Madhav Infra Projects Limited
NSE: MADHAVIPL BSE: 539894 SECTOR: Construction - Construction
9 0(2%)
Near 52W Low of 8
Volume
-
Open
16
High
16
Low
15
Close
8
VWAP
0
52 Week High
10
52 Week Low
8
Quality Score
00/00
Growth Score
00/00
Valuation Score
00/00
Momentum Score
00/00
Analyst Recommendations
BUY/SELL
|
|
Analyst Price Target
-
Market Cap (cr)
233
No. of Shares
P/E
20.6
P/B
1.94
Face Value
1
Div. Yield
-
Book Value (TTM)
-
CASH
-
DEBT
-
EPS (TTM)
-
ROE
9.39
ROCE
-
Profit Growth
-
Listing Date
Promoter Holding
68.81%
FII Holding
-
DII Holding
-
Price Chart
Price Performance
1 Week0
1 Month0
3 Months0
6 Months0
1 Year0
YTD0
Moving Average
5 Day SMA0
10 Day SMA0
20 Day SMA0
30 Day SMA0
50 Day SMA0
61 Day SMA0
80 Day SMA0
200 Day SMA0
PIVOT LEVEL
| Standard | Camarilla | Fibonacci | Woodie's | |
|---|---|---|---|---|
| Resistance 3 | ||||
| Resistance 2 | ||||
| Resistance 1 | ||||
| Pivot Point | ||||
| Support 1 | ||||
| Support 2 | ||||
| Support 3 |
Competitors/Peers
| # | Symbol | MCAP | LTP | 1W | 1M | 6M | 1Y | P/E | Ind PE | Debt/Eq | Div Yld % | NP Qtr Rs.Cr. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | LT | 5,57,170 | 4050 | 3% | 1% | 1% | 11% | 25 | 0 | 0 | 0 | |
| 2 | RVNL | 54,888 | 263 | 4% | 14% | 20% | 37% | 0 | 0 | 0 | 0 | |
| 3 | NBCC | 26,784 | 99 | 3% | 3% | 19% | 17% | 0 | 0 | 0 | 0 | |
| 4 | IRB | 26,197 | 22 | 7% | 0% | 50% | 58% | 0 | 0 | 0 | 0 | |
| 5 | KPIL | 21,996 | 1288 | 3% | 4% | 6% | 16% | 0 | 0 | 0 | 0 | |
| 6 | ITDCEM | 14,220 | 828 | 0% | 7% | 1% | 1% | 0 | 0 | 0 | 0 | |
| 7 | TECHNOE | 14,030 | 1206 | 1% | 2% | 1% | 4% | 0 | 0 | 0 | 0 | |
| 8 | KEC | 13,343 | 501 | 6% | 13% | 29% | 42% | 0 | 0 | 0 | 0 | |
| 9 | IRCON | 13,210 | 140 | 1% | 7% | 13% | 26% | 0 | 0 | 0 | 0 | |
| 10 | ENGINERSIN | 13,208 | 235 | 6% | 5% | 16% | 13% | 0 | 0 | 0 | 0 | |
| Load More | ||||||||||||
Quarterly Results
| Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 53.7 | 106.82 | 87.54 | 308.31 | 147.26 | 86.77 | 67.89 | 150.77 | 87.78 | 97.57 | 124.26 | 204.31 | 138.99 | 91 | 78.87 | 213 | 76.86 | 101.65 |
| Expenses | 49.01 | 90.55 | 70.46 | 285.88 | 132.13 | 74.08 | 51.36 | 141.59 | 71.56 | 83.44 | 105.47 | 180.73 | 125.77 | 80 | 68.93 | 201 | 63.86 | 88.73 |
| Operating Profit | 4.69 | 16.27 | 17.08 | 22.43 | 15.13 | 12.69 | 16.53 | 9.18 | 16.22 | 14.13 | 18.79 | 23.58 | 13.22 | 11 | 9.94 | 12 | 13 | 12.92 |
| OPM % | 8.73 | 15.23 | 19.51 | 7.28 | 10.27 | 14.62 | 24.35 | 6.09 | 18.48 | 14.48 | 15.12 | 11.54 | 9.51 | 12 | 12.6 | 5 | 16.91 | 12.71 |
| Other Income | 1.88 | 8.42 | 2.99 | 2.16 | 0.86 | 2.18 | 0.91 | 1.68 | 0.79 | 3 | 0.66 | 0.51 | 1.09 | 27 | 0.61 | 1 | 0.52 | 0.68 |
| Interest | 6.9 | 7.57 | 7.72 | 7.36 | 7.82 | 6.45 | 5.99 | 5.2 | 6 | 6.28 | 6.36 | 6.55 | 6.58 | 6 | 6.35 | 8 | 5.78 | 6.91 |
| Depreciation | 3.33 | 3.33 | 3.37 | 4.07 | 4.59 | 3.33 | 3.31 | 4.3 | 3.98 | 3.78 | 3.78 | 4.29 | 2.97 | 3 | 2.93 | 4 | 3.5 | 3.96 |
| Profit before tax | -3.66 | 13.79 | 8.98 | 13.16 | 3.58 | 5.09 | 8.14 | 1.36 | 7.03 | 7.07 | 9.31 | 13.25 | 4.76 | 29 | 1.27 | 0 | 4.24 | 2.73 |
| Tax % | 16.39 | 9.72 | 16.7 | 14.97 | 29.89 | 17.88 | 17.81 | -99.26 | 21.62 | 11.32 | 17.29 | 45.13 | 8.82 | 20 | 22.83 | 300 | 16.75 | 16.12 |
| Net Profit | -4.26 | 12.46 | 7.48 | 11.43 | 2.51 | 4.18 | 6.8 | 2.76 | 4.62 | 7.96 | 7.55 | 5.92 | 4.3 | 24 | 1 | -1 | 3.51 | 2.04 |
| EPS in Rs | -0.16 | 0.47 | 0.28 | 0.45 | 0.1 | 0.15 | 0.25 | 0.1 | 0.13 | 0.26 | 0.31 | 0.19 | 0.11 | 0.88 | 0.04 | -0.04 | 0.14 | 0.08 |
Profit and Loss
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 610 | 457 | 513 | 460 | 274 | 204 | 326 | 385 | 399 | 258 | 272 |
| Expenses | 543 | 399 | 455 | 409 | 239 | 158 | 254 | 280 | 279 | 178 | 241 |
| Operating Profit | 67 | 58 | 58 | 51 | 35 | 45 | 72 | 106 | 120 | 80 | 31 |
| OPM % | 11 | 13 | 11 | 11 | 13 | 22 | 22 | 27 | 30 | 31 | 11 |
| Other Income | 6 | 6 | 29 | 3 | 3 | 29 | 3 | 14 | 4 | 2 | 3 |
| Interest | 28 | 24 | 25 | 28 | 32 | 34 | 39 | 59 | 54 | 40 | 10 |
| Depreciation | 15 | 16 | 13 | 16 | 21 | 24 | 30 | 52 | 55 | 29 | 11 |
| Profit before tax | 30 | 25 | 48 | 9 | -15 | 16 | 6 | 8 | 14 | 15 | 13 |
| Tax % | 18 | 10 | 24 | 29 | -20 | 74 | 20 | -1 | 23 | 33 | 31 |
| Net Profit | 25 | 23 | 36 | 6 | -13 | 3 | 5 | 8 | 11 | 10 | 9 |
| EPS in Rs | 0.96 | 0.8 | 1.26 | 0.24 | -0.49 | 0.15 | 0.2 | 0.3 | 0.42 | 0.38 | 0 |
| Dividend Payout % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flows
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 124 | 65 | 73 | -8 | 100 | 2 | 29 | 101 | 79 | 102 | 4 |
| Cash from Investing Activity | -73 | -4 | -18 | 66 | -42 | 1 | 155 | -66 | -79 | -277 | -31 |
| Cash from Financing Activity | -28 | -79 | -33 | -64 | -73 | -20 | -212 | -21 | -2 | 186 | 35 |
| Net Cash Flow | 23 | -17 | 22 | -6 | -14 | -18 | -27 | 13 | -2 | 11 | 8 |
Balance Sheet
| Sep 2025 | Mar 2025 | Sep 2024 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 27 | 27 | 27 | 27 | 27 | 26 | 26 | 6 | 6 | 6 | 6 | 6 | 6 |
| Reserves | 206 | 186 | 171 | 162 | 140 | 72 | 53 | 84 | 70 | 68 | 73 | 59 | 49 |
| Borrowings | 189 | 160 | 168 | 159 | 207 | 255 | 303 | 335 | 344 | 521 | 479 | 416 | 150 |
| Other Liabilities | 160 | 274 | 156 | 159 | 200 | 140 | 125 | 70 | 147 | 144 | 126 | 76 | 151 |
| Total Liabilities | 582 | 647 | 522 | 506 | 574 | 492 | 506 | 495 | 568 | 740 | 684 | 557 | 356 |
| Fixed Assets | 113 | 121 | 112 | 127 | 132 | 96 | 185 | 175 | 208 | 385 | 399 | 393 | 69 |
| CWIP | 4 | 3 | 3 | 3 | 7 | 0 | 0 | 0 | 0 | 25 | 3 | 0 | 0 |
| Investments | 21 | 21 | 21 | 21 | 31 | 30 | 32 | 38 | 31 | 31 | 30 | 24 | 98 |
| Other Assets | 444 | 501 | 386 | 354 | 404 | 366 | 290 | 282 | 329 | 300 | 252 | 140 | 189 |
| Total Assets | 582 | 647 | 522 | 506 | 574 | 492 | 506 | 495 | 568 | 740 | 684 | 557 | 356 |
Delivery
| # | Date | 8 24% 10 Value (Cr) | Q/T | 421 Del | 76 Del | 0 1 | 27-May | 8 | 0 | 302 | 65 | 0 | 2 | 26-May | 8 | 0 | 275 | 64 | 0 | 3 | 25-May | 8 | 0 | 199 | 68 | 0 | 4 | 22-May | 8 | 0 | 232 | 71 | 0 | 5 | 21-May | 8 | 0 | 180 | 61 | 0 | 6 | 20-May | 8 | 0 | 275 | 66 | 0 | 7 | 19-May | 8 | 0 | 275 | 72 | 0 | 8 | 18-May | 8 | 0 | 293 | 64 | 0 | 9 | 15-May | 9 | 0 | 416 | 70 | 0 | 10 | 14-May | 9 | 0 | 186 | 75 | 0 | 11 | 13-May | 9 | 0 | 379 | 82 | 0 | 12 | 12-May | 9 | 0 | 229 | 78 | 0 | 13 | 11-May | 9 | 0 | 206 | 77 | 0 | 14 | 8-May | 9 | 0 | 382 | 82 | 0 | 15 | 7-May | 9 | 0 | 656 | 84 | 0 | 16 | 6-May | 9 | 0 | 296 | 97 | 0 | 17 | 5-May | 9 | 0 | 136 | 73 | 0 | 18 | 4-May | 9 | 0 | 445 | 80 | 0 | 19 | 30-Apr | 9 | 0 | 182 | 84 | 0 | 20 | 29-Apr | 9 | 0 | 138 | 76 | 0 | 21 | 28-Apr | 10 | 0 | 282 | 75 | 0 | 22 | 27-Apr | 10 | 0 | 299 | 81 | 0 | 23 | 24-Apr | 10 | 0 | 466 | 73 | 0 | 24 | 23-Apr | 9 | 0 | 668 | 61 | 0 | 25 | 22-Apr | 9 | 0 | 249 | 85 | 0 | 26 | 21-Apr | 9 | 0 | 184 | 84 | 0 | 27 | 20-Apr | 9 | 0 | 707 | 55 | 0 | | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Daily Market Cap
| Date | Total Market Cap | Change | Chg % |
|---|---|---|---|
| 27-May | 233c | 5c | 2.01 |
| 26-May | 228c | 27L | 0.12 |
| 25-May | 228c | 81L | 0.35 |
| 22-May | 229c | 1c | 0.59 |
| 21-May | 227c | 1c | 0.47 |
| 20-May | 228c | 1c | 0.59 |
| 19-May | 227c | 81L | 0.36 |
| 18-May | 228c | 3c | 1.17 |
| 15-May | 231c | 8c | 3.39 |
| 14-May | 239c | 27L | 0.11 |
| 13-May | 239c | 2c | 0.68 |
| 12-May | 237c | 9c | 3.61 |
| 11-May | 246c | 3c | 1.19 |
| 07-May | 249c | 0 | 0 |
| 06-May | 249c | 81L | 0.32 |
| 05-May | 250c | 81L | 0.32 |
| 04-May | 251c | 3c | 1.06 |
| 30-Apr | 253c | 0 | 0 |
| 29-Apr | 253c | 3c | 1.05 |
| 28-Apr | 256c | 3c | 1.04 |
| 24-Apr | 259c | 8c | 3.23 |
| 23-Apr | 251c | 5c | 2.20 |
| 22-Apr | 245c | 3c | 1.09 |
| 21-Apr | 248c | 0 | 0 |
| 20-Apr | 248c | 0 | 0 |
Stock Checklist
Price is below from 52 week high low average: 34%
Stock is trading above all short term SMAs: NO
Stock is trading above all long term SMAs: NO
Stock is Consistently Improving Long Term: NO
FII purchased in last quarter: NO
Promoters are buying the stock: NO