Mahindra EPC Irrigation Limited

Web: epcmahindra.com NSE: MAHEPC BSE: 523754 SECTOR: Capital Goods - Industrial Manufacturing

105 2(-2%)

Volume

59k as on 23, Jun

Open

112

High

115

Low

109

107

VWAP

120

52 Week High

185

52 Week Low

Viand Research Rating

Quality Score

0/100

Growth Score

32/100

Valuation Score

50/100

Momentum Score

20/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

293

No. of Shares

2.8

P/E

-148.13

P/B

2.07

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

-1.39

ROCE

Profit Growth

Listing Date

14-Feb-20

Promoter Holding

54.2%

FII Holding

0.02%

DII Holding

Price Chart

Price Performance

1 Week4%

1 Month2%

3 Months13%

6 Months3%

1 Year3%

YTD3%

Moving Average

5 Day SMA118

10 Day SMA114

20 Day SMA114

30 Day SMA115

50 Day SMA117

61 Day SMA115

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	127	121	124	126
Resistance 2	124	121	122	124
Resistance 1	122	120	121	122
Pivot Point	120	120	120	119
Support 1	117	120	118	117
Support 2	115	119	117	115
Support 3	113	119	115	112

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	HAL	3,05,236	4564	3%	1%	5%	3%	31	94	0	9116
2	BEL	2,95,132	404	1%	6%	3%	2%	49	94	0	6062
3	ABB	1,59,111	7508	4%	3%	58%	31%	93	94	0.01	1668
4	CUMMINSIND	1,54,691	5580	1%	3%	37%	54%	74	94	0	2362
5	TMCV	1,49,748	407	4%	1%	9%	23%	0	94	0.44	3030
6	POWERINDIA	1,42,877	32055	6%	13%	90%	61%	150	94	0.02	988
7	BHEL	1,42,155	408	0%	1%	66%	66%	409	94	0.31	1600
8	CGPOWER	1,39,071	883	2%	5%	59%	34%	119	94	0.01	1199
9	POLYCAB	1,34,302	8915	3%	9%	30%	32%	52	94	0.02	2708
10	SIEMENS	1,30,497	3664	2%	3%	25%	16%	66	94	0.02	2754
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 54.20%	(0.01) 54.20%	(0.01) 54.20%	(0.01) 54.20%	(0.01) 54.21%	(0.01) 54.21%	(0.01) 54.21%	(0.01) 54.21%	(0.01) 54.26%	(0.01) 54.26%	(0.01) 54.26%	(-0.11) 54.26%	(0.01) 54.31%	(0.01) 54.31%	(0.01) 54.31%	(-0.11) 54.31%	(0.01) 54.40%	(0.01) 54.40%	(0.01) 54.40%
FIIs	(0.01) 0.02%	(0.01) 0.01%	(-0.11) 0.02%	(0.11) 0.07%	(-0.11) 0.01%	(-0.11) 0.08%	(-0.41) 0.20%	(0.51) 0.60%	(0.11) 0.11%	(-0.11) 0.05%	(0.11) 0.19%	(0.11) 0.13%	(0.01) 0.01%	(-0.11) 0.01%	(0.11) 0.11%	(-0.11) 0.00%	(0.11) 0.10%	(0.01) 0.01%	(0.01) 0.04%
Public	45.76%	45.78%	45.78%	45.72%	45.78%	45.71%	45.58%	45.18%	45.63%	45.70%	45.56%	45.62%	45.68%	45.70%	45.60%	45.69%	45.50%	45.59%	45.56%
No. of Shareholders	26,252	26,634	29,168	28,653	28,764	27,835	27,345	27,471	29,175	29,415	28,951	29,673	30,028	30,402	31,002	31,700	31,931	31,809	32,281

Quarterly Results

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	54.16	107	93.47	49.58	62.04	95.89	81.45	50.02	45.31	71.17	80.29	57.74	53.25	70.96	65.79	26.3	47.32	66.48	51.13	55.69	38.63
Sales Growth % (YoY)	-12.7%	11.6%	14.8%	-0.9%	36.9%	34.7%	1.4%	-13.4%	-14.9%	0.3%	22%	119.5%	12.5%	6.7%	28.7%	-52.8%	22.5%	-7.1%	-36.7%	0.6%	-17%
Sales Growth % (QoQ)	-49.4%	14.5%	88.5%	-20.1%	-35.3%	17.7%	62.8%	10.4%	-36.3%	-11.4%	39.1%	8.4%	-25%	7.9%	150.2%	-44.4%	-28.8%	30%	-8.2%	44.2%	-
Expenses	55.52	99.96	83.01	48.23	59.3	86.3	71.79	52.97	47.68	70.12	76.54	57.26	53.3	68.1	66.21	35.45	54.1	65.76	54.33	55.37	42.38
Operating Profit	-1.36	7.04	10.46	1.35	2.74	9.59	9.66	-2.95	-2.37	1.05	3.75	0.48	-0.05	2.86	-0.42	-9.15	-6.78	0.72	-3.2	0.32	-3.75
OPM %	-2.51	6.58	11.19	2.72	4.42	10	11.86	-5.9	-5.23	1.48	4.67	0.83	-0.09	4.03	-0.64	-34.79	-14.33	1.08	-6.26	0.57	-9.71
Other Income	0.3	1	-0.25	0.82	0.13	1.54	0.15	0.63	0.1	2.61	0.05	0.22	0.18	1.72	0.9	0.04	0.1	0.31	0.05	0.11	0.07
Interest	1.07	0.89	0.69	0.8	0.76	0.76	0.47	0.58	0.47	0.75	0.73	0.66	0.57	0.46	0.44	0.59	0.73	0.62	0.44	0.65	0.27
Depreciation	0.72	0.79	0.78	0.79	0.8	0.94	0.81	0.81	0.8	0.81	0.78	0.78	0.78	0.79	0.76	0.76	0.77	0.78	0.8	0.79	0.79
Profit before tax	-2.85	6.36	8.74	0.58	1.31	9.43	8.53	-3.71	-3.54	2.1	2.29	-0.74	-1.22	3.33	-0.72	-10.46	-8.18	-0.37	-4.39	-1.01	-4.74
Tax %	-24.91	24.69	25.74	25.86	25.19	33.72	25.56	-25.61	-25.71	29.05	27.07	-8.11	-33.61	17.72	-47.22	-21.03	-21.64	-137.84	-17.54	0	-28.06
Net Profit	-2.14	4.79	6.49	0.43	0.98	6.25	6.35	-2.76	-2.63	1.49	1.67	-0.68	-0.81	2.74	-0.38	-8.26	-6.41	0.14	-3.62	-1.01	-3.41
Net Profit Growth % (QoQ)	-144.7%	-26.2%	1409.3%	-56.1%	-84.3%	-1.6%	330.1%	-4.9%	-276.5%	-10.8%	345.6%	16%	-129.6%	821.1%	95.4%	-28.9%	-4678.6%	103.9%	-258.4%	70.4%	-
Net Profit Growth % (YoY)	-318.4%	-23.4%	2.2%	115.6%	137.3%	319.5%	280.2%	-305.9%	-224.7%	-45.6%	539.5%	91.8%	87.4%	1857.1%	89.5%	-717.8%	-88%	-	-	-	-
TTM Net Profit	9.57	12.69	14.15	14.01	10.82	7.21	2.45	-2.23	-0.15	1.67	2.92	0.87	-6.71	-12.31	-14.91	-18.15	-10.9	-7.9	-8.04	-4.42	0
EPS in Rs	-0.77	1.71	2.32	0.15	0.35	2.24	2.27	-0.99	-0.94	0.53	0.6	-0.24	-0.29	0.98	-0.14	-2.96	-2.3	0.05	-1.3	-0.36	-1.22

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Sales	312	273	262	210	212	254	284	260	205	201	203	169
Sales Growth %	14.5%	3.9%	24.8%	-0.7%	-16.6%	-10.5%	9.2%	-	1.7%	-0.7%	19.9%	-3.2%
Expenses	290	259	257	224	218	228	247	240	193	189	192	165
Operating Profit	22	14	5	-13	-6	26	37	20	12	13	11	4
OPM %	7	5	2	-6	-3	10	13	8	6	6	5	2
Other Income	2	2	3	3	0	3	1	1	2	2	2	2
Interest	3	2	3	2	2	1	2	1	0	2	0	1
Depreciation	3	3	3	3	3	3	4	3	3	3	3	3
Profit before tax	17	11	2	-16	-11	25	32	17	10	10	10	3
Tax %	25	33	31	-23	-25	24	28	33	52	-2	15	33
Net Profit	13	7	2	-12	-8	19	23	11	5	10	9	2
Net Profit Growth %	85.7%	250%	116.7%	-50%	-142.1%	-17.4%	109.1%	120%	-50%	11.1%	350%	-
EPS in Rs	4.54	2.58	0.6	-4.41	-2.84	6.81	8.29	4.07	1.78	3.58	3.16	0.65
Dividend Payout %	0	0	0	0	0	18	14	25	28	0	0	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Cash from Operating Activity	-16	-4	2	19	-23	11	10	5	-15	-5	-3	19
Cash from Investing Activity	-2	-2	-2	-2	-1	-1	-2	-3	6	-4	6	2
Cash from Financing Activity	17	7	-4	-12	20	-17	3	-3	3	-1	0	-17
Net Cash Flow	-2	1	-4	4	-4	-7	11	0	-6	-9	2	4

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Equity Capital	28	28	28	28	28	28	28	28	28	28	28	28	28	28
Reserves	157	146	145	132	137	136	148	158	142	122	112	107	96	87
Borrowings	45	37	25	23	16	15	25	0	13	3	4	0	0	1
Other Liabilities	121	91	94	78	76	75	79	81	80	68	53	49	46	37
Total Liabilities	352	301	292	261	257	253	280	268	264	221	196	183	170	152
Fixed Assets	19	20	20	21	21	22	23	26	28	24	25	25	27	30
CWIP	0	0	0	0	0	0	0	0	0	0	0	1	0	0
Investments	0	0	0	0	0	0	1	1	1	2	0	5	0	0
Other Assets	332	281	271	240	236	231	256	241	234	195	171	152	143	122
Total Assets	352	301	292	261	257	253	280	268	264	221	196	183	170	152

Delivery

#	Date	104 20% 125	Value (Cr)	Q/T 57	Del 57	Del 1
1	22-Jul	107	1	63	52	1
2	21-Jul	111	0	40	79	0
3	20-Jul	111	0	34	57	0
4	17-Jul	111	2	61	51	1
5	16-Jul	120	1	48	57	0
6	15-Jul	122	1	47	46	0
7	14-Jul	123	1	56	62	1
8	13-Jul	121	1	42	61	0
9	10-Jul	119	1	72	69	1
10	9-Jul	115	0	38	67	0
11	8-Jul	115	0	53	66	0
12	7-Jul	117	0	34	65	0
13	6-Jul	118	0	36	64	0
14	3-Jul	120	0	27	55	0
15	2-Jul	120	0	48	63	0
16	1-Jul	120	0	31	40	0
17	30-Jun	121	0	32	67	0
18	29-Jun	119	1	55	61	0
19	25-Jun	121	2	43	52	1
20	24-Jun	118	0	39	51	0
21	23-Jun	119	1	47	45	0
22	22-Jun	120	1	48	50	0
23	19-Jun	116	0	46	61	0
24	18-Jun	117	0	39	48	0
25	17-Jun	117	1	43	56	1
26	16-Jun	115	1	61	48	0
27	15-Jun	113	1	53	34	0
28	12-Jun	110	1	55	61	0
29	11-Jun	106	1	76	59	1
30	10-Jun	107	0	31	65	0
31	9-Jun	106	1	46	63	0
32	8-Jun	106	2	69	44	1
33	5-Jun	113	0	48	58	0
34	4-Jun	113	1	61	74	0
35	3-Jun	114	1	88	71	0
36	2-Jun	117	0	42	71	0
37	1-Jun	115	0	45	71	0
38	29-May	117	0	37	54	0
39	27-May	118	1	70	52	0
40	26-May	119	0	42	51	0
41	25-May	119	0	47	58	0
42	22-May	117	0	45	42	0
43	21-May	119	0	34	43	0
44	20-May	119	0	43	59	0
45	19-May	119	0	86	57	0
46	18-May	115	0	45	60	0
47	15-May	115	1	56	50	0
48	14-May	118	0	41	47	0

Daily Market Cap

Date	Total Market Cap	Change	Chg %
23-Jul	293c	7c	2.21
22-Jul	300c	10c	3.25
21-Jul	310c	3c	1.08
17-Jul	313c	20c	5.99
16-Jul	333c	7c	1.96
15-Jul	340c	5c	1.33
14-Jul	335c	2c	0.70
13-Jul	338c	12c	3.75
10-Jul	325c	4c	1.17
09-Jul	322c	2c	0.46
08-Jul	320c	8c	2.51
07-Jul	328c	3c	0.80
06-Jul	331c	7c	2.15
02-Jul	338c	1c	0.41
01-Jul	340c	2c	0.52
30-Jun	338c	4c	1.06
29-Jun	334c	2c	0.43
26-Jun	336c	8c	2.33
25-Jun	344c	12c	3.55
24-Jun	332c	2c	0.64
23-Jun	330c	7c	2.07
22-Jun	337c	12c	3.83
19-Jun	324c	17L	0.05
18-Jun	324c	1c	0.33
17-Jun	325c	2c	0.50
16-Jun	324c	9c	2.93
15-Jun	314c	7c	2.37
12-Jun	307c	8c	2.65
11-Jun	299c	53L	0.18
10-Jun	300c	0	0

Stock Checklist

Price is below from 52 week high low average: 72%

Stock is trading above all short term SMAs: YES

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: YES

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView