Krystal Integrated Services Limited

Web: krystal-group.com NSE: KRYSTAL BSE: 544149 SECTOR: Services - Commercial Services & Supplies | Add Note | View Notes

657 5(-1%)

Volume

17k as on 23, Jun

Open

758

High

778

Low

752

Close

662

VWAP

605

52 Week High

730

52 Week Low

500

Viand Research Rating
Quality Score

23/100

Growth Score

25/100

Valuation Score

50/100

Momentum Score

45/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy
Analyst Price Target
-
Market Cap (cr)

918

No. of Shares

1.4

P/E

18.88

P/B

2.69

Face Value

10

Div. Yield

-

Book Value (TTM)

-

CASH

-

DEBT

-

EPS (TTM)

-

ROE

14.24

ROCE

-

Profit Growth

-

Listing Date

21-Mar-24

Promoter Holding

69.96%

FII Holding

1.77%

DII Holding

3.76%

Price Chart
Price Performance
1 Week4%
1 Month2%
3 Months11%
6 Months0%
1 Year0%
YTD0%
Moving Average
5 Day SMA604
10 Day SMA590
20 Day SMA585
30 Day SMA588
50 Day SMA587
61 Day SMA578
80 Day SMA0
200 Day SMA0
PIVOT LEVEL
StandardCamarillaFibonacciWoodie's
Resistance 3644612635646
Resistance 2635610625636
Resistance 1620608620622
Pivot Point610605610611
Support 1596603601598
Support 2586601596587
Support 3572599586574
Competitors/Peers
#SymbolMCAPLTP1W1M6M1YP/EInd PEDebt/EqNP Qtr Rs.Cr.
1ADANIPORTS3,93,14817070%0%16%28%3341.40.6612782
2INDIGO1,92,88949774%8%10%13%5041.411.15-2394
3GMRAIRPORT1,02,866972%8%0%12%041.4-15.85472
4GMRINFRA87,133952%9%22%9%041.4-17.45472
5JSWINFRA78,1833361%2%33%10%041.40.631547
6CONCOR38,3095033%3%6%6%041.40.071246
7DELHIVERY34,4204590%1%9%1%041.40.15153
8REDINGTON28,9533704%7%42%54%041.40.281284
9GESHIP19,51213673%3%2%39%041.40.062943
10FSL18,5822671%18%26%27%041.40.67674
Load More
Shareholding Pattern (%)
Jun 2026Mar 2026Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024Sep 2024Jun 2024Mar 2024
Promoters(0.01) 69.96%(0.01) 69.96%(0.01) 69.96%(0.01) 69.96%(0.01) 69.96%(0.01) 69.96%(0.01) 69.96%(0.01) 69.96%(0.01) 69.96%(0.01) 69.96%
FIIs(0.51) 1.77%(-0.51) 1.25%(-0.21) 1.79%(0.11) 1.96%(-0.21) 1.86%(1.41) 2.09%(0.01) 0.72%(-2.21) 0.74%(-5.01) 2.98%(0.01) 7.95%
DIIs(0.01) 3.76%(-0.51) 3.76%(0.01) 4.23%(0.01) 4.23%(0.41) 4.20%(-1.21) 3.78%(-0.11) 5.02%(-0.61) 5.11%(-0.11) 5.66%(0.01) 5.81%
Public24.51%25.02%24.02%23.85%23.98%24.17%24.29%24.20%21.38%16.28%
No. of Shareholders21,78422,56624,48925,37227,14228,27228,65529,24023,95630,256
Quarterly Results
Jun 2026Mar 2026Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024Sep 2024Jun 2024Mar 2024Dec 2023Sep 2023Jun 2023Mar 2023Dec 2022
Sales361365306283323413276266257292283235217192191
Sales Growth % (YoY)11.6%-11.7%10.7%6.5%25.6%41.4%-2.4%13.5%18.4%52%48.1%----
Sales Growth % (QoQ)-1.1%19.3%8.1%-12.4%-21.8%49.6%3.8%3.5%-12%3.2%20.4%8.3%13%0.5%-
Expenses338341285265302386259249241273264218203183176
Operating Profit232420182127181716191917141015
OPM %677676666677758
Other Income565444445223120
Interest454433223333332
Depreciation333332222222221
Profit before tax21221816192617161616161511712
Tax %16131317153412784191920-2520
Net Profit 171916131617151515161312999
Net Profit Growth % (QoQ)-10.5%18.8%23.1%-18.8%-5.9%13.3%---6.2%23.1%8.3%33.3%---
Net Profit Growth % (YoY)6.2%11.8%6.7%-13.3%6.7%6.2%15.4%25%66.7%77.8%44.4%----
TTM Net Profit65646261636261595650433927180
EPS in Rs12.4613.4911.389.438.2312.1210.847.587.667.847.787.2115.1211.2311.47
Profit and Loss
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021
Sales127712061022703550468
Sales Growth %5.9%18%45.4%27.9%17.5%-
Expenses11941128953641505440
Operating Profit847869634528
OPM %767986
Other Income19168323
Interest161012181010
Depreciation1297545
Profit before tax757658443216
Tax %1417151219-2
Net Profit 646349382617
Net Profit Growth %1.6%28.6%28.9%46.2%52.9%-
EPS in Rs46.0631.324.5766.7145.5929.19
Dividend Payout %306000
Cash Flows
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021
Cash from Operating Activity26-32272208
Cash from Investing Activity-22-34-115-32-1818
Cash from Financing Activity11-4192-31-3-27
Net Cash Flow15-70799-1-1
Balance Sheet
Mar 2026Sep 2025Mar 2025Sep 2024Mar 2024Mar 2023Mar 2022Mar 2021
Equity Capital1414141414666
Reserves485450423391362158158130
Borrowings120102918988517468
Other Liabilities223219232140183130167134
Total Liabilities842784761634647343404338
Fixed Assets1051091018983811113
CWIP0000006060
Investments88983321
Other Assets728668650537561260331264
Total Assets842784761634647343404338
Delivery

Delivery Data: KRYSTAL

#Date
600
16%
694
Value (Cr)Q/T
97		Del
56		Del
9
14-Sep655
1
19580
23-Sep662
1
15610
32-Sep667
7
36212
41-Sep647
2
14521
531-Aug627
1
15550
628-Aug646
0
14520
727-Aug648
1
16520
826-Aug652
4
16341
925-Aug621
2
27521
1024-Aug640
1
13581
1121-Aug658
8
26514
1220-Aug681
45
1823917
1319-Aug629
3
26301
1418-Aug620
0
22560
1517-Aug620
1
40731
1614-Aug620
1
72861
1713-Aug620
1
24590
1812-Aug620
1
22350
1911-Aug626
16
84487
2010-Aug603
4
48542
217-Aug600
0
45800
226-Aug600
0
46730
235-Aug600
1
40781
244-Aug601
1
17520
253-Aug602
1
26630
2631-Jul600
1
53621
2730-Jul600
0
27550
2829-Jul600
1
62690
2928-Jul600
0
19480
3027-Jul600
1
51730
3124-Jul601
1
41590
3223-Jul601
4
72803
3322-Jul600
0
30640
3421-Jul600
0
23650
3520-Jul600
0
50400
3617-Jul600
0
16750
3716-Jul600
0
26610
3815-Jul600
0
22580
3914-Jul600
1
39701
4013-Jul601
0
17420
4110-Jul601
1
42781
429-Jul601
0
17630
438-Jul601
1
30690
447-Jul606
2
86902
456-Jul603
1
25360
463-Jul604
7
63645
472-Jul600
1
29620
481-Jul600
0
25660
4930-Jun600
1
66771
5029-Jun600
1
40520
Daily Market Cap
DateTotal Market CapChangeChg %
04-Sep918c15c1.65
03-Sep933c20c2.13
01-Sep914c21c2.40
31-Aug892c9c0.98
27-Aug901c15c1.61
26-Aug916c50c5.73
25-Aug866c26c2.96
24-Aug893c36c3.87
21-Aug929c49c5.51
19-Aug880c14c1.61
18-Aug866c21L0.02
17-Aug867c21L0.02
14-Aug866c2c0.27
13-Aug869c35L0.04
12-Aug868c9c1.07
11-Aug878c37c4.46
10-Aug840c2c0.23
07-Aug838c7L0.01
06-Aug838c14L0.02
05-Aug839c21L0.02
04-Aug838c00
31-Jul838c1c0.13
30-Jul839c84L0.10
29-Jul839c21L0.02
28-Jul838c35L0.04
27-Jul839c00
Stock Checklist
Price is above from 52 week high low average: 68%
Stock is trading above all short term SMAs: YES
Stock is trading above all long term SMAs: YES
Stock is Consistently Improving Long Term: NO
FII purchased in last quarter: YES
Promoters are buying the stock: NO
Mutual Fund Holdings

Held by 2 fund scheme(s) across 1 fund house(s) as of Aug26 · Total value ₹63 Cr · 0 increasing / 0 decreasing · View in MF Pro →

Fund HouseSchemesWeight %ChangeValue (Cr)
quant Mutual Fund20.24%-0.01%63.1
Strategy Builder
Bulk Deals
Events
News
Exchange Filings
Annual Reports
Ratings & Research Reports
Concalls
Announcements
0