Mishra Dhatu Nigam Limited

Web: midhani-india.in NSE: MIDHANI BSE: 541195 SECTOR: Capital Goods - Aerospace & Defense | Add Note | View Notes

395 10(-3%)

Volume

5L as on 22, Jan

Open

343

High

350

Low

339

405

VWAP

344

52 Week High

482

52 Week Low

267

Viand Research Rating

Quality Score

49/100

Growth Score

59/100

Valuation Score

50/100

Momentum Score

70/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

7,396

No. of Shares

18.7

P/E

87.17

P/B

5.14

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

5.9

ROCE

Profit Growth

Listing Date

04-Apr-18

Rank/Sector Rank

#677/#102

Promoter Holding

74%

FII Holding

2.57%

DII Holding

7.37%

Price Chart

Price Performance

1 Week2%

1 Month11%

3 Months10%

6 Months18%

1 Year5%

YTD0%

Moving Average

5 Day SMA350

10 Day SMA349

20 Day SMA346

30 Day SMA331

50 Day SMA333

61 Day SMA342

80 Day SMA352

200 Day SMA372

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	359	342	353	361
Resistance 2	353	341	349	355
Resistance 1	346	340	346	349
Pivot Point	341	339	341	343
Support 1	334	338	336	337
Support 2	329	337	334	330
Support 3	322	336	329	325

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	HAL	3,24,650	4854	7%	6%	14%	3%	31	94.2	0	9116
2	BEL	2,71,339	371	2%	2%	17%	10%	49	94.2	0	6062
3	TMCV	1,53,572	417	3%	1%	5%	28%	0	94.2	0.44	3030
4	BHEL	1,42,834	410	0%	6%	41%	86%	409	94.2	0.22	1578
5	ABB	1,39,001	6560	0%	3%	1%	30%	93	94.2	0.02	1668
6	CGPOWER	1,29,346	821	1%	1%	12%	14%	119	94.2	0.01	1199
7	POWERINDIA	1,25,025	28050	5%	4%	3%	66%	150	94.2	0.02	988
8	CUMMINSIND	1,23,077	4440	5%	7%	9%	15%	74	94.2	0	2330
9	SIEMENS	1,21,815	3421	1%	3%	2%	17%	66	94.2	0.02	2754
10	POLYCAB	1,17,107	7770	0%	1%	4%	7%	52	94.2	0.01	2601
Load More

Shareholding Pattern (%)

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 74.00%	(0.01) 74.00%	(0.01) 74.00%	(0.01) 74.00%	(0.01) 74.00%	(0.01) 74.00%	(0.01) 74.00%	(0.01) 74.00%	(0.01) 74.00%	(0.01) 74.00%	(0.01) 74.00%	(0.01) 74.00%	(0.01) 74.00%	(0.01) 74.00%	(0.01) 74.00%	(0.01) 74.00%	(0.01) 74.00%	(0.01) 74.00%	(0.01) 74.00%	(0.01) 74.00%
FIIs	(1.31) 2.57%	(0.11) 1.32%	(-0.11) 1.25%	(0.01) 1.37%	(-0.31) 1.34%	(0.41) 1.65%	(-0.21) 1.26%	(0.21) 1.42%	(0.21) 1.27%	(0.11) 1.07%	(-0.21) 0.96%	(0.21) 1.19%	(0.41) 0.95%	(0.11) 0.58%	(0.01) 0.52%	(0.01) 0.52%	(0.21) 0.51%	(0.11) 0.31%	(0.11) 0.25%	(0.01) 0.20%
DIIs	(-0.41) 7.37%	(-0.11) 7.81%	(-0.91) 7.92%	(-0.21) 8.83%	(0.21) 8.98%	(0.31) 8.79%	(0.01) 8.48%	(-0.91) 8.44%	(-1.71) 9.33%	(-0.81) 11.04%	(-0.61) 11.84%	(-0.61) 12.48%	(-0.71) 13.11%	(0.11) 13.82%	(-1.81) 13.76%	(1.01) 15.57%	(-0.21) 14.59%	(0.51) 14.74%	(0.61) 14.27%	(0.01) 13.66%
Public	16.06%	16.85%	16.82%	15.80%	15.69%	15.55%	16.25%	16.13%	15.40%	13.88%	13.20%	12.33%	11.93%	11.61%	11.71%	9.90%	10.91%	10.95%	11.48%	12.14%
No. of Shareholders	154,762	164,331	166,811	162,111	164,891	157,106	156,888	153,279	142,559	123,007	101,808	93,631	78,588	82,463	81,201	78,813	85,599	86,505	87,553	93,754

Quarterly Results

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	239	553	276	210	170	411	238	262	163	406	252	227	188	345	231	181	115	323	234	188	114.06
Sales Growth % (YoY)	40.5%	34.6%	15.8%	-20%	4.3%	1.2%	-5.6%	15.2%	-12.9%	17.7%	8.8%	25.7%	63.3%	6.6%	-1.2%	-3.7%	0.8%	-6.5%	23.2%	14.8%	0.5%
Sales Growth % (QoQ)	-56.8%	100.4%	31.4%	23.5%	-58.6%	72.7%	-9.2%	60.7%	-59.9%	61.1%	11%	20.7%	-45.5%	49.4%	27.6%	57.4%	-64.4%	38%	24.5%	64.8%	-
Expenses	203	437	221	177	136	317	186	213	140	325	216	191	146	244	166	122	82	201	171	136	88.65
Operating Profit	37	116	55	33	34	93	52	49	23	80	36	36	42	100	66	59	33	122	63	52	25.41
OPM %	15	21	20	16	20	23	22	19	14	20	14	16	22	29	28	32	29	38	27	28	22.28
Other Income	10	15	8	9	7	8	7	9	8	8	7	8	8	12	9	9	7	16	5	2	8.19
Interest	6	7	6	6	6	7	7	8	7	8	9	9	9	8	7	6	5	15	3	2	1.8
Depreciation	17	17	17	17	16	16	16	16	15	15	14	14	14	14	14	13	12	12	7	7	6.86
Profit before tax	24	107	39	19	19	77	36	34	9	65	19	21	27	91	54	49	23	111	58	46	24.94
Tax %	32	27	29	33	32	27	30	30	42	28	33	33	30	27	28	31	24	27	26	26	25.06
Net Profit	16	78	28	13	13	56	26	24	5	46	13	14	19	66	39	34	18	81	43	34	18.69
Net Profit Growth % (QoQ)	-79.5%	178.6%	115.4%	-	-76.8%	115.4%	8.3%	380%	-89.1%	253.8%	-7.1%	-26.3%	-71.2%	69.2%	14.7%	88.9%	-77.8%	88.4%	26.5%	81.9%	-
Net Profit Growth % (YoY)	23.1%	39.3%	7.7%	-45.8%	160%	21.7%	100%	71.4%	-73.7%	-30.3%	-66.7%	-58.8%	5.6%	-18.5%	-9.3%	-	-3.7%	-	-	-	-
TTM Net Profit	135	132	110	108	119	111	101	88	78	92	112	138	158	157	172	176	176	176.69	95.69	52.69	0
EPS in Rs	0.88	4.16	1.48	0.69	0.69	3	1.36	1.27	0.28	2.47	0.68	0.74	1	3.54	2.06	1.79	0.95	4.33	2.29	1.81	1

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Sales	1209	1074	1073	872	859	813	713	711
Sales Growth %	12.5%	0.1%	23%	1.4%	5.7%	14.1%	0.3%	-
Expenses	971	855	878	613	596	567	515	526
Operating Profit	238	219	195	259	263	246	197	185
OPM %	20	20	18	30	31	30	28	26
Other Income	39	32	30	38	32	20	36	37
Interest	25	30	35	27	23	13	7	7
Depreciation	66	63	59	53	33	27	26	23
Profit before tax	185	157	131	217	239	226	200	191
Tax %	29	29	30	28	26	26	21	32
Net Profit	131	111	92	156	177	166	158	131
Net Profit Growth %	18%	20.7%	-41%	-11.9%	6.6%	5.1%	20.6%	-
EPS in Rs	7.02	5.92	4.9	8.34	9.43	8.88	8.44	6.97
Dividend Payout %	18	25	29	40	33	31	30	31

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Cash from Operating Activity	155	217	216	-35	52	176	204	296
Cash from Investing Activity	-150	-96	-65	-3	-103	-115	-195	-205
Cash from Financing Activity	16	-126	-148	43	27	-37	-13	-78
Net Cash Flow	21	-6	2	4	-24	24	-4	13

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Equity Capital	187	187	187	187	187	187	187	187	187	187
Reserves	1345	1254	1228	1161	1132	1098	1002	884	769	647
Borrowings	407	338	350	440	433	489	268	160	134	107
Other Liabilities	1282	1170	1150	1211	1154	1089	1322	1228	1306	883
Total Liabilities	3221	2950	2915	3000	2905	2863	2779	2459	2396	1825
Fixed Assets	1066	1072	1074	1077	1032	1016	938	429	441	425
CWIP	16	24	25	24	83	80	132	549	405	175
Investments	24	26	25	25	22	21	21	21	20	2
Other Assets	2115	1828	1790	1873	1769	1746	1688	1461	1530	1223
Total Assets	3221	2950	2915	3000	2905	2863	2779	2459	2396	1825

Delivery

Delivery Data: MIDHANI

#	Date	386 25% 482	Value (Cr)	Q/T 50	Del 32	Del 87
1	21-Oct	394	27	25	48	13
2	19-Oct	405	23	26	49	11
3	16-Oct	420	20	27	38	8
4	15-Oct	418	40	39	54	22
5	14-Oct	432	13	21	41	5
6	13-Oct	437	19	26	31	6
7	12-Oct	438	17	19	41	7
8	9-Oct	440	22	20	35	8
9	8-Oct	443	29	24	43	13
10	7-Oct	459	43	38	43	19
11	6-Oct	462	98	37	36	35
12	5-Oct	440	41	32	41	17
13	1-Oct	434	36	30	37	13
14	30-Sep	438	87	42	43	38
15	29-Sep	419	39	35	34	13
16	28-Sep	416	55	48	41	23
17	25-Sep	405	15	30	38	6
18	24-Sep	407	18	32	44	8
19	23-Sep	416	14	29	43	6
20	22-Sep	415	21	32	41	9
21	21-Sep	419	54	46	42	23
22	18-Sep	417	54	36	41	22
23	17-Sep	408	33	31	39	13
24	16-Sep	399	65	37	34	22
25	15-Sep	406	115	49	43	49
26	11-Sep	447	87	46	37	32
27	10-Sep	463	159	51	21	34
28	9-Sep	464	236	60	20	46
29	8-Sep	477	1708	81	10	169
30	7-Sep	420	27	36	38	10
31	4-Sep	419	24	39	37	9
32	3-Sep	417	15	31	34	5
33	2-Sep	414	13	30	34	4
34	1-Sep	417	42	53	43	18
35	31-Aug	414	17	34	39	7
36	28-Aug	418	10	30	47	5
37	27-Aug	418	34	38	36	12
38	26-Aug	424	26	39	29	7
39	25-Aug	414	33	60	47	16
40	24-Aug	418	17	33	47	8
41	21-Aug	424	30	46	39	11
42	20-Aug	420	21	37	48	10
43	19-Aug	428	23	39	42	10
44	18-Aug	438	67	60	40	27
45	17-Aug	429	103	61	29	30
46	14-Aug	417	183	62	28	50
47	13-Aug	445	720	73	11	81

Daily Market Cap

Date	Total Market Cap	Change	Chg %
21-Oct	7,396c	191c	2.52
19-Oct	7,587c	281c	3.57
17-Oct	7,868c	0	0
16-Oct	7,868c	56c	0.72
15-Oct	7,812c	395c	4.82
14-Oct	8,207c	9c	0.11
13-Oct	8,217c	64c	0.77
12-Oct	8,280c	68c	0.83
09-Oct	8,212c	97c	1.16
08-Oct	8,309c	300c	3.74
05-Oct	8,009c	129c	1.59
01-Oct	8,138c	426c	5.53
29-Sep	7,712c	63c	0.81
28-Sep	7,775c	221c	2.93
25-Sep	7,554c	164c	2.12
24-Sep	7,718c	55c	0.71
22-Sep	7,773c	179c	2.36
17-Sep	7,594c	1,190c	13.54
10-Sep	8,783c	827c	10.40
07-Sep	7,956c	0	0

Stock Checklist

Price is above from 52 week high low average: 59%

Stock is trading above all short term SMAs: YES

Stock is trading above all long term SMAs: NO

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: YES

Promoters are buying the stock: NO

Mutual Fund Holdings

Held by 28 fund scheme(s) across 10 fund house(s) as of Oct26 · Total value ₹961 Cr · 16 increasing / 0 decreasing · View in MF Pro →

Fund House	Schemes	Weight %	Change	Value (Cr)
HDFC Mutual Fund	2	0.30%	+0.03%	564.6
Nippon India Mutual Fund	6	0.17%	+0.03%	285.2
Motilal Oswal Mutual Fund	6	0.44%	+0.03%	69.2
Bank of India Mutual Fund	2	0.32%	+0.32%	23.3
Aditya Birla Sun Life Mutual Fund	2	0.53%	+0.03%	15
Axis Mutual Fund	2	0.53%	+0.03%	3.9
Groww Mutual Fund	2	0.01%	-	0.1
Mirae Asset Mutual Fund	2	0.02%	-	0
Angel One Mutual Fund	2	0.02%	-	0
Bandhan Mutual Fund	2	0.00%	-	0

Mishra Dhatu Nigam Limited

Price Chart

Price Performance

Moving Average

PIVOT LEVEL

Competitors/Peers

Shareholding Pattern (%)

Quarterly Results

Profit and Loss

Cash Flows

Balance Sheet

Delivery

Daily Market Cap

Stock Checklist

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements