3225	5689	5454
Sales Growth %	18.9%	-1.7%	-56.1%	-17.7%	12.3%	-36.7%	-62.6%	45.3%	30.2%	-46.1%	-43.3%	4.3%	-
Expenses	150	133	234	528	867	831	1083	3498	2578	1603	3386	5525	5276
Operating Profit	219	178	82	193	9	-51	148	-206	-313	136	-161	164	178
OPM %	59	57	26	27	1	-7	12	-6	-14	8	-5	2.9	3
Other Income	83	340	203	158	247	214	65	48	528	137	83	90	-114
Interest	0	0	0	0	3	8	30	65	85	78	104	93	145
Depreciation	10	9	7	22	21	19	17	15	12	12	12	8	15
Profit before tax	292	508	278	329	233	136	167	-237	117	183	-194	152	-95
Tax %	25	20	41	26	15	17	42	29	34	24	27	32	-35
Net Profit	218	407	165	242	199	113	97	-307	77	139	-247	103	-62
Net Profit Growth %	-46.4%	146.7%	-31.8%	21.6%	76.1%	16.5%	131.6%	-498.7%	-44.6%	156.3%	-339.8%	266.1%	-
EPS in Rs	31.03	57.82	23.44	34.37	28.28	16.05	13.78	-43.62	21.94	79.06	-280.8	117.51	-70.48
Dividend Payout %	26	70	66	44	46	27	0	-17	34	25	-7	18	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014
Cash from Operating Activity	-28	260	-283	844	170	681	222	101	21	-519	116	-150	-35
Cash from Investing Activity	257	165	-272	-551	-72	11	255	60	84	377	68	72	86
Cash from Financing Activity	-54	-289	-96	-119	-98	-107	-233	-217	-94	12	-476	233	-184
Net Cash Flow	176	136	-651	175	0	585	245	-56	11	-130	-292	154	-134

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014
Equity Capital	70	70	70	70	70	70	70	70	70	70	35	18	9	9	9
Reserves	834	760	668	901	577	716	584	488	404	318	696	388	306	829	749
Borrowings	145	145	145	145	145	145	150	154	259	615	766	688	653	1106	873
Other Liabilities	962	1038	1235	1160	1030	1758	1211	1536	1469	1826	3607	3505	3194	4082	3811
Total Liabilities	2011	2013	2118	2276	1822	2690	2015	2249	2201	2829	5104	4600	4162	6026	5441
Fixed Assets	206	207	65	65	68	141	142	89	96	83	69	66	62	73	68
CWIP	0	0	0	0	0	0	0	52	29	23	10	2	4	2	2
Investments	12	13	12	15	28	19	21	14	11	14	9	3	0	0	0
Other Assets	1792	1794	2042	2197	1725	2529	1853	2093	2065	2708	5015	4529	4096	5951	5371
Total Assets	2011	2013	2118	2276	1822	2690	2015	2249	2201	2829	5104	4600	4162	6026	5441

Delivery

Delivery Data: MSTCLTD

#	Date	570 34% 763	Value (Cr)	Q/T 33	Del 43	Del 25
1	4-Sep	734	12	23	54	6
2	3-Sep	744	25	25	41	10
3	2-Sep	712	12	24	51	6
4	1-Sep	730	16	26	53	9
5	31-Aug	751	55	32	46	25
6	28-Aug	730	24	19	48	12
7	27-Aug	722	16	27	51	8
8	26-Aug	738	31	27	41	13
9	25-Aug	728	18	23	48	9
10	24-Aug	731	66	33	50	33
11	21-Aug	701	16	25	47	7
12	20-Aug	692	24	27	44	11
13	19-Aug	704	56	28	45	25
14	18-Aug	702	87	41	54	47
15	17-Aug	653	54	35	48	26
16	14-Aug	623	51	32	40	20
17	13-Aug	581	12	29	41	5
18	12-Aug	589	14	26	40	6
19	11-Aug	571	8	26	56	5
20	10-Aug	582	8	26	56	5
21	7-Aug	591	8	26	63	5
22	6-Aug	605	7	25	46	3
23	5-Aug	602	7	25	49	3
24	4-Aug	600	10	23	46	4
25	3-Aug	609	10	19	51	5
26	31-Jul	618	16	22	37	6
27	30-Jul	605	8	20	44	3
28	29-Jul	614	12	30	49	6
29	28-Jul	597	6	20	41	2
30	27-Jul	603	7	24	43	3
31	24-Jul	607	14	28	37	5
32	23-Jul	598	20	30	37	8
33	22-Jul	590	20	34	40	8
34	21-Jul	598	20	36	39	8
35	20-Jul	615	43	35	23	10
36	17-Jul	595	39	37	52	20
37	16-Jul	632	21	31	45	10
38	15-Jul	655	30	35	30	9
39	14-Jul	653	20	34	37	7
40	13-Jul	657	25	37	39	10
41	10-Jul	671	27	35	39	11
42	9-Jul	676	29	36	35	10
43	8-Jul	656	53	40	33	18
44	7-Jul	681	58	36	39	22
45	6-Jul	727	113	43	32	36
46	3-Jul	716	64	46	31	20
47	2-Jul	695	59	48	32	19
48	1-Jul	716	52	46	35	18
49	30-Jun	709	139	47	23	32
50	29-Jun	691	140	48	24	34

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	5,138c	86c	1.64
03-Sep	5,224c	25c	0.48
01-Sep	5,249c	106c	1.99
31-Aug	5,355c	300c	5.94
27-Aug	5,055c	155c	2.98
26-Aug	5,210c	106c	2.08
25-Aug	5,104c	36c	0.70
24-Aug	5,140c	212c	4.30
21-Aug	4,928c	11c	0.21
19-Aug	4,939c	4c	0.07
18-Aug	4,942c	327c	7.08
17-Aug	4,615c	212c	4.81
14-Aug	4,404c	241c	5.78
13-Aug	4,163c	9c	0.22
12-Aug	4,154c	49c	1.18
10-Aug	4,105c	49c	1.17
07-Aug	4,154c	132c	3.08
06-Aug	4,286c	69c	1.63
04-Aug	4,217c	104c	2.41
03-Aug	4,321c	16c	0.37
31-Jul	4,337c	69c	1.62
30-Jul	4,268c	77c	1.83
29-Jul	4,191c	30c	0.70
28-Jul	4,221c	20c	0.48
27-Jul	4,241c	0	0

Stock Checklist

Price is above from 52 week high low average: 92%

Stock is trading above all short term SMAs: YES

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: YES

Promoters are buying the stock: NO

Mutual Fund Holdings

Held by 12 fund scheme(s) across 5 fund house(s) as of Aug26 · Total value ₹8 Cr · 2 increasing / 0 decreasing · View in MF Pro →

Fund House	Schemes	Weight %	Change	Value (Cr)
Motilal Oswal Mutual Fund	4	0.17%	+0.04%	8.1
Groww Mutual Fund	2	0.01%	-	0.1
Bandhan Mutual Fund	2	0.02%	-	0
Angel One Mutual Fund	2	0.00%	+0.01%	0
Mirae Asset Mutual Fund	2	0.00%	+0.01%	0

Mstc Limited

Price Chart

Price Performance

Moving Average

PIVOT LEVEL

Competitors/Peers

Shareholding Pattern (%)

Quarterly Results

Profit and Loss

Cash Flows

Balance Sheet

Delivery

Daily Market Cap

Stock Checklist

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements