MARSONS LIMITED

Web: marsonsonline.com NSE: MARSONS BSE: 517467 SECTOR: Capital Goods - Electrical Equipment | Add Note | View Notes

138 13(9%)

Volume

14L as on 22, Jun

Open

228

High

237

Low

220

126

VWAP

120

52 Week High

175

52 Week Low

100

Viand Research Rating

Quality Score

29/100

Growth Score

100/100

Valuation Score

50/100

Momentum Score

0/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

2,384

No. of Shares

17.2

P/E

710.59

P/B

312.95

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

44.24

ROCE

Profit Growth

Listing Date

Promoter Holding

53.65%

FII Holding

0.13%

DII Holding

0.17%

Price Chart

Price Performance

1 Week8%

1 Month20%

3 Months10%

6 Months13%

1 Year13%

YTD13%

Moving Average

5 Day SMA118

10 Day SMA117

20 Day SMA128

30 Day SMA134

50 Day SMA144

61 Day SMA142

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	121	118	120	121
Resistance 2	120	117	119	120
Resistance 1	118	117	118	118
Pivot Point	117	117	117	117
Support 1	116	117	116	116
Support 2	115	117	116	115
Support 3	114	116	115	114

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	HAL	3,29,158	4922	3%	2%	21%	7%	31	94	0	9116
2	BEL	2,98,458	405	1%	4%	10%	10%	49	94	0	6062
3	TMCV	1,68,152	457	3%	2%	8%	40%	0	94	0.44	3030
4	ABB	1,57,098	7414	1%	2%	24%	44%	93	94	0.02	1668
5	BHEL	1,50,199	431	0%	5%	65%	105%	409	94	0.31	1600
6	SIEMENS	1,41,882	3984	2%	3%	21%	28%	66	94	0.02	2754
7	CGPOWER	1,41,050	895	0%	8%	26%	21%	119	94	0.01	1199
8	POWERINDIA	1,40,760	31580	6%	0	25%	69%	150	94	0.02	988
9	CUMMINSIND	1,39,335	5026	2%	9%	5%	29%	74	94	0	2362
10	POLYCAB	1,24,768	8280	3%	3%	3%	21%	52	94	0.02	2708
Load More

Shareholding Pattern (%)

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021
Promoters	(0.01) 53.65%	(0.01) 53.65%	(0.01) 53.65%	(0.01) 53.65%	(0.01) 53.65%	(0.01) 53.65%	(0.01) 53.65%	(0.01) 53.65%	(-12.61) 53.65%	(-0.51) 66.24%	(0.01) 66.72%	(-0.21) 66.72%	(-8.11) 66.90%	(0.01) 75.00%	(0.01) 75.00%	(-21.41) 75.00%	(0.01) 96.38%	(0.01) 96.38%	(0.01) 96.38%
FIIs	(0.01) 0.13%	(0.11) 0.12%	(0.01) 0.04%	(0.01) 0.04%	(0.01) 0.02%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
DIIs	(0.01) 0.17%	(0.21) 0.15%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.01%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
Public	46.05%	46.08%	46.31%	46.31%	46.33%	46.34%	46.35%	46.34%	46.34%	33.76%	33.28%	33.27%	33.11%	25.00%	25.01%	25.01%	3.62%	3.62%	3.62%
No. of Shareholders	30,677	27,035	28,140	29,419	30,542	33,014	34,182	24,921	13,383	12,955	12,442	11,928	11,683	11,588	11,648	11,332	10,898	10,913	10,923

Quarterly Results

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Mar 2019	Dec 2018	Sep 2018	Jun 2018	Mar 2018	Dec 2017	Sep 2017	Jun 2017	Mar 2017	Dec 2016	Sep 2016	Jun 2016	Mar 2016
Sales	49.26	92.65	45.94	59.8	47.03	55.8	44.17	38.51	29.88	3.77	0.65	0	0	0	0.24	15.77	0.93	4.27	7.05	54.14	6.72	30.74	8.39	79.36
Sales Growth % (YoY)	4.7%	66%	4%	55.3%	57.4%	1380.1%	6695.4%	-	-	-	-	-100%	-100%	-97%	-96.6%	-71%	-86%	-86%	-16%	-32%	-26%	111%	11%	-
Sales Growth % (QoQ)	-46.8%	101.7%	-23.2%	27.2%	-15.7%	26.3%	14.7%	28.9%	692.6%	480%	100%	-	-	-100%	-98.5%	1595.7%	-78.2%	-39.4%	-87%	705.7%	-78.1%	266.4%	-89.4%	-
Expenses	42.03	73.59	39.07	51.23	39.72	45.67	40	32.7	24.83	3.17	0.33	0.68	0	20	0.95	63.41	0.9	4.42	48.24	45.86	17.24	28.52	6.51	74.57
Operating Profit	7.23	19.06	6.87	8.57	7.31	10.13	4.17	5.81	5.05	0.6	0.32	-0.68	0	-20	-0.71	-47.64	0.03	-0.15	-41.19	8.28	-10.52	2.22	1.88	4.79
OPM %	14.68	20.57	14.95	14.33	15.54	18.15	9.44	15.09	16.9	15.92	49.23	0	0	-18255	-295.83	-302.09	3.23	-3.51	-584.26	15.29	-156.55	7.22	22.41	6.04
Other Income	0.75	-0.01	0.64	0.93	0.99	-1.18	2.37	1.81	0.36	0.03	0.01	0	0.79	1	0.63	-8.32	0.04	0.06	0.09	-2.13	0.15	1.76	1.66	0.85
Interest	0.36	0.37	0.8	0.09	0.1	0.06	0.04	0.01	0.03	0	0	0	0	0	0.02	4.06	0.59	2.63	2.18	2.01	2.34	2.66	2.23	2.28
Depreciation	0.24	0.14	0.23	0.22	0.17	-0.09	0.18	0.14	0.14	0.18	0.18	0.77	0	1	0.69	31.56	0.43	0.43	0.43	0.43	0.43	0.43	0.43	1.06
Profit before tax	7.38	18.54	6.48	9.19	8.03	8.98	6.32	7.47	5.24	0.45	0.15	-1.45	0.79	-20	-0.79	-91.58	-0.95	-3.15	-43.71	3.71	-13.14	0.89	0.88	2.3
Tax %	19.78	-21.95	0	0	0	0	0	0	0	0	0	-121.38	0	0	0	-1.05	0	0	0	48.79	0	0	0	10.87
Net Profit	5.93	22.62	6.48	9.2	8.03	8.99	6.32	7.47	5.24	0.45	0.15	0.3	0.79	-20	-0.79	-90.62	-3.13	-3.13	-44.34	1.73	-13.36	0.9	0.85	2.07
Net Profit Growth % (QoQ)	-73.8%	249.1%	-29.6%	14.6%	-10.7%	42.2%	-15.4%	42.6%	1064.4%	200%	-50%	-62%	104%	-2431.6%	99.1%	-2795.2%	-	92.9%	-2663%	112.9%	-1584.4%	5.9%	-58.9%	-
Net Profit Growth % (YoY)	-26.2%	151.6%	2.5%	23.2%	53.2%	1897.8%	4113.3%	-	-	-	-	100.3%	125.2%	-539%	98.2%	-5338.2%	76.6%	-447.8%	-5316.5%	-16.4%	-	-	-	-
TTM Net Profit	44.23	46.33	32.7	32.54	30.81	28.02	19.48	13.31	5.84	0.6	0.15	-19.7	-110.62	-114.54	-97.67	-141.22	-48.87	-59.1	-55.07	-9.88	-9.54	3.82	2.92	0
EPS in Rs	0.34	1.31	0.38	0.53	0.47	0.52	0.37	0.43	0.3	0.03	0.01	0.12	0.32	-7.92	-0.32	-36.25	-1.25	-1.25	-17.74	0.69	-5.34	0.36	0.34	0.83

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2019	Mar 2018	Mar 2017	Mar 2011	Jan 1900
Sales	245	168	6	0	17	100	106	103
Sales Growth %	45.8%	2506.2%	-	-97.9%	-83.3%	-3%	-	-
Expenses	203	143	5	20	64	97	93	90
Operating Profit	42	25	1	-19	-47	3	13	13
OPM %	17	15	18	-5506	-283	2.7	12	12
Other Income	2	3	0	-1	-8	1	-1	1
Interest	1	0	0	0	5	10	5	8
Depreciation	1	0	1	3	32	2	1	3
Profit before tax	42	28	1	-23	-93	-8	6	3
Tax %	-10	0	0	-8	-1	23	7	-21
Net Profit	46	28	1	-22	-92	-10	5	4
Net Profit Growth %	64.3%	2700%	104.5%	76.1%	-820%	-300%	25%	-
EPS in Rs	2.69	1.63	0.04	-8.63	-36.63	-3.98	2.07	1.66
Dividend Payout %	2	0	0	0	0	0	24	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Jun 2012	Mar 2011
Cash from Operating Activity	2	-35	-4	1	-7	4	27	5	-15
Cash from Investing Activity	12	-38	0	0	1	-1	-25	-2	0
Cash from Financing Activity	-4	74	4	-2	5	-4	-3	-5	10
Net Cash Flow	10	1	0	-1	0	0	-1	-1	-5

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Mar 2024	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Jun 2012	Mar 2011
Equity Capital	17	17	17	14	25	25	25	25	25	25
Reserves	200	123	105	0	-94	-74	18	28	27	26
Borrowings	1	3	3	9	84	86	76	71	37	38
Other Liabilities	72	24	27	6	23	36	44	102	43	48
Total Liabilities	291	167	152	30	38	73	163	227	133	137
Fixed Assets	65	15	14	13	21	24	56	58	27	29
CWIP	25	26	0	0	0	0	0	0	1	0
Investments	0	0	37	0	0	0	10	10	10	10
Other Assets	200	126	101	17	17	49	96	158	94	98
Total Assets	291	167	152	30	38	73	163	227	133	137

Delivery

Delivery Data: MARSONS

#	Date	100 40% 141	Value (Cr)	Q/T 223	Del 32	Del 11
1	4-Sep	138	173	154	9	15
2	3-Sep	126	39	164	17	7
3	2-Sep	123	36	166	36	13
4	1-Sep	124	71	204	30	21
5	31-Aug	130	38	188	54	20
6	28-Aug	133	63	246	25	16
7	27-Aug	126	71	322	24	17
8	26-Aug	124	13	127	40	5
9	25-Aug	123	51	358	29	15
10	24-Aug	121	17	123	42	7
11	21-Aug	120	47	162	29	14
12	20-Aug	112	56	235	31	17
13	19-Aug	108	54	175	17	9
14	18-Aug	102	14	189	17	2
15	17-Aug	105	8	97	32	3
16	14-Aug	105	38	182	34	13
17	13-Aug	103	26	193	55	14
18	12-Aug	103	20	164	44	9
19	11-Aug	102	10	133	47	5
20	10-Aug	103	16	137	37	6
21	7-Aug	104	23	196	38	9
22	6-Aug	108	19	207	16	3
23	5-Aug	108	17	228	23	4
24	4-Aug	108	21	312	41	9
25	3-Aug	110	26	258	17	4
26	31-Jul	110	8	154	43	3
27	30-Jul	109	24	271	24	6
28	29-Jul	110	17	195	27	5
29	28-Jul	109	31	173	17	5
30	27-Jul	112	20	186	16	3
31	24-Jul	110	25	186	16	4
32	23-Jul	113	31	172	11	3
33	22-Jul	114	24	170	13	3
34	21-Jul	117	29	117	17	5
35	20-Jul	113	7	132	25	2
36	17-Jul	113	7	142	31	2
37	16-Jul	111	7	146	28	2
38	15-Jul	113	9	108	24	2
39	14-Jul	113	11	103	32	3
40	13-Jul	120	13	103	31	4
41	10-Jul	119	32	97	21	7
42	9-Jul	117	46	107	21	9
43	8-Jul	106	9	101	36	3
44	7-Jul	113	7	112	18	1
45	6-Jul	113	6	125	28	2
46	3-Jul	114	8	119	39	3
47	2-Jul	114	7	124	38	3
48	1-Jul	114	9	88	45	4
49	30-Jun	113	16	129	22	4
50	29-Jun	112	9	132	32	3

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	2,384c	265c	12.51
03-Sep	2,119c	73c	3.31
01-Sep	2,191c	95c	4.14
31-Aug	2,286c	175c	8.28
26-Aug	2,111c	35c	1.67
25-Aug	2,076c	2c	0.10
24-Aug	2,074c	131c	6.73
21-Aug	1,943c	79c	4.26
19-Aug	1,864c	103c	5.82
18-Aug	1,761c	53c	2.90
17-Aug	1,814c	16c	0.91
14-Aug	1,798c	8c	0.43
13-Aug	1,790c	15c	0.82
12-Aug	1,775c	14c	0.80
11-Aug	1,790c	0	0
10-Aug	1,790c	39c	2.20
07-Aug	1,751c	125c	6.66
06-Aug	1,876c	21c	1.10
05-Aug	1,855c	13c	0.67
04-Aug	1,868c	27c	1.42
31-Jul	1,895c	23c	1.21
30-Jul	1,872c	29c	1.51
29-Jul	1,901c	69L	0.04
28-Jul	1,900c	22c	1.15
27-Jul	1,922c	27c	1.41
24-Jul	1,896c	0	0

Stock Checklist

Price is above from 52 week high low average: 51%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: YES

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView