KRN HEAT EXCHANGER AND REFRIGERATION LIMITED
Web: krnheatexchanger.com NSE: KRN BSE: 544263 SECTOR: Capital Goods - Industrial Products | Add Note | View Notes
1573 67(4%)
Near 52W High of 1668
Volume
96k as on 22, Jun
Open
706
High
767
Low
706
Close
1,506
VWAP
1,234
52 Week High
1,668
52 Week Low
590
Quality Score
80/100
Growth Score
100/100
Valuation Score
50/100
Momentum Score
20/100
Analyst Recommendations
BUY/SELL
|
|
Analyst Price Target
-
Market Cap (cr)
10,297
No. of Shares
P/E
-
P/B
-
Face Value
10
Div. Yield
-
Book Value (TTM)
-
CASH
-
DEBT
-
EPS (TTM)
-
ROE
-
ROCE
-
Profit Growth
-
Listing Date
Promoter Holding
65.69%
FII Holding
8.86%
DII Holding
8.33%
Price Chart
Price Performance
1 Week3%
1 Month10%
3 Months18%
6 Months18%
1 Year18%
YTD18%
Moving Average
5 Day SMA1,224
10 Day SMA1,233
20 Day SMA1,182
30 Day SMA0
50 Day SMA0
61 Day SMA0
80 Day SMA0
200 Day SMA0
PIVOT LEVEL
| Standard | Camarilla | Fibonacci | Woodie's | |
|---|---|---|---|---|
| Resistance 3 | 1,292 | 1,246 | 1,270 | 1,298 |
| Resistance 2 | 1,270 | 1,242 | 1,256 | 1,274 |
| Resistance 1 | 1,253 | 1,239 | 1,246 | 1,260 |
| Pivot Point | 1,231 | 1,235 | 1,231 | 1,235 |
| Support 1 | 1,214 | 1,232 | 1,216 | 1,220 |
| Support 2 | 1,192 | 1,228 | 1,207 | 1,196 |
| Support 3 | 1,175 | 1,224 | 1,192 | 1,182 |
Competitors/Peers
| # | Symbol | MCAP | LTP | 1W | 1M | 6M | 1Y | P/E | Ind PE | Debt/Eq | NP Qtr Rs.Cr. |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | HAL | 3,29,158 | 4922 | 3% | 2% | 21% | 7% | 31 | 94 | 0 | 9116 |
| 2 | BEL | 2,98,458 | 405 | 1% | 4% | 10% | 10% | 49 | 94 | 0 | 6062 |
| 3 | TMCV | 1,68,152 | 457 | 3% | 2% | 8% | 40% | 0 | 94 | 0.44 | 3030 |
| 4 | ABB | 1,57,098 | 7414 | 1% | 2% | 24% | 44% | 93 | 94 | 0.02 | 1668 |
| 5 | BHEL | 1,50,199 | 431 | 0% | 5% | 65% | 105% | 409 | 94 | 0.31 | 1600 |
| 6 | SIEMENS | 1,41,882 | 3984 | 2% | 3% | 21% | 28% | 66 | 94 | 0.02 | 2754 |
| 7 | CGPOWER | 1,41,050 | 895 | 0% | 8% | 26% | 21% | 119 | 94 | 0.01 | 1199 |
| 8 | POWERINDIA | 1,40,760 | 31580 | 6% | 0 | 25% | 69% | 150 | 94 | 0.02 | 988 |
| 9 | CUMMINSIND | 1,39,335 | 5026 | 2% | 9% | 5% | 29% | 74 | 94 | 0 | 2362 |
| 10 | POLYCAB | 1,24,768 | 8280 | 3% | 3% | 3% | 21% | 52 | 94 | 0.02 | 2708 |
| Load More | |||||||||||
Quarterly Results
| Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 252 | 179 | 153 | 152 | 115 | 132 | 111 | 91 | 96 | 82 | 66 | 71 |
| Sales Growth % (YoY) | 119% | 36% | 37% | 67% | 20% | 60% | 70% | 28% | - | - | - | - |
| Sales Growth % (QoQ) | 40.8% | 17% | 0.7% | 32.2% | -12.9% | 18.9% | 22% | -5.2% | 17.1% | 24.2% | -7% | - |
| Expenses | 203 | 146 | 122 | 122 | 98 | 113 | 96 | 73 | 78 | 64 | 54 | 58 |
| Operating Profit | 49 | 34 | 31 | 30 | 18 | 19 | 16 | 18 | 18 | 18 | 12 | 13 |
| OPM % | 19 | 19 | 20 | 20 | 15 | 14 | 14 | 20 | 18 | 21 | 18 | 19 |
| Other Income | 3 | 2 | 2 | 2 | 4 | 4 | 5 | 1 | 1 | 2 | 1 | 1 |
| Interest | 3 | 3 | 2 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 6 | 6 | 6 | 5 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 42 | 27 | 26 | 27 | 18 | 21 | 19 | 17 | 17 | 17 | 11 | 12 |
| Tax % | 22 | 13 | 12 | 33 | 32 | 30 | 28 | 29 | 29 | 30 | 29 | 29 |
| Net Profit | 33 | 23 | 23 | 18 | 12 | 15 | 14 | 12 | 12 | 12 | 8 | 9 |
| Net Profit Growth % (QoQ) | 43.5% | - | 27.8% | 50% | -20% | 7.1% | 16.7% | - | - | 50% | -11.1% | - |
| Net Profit Growth % (YoY) | 175% | 53.3% | 64.3% | 50% | - | 25% | 75% | 33.3% | - | - | - | - |
| TTM Net Profit | 97 | 76 | 68 | 59 | 53 | 53 | 50 | 44 | 41 | 29 | 17 | 0 |
| EPS in Rs | 5.03 | 3.76 | 3.65 | 2.9 | 2 | 2.39 | 2.21 | 1.98 | 2.59 | 2.61 | 1.71 | 1.96 |
Profit and Loss
| Mar 2026 | Mar 2025 | Mar 2024 | |
|---|---|---|---|
| Sales | 600 | 430 | 307 |
| Sales Growth % | 39.7% | 39.9% | - |
| Expenses | 488 | 359 | 249 |
| Operating Profit | 112 | 70 | 59 |
| OPM % | 19 | 16 | 19 |
| Other Income | 10 | 12 | 5 |
| Interest | 6 | 3 | 4 |
| Depreciation | 19 | 5 | 4 |
| Profit before tax | 98 | 74 | 56 |
| Tax % | 22 | 29 | 30 |
| Net Profit | 76 | 53 | 39 |
| Net Profit Growth % | 43.4% | 35.9% | - |
| EPS in Rs | 12.3 | 8.51 | 8.54 |
| Dividend Payout % | 0 | 0 | 0 |
Cash Flows
| Mar 2026 | Mar 2025 | Mar 2024 | |
|---|---|---|---|
| Cash from Operating Activity | -114 | 21 | 17 |
| Cash from Investing Activity | -34 | -279 | -64 |
| Cash from Financing Activity | 148 | 258 | 50 |
| Net Cash Flow | 0 | 0 | 3 |
Balance Sheet
| Mar 2026 | Sep 2025 | Mar 2025 | Sep 2024 | Mar 2024 | |
|---|---|---|---|---|---|
| Equity Capital | 62 | 62 | 62 | 62 | 46 |
| Reserves | 512 | 466 | 436 | 438 | 84 |
| Borrowings | 187 | 30 | 33 | 75 | 87 |
| Other Liabilities | 171 | 170 | 63 | 56 | 40 |
| Total Liabilities | 932 | 729 | 595 | 631 | 257 |
| Fixed Assets | 314 | 283 | 85 | 81 | 82 |
| CWIP | 33 | 11 | 82 | 28 | 4 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 585 | 434 | 428 | 522 | 171 |
| Total Assets | 932 | 729 | 595 | 631 | 257 |
Delivery
Delivery Data: KRN
| # | Date | 1233 35% 1668 Value (Cr) | Q/T | 106 Del | 68 Del | 48 1 | 4-Sep | 1579 | 64 | 46 | 48 | 31 | 2 | 3-Sep | 1506 | 30 | 11 | 44 | 13 | 3 | 2-Sep | 1535 | 25 | 11 | 50 | 12 | 4 | 1-Sep | 1527 | 40 | 13 | 52 | 21 | 5 | 31-Aug | 1553 | 66 | 15 | 45 | 30 | 6 | 28-Aug | 1610 | 50 | 17 | 60 | 30 | 7 | 27-Aug | 1535 | 24 | 12 | 46 | 11 | 8 | 26-Aug | 1512 | 14 | 12 | 51 | 7 | 9 | 25-Aug | 1525 | 38 | 14 | 51 | 19 | 10 | 24-Aug | 1471 | 12 | 11 | 60 | 7 | 11 | 21-Aug | 1482 | 26 | 14 | 63 | 16 | 12 | 20-Aug | 1518 | 20 | 15 | 48 | 9 | 13 | 19-Aug | 1501 | 89 | 22 | 36 | 32 | 14 | 18-Aug | 1522 | 64 | 16 | 41 | 27 | 15 | 17-Aug | 1540 | 148 | 51 | 60 | 89 | 16 | 14-Aug | 1468 | 60 | 201 | 51 | 30 | 17 | 13-Aug | 1398 | 8 | 47 | 100 | 8 | 18 | 12-Aug | 1332 | 45 | 26 | 57 | 26 | 19 | 11-Aug | 1288 | 26 | 31 | 64 | 17 | | ||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Daily Market Cap
| Date | Total Market Cap | Change | Chg % |
|---|---|---|---|
| 04-Sep | 10,297c | 467c | 4.75 |
| 03-Sep | 9,830c | 1,811c | 22.59 |
| 11-Aug | 8,019c | 0 | 0 |
| 10-Aug | 8,019c | 98c | 1.24 |
| 06-Aug | 7,921c | 105c | 1.34 |
| 04-Aug | 7,816c | 124c | 1.62 |
| 31-Jul | 7,691c | 98c | 1.28 |
| 30-Jul | 7,594c | 346c | 4.36 |
| 29-Jul | 7,940c | 131c | 1.62 |
| 28-Jul | 8,071c | 54c | 0.66 |
| 27-Jul | 8,125c | 72c | 0.89 |
| 24-Jul | 8,053c | 0 | 0 |
Stock Checklist
Price is above from 52 week high low average: 91%
Stock is trading above all short term SMAs: NO
Stock is trading above all long term SMAs: YES
Stock is Consistently Improving Long Term: NO
FII purchased in last quarter: YES
Promoters are buying the stock: NO
Mutual Fund Holdings
Held by 48 fund scheme(s) across 9 fund house(s) as of Aug26 · Total value ₹512 Cr · 18 increasing / 8 decreasing · View in MF Pro →
| Fund House | Schemes | Weight % | Change | Value (Cr) |
|---|---|---|---|---|
| WhiteOak Capital Mutual Fund | 20 | 0.57% | +0.21% | 343.2 |
| Bank of India Mutual Fund | 6 | 1.01% | +1.06% | 65.2 |
| ITI Mutual Fund | 2 | 4.18% | -0.40% | 51.2 |
| Bandhan Mutual Fund | 4 | 0.58% | -0.07% | 28.6 |
| Motilal Oswal Mutual Fund | 4 | 0.27% | -0.03% | 13.5 |
| Samco Mutual Fund | 6 | 1.05% | - | 10.5 |
| Groww Mutual Fund | 2 | 0.01% | - | 0.1 |
| Angel One Mutual Fund | 2 | 0.02% | - | 0 |
| Mirae Asset Mutual Fund | 2 | 0.02% | - | 0 |