Mishra Dhatu Nigam Limited

Web: midhani-india.in NSE: MIDHANI BSE: 541195 SECTOR: Capital Goods - Aerospace & Defense

396 6(-2%)

Volume

5L as on 22, Jan

Open

343

High

350

Low

339

402

VWAP

344

52 Week High

455

52 Week Low

267

Viand Research Rating

Quality Score

71/100

Growth Score

40/100

Valuation Score

50/100

Momentum Score

70/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

7,415

No. of Shares

18.7

P/E

87.17

P/B

5.14

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

5.9

ROCE

Profit Growth

Listing Date

04-Apr-18

Promoter Holding

74%

FII Holding

1.32%

DII Holding

7.81%

Price Chart

Price Performance

1 Week2%

1 Month11%

3 Months10%

6 Months18%

1 Year5%

YTD0%

Moving Average

5 Day SMA350

10 Day SMA349

20 Day SMA346

30 Day SMA331

50 Day SMA333

61 Day SMA342

80 Day SMA352

200 Day SMA372

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	359	342	353	361
Resistance 2	353	341	349	355
Resistance 1	346	340	346	349
Pivot Point	341	339	341	343
Support 1	334	338	336	337
Support 2	329	337	334	330
Support 3	322	336	329	325

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	HAL	3,05,236	4564	3%	1%	5%	3%	31	94	0	9116
2	BEL	2,95,132	404	1%	6%	3%	2%	49	94	0	6062
3	ABB	1,59,111	7508	4%	3%	58%	31%	93	94	0.01	1668
4	CUMMINSIND	1,54,691	5580	1%	3%	37%	54%	74	94	0	2362
5	TMCV	1,49,748	407	4%	1%	9%	23%	0	94	0.44	3030
6	POWERINDIA	1,42,877	32055	6%	13%	90%	61%	150	94	0.02	988
7	BHEL	1,42,155	408	0%	1%	66%	66%	409	94	0.31	1600
8	CGPOWER	1,39,071	883	2%	5%	59%	34%	119	94	0.01	1199
9	POLYCAB	1,34,302	8915	3%	9%	30%	32%	52	94	0.02	2708
10	SIEMENS	1,30,497	3664	2%	3%	25%	16%	66	94	0.02	2754
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 74.00%	(0.01) 74.00%	(0.01) 74.00%	(0.01) 74.00%	(0.01) 74.00%	(0.01) 74.00%	(0.01) 74.00%	(0.01) 74.00%	(0.01) 74.00%	(0.01) 74.00%	(0.01) 74.00%	(0.01) 74.00%	(0.01) 74.00%	(0.01) 74.00%	(0.01) 74.00%	(0.01) 74.00%	(0.01) 74.00%	(0.01) 74.00%	(0.01) 74.00%
FIIs	(0.11) 1.32%	(-0.11) 1.25%	(0.01) 1.37%	(-0.31) 1.34%	(0.41) 1.65%	(-0.21) 1.26%	(0.21) 1.42%	(0.21) 1.27%	(0.11) 1.07%	(-0.21) 0.96%	(0.21) 1.19%	(0.41) 0.95%	(0.11) 0.58%	(0.01) 0.52%	(0.01) 0.52%	(0.21) 0.51%	(0.11) 0.31%	(0.11) 0.25%	(0.01) 0.20%
DIIs	(-0.11) 7.81%	(-0.91) 7.92%	(-0.21) 8.83%	(0.21) 8.98%	(0.31) 8.79%	(0.01) 8.48%	(-0.91) 8.44%	(-1.71) 9.33%	(-0.81) 11.04%	(-0.61) 11.84%	(-0.61) 12.48%	(-0.71) 13.11%	(0.11) 13.82%	(-1.81) 13.76%	(1.01) 15.57%	(-0.21) 14.59%	(0.51) 14.74%	(0.61) 14.27%	(0.01) 13.66%
Public	16.85%	16.82%	15.80%	15.69%	15.55%	16.25%	16.13%	15.40%	13.88%	13.20%	12.33%	11.93%	11.61%	11.71%	9.90%	10.91%	10.95%	11.48%	12.14%
No. of Shareholders	164,331	166,811	162,111	164,891	157,106	156,888	153,279	142,559	123,007	101,808	93,631	78,588	82,463	81,201	78,813	85,599	86,505	87,553	93,754

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	553	276	210	170	411	238	262	163	406	252	227	188	345	231	181	115	323	234	188	114.06
Sales Growth % (YoY)	34.6%	15.8%	-20%	4.3%	1.2%	-5.6%	15.2%	-12.9%	17.7%	8.8%	25.7%	63.3%	6.6%	-1.2%	-3.7%	0.8%	-6.5%	23.2%	14.8%	0.5%
Sales Growth % (QoQ)	100.4%	31.4%	23.5%	-58.6%	72.7%	-9.2%	60.7%	-59.9%	61.1%	11%	20.7%	-45.5%	49.4%	27.6%	57.4%	-64.4%	38%	24.5%	64.8%	-
Expenses	437	221	177	136	317	186	213	140	325	216	191	146	244	166	122	82	201	171	136	88.65
Operating Profit	116	55	33	34	93	52	49	23	80	36	36	42	100	66	59	33	122	63	52	25.41
OPM %	21	20	16	20	23	22	19	14	20	14	16	22	29	28	32	29	38	27	28	22.28
Other Income	15	8	9	7	8	7	9	8	8	7	8	8	12	9	9	7	16	5	2	8.19
Interest	7	6	6	6	7	7	8	7	8	9	9	9	8	7	6	5	15	3	2	1.8
Depreciation	17	17	17	16	16	16	16	15	15	14	14	14	14	14	13	12	12	7	7	6.86
Profit before tax	107	39	19	19	77	36	34	9	65	19	21	27	91	54	49	23	111	58	46	24.94
Tax %	27	29	33	32	27	30	30	42	28	33	33	30	27	28	31	24	27	26	26	25.06
Net Profit	78	28	13	13	56	26	24	5	46	13	14	19	66	39	34	18	81	43	34	18.69
Net Profit Growth % (QoQ)	178.6%	115.4%	-	-76.8%	115.4%	8.3%	380%	-89.1%	253.8%	-7.1%	-26.3%	-71.2%	69.2%	14.7%	88.9%	-77.8%	88.4%	26.5%	81.9%	-
Net Profit Growth % (YoY)	39.3%	7.7%	-45.8%	160%	21.7%	100%	71.4%	-73.7%	-30.3%	-66.7%	-58.8%	5.6%	-18.5%	-9.3%	-	-3.7%	-	-	-	-
TTM Net Profit	132	110	108	119	111	101	88	78	92	112	138	158	157	172	176	176	176.69	95.69	52.69	0
EPS in Rs	4.16	1.48	0.69	0.69	3	1.36	1.27	0.28	2.47	0.68	0.74	1	3.54	2.06	1.79	0.95	4.33	2.29	1.81	1

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Sales	1209	1074	1073	872	859	813	713	711
Sales Growth %	12.5%	0.1%	23%	1.4%	5.7%	14.1%	0.3%	-
Expenses	971	855	878	613	596	567	515	526
Operating Profit	238	219	195	259	263	246	197	185
OPM %	20	20	18	30	31	30	28	26
Other Income	39	32	30	38	32	20	36	37
Interest	25	30	35	27	23	13	7	7
Depreciation	66	63	59	53	33	27	26	23
Profit before tax	185	157	131	217	239	226	200	191
Tax %	29	29	30	28	26	26	21	32
Net Profit	131	111	92	156	177	166	158	131
Net Profit Growth %	18%	20.7%	-41%	-11.9%	6.6%	5.1%	20.6%	-
EPS in Rs	7.02	5.92	4.9	8.34	9.43	8.88	8.44	6.97
Dividend Payout %	18	25	29	40	33	31	30	31

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Cash from Operating Activity	155	217	216	-35	52	176	204	296
Cash from Investing Activity	-150	-96	-65	-3	-103	-115	-195	-205
Cash from Financing Activity	16	-126	-148	43	27	-37	-13	-78
Net Cash Flow	21	-6	2	4	-24	24	-4	13

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Equity Capital	187	187	187	187	187	187	187	187	187	187
Reserves	1345	1254	1228	1161	1132	1098	1002	884	769	647
Borrowings	407	338	350	440	433	489	268	160	134	107
Other Liabilities	1282	1170	1150	1211	1154	1089	1322	1228	1306	883
Total Liabilities	3221	2950	2915	3000	2905	2863	2779	2459	2396	1825
Fixed Assets	1066	1072	1074	1077	1032	1016	938	429	441	425
CWIP	16	24	25	24	83	80	132	549	405	175
Investments	24	26	25	25	22	21	21	21	20	2
Other Assets	2115	1828	1790	1873	1769	1746	1688	1461	1530	1223
Total Assets	3221	2950	2915	3000	2905	2863	2779	2459	2396	1825

Delivery

#	Date	378 20% 455	Value (Cr)	Q/T 48	Del 37	Del 46
1	22-Jul	402	12	34	50	6
2	21-Jul	411	17	38	31	5
3	20-Jul	410	13	33	38	5
4	17-Jul	408	21	38	42	9
5	16-Jul	412	12	33	42	5
6	15-Jul	414	20	37	31	6
7	14-Jul	417	32	39	37	12
8	13-Jul	412	21	38	48	10
9	10-Jul	416	34	36	35	12
10	9-Jul	410	20	37	40	8
11	8-Jul	409	23	32	46	11
12	7-Jul	415	27	37	51	14
13	6-Jul	435	36	43	44	16
14	3-Jul	428	17	36	40	7
15	2-Jul	430	25	44	41	10
16	1-Jul	423	28	46	32	9
17	30-Jun	418	18	39	38	7
18	29-Jun	415	42	43	32	13
19	25-Jun	413	50	46	49	24
20	24-Jun	435	24	39	43	10
21	23-Jun	438	39	44	39	15
22	22-Jun	442	37	41	40	15
23	19-Jun	437	41	45	35	14
24	18-Jun	431	76	50	49	38
25	17-Jun	449	68	49	42	28
26	16-Jun	439	35	37	43	15
27	15-Jun	436	44	39	36	16
28	12-Jun	435	87	44	45	39
29	11-Jun	422	46	40	31	14
30	10-Jun	433	73	49	32	23
31	9-Jun	450	142	54	33	47
32	8-Jun	421	54	43	34	18
33	5-Jun	436	70	47	33	23
34	4-Jun	443	315	63	27	86
35	3-Jun	417	42	41	35	15
36	2-Jun	411	39	41	36	14
37	1-Jun	408	56	37	33	18
38	29-May	421	182	49	24	44
39	27-May	416	29	34	32	9
40	26-May	415	24	38	38	9
41	25-May	417	48	44	33	16
42	22-May	413	64	45	32	21
43	21-May	402	37	37	29	11
44	20-May	399	48	50	32	15
45	19-May	389	19	33	43	8
46	18-May	398	26	32	34	9
47	15-May	408	32	39	35	11
48	14-May	422	77	53	32	25

Daily Market Cap

Date	Total Market Cap	Change	Chg %
23-Jul	7,415c	116c	1.54
22-Jul	7,531c	114c	1.49
21-Jul	7,645c	13c	0.17
17-Jul	7,632c	124c	1.59
16-Jul	7,756c	38c	0.49
15-Jul	7,794c	18c	0.23
14-Jul	7,812c	57c	0.74
13-Jul	7,755c	141c	1.79
10-Jul	7,896c	201c	2.60
09-Jul	7,696c	58c	0.75
08-Jul	7,754c	105c	1.33
07-Jul	7,859c	309c	3.78
06-Jul	8,168c	95c	1.17
02-Jul	8,073c	145c	1.83
01-Jul	7,928c	64c	0.81
30-Jun	7,865c	186c	2.43
29-Jun	7,678c	40c	0.52
26-Jun	7,718c	125c	1.59
25-Jun	7,843c	306c	3.76
24-Jun	8,149c	41c	0.50
23-Jun	8,191c	67c	0.81
22-Jun	8,257c	55c	0.67
19-Jun	8,202c	129c	1.60
18-Jun	8,073c	302c	3.60
17-Jun	8,374c	144c	1.75
16-Jun	8,230c	56c	0.69
15-Jun	8,174c	24c	0.30
12-Jun	8,149c	82c	1.01
11-Jun	8,068c	162c	1.97
10-Jun	8,230c	0	0

Stock Checklist

Price is above from 52 week high low average: 37%

Stock is trading above all short term SMAs: YES

Stock is trading above all long term SMAs: NO

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: YES

Promoters are buying the stock: NO

Mutual Fund Holdings

Held by 26 fund scheme(s) across 8 fund house(s) as of Jul26 · Total value ₹854 Cr · 0 increasing / 0 decreasing · View in MF Pro →

Fund House	Schemes	Weight %	Change	Value (Cr)
HDFC Mutual Fund	2	0.25%	+0.01%	539.8
Nippon India Mutual Fund	8	0.16%	-	254.1
Motilal Oswal Mutual Fund	6	0.63%	-	46.9
Aditya Birla Sun Life Mutual Fund	2	0.56%	-	12.7
Groww Mutual Fund	2	0.01%	-	0.1
Angel One Mutual Fund	2	0.01%	-	0
Mirae Asset Mutual Fund	2	0.01%	-	0
Bandhan Mutual Fund	2	0.01%	-	0

Mishra Dhatu Nigam Limited

Price Chart

Price Performance

Moving Average

PIVOT LEVEL

Competitors/Peers

Shareholding Pattern (%)

Quarterly Results

Profit and Loss

Cash Flows

Balance Sheet

Delivery

Daily Market Cap

Stock Checklist

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements