Madhav Infra Projects Limited

Web: madhavcorp.com NSE: MADHAVIPL BSE: 539894 SECTOR: Construction - Construction | Add Note | View Notes

8 0(2%)

Volume

1L as on 22, Jun

Open

High

Low

VWAP

52 Week High

52 Week Low

Viand Research Rating

Quality Score

36/100

Growth Score

31/100

Valuation Score

50/100

Momentum Score

20/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

217

No. of Shares

P/E

20.6

P/B

1.94

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

9.39

ROCE

Profit Growth

Listing Date

Promoter Holding

68.81%

FII Holding

DII Holding

Price Chart

Price Performance

1 Week4%

1 Month8%

3 Months1%

6 Months1%

1 Year1%

YTD1%

Moving Average

5 Day SMA9

10 Day SMA9

20 Day SMA9

30 Day SMA9

50 Day SMA0

61 Day SMA0

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	9	9	9	9
Resistance 2	9	9	9	9
Resistance 1	9	9	9	9
Pivot Point	9	9	9	9
Support 1	9	9	9	9
Support 2	9	9	9	9
Support 3	8	9	9	8

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	LT	5,47,815	3964	1%	1%	2%	11%	28	27.7	1.15	18954
2	RVNL	44,167	212	3%	10%	30%	36%	0	27.7	0.49	871
3	KPIL	24,009	1406	2%	10%	20%	12%	0	27.7	0.46	1031
4	IRB	23,757	20	2%	3%	2%	54%	0	27.7	0.96	850
5	NBCC	23,342	86	2%	9%	3%	15%	0	27.7	0	742
6	ENGINERSIN	15,813	281	14%	24%	33%	41%	0	27.7	0.01	692
7	ITDCEM	14,220	828	0%	7%	1%	1%	0	27.7	0.42	598
8	TECHNOE	11,380	978	2%	3%	15%	36%	0	27.7	0.02	474
9	WELENT	11,318	818	3%	14%	29%	29%	0	27.7	0.65	393
10	IRCON	11,187	119	4%	10%	13%	29%	0	27.7	0.86	592
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021
Promoters	(0.01) 68.81%	(0.01) 68.81%	(0.01) 68.81%	(0.01) 68.81%	(0.01) 68.81%	(0.01) 68.81%	(0.01) 68.81%	(0.01) 68.81%	(-0.21) 68.81%	(0.01) 68.98%	(0.01) 69.00%	(0.01) 69.00%	(0.01) 69.00%	(0.01) 69.00%	(0.01) 69.00%	(-3.61) 69.00%	(-0.11) 72.60%	(0.01) 72.65%
Public	31.17%	31.18%	31.19%	31.18%	31.18%	31.18%	31.18%	31.18%	31.18%	31.01%	31.00%	31.00%	31.00%	31.00%	30.99%	30.99%	27.40%	27.35%
No. of Shareholders	68,506	71,257	72,208	73,983	76,849	78,773	78,692	51,671	51,175	40,182	30,632	24,540	23,245	24,166	22,903	22,903	24,530	9,473

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Sales	254	54	107	88	308	147	87	68	151	88	98	124	204	138.99	91	78.87	213	76.86	101.65
Sales Growth % (YoY)	-17.6%	-63.5%	23.1%	28.9%	104.5%	67.8%	-11.1%	-45.4%	-26.2%	-36.8%	7.8%	57.6%	-4.1%	81%	-11%	15%	52%	17%	147.3%
Sales Growth % (QoQ)	370.4%	-49.5%	21.6%	-71.4%	109.5%	69%	27.9%	-55%	71.6%	-10.2%	-21%	-39.2%	46.8%	52.7%	15.4%	-63%	177.1%	-24.4%	-
Expenses	233	49	91	70	286	132	74	51	142	72	83	105	181	125.77	80	68.93	201	63.86	88.73
Operating Profit	21	5	16	17	22	15	13	17	9	16	14	19	24	13.22	11	9.94	12	13	12.92
OPM %	8	9	15	20	7	10	15	24	6	18	14	15	12	9.51	12	12.6	5	16.91	12.71
Other Income	2	2	8	3	2	1	2	1	2	1	3	1	1	1.09	27	0.61	1	0.52	0.68
Interest	3	7	8	8	7	8	6	6	5	6	6	6	7	6.58	6	6.35	8	5.78	6.91
Depreciation	4	3	3	3	4	5	3	3	4	4	4	4	4	2.97	3	2.93	4	3.5	3.96
Profit before tax	17	-4	14	9	13	4	5	8	1	7	7	9	13	4.76	29	1.27	0	4.24	2.73
Tax %	30	16	10	17	15	30	18	18	-99	22	11	17	45	8.82	20	22.83	300	16.75	16.12
Net Profit	12	-4	12	7	11	3	4	7	3	5	8	8	6	4.3	24	1	-1	3.51	2.04
Net Profit Growth % (QoQ)	400%	-133.3%	71.4%	-36.4%	266.7%	-25%	-42.9%	133.3%	-40%	-37.5%	-	33.3%	39.5%	-82.1%	2300%	200%	-128.5%	72.1%	-
Net Profit Growth % (YoY)	9.1%	-233.3%	200%	-	266.7%	-40%	-50%	-12.5%	-50%	16.3%	-66.7%	700%	700%	22.5%	1076.5%	-	-	-	-
TTM Net Profit	27	26	33	25	25	17	19	23	24	27	26.3	42.3	35.3	28.3	27.51	5.55	4.55	5.55	0
EPS in Rs	0.43	-0.16	0.47	0.28	0.45	0.1	0.15	0.25	0.1	0.13	0.26	0.31	0.19	0.11	0.88	0.04	-0.04	0.14	0.08

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Sales	502	610	457	513	460	274	204	326	385	399	258	272
Sales Growth %	-17.7%	33.5%	-10.8%	11.4%	68%	34.6%	-37.5%	-15.5%	-3.4%	54.6%	-5%	-
Expenses	436	543	399	455	409	239	158	254	280	279	178	241
Operating Profit	66	67	58	58	51	35	45	72	106	120	80	31
OPM %	13	11	13	11	11	13	22	22	27	30	31	11
Other Income	8	6	6	29	3	3	29	3	14	4	2	3
Interest	25	28	24	25	28	32	34	39	59	54	40	10
Depreciation	14	15	16	13	16	21	24	30	52	55	29	11
Profit before tax	36	30	25	48	9	-15	16	6	8	14	15	13
Tax %	24	18	10	24	29	-20	74	20	-1	23	33	31
Net Profit	27	25	23	36	6	-13	3	5	8	11	10	9
Net Profit Growth %	8%	8.7%	-36.1%	500%	146.2%	-533.3%	-40%	-37.5%	-27.3%	10%	11.1%	-
EPS in Rs	1.02	0.96	0.8	1.26	0.24	-0.49	0.15	0.2	0.3	0.42	0.38	0
Dividend Payout %	0	0	0	0	0	0	0	0	0	0	0	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Cash from Operating Activity	32	124	65	73	-8	100	2	29	101	79	102	4
Cash from Investing Activity	-31	-73	-4	-18	66	-42	1	155	-66	-79	-277	-31
Cash from Financing Activity	-20	-28	-79	-33	-64	-73	-20	-212	-21	-2	186	35
Net Cash Flow	-19	23	-17	22	-6	-14	-18	-27	13	-2	11	8

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Equity Capital	27	27	27	27	27	27	26	26	6	6	6	6	6	6
Reserves	213	206	186	171	162	140	72	53	84	70	68	73	59	49
Borrowings	165	189	160	168	159	207	255	303	335	344	521	479	416	150
Other Liabilities	201	160	274	156	159	200	140	125	70	147	144	126	76	151
Total Liabilities	606	582	647	522	506	574	492	506	495	568	740	684	557	356
Fixed Assets	149	113	121	112	127	132	96	185	175	208	385	399	393	69
CWIP	0	4	3	3	3	7	0	0	0	0	25	3	0	0
Investments	21	21	21	21	21	31	30	32	38	31	31	30	24	98
Other Assets	436	444	501	386	354	404	366	290	282	329	300	252	140	189
Total Assets	606	582	647	522	506	574	492	506	495	568	740	684	557	356

Delivery

Delivery Data: MADHAVIPL

#	Date	7 28% 9	Value (Cr)	Q/T 441	Del 64
1	4-Sep	8	0	253	70
2	3-Sep	8	0	279	78
3	2-Sep	8	0	292	83
4	1-Sep	8	0	269	84
5	31-Aug	8	0	304	90
6	28-Aug	8	0	477	77
7	27-Aug	8	0	291	76
8	26-Aug	8	1	583	52
9	25-Aug	7	0	362	89
10	24-Aug	7	0	264	80
11	21-Aug	7	0	282	90
12	20-Aug	7	0	240	82
13	19-Aug	7	0	259	74
14	18-Aug	7	0	373	82
15	17-Aug	7	0	206	69
16	14-Aug	7	0	310	67
17	13-Aug	7	0	333	86
18	12-Aug	7	0	380	87
19	11-Aug	7	0	395	75
20	10-Aug	7	0	402	73
21	7-Aug	8	0	285	80
22	6-Aug	8	0	379	73
23	5-Aug	8	0	274	75
24	4-Aug	8	0	179	82
25	3-Aug	8	0	289	81
26	31-Jul	8	0	388	83
27	30-Jul	8	0	280	69
28	29-Jul	8	0	256	75
29	28-Jul	8	0	203	56
30	27-Jul	8	0	338	77
31	24-Jul	8	0	293	83
32	23-Jul	8	0	280	74
33	22-Jul	8	0	253	56
34	21-Jul	8	0	166	66
35	20-Jul	8	0	302	68
36	17-Jul	8	0	686	87
37	16-Jul	8	0	335	39
38	15-Jul	8	0	309	67
39	14-Jul	8	0	212	73
40	13-Jul	8	0	716	86
41	10-Jul	8	0	296	84
42	9-Jul	8	0	322	73
43	8-Jul	8	0	364	78
44	7-Jul	8	0	277	77
45	6-Jul	9	0	215	80
46	3-Jul	8	0	282	81
47	2-Jul	9	0	294	78
48	1-Jul	9	0	441	74
49	30-Jun	9	0	371	52
50	29-Jun	9	0	180	71

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	217c	3c	1.38
03-Sep	214c	4c	1.85
01-Sep	218c	0	0
31-Aug	218c	2c	1.12
27-Aug	216c	5c	2.08
26-Aug	221c	27c	13.77
25-Aug	194c	81L	0.42
24-Aug	195c	0	0
21-Aug	195c	4c	2.12
19-Aug	191c	3c	1.67
18-Aug	194c	5c	2.42
17-Aug	189c	81L	0.43
14-Aug	190c	0	0
13-Aug	190c	54L	0.28
12-Aug	191c	17c	8.06
10-Aug	207c	2c	0.77
07-Aug	209c	4c	1.77
06-Aug	213c	2c	1.15
31-Jul	210c	8c	3.82
30-Jul	219c	27L	0.12
29-Jul	218c	27L	0.12
28-Jul	218c	9c	4.39
27-Jul	209c	0	0

Stock Checklist

Price is above from 52 week high low average: 38%

Stock is trading above all short term SMAs: YES

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView