MODISON LIMITED

NSE: MODISONLTD BSE: 506261 SECTOR: Capital Goods - Electrical Equipment

272 21(8%)

Near 52W High of 276

Volume

Open

High

Low

251

VWAP

52 Week High

276

52 Week Low

114

Viand Research Rating

Quality Score

00/00

Growth Score

00/00

Valuation Score

00/00

Momentum Score

00/00

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

884

No. of Shares

3.25

P/E

27.55

P/B

2.65

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

9.62

ROCE

Profit Growth

Listing Date

03-May-21

Promoter Holding

52.11%

FII Holding

0.48%

DII Holding

Price Chart

Price Performance

1 Week0

1 Month0

3 Months0

6 Months0

1 Year0

YTD0

Moving Average

5 Day SMA0

10 Day SMA0

20 Day SMA0

30 Day SMA0

50 Day SMA0

61 Day SMA0

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3
Resistance 2
Resistance 1
Pivot Point
Support 1
Support 2
Support 3

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	Div Yld %
1	BEL	3,08,692	422	1%	5%	1%	9%	53	0	0	0
2	HAL	2,96,709	4437	2%	4%	2%	12%	29	0	0	0
3	CUMMINSIND	1,68,233	6069	3%	3%	23%	82%	65	0	0	0
4	POWERINDIA	1,66,834	37430	8%	12%	62%	108%	133	0	0	0
5	ABB	1,52,892	7215	8%	7%	31%	13%	80	0	0	0
6	CGPOWER	1,47,573	937	7%	7%	28%	27%	97	0	0	0
7	BHEL	1,47,291	423	4%	24%	44%	61%	409	0	0	0
8	POLYCAB	1,45,471	9662	5%	20%	28%	61%	41	0	0	0
9	TMCV	1,42,138	386	2%	9%	19%	17%	0	0	0	0
10	SIEMENS	1,38,812	3898	4%	3%	11%	12%	66	0	0	0
Load More

Shareholding Pattern (%)

	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 52.11%	(0.01) 52.11%	(0.01) 52.11%	(0.01) 52.11%	(0.01) 52.11%	(0.01) 52.11%	(0.01) 52.11%	(0.01) 52.11%	(0.01) 52.11%	(0.01) 52.11%	(0.01) 52.11%	(0.01) 52.11%	(0.01) 52.11%	(0.01) 52.11%	(0.01) 52.11%	(0.01) 52.11%	(-0.61) 52.11%	(0.01) 52.69%
FIIs	(0.01) 0.48%	(0.01) 0.48%	(-0.11) 0.48%	(0.11) 0.55%	(-0.11) 0.48%	(0.11) 0.53%	(0.11) 0.48%	(0.41) 0.41%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(-0.21) 0.00%	(0.01) 0.17%	(0.21) 0.21%	(0.01) 0.02%
DIIs	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(-0.31) 0.00%	(0.31) 0.25%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
Public	47.42%	47.40%	47.40%	47.33%	47.39%	47.35%	47.40%	47.47%	47.88%	47.64%	47.88%	47.90%	47.90%	47.89%	47.89%	47.71%	47.67%	47.29%
No. of Shareholders	21,549	21,553	21,115	21,267	21,836	21,670	18,380	19,040	18,205	14,639	14,996	15,736	16,327	16,853	17,065	16,927	16,938	19,733

Quarterly Results

	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	144	145	134	130	121	122	116	114	108	97	86	87	77	80	89.65	99.95	74.13	95.62	69.38
Expenses	125	127	126	115	110	112	108	104	99	90	79	76	70	78	85.47	91.07	68.99	86.58	62.78
Operating Profit	19	18	9	15	11	10	8	9	9	7	7	11	7	2	4.18	8.88	5.14	9.04	6.6
OPM %	13	13	6	12	9	8	7	8	8	8	8	13	10	2	4.66	8.88	6.93	9.45	9.51
Other Income	13	1	2	2	0	4	-4	2	0	2	3	2	-8	1	4.63	-0.22	0.55	0.5	-2.05
Interest	2	2	2	2	1	2	1	1	1	1	0	1	1	0	0.36	0.46	0.35	0.48	0.75
Depreciation	2	2	2	2	2	2	2	2	2	1	1	2	2	2	1.57	1.85	1.63	1.61	1.52
Profit before tax	27	16	6	13	8	11	2	9	6	8	7	10	-3	1	6.88	6.35	3.71	7.45	2.28
Tax %	26	26	25	27	26	25	32	28	27	26	26	26	-22	35	25.87	25.51	25.34	26.44	27.19
Net Profit	20	12	5	10	6	8	1	6	4	6	6	8	-2	0	5.09	4.73	2.77	5.48	1.66
EPS in Rs	6.18	3.59	1.48	2.94	1.79	2.52	0.35	1.9	1.26	1.73	1.7	2.36	-0.63	0.14	1.57	1.46	0.85	1.69	0.51

Profit and Loss

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Sales	490	405	335	340	292	219	201	191	168	171
Expenses	445	372	310	309	252	192	174	159	142	155
Operating Profit	45	32	25	30	40	27	27	31	26	17
OPM %	9	8	7	9	14	12	14	16	16	10
Other Income	2	6	-1	-2	-2	0	4	0	1	0
Interest	6	3	2	2	2	2	2	3	4	4
Depreciation	8	6	6	7	6	6	6	6	6	7
Profit before tax	34	29	15	20	30	19	24	22	17	7
Tax %	26	27	27	26	25	20	30	35	37	31
Net Profit	25	21	11	15	22	15	16	14	11	5
EPS in Rs	7.61	6.58	3.45	4.51	6.92	4.66	5.05	4.39	3.35	1.42
Dividend Payout %	46	38	29	22	22	21	30	23	30	53

Cash Flows

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Cash from Operating Activity	-16	1	22	14	24	19	19	12	26	13
Cash from Investing Activity	-9	-20	-13	-11	-4	-15	-8	-3	-11	-6
Cash from Financing Activity	24	19	-14	1	-21	-3	-10	-9	-15	-6
Net Cash Flow	0	0	-4	4	-1	1	0	0	0	0

Balance Sheet

	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Equity Capital	3	3	3	3	3	3	3	3	3	3	3	3
Reserves	223	213	203	200	184	173	161	144	124	111	101	94
Borrowings	85	73	47	32	5	17	12	26	13	18	21	27
Other Liabilities	42	30	29	36	29	21	26	18	22	19	19	23
Total Liabilities	354	319	282	271	222	214	203	191	162	152	145	148
Fixed Assets	94	92	86	79	69	70	62	58	60	60	61	57
CWIP	3	4	5	10	10	3	3	3	1	1	1	2
Investments	2	0	0	2	2	2	2	2	0	0	0	0
Other Assets	255	224	190	181	141	140	135	128	102	91	83	89
Total Assets	354	319	282	271	222	214	203	191	162	152	145	148

Delivery

#	Date	114 142% 276	Value (Cr)	Q/T 161	Del 63	Del 11
1	27-May	275	86	100	26	23
2	26-May	251	37	246	45	16
3	25-May	209	7	295	99	7
4	22-May	174	2	58	66	1
5	21-May	176	2	63	55	1
6	20-May	172	3	61	40	1
7	19-May	173	4	78	52	2
8	18-May	167	2	70	67	1
9	15-May	162	2	63	48	1
10	14-May	157	1	54	56	0
11	13-May	161	1	54	54	0
12	12-May	160	1	64	55	1
13	11-May	168	1	48	56	1
14	8-May	166	1	38	52	0
15	7-May	164	1	65	51	0
16	6-May	167	1	56	58	1
17	5-May	163	1	69	50	0
18	4-May	167	2	64	47	1
19	30-Apr	166	1	63	51	1
20	29-Apr	167	3	76	60	2
21	28-Apr	171	10	76	45	5
22	27-Apr	152	1	56	68	1
23	24-Apr	144	0	47	53	0
24	23-Apr	146	0	46	52	0
25	22-Apr	147	0	58	57	0
26	21-Apr	144	0	37	55	0
27	20-Apr	146	0	47	56	0
28	17-Apr	147	0	53	59	0
29	16-Apr	147	1	70	63	0
30	15-Apr	146	1	56	54	0
31	13-Apr	141	1	42	58	0
32	10-Apr	139	0	67	55	0
33	9-Apr	135	0	27	54	0
34	8-Apr	139	1	71	55	0
35	7-Apr	134	0	37	66	0
36	6-Apr	132	1	45	57	0
37	2-Apr	126	0	46	56	0
38	1-Apr	125	0	44	51	0
39	30-Mar	116	1	92	74	1
40	27-Mar	117	1	76	66	1
41	25-Mar	121	0	53	61	0
42	24-Mar	120	1	50	60	0
43	23-Mar	115	1	40	62	0
44	20-Mar	126	0	42	59	0

Daily Market Cap

Date	Total Market Cap	Change	Chg %
28-May	884c	12c	1.35
27-May	896c	82c	10.00
26-May	815c	136c	20.00
25-May	679c	106c	18.53
22-May	573c	6c	1.10
21-May	567c	5c	0.87
20-May	562c	5c	0.90
19-May	557c	53c	10.57
18-May	504c	25c	4.79
15-May	529c	15c	2.96
14-May	514c	6c	1.05
13-May	519c	6c	1.20
12-May	513c	32c	5.92
11-May	545c	17c	3.19
07-May	528c	55L	0.10
06-May	528c	6c	1.03
05-May	533c	15c	2.74
04-May	548c	12c	2.24
30-Apr	536c	6c	1.02
29-Apr	542c	12c	2.11
28-Apr	554c	85c	18.06
24-Apr	469c	9c	1.86
23-Apr	478c	84L	0.18
22-Apr	479c	9c	2.01
21-Apr	469c	9c	1.97
20-Apr	479c	2c	0.34
17-Apr	480c	9c	1.87
16-Apr	472c	3c	0.63
15-Apr	469c	0	0

Stock Checklist

Price is above from 52 week high low average: 95%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: NO

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView