MODISON LIMITED

Web: modison.com NSE: MODISONLTD BSE: 506261 SECTOR: Capital Goods - Electrical Equipment | Add Note | View Notes

470 25(-5%)

Near 52W High of 499

Volume

1L as on 24, Jun

Open

High

Low

495

VWAP

331

52 Week High

499

52 Week Low

114

Viand Research Rating

Quality Score

64/100

Growth Score

100/100

Valuation Score

50/100

Momentum Score

20/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

1,525

No. of Shares

3.25

P/E

27.55

P/B

2.65

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

9.62

ROCE

Profit Growth

Listing Date

03-May-21

Promoter Holding

52.23%

FII Holding

0.92%

DII Holding

Price Chart

Price Performance

1 Week10%

1 Month13%

3 Months13%

6 Months13%

1 Year13%

YTD13%

Moving Average

5 Day SMA327

10 Day SMA316

20 Day SMA0

30 Day SMA0

50 Day SMA0

61 Day SMA0

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	378	337	366	373
Resistance 2	366	334	355	364
Resistance 1	348	332	348	343
Pivot Point	336	329	336	334
Support 1	318	326	325	313
Support 2	306	323	318	304
Support 3	288	321	306	283

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	HAL	3,29,158	4922	3%	2%	21%	7%	31	94	0	9116
2	BEL	2,98,458	405	1%	4%	10%	10%	49	94	0	6062
3	TMCV	1,68,152	457	3%	2%	8%	40%	0	94	0.44	3030
4	ABB	1,57,098	7414	1%	2%	24%	44%	93	94	0.02	1668
5	BHEL	1,50,199	431	0%	5%	65%	105%	409	94	0.31	1600
6	SIEMENS	1,41,882	3984	2%	3%	21%	28%	66	94	0.02	2754
7	CGPOWER	1,41,050	895	0%	8%	26%	21%	119	94	0.01	1199
8	POWERINDIA	1,40,760	31580	6%	0	25%	69%	150	94	0.02	988
9	CUMMINSIND	1,39,335	5026	2%	9%	5%	29%	74	94	0	2362
10	POLYCAB	1,24,768	8280	3%	3%	3%	21%	52	94	0.02	2708
Load More

Shareholding Pattern (%)

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.11) 52.23%	(0.01) 52.16%	(0.01) 52.11%	(0.01) 52.11%	(0.01) 52.11%	(0.01) 52.11%	(0.01) 52.11%	(0.01) 52.11%	(0.01) 52.11%	(0.01) 52.11%	(0.01) 52.11%	(0.01) 52.11%	(0.01) 52.11%	(0.01) 52.11%	(0.01) 52.11%	(0.01) 52.11%	(0.01) 52.11%	(0.01) 52.11%	(-0.61) 52.11%	(0.01) 52.69%
FIIs	(0.41) 0.92%	(0.01) 0.48%	(0.01) 0.48%	(0.01) 0.48%	(-0.11) 0.48%	(0.11) 0.55%	(-0.11) 0.48%	(0.11) 0.53%	(0.11) 0.48%	(0.41) 0.41%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(-0.21) 0.00%	(0.01) 0.17%	(0.21) 0.21%	(0.01) 0.02%
DIIs	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(-0.31) 0.00%	(0.31) 0.25%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
Public	46.84%	47.35%	47.42%	47.40%	47.40%	47.33%	47.39%	47.35%	47.40%	47.47%	47.88%	47.64%	47.88%	47.90%	47.90%	47.89%	47.89%	47.71%	47.67%	47.29%
No. of Shareholders	21,401	21,079	21,549	21,553	21,115	21,267	21,836	21,670	18,380	19,040	18,205	14,639	14,996	15,736	16,327	16,853	17,065	16,927	16,938	19,733

Quarterly Results

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	270	287	144	145	134	130	121	122	116	114	108	97	86	87	77	80	89.65	99.95	74.13	95.62	69.38
Sales Growth % (YoY)	102%	121%	19%	19%	15%	15%	12%	26%	35%	30%	39%	21%	-4%	-13%	4.5%	-16.2%	29.2%	-5.1%	-11.9%	39.7%	102.1%
Sales Growth % (QoQ)	-5.9%	99.3%	-0.7%	8.2%	3.1%	7.4%	-0.8%	5.2%	1.8%	5.6%	11.3%	12.8%	-1.1%	13%	-3.8%	-10.8%	-10.3%	34.8%	-22.5%	37.8%	-
Expenses	220	216	125	127	126	115	110	112	108	104	99	90	79	76	70	78	85.47	91.07	68.99	86.58	62.78
Operating Profit	50	71	19	18	9	15	11	10	8	9	9	7	7	11	7	2	4.18	8.88	5.14	9.04	6.6
OPM %	19	25	13	13	6	12	9	8	7	8	8	8	8	13	10	2	4.66	8.88	6.93	9.45	9.51
Other Income	2	-18	13	1	2	2	0	4	-4	2	0	2	3	2	-8	1	4.63	-0.22	0.55	0.5	-2.05
Interest	4	3	2	2	2	2	1	2	1	1	1	1	0	1	1	0	0.36	0.46	0.35	0.48	0.75
Depreciation	2	3	2	2	2	2	2	2	2	2	2	1	1	2	2	2	1.57	1.85	1.63	1.61	1.52
Profit before tax	46	48	27	16	6	13	8	11	2	9	6	8	7	10	-3	1	6.88	6.35	3.71	7.45	2.28
Tax %	26	25	26	26	25	27	26	25	32	28	27	26	26	26	-22	35	25.87	25.51	25.34	26.44	27.19
Net Profit	34	36	20	12	5	10	6	8	1	6	4	6	6	8	-2	0	5.09	4.73	2.77	5.48	1.66
Net Profit Growth % (QoQ)	-5.6%	80%	66.7%	140%	-50%	66.7%	-25%	700%	-83.3%	50%	-33.3%	-	-25%	500%	100%	-100%	7.6%	70.8%	-49.5%	230.1%	-
Net Profit Growth % (YoY)	580%	260%	233.3%	50%	400%	66.7%	50%	33.3%	-83.3%	-25%	300%	100%	17.9%	69.1%	-172.2%	-100%	206.6%	-	-	-	-
TTM Net Profit	102	73	47	33	29	25	21	19	17	22	24	18	12	11.09	7.82	12.59	18.07	14.64	9.91	7.14	0
EPS in Rs	10.43	11.09	6.18	3.59	1.48	2.94	1.79	2.52	0.35	1.9	1.26	1.73	1.7	2.36	-0.63	0.14	1.57	1.46	0.85	1.69	0.51

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Sales	710	490	405	335	340	292	219	201	191	168	171
Sales Growth %	44.9%	21.2%	20.9%	-1.4%	16.2%	33.2%	-	5.5%	13.4%	-1.9%	-
Expenses	592	445	372	310	309	252	192	174	159	142	155
Operating Profit	118	45	32	25	30	40	27	27	31	26	17
OPM %	17	9	8	7	9	14	12	14	16	16	10
Other Income	-3	2	6	-1	-2	-2	0	4	0	1	0
Interest	9	6	3	2	2	2	2	2	3	4	4
Depreciation	10	8	6	6	7	6	6	6	6	6	7
Profit before tax	97	34	29	15	20	30	19	24	22	17	7
Tax %	25	26	27	27	26	25	20	30	35	37	31
Net Profit	73	25	21	11	15	22	15	16	14	11	5
Net Profit Growth %	192%	19%	90.9%	-26.7%	-31.8%	46.7%	-6.2%	14.3%	27.3%	120%	-
EPS in Rs	22.35	7.61	6.58	3.45	4.51	6.92	4.66	5.05	4.39	3.35	1.42
Dividend Payout %	25	46	38	29	22	22	21	30	23	30	53

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Cash from Operating Activity	-64	-16	-4	22	14	24	19	19	12	26	13
Cash from Investing Activity	-15	-9	-15	-13	-11	-4	-15	-8	-3	-11	-6
Cash from Financing Activity	80	24	19	-14	1	-21	-3	-10	-9	-15	-6
Net Cash Flow	0	0	0	-4	4	-1	1	0	0	0	0

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Equity Capital	3	3	3	3	3	3	3	3	3	3	3	3	3
Reserves	271	223	213	203	200	184	173	161	144	124	111	101	94
Borrowings	174	85	73	47	32	5	17	12	26	13	18	21	27
Other Liabilities	54	42	30	29	36	29	21	26	18	22	19	19	23
Total Liabilities	503	354	319	282	271	222	214	203	191	162	152	145	148
Fixed Assets	94	94	92	86	79	69	70	62	58	60	60	61	57
CWIP	3	3	4	5	10	10	3	3	3	1	1	1	2
Investments	0	2	0	0	2	2	2	2	2	0	0	0	0
Other Assets	405	255	224	190	181	141	140	135	128	102	91	83	89
Total Assets	503	354	319	282	271	222	214	203	191	162	152	145	148

Delivery

Delivery Data: MODISONLTD

#	Date	419 30% 546	Value (Cr)	Q/T 74	Del 43	Del 12
1	4-Sep	470	20	60	48	9
2	3-Sep	495	30	43	50	15
3	2-Sep	521	43	34	34	15
4	1-Sep	499	38	113	40	15
5	31-Aug	454	18	68	53	9

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	1,525c	119c	7.23
03-Sep	1,644c	331c	25.18
27-Aug	1,313c	24c	1.77
26-Aug	1,337c	59c	4.61
25-Aug	1,278c	10c	0.79
24-Aug	1,288c	10c	0.76
21-Aug	1,279c	13c	1.00
19-Aug	1,266c	53c	4.33
18-Aug	1,213c	58c	5.00
17-Aug	1,156c	55c	5.00
14-Aug	1,101c	69c	6.65
13-Aug	1,032c	29c	2.91
12-Aug	1,003c	5c	0.50
11-Aug	998c	47c	4.99
10-Aug	950c	29c	3.19
06-Aug	921c	2c	0.19
05-Aug	919c	19c	1.99
04-Aug	938c	65c	7.43
31-Jul	873c	15c	1.70
30-Jul	858c	20c	2.22
29-Jul	878c	33c	3.86
28-Jul	845c	44c	4.95
27-Jul	889c	0	0

Stock Checklist

Price is above from 52 week high low average: 92%

Stock is trading above all short term SMAs: YES

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: YES

Promoters are buying the stock: YES

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView