Mishra Dhatu Nigam Limited

Web: midhani-india.in NSE: MIDHANI BSE: 541195 SECTOR: Capital Goods - Aerospace & Defense | Add Note | View Notes

421 4(1%)

Near 52W High of 457

Volume

5L as on 22, Jan

Open

343

High

350

Low

339

417

VWAP

344

52 Week High

457

52 Week Low

267

Viand Research Rating

Quality Score

49/100

Growth Score

59/100

Valuation Score

50/100

Momentum Score

70/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

7,895

No. of Shares

18.7

P/E

87.17

P/B

5.14

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

5.9

ROCE

Profit Growth

Listing Date

04-Apr-18

Promoter Holding

74%

FII Holding

2.57%

DII Holding

7.37%

Price Chart

Price Performance

1 Week2%

1 Month11%

3 Months10%

6 Months18%

1 Year5%

YTD0%

Moving Average

5 Day SMA350

10 Day SMA349

20 Day SMA346

30 Day SMA331

50 Day SMA333

61 Day SMA342

80 Day SMA352

200 Day SMA372

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	359	342	353	361
Resistance 2	353	341	349	355
Resistance 1	346	340	346	349
Pivot Point	341	339	341	343
Support 1	334	338	336	337
Support 2	329	337	334	330
Support 3	322	336	329	325

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	HAL	3,29,158	4922	3%	2%	21%	7%	31	94	0	9116
2	BEL	2,98,458	405	1%	4%	10%	10%	49	94	0	6062
3	TMCV	1,68,152	457	3%	2%	8%	40%	0	94	0.44	3030
4	ABB	1,57,098	7414	1%	2%	24%	44%	93	94	0.02	1668
5	BHEL	1,50,199	431	0%	5%	65%	105%	409	94	0.31	1600
6	SIEMENS	1,41,882	3984	2%	3%	21%	28%	66	94	0.02	2754
7	CGPOWER	1,41,050	895	0%	8%	26%	21%	119	94	0.01	1199
8	POWERINDIA	1,40,760	31580	6%	0	25%	69%	150	94	0.02	988
9	CUMMINSIND	1,39,335	5026	2%	9%	5%	29%	74	94	0	2362
10	POLYCAB	1,24,768	8280	3%	3%	3%	21%	52	94	0.02	2708
Load More

Shareholding Pattern (%)

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 74.00%	(0.01) 74.00%	(0.01) 74.00%	(0.01) 74.00%	(0.01) 74.00%	(0.01) 74.00%	(0.01) 74.00%	(0.01) 74.00%	(0.01) 74.00%	(0.01) 74.00%	(0.01) 74.00%	(0.01) 74.00%	(0.01) 74.00%	(0.01) 74.00%	(0.01) 74.00%	(0.01) 74.00%	(0.01) 74.00%	(0.01) 74.00%	(0.01) 74.00%	(0.01) 74.00%
FIIs	(1.31) 2.57%	(0.11) 1.32%	(-0.11) 1.25%	(0.01) 1.37%	(-0.31) 1.34%	(0.41) 1.65%	(-0.21) 1.26%	(0.21) 1.42%	(0.21) 1.27%	(0.11) 1.07%	(-0.21) 0.96%	(0.21) 1.19%	(0.41) 0.95%	(0.11) 0.58%	(0.01) 0.52%	(0.01) 0.52%	(0.21) 0.51%	(0.11) 0.31%	(0.11) 0.25%	(0.01) 0.20%
DIIs	(-0.41) 7.37%	(-0.11) 7.81%	(-0.91) 7.92%	(-0.21) 8.83%	(0.21) 8.98%	(0.31) 8.79%	(0.01) 8.48%	(-0.91) 8.44%	(-1.71) 9.33%	(-0.81) 11.04%	(-0.61) 11.84%	(-0.61) 12.48%	(-0.71) 13.11%	(0.11) 13.82%	(-1.81) 13.76%	(1.01) 15.57%	(-0.21) 14.59%	(0.51) 14.74%	(0.61) 14.27%	(0.01) 13.66%
Public	16.06%	16.85%	16.82%	15.80%	15.69%	15.55%	16.25%	16.13%	15.40%	13.88%	13.20%	12.33%	11.93%	11.61%	11.71%	9.90%	10.91%	10.95%	11.48%	12.14%
No. of Shareholders	154,762	164,331	166,811	162,111	164,891	157,106	156,888	153,279	142,559	123,007	101,808	93,631	78,588	82,463	81,201	78,813	85,599	86,505	87,553	93,754

Quarterly Results

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	239	553	276	210	170	411	238	262	163	406	252	227	188	345	231	181	115	323	234	188	114.06
Sales Growth % (YoY)	40.5%	34.6%	15.8%	-20%	4.3%	1.2%	-5.6%	15.2%	-12.9%	17.7%	8.8%	25.7%	63.3%	6.6%	-1.2%	-3.7%	0.8%	-6.5%	23.2%	14.8%	0.5%
Sales Growth % (QoQ)	-56.8%	100.4%	31.4%	23.5%	-58.6%	72.7%	-9.2%	60.7%	-59.9%	61.1%	11%	20.7%	-45.5%	49.4%	27.6%	57.4%	-64.4%	38%	24.5%	64.8%	-
Expenses	203	437	221	177	136	317	186	213	140	325	216	191	146	244	166	122	82	201	171	136	88.65
Operating Profit	37	116	55	33	34	93	52	49	23	80	36	36	42	100	66	59	33	122	63	52	25.41
OPM %	15	21	20	16	20	23	22	19	14	20	14	16	22	29	28	32	29	38	27	28	22.28
Other Income	10	15	8	9	7	8	7	9	8	8	7	8	8	12	9	9	7	16	5	2	8.19
Interest	6	7	6	6	6	7	7	8	7	8	9	9	9	8	7	6	5	15	3	2	1.8
Depreciation	17	17	17	17	16	16	16	16	15	15	14	14	14	14	14	13	12	12	7	7	6.86
Profit before tax	24	107	39	19	19	77	36	34	9	65	19	21	27	91	54	49	23	111	58	46	24.94
Tax %	32	27	29	33	32	27	30	30	42	28	33	33	30	27	28	31	24	27	26	26	25.06
Net Profit	16	78	28	13	13	56	26	24	5	46	13	14	19	66	39	34	18	81	43	34	18.69
Net Profit Growth % (QoQ)	-79.5%	178.6%	115.4%	-	-76.8%	115.4%	8.3%	380%	-89.1%	253.8%	-7.1%	-26.3%	-71.2%	69.2%	14.7%	88.9%	-77.8%	88.4%	26.5%	81.9%	-
Net Profit Growth % (YoY)	23.1%	39.3%	7.7%	-45.8%	160%	21.7%	100%	71.4%	-73.7%	-30.3%	-66.7%	-58.8%	5.6%	-18.5%	-9.3%	-	-3.7%	-	-	-	-
TTM Net Profit	135	132	110	108	119	111	101	88	78	92	112	138	158	157	172	176	176	176.69	95.69	52.69	0
EPS in Rs	0.88	4.16	1.48	0.69	0.69	3	1.36	1.27	0.28	2.47	0.68	0.74	1	3.54	2.06	1.79	0.95	4.33	2.29	1.81	1

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Sales	1209	1074	1073	872	859	813	713	711
Sales Growth %	12.5%	0.1%	23%	1.4%	5.7%	14.1%	0.3%	-
Expenses	971	855	878	613	596	567	515	526
Operating Profit	238	219	195	259	263	246	197	185
OPM %	20	20	18	30	31	30	28	26
Other Income	39	32	30	38	32	20	36	37
Interest	25	30	35	27	23	13	7	7
Depreciation	66	63	59	53	33	27	26	23
Profit before tax	185	157	131	217	239	226	200	191
Tax %	29	29	30	28	26	26	21	32
Net Profit	131	111	92	156	177	166	158	131
Net Profit Growth %	18%	20.7%	-41%	-11.9%	6.6%	5.1%	20.6%	-
EPS in Rs	7.02	5.92	4.9	8.34	9.43	8.88	8.44	6.97
Dividend Payout %	18	25	29	40	33	31	30	31

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Cash from Operating Activity	155	217	216	-35	52	176	204	296
Cash from Investing Activity	-150	-96	-65	-3	-103	-115	-195	-205
Cash from Financing Activity	16	-126	-148	43	27	-37	-13	-78
Net Cash Flow	21	-6	2	4	-24	24	-4	13

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Equity Capital	187	187	187	187	187	187	187	187	187	187
Reserves	1345	1254	1228	1161	1132	1098	1002	884	769	647
Borrowings	407	338	350	440	433	489	268	160	134	107
Other Liabilities	1282	1170	1150	1211	1154	1089	1322	1228	1306	883
Total Liabilities	3221	2950	2915	3000	2905	2863	2779	2459	2396	1825
Fixed Assets	1066	1072	1074	1077	1032	1016	938	429	441	425
CWIP	16	24	25	24	83	80	132	549	405	175
Investments	24	26	25	25	22	21	21	21	20	2
Other Assets	2115	1828	1790	1873	1769	1746	1688	1461	1530	1223
Total Assets	3221	2950	2915	3000	2905	2863	2779	2459	2396	1825

Delivery

Delivery Data: MIDHANI

#	Date	387 18% 457	Value (Cr)	Q/T 46	Del 33	Del 42
1	4-Sep	419	24	39	37	9
2	3-Sep	417	15	31	34	5
3	2-Sep	414	13	30	34	4
4	1-Sep	417	42	53	43	18
5	31-Aug	414	17	34	39	7
6	28-Aug	418	10	30	47	5
7	27-Aug	418	34	38	36	12
8	26-Aug	424	26	39	29	7
9	25-Aug	414	33	60	47	16
10	24-Aug	418	17	33	47	8
11	21-Aug	424	30	46	39	11
12	20-Aug	420	21	37	48	10
13	19-Aug	428	23	39	42	10
14	18-Aug	438	67	60	40	27
15	17-Aug	429	103	61	29	30
16	14-Aug	417	183	62	28	50
17	13-Aug	445	720	73	11	81
18	12-Aug	408	99	45	31	30
19	11-Aug	428	18	32	48	9
20	10-Aug	434	31	37	43	13
21	7-Aug	435	22	33	43	10
22	6-Aug	434	138	54	30	42
23	5-Aug	416	16	35	46	8
24	4-Aug	413	18	40	54	10
25	3-Aug	404	13	29	48	6
26	31-Jul	396	9	31	43	4
27	30-Jul	389	8	20	55	4
28	29-Jul	397	9	21	53	5
29	28-Jul	392	8	18	55	4
30	27-Jul	397	12	32	44	5
31	24-Jul	393	19	37	38	7
32	23-Jul	395	15	29	40	6
33	22-Jul	402	12	34	50	6
34	21-Jul	411	17	38	31	5
35	20-Jul	410	13	33	38	5
36	17-Jul	408	21	38	42	9
37	16-Jul	412	12	33	42	5
38	15-Jul	414	20	37	31	6
39	14-Jul	417	32	39	37	12
40	13-Jul	412	21	38	48	10
41	10-Jul	416	34	36	35	12
42	9-Jul	410	20	37	40	8
43	8-Jul	409	23	32	46	11
44	7-Jul	415	27	37	51	14
45	6-Jul	435	36	43	44	16
46	3-Jul	428	17	36	40	7
47	2-Jul	430	25	44	41	10
48	1-Jul	423	28	46	32	9
49	30-Jun	418	18	39	38	7
50	29-Jun	415	42	43	32	13

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	7,895c	81c	1.03
03-Sep	7,814c	118c	1.49
01-Sep	7,932c	201c	2.61
31-Aug	7,731c	115c	1.47
27-Aug	7,846c	19c	0.24
26-Aug	7,865c	118c	1.52
25-Aug	7,747c	68c	0.87
24-Aug	7,815c	190c	2.38
21-Aug	8,005c	13c	0.16
19-Aug	8,018c	184c	2.24
18-Aug	8,202c	183c	2.28
17-Aug	8,019c	245c	3.14
14-Aug	7,775c	210c	2.77
13-Aug	7,565c	2c	0.02
12-Aug	7,563c	593c	7.27
10-Aug	8,156c	35c	0.42
06-Aug	8,191c	577c	7.58
04-Aug	7,614c	210c	2.83
31-Jul	7,404c	80c	1.09
30-Jul	7,324c	118c	1.59
29-Jul	7,442c	89c	1.21
28-Jul	7,353c	103c	1.38
27-Jul	7,456c	96c	1.30
24-Jul	7,361c	0	0

Stock Checklist

Price is above from 52 week high low average: 81%

Stock is trading above all short term SMAs: YES

Stock is trading above all long term SMAs: NO

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: YES

Promoters are buying the stock: NO

Mutual Fund Holdings

Held by 26 fund scheme(s) across 9 fund house(s) as of Aug26 · Total value ₹846 Cr · 4 increasing / 6 decreasing · View in MF Pro →

Fund House	Schemes	Weight %	Change	Value (Cr)
HDFC Mutual Fund	2	0.26%	-0.01%	510.8
Nippon India Mutual Fund	6	0.16%	-0.01%	257
Motilal Oswal Mutual Fund	6	0.41%	+0.01%	62.1
Aditya Birla Sun Life Mutual Fund	2	0.50%	-0.06%	12.8
Axis Mutual Fund	2	0.50%	+0.50%	3
Groww Mutual Fund	2	0.01%	-	0.1
Angel One Mutual Fund	2	0.02%	-	0
Mirae Asset Mutual Fund	2	0.02%	-	0
Bandhan Mutual Fund	2	0.02%	-	0

Mishra Dhatu Nigam Limited

Price Chart

Price Performance

Moving Average

PIVOT LEVEL

Competitors/Peers

Shareholding Pattern (%)

Quarterly Results

Profit and Loss

Cash Flows

Balance Sheet

Delivery

Daily Market Cap

Stock Checklist

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements