Krystal Integrated Services Limited
NSE: KRYSTAL BSE: 544149 SECTOR: Services - Commercial Services & Supplies
583 1(0%)
Volume
-
Open
758
High
778
Low
752
Close
582
VWAP
0
52 Week High
730
52 Week Low
451
Quality Score
00/00
Growth Score
00/00
Valuation Score
00/00
Momentum Score
00/00
Analyst Recommendations
BUY/SELL
|
|
Analyst Price Target
-
Market Cap (cr)
815
No. of Shares
P/E
18.88
P/B
2.69
Face Value
10
Div. Yield
-
Book Value (TTM)
-
CASH
-
DEBT
-
EPS (TTM)
-
ROE
14.24
ROCE
-
Profit Growth
-
Listing Date
21-Mar-24
Promoter Holding
69.96%
FII Holding
1.79%
DII Holding
4.23%
Price Chart
Price Performance
1 Week0
1 Month0
3 Months0
6 Months0
1 Year0
YTD0
Moving Average
5 Day SMA0
10 Day SMA0
20 Day SMA0
30 Day SMA0
50 Day SMA0
61 Day SMA0
80 Day SMA0
200 Day SMA0
PIVOT LEVEL
| Standard | Camarilla | Fibonacci | Woodie's | |
|---|---|---|---|---|
| Resistance 3 | ||||
| Resistance 2 | ||||
| Resistance 1 | ||||
| Pivot Point | ||||
| Support 1 | ||||
| Support 2 | ||||
| Support 3 |
Competitors/Peers
| # | Symbol | MCAP | LTP | 1W | 1M | 6M | 1Y | P/E | Ind PE | Debt/Eq | Div Yld % | NP Qtr Rs.Cr. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | ADANIPORTS | 4,20,012 | 1823 | 3% | 14% | 20% | 29% | 26 | 0 | 0 | 0 | |
| 2 | INDIGO | 1,75,967 | 4551 | 6% | 1% | 24% | 16% | 50 | 0 | 0 | 0 | |
| 3 | GMRAIRPORT | 1,03,636 | 98 | 2% | 2% | 10% | 11% | 0 | 0 | 0 | 0 | |
| 4 | GMRINFRA | 87,133 | 95 | 2% | 9% | 22% | 9% | 0 | 0 | 0 | 0 | |
| 5 | JSWINFRA | 58,800 | 280 | 5% | 0% | 4% | 2% | 0 | 0 | 0 | 0 | |
| 6 | CONCOR | 36,367 | 478 | 6% | 5% | 8% | 23% | 0 | 0 | 0 | 0 | |
| 7 | DELHIVERY | 34,759 | 464 | 1% | 3% | 11% | 28% | 0 | 0 | 0 | 0 | |
| 8 | GESHIP | 23,714 | 1661 | 4% | 18% | 51% | 77% | 0 | 0 | 0 | 0 | |
| 9 | FSL | 19,318 | 277 | 15% | 33% | 21% | 28% | 0 | 0 | 0 | 0 | |
| 10 | CMPDI | 17,814 | 250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Load More | ||||||||||||
Quarterly Results
| Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 306 | 283 | 323 | 413 | 276 | 266 | 257 | 292 | 283 | 235 | 217 | 192 | 191 |
| Expenses | 285 | 265 | 302 | 386 | 259 | 249 | 241 | 273 | 264 | 218 | 203 | 183 | 176 |
| Operating Profit | 20 | 18 | 21 | 27 | 18 | 17 | 16 | 19 | 19 | 17 | 14 | 10 | 15 |
| OPM % | 7 | 6 | 7 | 6 | 6 | 6 | 6 | 6 | 7 | 7 | 7 | 5 | 8 |
| Other Income | 5 | 4 | 4 | 4 | 4 | 4 | 5 | 2 | 2 | 3 | 1 | 2 | 0 |
| Interest | 4 | 4 | 3 | 3 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 2 |
| Depreciation | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 |
| Profit before tax | 18 | 16 | 19 | 26 | 17 | 16 | 16 | 16 | 16 | 15 | 11 | 7 | 12 |
| Tax % | 13 | 17 | 15 | 34 | 12 | 7 | 8 | 4 | 19 | 19 | 20 | -25 | 20 |
| Net Profit | 16 | 13 | 16 | 17 | 15 | 15 | 15 | 16 | 13 | 12 | 9 | 9 | 9 |
| EPS in Rs | 11.38 | 9.43 | 8.23 | 8.48 | 10.84 | 7.58 | 7.66 | 7.84 | 7.78 | 7.21 | 15.12 | 11.23 | 11.47 |
Profit and Loss
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | |
|---|---|---|---|---|---|
| Sales | 1206 | 1022 | 703 | 550 | 468 |
| Expenses | 1128 | 953 | 653 | 505 | 447 |
| Operating Profit | 78 | 69 | 50 | 45 | 21 |
| OPM % | 6 | 7 | 7 | 8 | 4 |
| Other Income | 16 | 8 | 8 | 2 | 10 |
| Interest | 10 | 12 | 10 | 10 | 10 |
| Depreciation | 9 | 7 | 5 | 4 | 5 |
| Profit before tax | 76 | 58 | 44 | 32 | 16 |
| Tax % | 17 | 15 | 12 | 19 | -2 |
| Net Profit | 63 | 49 | 38 | 26 | 17 |
| EPS in Rs | 31.3 | 24.57 | 46.67 | 45.59 | 29.19 |
| Dividend Payout % | 0 | 6 | 0 | 0 | 0 |
Cash Flows
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | |
|---|---|---|---|---|---|
| Cash from Operating Activity | -32 | 2 | 72 | 20 | 8 |
| Cash from Investing Activity | -34 | -115 | -32 | -18 | 18 |
| Cash from Financing Activity | -4 | 192 | -31 | -3 | -27 |
| Net Cash Flow | -70 | 79 | 9 | -1 | -1 |
Balance Sheet
| Sep 2025 | Mar 2025 | Sep 2024 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 14 | 14 | 14 | 14 | 6 | 6 | 6 |
| Reserves | 450 | 423 | 391 | 362 | 158 | 158 | 130 |
| Borrowings | 102 | 91 | 89 | 88 | 51 | 74 | 68 |
| Other Liabilities | 219 | 232 | 140 | 183 | 130 | 167 | 134 |
| Total Liabilities | 784 | 761 | 634 | 647 | 343 | 404 | 338 |
| Fixed Assets | 109 | 101 | 89 | 83 | 81 | 11 | 13 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 60 | 60 |
| Investments | 8 | 9 | 8 | 3 | 3 | 2 | 1 |
| Other Assets | 668 | 650 | 537 | 561 | 260 | 331 | 264 |
| Total Assets | 784 | 761 | 634 | 647 | 343 | 404 | 338 |
Delivery
| # | Date | 504 28% 645 Value (Cr) | Q/T | 39 Del | 43 Del | 4 1 | 27-May | 583 | 1 | 27 | 54 | 0 | 2 | 26-May | 582 | 1 | 20 | 39 | 0 | 3 | 25-May | 583 | 2 | 20 | 29 | 1 | 4 | 22-May | 588 | 2 | 29 | 55 | 1 | 5 | 21-May | 579 | 0 | 13 | 46 | 0 | 6 | 20-May | 581 | 0 | 25 | 55 | 0 | 7 | 19-May | 581 | 1 | 17 | 46 | 0 | 8 | 18-May | 580 | 2 | 27 | 59 | 1 | 9 | 15-May | 595 | 1 | 24 | 55 | 1 | 10 | 14-May | 602 | 1 | 23 | 40 | 0 | 11 | 13-May | 609 | 2 | 17 | 27 | 1 | 12 | 12-May | 621 | 27 | 51 | 32 | 9 | 13 | 11-May | 590 | 3 | 64 | 83 | 3 | 14 | 8-May | 598 | 3 | 28 | 62 | 2 | 15 | 7-May | 614 | 2 | 27 | 63 | 1 | 16 | 6-May | 617 | 2 | 30 | 65 | 1 | 17 | 5-May | 605 | 1 | 17 | 48 | 0 | 18 | 4-May | 603 | 1 | 14 | 42 | 0 | 19 | 30-Apr | 606 | 4 | 28 | 45 | 2 | 20 | 29-Apr | 615 | 4 | 25 | 43 | 2 | 21 | 28-Apr | 597 | 7 | 33 | 34 | 2 | 22 | 27-Apr | 596 | 9 | 34 | 23 | 2 | 23 | 24-Apr | 601 | 180 | 68 | 3 | 6 | 24 | 23-Apr | 575 | 0 | 18 | 64 | 0 | 25 | 22-Apr | 581 | 0 | 12 | 54 | 0 | 26 | 21-Apr | 583 | 0 | 15 | 75 | 0 | 27 | 20-Apr | 579 | 2 | 20 | 45 | 1 | 28 | 17-Apr | 585 | 2 | 23 | 49 | 1 | 29 | 16-Apr | 558 | 2 | 24 | 54 | 1 | 30 | 15-Apr | 547 | 1 | 31 | 56 | 1 | 31 | 13-Apr | 535 | 1 | 26 | 63 | 1 | 32 | 10-Apr | 543 | 4 | 60 | 80 | 3 | 33 | 9-Apr | 546 | 0 | 18 | 55 | 0 | 34 | 8-Apr | 542 | 1 | 29 | 60 | 0 | 35 | 7-Apr | 529 | 1 | 23 | 33 | 0 | 36 | 6-Apr | 538 | 2 | 49 | 65 | 1 | 37 | 2-Apr | 529 | 0 | 11 | 34 | 0 | 38 | 1-Apr | 541 | 1 | 17 | 30 | 0 | 39 | 30-Mar | 507 | 1 | 10 | 52 | 1 | 40 | 27-Mar | 540 | 1 | 46 | 81 | 1 | 41 | 25-Mar | 540 | 1 | 14 | 56 | 1 | 42 | 24-Mar | 541 | 1 | 11 | 36 | 0 | 43 | 23-Mar | 540 | 1 | 39 | 64 | 1 | 44 | 20-Mar | 553 | 0 | 14 | 45 | 0 | | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Daily Market Cap
| Date | Total Market Cap | Change | Chg % |
|---|---|---|---|
| 27-May | 815c | 3c | 0.38 |
| 26-May | 818c | 4c | 0.43 |
| 25-May | 821c | 14c | 1.77 |
| 22-May | 807c | 9c | 1.09 |
| 21-May | 816c | 0 | 0 |
| 20-May | 816c | 0 | 0 |
| 19-May | 816c | 6c | 0.75 |
| 18-May | 810c | 28c | 3.39 |
| 15-May | 838c | 6c | 0.73 |
| 14-May | 845c | 98L | 0.12 |
| 13-May | 845c | 33c | 3.70 |
| 12-May | 878c | 53c | 6.46 |
| 11-May | 825c | 35c | 4.03 |
| 07-May | 859c | 7c | 0.82 |
| 06-May | 852c | 5c | 0.56 |
| 05-May | 848c | 2c | 0.26 |
| 04-May | 845c | 2c | 0.28 |
| 30-Apr | 848c | 16c | 1.81 |
| 29-Apr | 863c | 30c | 3.59 |
| 28-Apr | 833c | 17c | 2.09 |
| 24-Apr | 816c | 12c | 1.46 |
| 23-Apr | 805c | 7c | 0.89 |
| 22-Apr | 812c | 1c | 0.17 |
| 21-Apr | 813c | 7c | 0.83 |
| 20-Apr | 820c | 6c | 0.69 |
| 17-Apr | 815c | 53c | 7.01 |
| 15-Apr | 761c | 0 | 0 |
Stock Checklist
Price is below from 52 week high low average: 5%
Stock is trading above all short term SMAs: NO
Stock is trading above all long term SMAs: NO
Stock is Consistently Improving Long Term: NO
FII purchased in last quarter: NO
Promoters are buying the stock: NO