Krystal Integrated Services Limited
Web: krystal-group.com NSE: KRYSTAL BSE: 544149 SECTOR: Services - Commercial Services & Supplies
600 0(0%)
Volume
17k as on 23, Jun
Open
758
High
778
Low
752
Close
600
VWAP
605
52 Week High
730
52 Week Low
500
Quality Score
39/100
Growth Score
32/100
Valuation Score
50/100
Momentum Score
45/100
Analyst Recommendations
BUY/SELL
|
|
Analyst Price Target
-
Market Cap (cr)
838
No. of Shares
P/E
18.88
P/B
2.69
Face Value
10
Div. Yield
-
Book Value (TTM)
-
CASH
-
DEBT
-
EPS (TTM)
-
ROE
14.24
ROCE
-
Profit Growth
-
Listing Date
21-Mar-24
Promoter Holding
69.96%
FII Holding
1.25%
DII Holding
3.76%
Price Chart
Price Performance
1 Week4%
1 Month2%
3 Months11%
6 Months0%
1 Year0%
YTD0%
Moving Average
5 Day SMA604
10 Day SMA590
20 Day SMA585
30 Day SMA588
50 Day SMA587
61 Day SMA578
80 Day SMA0
200 Day SMA0
PIVOT LEVEL
| Standard | Camarilla | Fibonacci | Woodie's | |
|---|---|---|---|---|
| Resistance 3 | 644 | 612 | 635 | 646 |
| Resistance 2 | 635 | 610 | 625 | 636 |
| Resistance 1 | 620 | 608 | 620 | 622 |
| Pivot Point | 610 | 605 | 610 | 611 |
| Support 1 | 596 | 603 | 601 | 598 |
| Support 2 | 586 | 601 | 596 | 587 |
| Support 3 | 572 | 599 | 586 | 574 |
Competitors/Peers
| # | Symbol | MCAP | LTP | 1W | 1M | 6M | 1Y | P/E | Ind PE | Debt/Eq | NP Qtr Rs.Cr. |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | ADANIPORTS | 4,10,335 | 1781 | 1% | 0% | 29% | 28% | 33 | 41.4 | 0.66 | 12782 |
| 2 | INDIGO | 1,94,493 | 5030 | 1% | 2% | 4% | 13% | 50 | 41.4 | 11.15 | -2394 |
| 3 | GMRAIRPORT | 1,13,657 | 108 | 2% | 2% | 15% | 20% | 0 | 41.4 | -17.45 | 472 |
| 4 | GMRINFRA | 87,133 | 95 | 2% | 9% | 22% | 9% | 0 | 41.4 | -17.45 | 472 |
| 5 | JSWINFRA | 75,632 | 325 | 2% | 7% | 24% | 3% | 0 | 41.4 | 0.63 | 1547 |
| 6 | CONCOR | 36,626 | 481 | 2% | 2% | 3% | 21% | 0 | 41.4 | 0.07 | 1246 |
| 7 | DELHIVERY | 34,831 | 465 | 6% | 3% | 20% | 5% | 0 | 41.4 | 0.15 | 153 |
| 8 | GESHIP | 20,558 | 1440 | 3% | 3% | 29% | 45% | 0 | 41.4 | 0.06 | 2943 |
| 9 | REDINGTON | 20,510 | 262 | 6% | 5% | 2% | 15% | 0 | 41.4 | 0.28 | 1284 |
| 10 | CMPDI | 18,203 | 255 | 2% | 8% | 64% | 64% | 0 | 41.4 | 0 | 613 |
| Load More | |||||||||||
Quarterly Results
| Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 365 | 306 | 283 | 323 | 413 | 276 | 266 | 257 | 292 | 283 | 235 | 217 | 192 | 191 |
| Sales Growth % (YoY) | -11.7% | 10.7% | 6.5% | 25.6% | 41.4% | -2.4% | 13.5% | 18.4% | 52% | 48.1% | - | - | - | - |
| Sales Growth % (QoQ) | 19.3% | 8.1% | -12.4% | -21.8% | 49.6% | 3.8% | 3.5% | -12% | 3.2% | 20.4% | 8.3% | 13% | 0.5% | - |
| Expenses | 341 | 285 | 265 | 302 | 386 | 259 | 249 | 241 | 273 | 264 | 218 | 203 | 183 | 176 |
| Operating Profit | 24 | 20 | 18 | 21 | 27 | 18 | 17 | 16 | 19 | 19 | 17 | 14 | 10 | 15 |
| OPM % | 7 | 7 | 6 | 7 | 6 | 6 | 6 | 6 | 6 | 7 | 7 | 7 | 5 | 8 |
| Other Income | 6 | 5 | 4 | 4 | 4 | 4 | 4 | 5 | 2 | 2 | 3 | 1 | 2 | 0 |
| Interest | 5 | 4 | 4 | 3 | 3 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 2 |
| Depreciation | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 |
| Profit before tax | 22 | 18 | 16 | 19 | 26 | 17 | 16 | 16 | 16 | 16 | 15 | 11 | 7 | 12 |
| Tax % | 13 | 13 | 17 | 15 | 34 | 12 | 7 | 8 | 4 | 19 | 19 | 20 | -25 | 20 |
| Net Profit | 19 | 16 | 13 | 16 | 17 | 15 | 15 | 15 | 16 | 13 | 12 | 9 | 9 | 9 |
| Net Profit Growth % (QoQ) | 18.8% | 23.1% | -18.8% | -5.9% | 13.3% | - | - | -6.2% | 23.1% | 8.3% | 33.3% | - | - | - |
| Net Profit Growth % (YoY) | 11.8% | 6.7% | -13.3% | 6.7% | 6.2% | 15.4% | 25% | 66.7% | 77.8% | 44.4% | - | - | - | - |
| TTM Net Profit | 64 | 62 | 61 | 63 | 62 | 61 | 59 | 56 | 50 | 43 | 39 | 27 | 18 | 0 |
| EPS in Rs | 13.49 | 11.38 | 9.43 | 8.23 | 12.12 | 10.84 | 7.58 | 7.66 | 7.84 | 7.78 | 7.21 | 15.12 | 11.23 | 11.47 |
Profit and Loss
| Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | |
|---|---|---|---|---|---|---|
| Sales | 1277 | 1206 | 1022 | 703 | 550 | 468 |
| Sales Growth % | 5.9% | 18% | 45.4% | 27.9% | 17.5% | - |
| Expenses | 1194 | 1128 | 953 | 653 | 510 | 440 |
| Operating Profit | 84 | 78 | 69 | 50 | 39 | 28 |
| OPM % | 7 | 6 | 7 | 7 | 7 | 6 |
| Other Income | 19 | 16 | 8 | 8 | 8 | 3 |
| Interest | 16 | 10 | 12 | 10 | 10 | 10 |
| Depreciation | 12 | 9 | 7 | 5 | 4 | 5 |
| Profit before tax | 75 | 76 | 58 | 44 | 32 | 16 |
| Tax % | 14 | 17 | 15 | 12 | 19 | -2 |
| Net Profit | 64 | 63 | 49 | 38 | 26 | 17 |
| Net Profit Growth % | 1.6% | 28.6% | 28.9% | 46.2% | 52.9% | - |
| EPS in Rs | 46.06 | 31.3 | 24.57 | 46.67 | 45.59 | 29.19 |
| Dividend Payout % | 3 | 0 | 6 | 0 | 0 | 0 |
Cash Flows
| Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | |
|---|---|---|---|---|---|---|
| Cash from Operating Activity | 26 | -32 | 2 | 72 | 20 | 8 |
| Cash from Investing Activity | -22 | -34 | -115 | -32 | -18 | 18 |
| Cash from Financing Activity | 11 | -4 | 192 | -31 | -3 | -27 |
| Net Cash Flow | 15 | -70 | 79 | 9 | -1 | -1 |
Balance Sheet
| Mar 2026 | Sep 2025 | Mar 2025 | Sep 2024 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 14 | 14 | 14 | 14 | 14 | 6 | 6 | 6 |
| Reserves | 485 | 450 | 423 | 391 | 362 | 158 | 158 | 130 |
| Borrowings | 120 | 102 | 91 | 89 | 88 | 51 | 74 | 68 |
| Other Liabilities | 223 | 219 | 232 | 140 | 183 | 130 | 167 | 134 |
| Total Liabilities | 842 | 784 | 761 | 634 | 647 | 343 | 404 | 338 |
| Fixed Assets | 105 | 109 | 101 | 89 | 83 | 81 | 11 | 13 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 60 | 60 |
| Investments | 8 | 8 | 9 | 8 | 3 | 3 | 2 | 1 |
| Other Assets | 728 | 668 | 650 | 537 | 561 | 260 | 331 | 264 |
| Total Assets | 842 | 784 | 761 | 634 | 647 | 343 | 404 | 338 |
Delivery
| # | Date | 575 9% 625 Value (Cr) | Q/T | 48 Del | 60 Del | 2 1 | 22-Jul | 600 | 0 | 30 | 64 | 0 | 2 | 21-Jul | 600 | 0 | 23 | 65 | 0 | 3 | 20-Jul | 600 | 0 | 50 | 40 | 0 | 4 | 17-Jul | 600 | 0 | 16 | 75 | 0 | 5 | 16-Jul | 600 | 0 | 26 | 61 | 0 | 6 | 15-Jul | 600 | 0 | 22 | 58 | 0 | 7 | 14-Jul | 600 | 1 | 39 | 70 | 1 | 8 | 13-Jul | 601 | 0 | 17 | 42 | 0 | 9 | 10-Jul | 601 | 1 | 42 | 78 | 1 | 10 | 9-Jul | 601 | 0 | 17 | 63 | 0 | 11 | 8-Jul | 601 | 1 | 30 | 69 | 0 | 12 | 7-Jul | 606 | 2 | 86 | 90 | 2 | 13 | 6-Jul | 603 | 1 | 25 | 36 | 0 | 14 | 3-Jul | 604 | 7 | 63 | 64 | 5 | 15 | 2-Jul | 600 | 1 | 29 | 62 | 0 | 16 | 1-Jul | 600 | 0 | 25 | 66 | 0 | 17 | 30-Jun | 600 | 1 | 66 | 77 | 1 | 18 | 29-Jun | 600 | 1 | 40 | 52 | 0 | 19 | 25-Jun | 601 | 0 | 22 | 49 | 0 | 20 | 24-Jun | 600 | 0 | 19 | 52 | 0 | 21 | 23-Jun | 602 | 1 | 19 | 40 | 0 | 22 | 22-Jun | 605 | 3 | 33 | 46 | 1 | 23 | 19-Jun | 608 | 2 | 22 | 51 | 1 | 24 | 18-Jun | 602 | 1 | 23 | 48 | 0 | 25 | 17-Jun | 600 | 4 | 25 | 42 | 2 | 26 | 16-Jun | 576 | 1 | 37 | 64 | 1 | 27 | 15-Jun | 575 | 1 | 39 | 70 | 1 | 28 | 12-Jun | 577 | 1 | 18 | 34 | 0 | 29 | 11-Jun | 575 | 5 | 38 | 40 | 2 | 30 | 10-Jun | 575 | 1 | 36 | 80 | 0 | 31 | 9-Jun | 579 | 0 | 11 | 59 | 0 | 32 | 8-Jun | 576 | 0 | 26 | 62 | 0 | 33 | 5-Jun | 583 | 0 | 13 | 48 | 0 | 34 | 4-Jun | 583 | 0 | 15 | 54 | 0 | 35 | 3-Jun | 585 | 2 | 35 | 48 | 1 | 36 | 2-Jun | 583 | 1 | 23 | 42 | 0 | 37 | 1-Jun | 579 | 0 | 12 | 61 | 0 | 38 | 29-May | 579 | 0 | 14 | 31 | 0 | 39 | 27-May | 583 | 1 | 27 | 54 | 0 | 40 | 26-May | 582 | 1 | 20 | 39 | 0 | 41 | 25-May | 583 | 2 | 20 | 29 | 1 | 42 | 22-May | 588 | 2 | 29 | 55 | 1 | 43 | 21-May | 579 | 0 | 13 | 46 | 0 | 44 | 20-May | 581 | 0 | 25 | 55 | 0 | 45 | 19-May | 581 | 1 | 17 | 46 | 0 | 46 | 18-May | 580 | 2 | 27 | 59 | 1 | 47 | 15-May | 595 | 1 | 24 | 55 | 1 | 48 | 14-May | 602 | 1 | 23 | 40 | 0 | | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Daily Market Cap
| Date | Total Market Cap | Change | Chg % |
|---|---|---|---|
| 23-Jul | 838c | 0 | 0 |
| 22-Jul | 838c | 7L | 0.01 |
| 21-Jul | 838c | 1c | 0.17 |
| 17-Jul | 840c | 1c | 0.13 |
| 16-Jul | 841c | 91L | 0.11 |
| 15-Jul | 840c | 1c | 0.15 |
| 14-Jul | 839c | 1c | 0.13 |
| 13-Jul | 840c | 2c | 0.22 |
| 10-Jul | 842c | 3c | 0.37 |
| 09-Jul | 839c | 3c | 0.38 |
| 08-Jul | 842c | 6c | 0.74 |
| 07-Jul | 848c | 6c | 0.66 |
| 06-Jul | 843c | 84L | 0.10 |
| 02-Jul | 842c | 3c | 0.39 |
| 30-Jun | 838c | 1c | 0.17 |
| 29-Jun | 840c | 1c | 0.17 |
| 26-Jun | 838c | 5c | 0.53 |
| 25-Jun | 843c | 4c | 0.46 |
| 24-Jun | 839c | 14L | 0.02 |
| 23-Jun | 839c | 4c | 0.52 |
| 22-Jun | 844c | 6c | 0.70 |
| 19-Jun | 850c | 11c | 1.32 |
| 17-Jun | 838c | 33c | 4.10 |
| 16-Jun | 805c | 14L | 0.02 |
| 15-Jun | 805c | 2c | 0.29 |
| 12-Jun | 808c | 3c | 0.42 |
| 11-Jun | 811c | 4c | 0.48 |
| 10-Jun | 807c | 0 | 0 |
Stock Checklist
Price is below from 52 week high low average: 13%
Stock is trading above all short term SMAs: YES
Stock is trading above all long term SMAs: YES
Stock is Consistently Improving Long Term: NO
FII purchased in last quarter: NO
Promoters are buying the stock: NO
Mutual Fund Holdings
Held by 2 fund scheme(s) across 1 fund house(s) as of Jul26 · Total value ₹64 Cr · 0 increasing / 0 decreasing · View in MF Pro →
| Fund House | Schemes | Weight % | Change | Value (Cr) |
|---|---|---|---|---|
| quant Mutual Fund | 2 | 0.25% | - | 63.7 |