MARSONS LIMITED

Web: marsonsonline.com NSE: MARSONS BSE: 517467 SECTOR: Capital Goods - Electrical Equipment

113 2(-1%)

Near 52W Low of 104

Volume

14L as on 22, Jun

Open

228

High

237

Low

220

114

VWAP

120

52 Week High

175

52 Week Low

104

Viand Research Rating

Quality Score

75/100

Growth Score

90/100

Valuation Score

50/100

Momentum Score

0/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

1,943

No. of Shares

17.2

P/E

710.59

P/B

312.95

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

44.24

ROCE

Profit Growth

Listing Date

Promoter Holding

53.65%

FII Holding

0.12%

DII Holding

0.15%

Price Chart

Price Performance

1 Week8%

1 Month20%

3 Months10%

6 Months13%

1 Year13%

YTD13%

Moving Average

5 Day SMA118

10 Day SMA117

20 Day SMA128

30 Day SMA134

50 Day SMA144

61 Day SMA142

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	121	118	120	121
Resistance 2	120	117	119	120
Resistance 1	118	117	118	118
Pivot Point	117	117	117	117
Support 1	116	117	116	116
Support 2	115	117	116	115
Support 3	114	116	115	114

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	HAL	3,06,834	4588	3%	1%	5%	3%	31	94	0	9116
2	BEL	2,96,302	405	1%	6%	3%	2%	49	94	0	6062
3	ABB	1,59,609	7532	4%	3%	58%	31%	93	94	0.01	1668
4	CUMMINSIND	1,55,509	5610	1%	3%	37%	54%	74	94	0	2362
5	TMCV	1,50,246	408	4%	1%	9%	23%	0	94	0.44	3030
6	POWERINDIA	1,42,988	32080	6%	13%	90%	61%	150	94	0.02	988
7	BHEL	1,42,068	408	0%	1%	66%	66%	409	94	0.31	1600
8	CGPOWER	1,39,149	884	2%	5%	59%	34%	119	94	0.01	1199
9	POLYCAB	1,34,724	8943	3%	9%	30%	32%	52	94	0.02	2708
10	SIEMENS	1,30,874	3675	2%	3%	25%	16%	66	94	0.02	2754
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021
Promoters	(0.01) 53.65%	(0.01) 53.65%	(0.01) 53.65%	(0.01) 53.65%	(0.01) 53.65%	(0.01) 53.65%	(0.01) 53.65%	(-12.61) 53.65%	(-0.51) 66.24%	(0.01) 66.72%	(-0.21) 66.72%	(-8.11) 66.90%	(0.01) 75.00%	(0.01) 75.00%	(-21.41) 75.00%	(0.01) 96.38%	(0.01) 96.38%	(0.01) 96.38%
FIIs	(0.11) 0.12%	(0.01) 0.04%	(0.01) 0.04%	(0.01) 0.02%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
DIIs	(0.21) 0.15%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.01%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
Public	46.08%	46.31%	46.31%	46.33%	46.34%	46.35%	46.34%	46.34%	33.76%	33.28%	33.27%	33.11%	25.00%	25.01%	25.01%	3.62%	3.62%	3.62%
No. of Shareholders	27,035	28,140	29,419	30,542	33,014	34,182	24,921	13,383	12,955	12,442	11,928	11,683	11,588	11,648	11,332	10,898	10,913	10,923

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Mar 2019	Dec 2018	Sep 2018	Jun 2018	Mar 2018	Dec 2017	Sep 2017	Jun 2017	Mar 2017	Dec 2016	Sep 2016	Jun 2016	Mar 2016
Sales	93	46	60	47	56	44	39	30	4	1	0	0	0	0.24	15.77	0.93	4.27	7.05	54.14	6.72	30.74	8.39	79.36
Sales Growth % (YoY)	66%	4%	55%	57%	1380%	6695%	-	-	-	-	-100%	-100%	-97%	-96.6%	-71%	-86%	-86%	-16%	-32%	-26%	111%	11%	-
Sales Growth % (QoQ)	102.2%	-23.3%	27.7%	-16.1%	27.3%	12.8%	30%	650%	300%	-	-	-	-100%	-98.5%	1595.7%	-78.2%	-39.4%	-87%	705.7%	-78.1%	266.4%	-89.4%	-
Expenses	74	39	51	40	46	40	33	25	3	0	1	0	20	0.95	63.41	0.9	4.42	48.24	45.86	17.24	28.52	6.51	74.57
Operating Profit	19	7	9	7	10	4	6	5	1	0	-1	0	-20	-0.71	-47.64	0.03	-0.15	-41.19	8.28	-10.52	2.22	1.88	4.79
OPM %	21	15	14	16	18	9	15	17	16	49	0	0	-18255	-295.83	-302.09	3.23	-3.51	-584.26	15.29	-156.55	7.22	22.41	6.04
Other Income	0	1	1	1	-1	2	2	0	0	0	0	1	1	0.63	-8.32	0.04	0.06	0.09	-2.13	0.15	1.76	1.66	0.85
Interest	0	1	0	0	0	0	0	0	0	0	0	0	0	0.02	4.06	0.59	2.63	2.18	2.01	2.34	2.66	2.23	2.28
Depreciation	0	0	0	0	0	0	0	0	0	0	1	0	1	0.69	31.56	0.43	0.43	0.43	0.43	0.43	0.43	0.43	1.06
Profit before tax	19	6	9	8	9	6	7	5	0	0	-1	1	-20	-0.79	-91.58	-0.95	-3.15	-43.71	3.71	-13.14	0.89	0.88	2.3
Tax %	-22	0	0	0	0	0	0	0	0	0	-121	0	0	0	-1.05	0	0	0	48.79	0	0	0	10.87
Net Profit	23	6	9	8	9	6	7	5	0	0	0	1	-20	-0.79	-90.62	-3.13	-3.13	-44.34	1.73	-13.36	0.9	0.85	2.07
Net Profit Growth % (QoQ)	283.3%	-33.3%	12.5%	-11.1%	50%	-14.3%	40%	100%	-	-	-100%	105%	-2431.6%	99.1%	-2795.2%	-	92.9%	-2663%	112.9%	-1584.4%	5.9%	-58.9%	-
Net Profit Growth % (YoY)	155.6%	-	28.6%	60%	100%	100%	-	-	-	-	100%	131.9%	-539%	98.2%	-5338.2%	76.6%	-447.8%	-5316.5%	-16.4%	-	-	-	-
TTM Net Profit	46	32	32	30	27	18	12	5	0	0	-19.79	-110.41	-114.54	-97.67	-141.22	-48.87	-59.1	-55.07	-9.88	-9.54	3.82	2.92	0
EPS in Rs	1.31	0.38	0.53	0.47	0.52	0.37	0.43	0.3	0.03	0.01	0.12	0.32	-7.92	-0.32	-36.25	-1.25	-1.25	-17.74	0.69	-5.34	0.36	0.34	0.83

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2019	Mar 2018	Mar 2017	Mar 2011	Jan 1900
Sales	245	168	6	0	17	100	106	103
Sales Growth %	45.8%	2506.2%	-	-97.9%	-83.3%	-3%	-	-
Expenses	203	143	5	20	64	97	93	90
Operating Profit	42	25	1	-19	-47	3	13	13
OPM %	17	15	18	-5506	-283	3	12	12
Other Income	2	3	0	-1	-8	1	-1	1
Interest	1	0	0	0	5	10	5	8
Depreciation	1	0	1	3	32	2	1	3
Profit before tax	42	28	1	-23	-93	-8	6	3
Tax %	-10	0	0	-8	-1	23	7	-21
Net Profit	46	28	1	-22	-92	-10	5	4
Net Profit Growth %	64.3%	2700%	104.5%	76.1%	-820%	-300%	25%	-
EPS in Rs	2.69	1.63	0.04	-8.63	-36.63	-3.98	2.07	1.66
Dividend Payout %	2	0	0	0	0	0	24	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Jun 2012	Mar 2011
Cash from Operating Activity	2	-35	-4	1	-7	4	27	5	-15
Cash from Investing Activity	12	-38	0	0	1	-1	-25	-2	0
Cash from Financing Activity	-4	74	4	-2	5	-4	-3	-5	10
Net Cash Flow	10	1	0	-1	0	0	-1	-1	-5

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Mar 2024	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Jun 2012	Mar 2011
Equity Capital	17	17	17	14	25	25	25	25	25	25
Reserves	200	123	105	0	-94	-74	18	28	27	26
Borrowings	1	3	3	9	84	86	76	71	37	38
Other Liabilities	72	24	27	6	23	36	44	102	43	48
Total Liabilities	291	167	152	30	38	73	163	227	133	137
Fixed Assets	65	15	14	13	21	24	56	58	27	29
CWIP	25	26	0	0	0	0	0	0	1	0
Investments	0	0	37	0	0	0	10	10	10	10
Other Assets	200	126	101	17	17	49	96	158	94	98
Total Assets	291	167	152	30	38	73	163	227	133	137

Delivery

#	Date	104 52% 158	Value (Cr)	Q/T 206	Del 31	Del 11
1	22-Jul	114	24	170	13	3
2	21-Jul	117	29	117	17	5
3	20-Jul	113	7	132	25	2
4	17-Jul	113	7	142	31	2
5	16-Jul	111	7	146	28	2
6	15-Jul	113	9	108	24	2
7	14-Jul	113	11	103	32	3
8	13-Jul	120	13	103	31	4
9	10-Jul	119	32	97	21	7
10	9-Jul	117	46	107	21	9
11	8-Jul	106	9	101	36	3
12	7-Jul	113	7	112	18	1
13	6-Jul	113	6	125	28	2
14	3-Jul	114	8	119	39	3
15	2-Jul	114	7	124	38	3
16	1-Jul	114	9	88	45	4
17	30-Jun	113	16	129	22	4
18	29-Jun	112	9	132	32	3
19	25-Jun	112	11	134	36	4
20	24-Jun	117	10	106	24	2
21	23-Jun	119	8	127	35	3
22	22-Jun	121	17	174	46	8
23	19-Jun	117	10	224	43	4
24	18-Jun	117	9	157	33	3
25	17-Jun	118	16	135	33	5
26	16-Jun	115	21	132	36	8
27	15-Jun	112	22	164	40	9
28	12-Jun	117	71	136	13	9
29	11-Jun	111	38	173	26	10
30	10-Jun	120	28	139	38	11
31	9-Jun	123	116	129	10	11
32	8-Jun	120	29	195	29	8
33	5-Jun	129	42	198	27	11
34	4-Jun	132	44	156	40	17
35	3-Jun	131	20	108	23	5
36	2-Jun	142	26	127	42	11
37	1-Jun	134	40	181	52	21
38	29-May	143	16	111	33	5
39	27-May	150	25	168	22	5
40	26-May	149	8	98	26	2
41	25-May	152	18	104	24	4
42	22-May	152	41	170	13	6
43	21-May	152	20	137	28	6
44	20-May	151	16	119	16	3
45	19-May	146	68	324	28	19
46	18-May	141	29	201	36	10
47	15-May	143	14	106	27	4
48	14-May	143	29	213	13	4

Daily Market Cap

Date	Total Market Cap	Change	Chg %
23-Jul	1,943c	21c	1.09
22-Jul	1,965c	65c	3.18
21-Jul	2,029c	96c	4.99
17-Jul	1,933c	9c	0.45
16-Jul	1,924c	43c	2.19
15-Jul	1,967c	45c	2.26
14-Jul	2,013c	50c	2.40
13-Jul	2,062c	17c	0.81
10-Jul	2,079c	57c	2.81
09-Jul	2,022c	213c	11.77
08-Jul	1,809c	153c	7.80
07-Jul	1,962c	22c	1.15
06-Jul	1,940c	63c	3.14
02-Jul	2,003c	37c	1.86
01-Jul	1,966c	27c	1.38
30-Jun	1,940c	9c	0.47
29-Jun	1,949c	27c	1.38
26-Jun	1,922c	47c	2.37
25-Jun	1,969c	68c	3.32
24-Jun	2,037c	6c	0.28
23-Jun	2,031c	60c	2.88
22-Jun	2,091c	76c	3.79
19-Jun	2,015c	10c	0.48
17-Jun	2,005c	26c	1.30
16-Jun	1,979c	79c	4.17
15-Jun	1,900c	122c	6.03
12-Jun	2,022c	77c	3.69
11-Jun	2,099c	22c	1.05
10-Jun	2,122c	0	0

Stock Checklist

Price is below from 52 week high low average: 75%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: YES

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView