Kothari Products Limited

NSE: KOTHARIPRO BSE: 530299 SECTOR: Services - Commercial Services & Supplies

74 1(2%)

Volume

Open

High

Low

VWAP

52 Week High

109

52 Week Low

Viand Research Rating

Quality Score

00/00

Growth Score

00/00

Valuation Score

00/00

Momentum Score

00/00

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

444

No. of Shares

5.97

P/E

12.05

P/B

0.48

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

3.95

ROCE

Profit Growth

Listing Date

03-Jun-98

Promoter Holding

74.99%

FII Holding

DII Holding

Price Chart

Price Performance

1 Week0

1 Month0

3 Months0

6 Months0

1 Year0

YTD0

Moving Average

5 Day SMA0

10 Day SMA0

20 Day SMA0

30 Day SMA0

50 Day SMA0

61 Day SMA0

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3
Resistance 2
Resistance 1
Pivot Point
Support 1
Support 2
Support 3

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	Div Yld %
1	ADANIPORTS	4,20,012	1823	3%	14%	20%	29%	26	0	0	0
2	INDIGO	1,75,967	4551	6%	1%	24%	16%	50	0	0	0
3	GMRAIRPORT	1,03,636	98	2%	2%	10%	11%	0	0	0	0
4	GMRINFRA	87,133	95	2%	9%	22%	9%	0	0	0	0
5	JSWINFRA	58,800	280	5%	0%	4%	2%	0	0	0	0
6	CONCOR	36,367	478	6%	5%	8%	23%	0	0	0	0
7	DELHIVERY	34,759	464	1%	3%	11%	28%	0	0	0	0
8	GESHIP	23,714	1661	4%	18%	51%	77%	0	0	0	0
9	FSL	19,318	277	15%	33%	21%	28%	0	0	0	0
10	CMPDI	17,814	250	0	0	0	0	0	0	0	0
Load More

Shareholding Pattern (%)

	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 74.99%	(0.01) 74.99%	(0.01) 74.99%	(0.01) 74.99%	(0.01) 74.99%	(0.01) 74.99%	(0.01) 74.99%	(0.01) 74.99%	(0.01) 74.99%	(0.01) 74.99%	(0.01) 74.99%	(0.01) 74.99%	(0.01) 74.99%	(0.01) 74.99%	(0.01) 74.99%	(0.01) 74.99%	(0.01) 74.99%	(0.01) 74.99%
FIIs	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.01%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.01%	(0.01) 0.00%	(0.01) 0.00%
Public	25.02%	25.00%	25.00%	25.02%	25.01%	25.00%	25.01%	25.01%	25.01%	25.01%	25.01%	25.01%	25.01%	25.00%	25.01%	25.00%	25.01%	25.01%
No. of Shareholders	12,138	12,437	12,320	12,644	11,517	10,485	9,946	9,971	8,734	8,591	8,288	7,928	7,919	7,938	8,606	8,656	8,977	9,186

Quarterly Results

	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	161.9	282.86	248.41	222.83	221.49	265.9	247.64	276.3	225.95	265.79	224.33	323.08	326.21	324.03	414	562	512	756	1566.92
Expenses	175.63	301.76	248.19	221.01	233.06	394.37	247.21	277.93	225.93	268.46	223.52	344.26	324.12	327.96	418	564	517	753	1563.92
Operating Profit	-13.73	-18.9	0.22	1.82	-11.57	-128.47	0.43	-1.63	0.02	-2.67	0.81	-21.18	2.09	-3.93	-4	-2	-5	2	3
OPM %	-8.48	-6.68	0.09	0.82	-5.22	-48.32	0.17	-0.59	0.01	-1	0.36	-6.56	0.64	-1.21	-1	0	-1	0	0.19
Other Income	29.23	28.84	26.27	16.02	23.93	9.29	7.31	14.83	10.32	4.99	14.77	22.11	8.01	11.33	10	20	9	5	21.38
Interest	1.57	3.93	2.99	2.04	1.45	1.17	1	1.28	1.2	1.49	2.17	3.72	2.67	3.71	3	6	6	9	10.46
Depreciation	0.78	0.56	0.53	0.51	0.46	0.51	0.4	0.53	0.44	0.46	0.47	0.53	0.65	0.58	1	1	1	1	0.64
Profit before tax	13.15	5.45	22.97	15.29	10.45	-120.86	6.34	11.39	8.7	0.37	12.94	-3.32	6.78	3.11	3	11	-3	-2	13.28
Tax %	24.64	26.79	7.49	32.83	-1.34	-0.61	16.88	-0.44	-2.3	-18.92	9.51	-9.04	23.89	69.77	24	10	-73	-20	45.11
Net Profit	9.91	3.99	21.25	10.27	10.59	-120.12	5.27	11.44	8.9	0.44	11.71	-3.02	5.16	0.94	2	10	-1	-2	7.29
EPS in Rs	1.66	0.81	3.56	1.72	1.77	-20.12	0.88	1.92	1.49	0.07	1.96	-0.51	0.86	0.16	0.35	1.68	-0.13	-0.62	2.44

Profit and Loss

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	958	992	1387	3397	3117	4113	5719	6367	6334	6866	6634	5748	5044
Expenses	1045	996	1403	3386	3200	4171	5576	6264	6160	6680	6478	5610	4888
Operating Profit	-87	-3	-16	11	-83	-58	143	103	175	186	156	138	156
OPM %	-9	0	-1	0	-3	-1	2	2	3	3	2	2	3
Other Income	6	45	41	43	76	166	81	13	21	-2	9	10	17
Interest	6	6	13	32	43	50	59	45	78	75	54	53	41
Depreciation	2	2	2	3	3	3	3	3	3	3	2	2	2
Profit before tax	-89	33	9	19	-54	55	162	68	115	106	109	93	129
Tax %	6	3	44	24	4	37	24	19	34	37	32	32	33
Net Profit	-94	32	5	15	-56	35	124	55	76	67	74	63	87
EPS in Rs	-15.95	5.44	0.87	2.46	-9.43	5.82	20.7	9.27	12.68	11.23	12.45	10.58	14.52
Dividend Payout %	0	0	0	0	0	0	2	8	12	13	16	6	15

Cash Flows

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	100	162	241	670	120	-63	-1272	-781	12	-224	295	126	-123
Cash from Investing Activity	-98	35	-168	13	74	59	814	550	135	232	-283	-98	132
Cash from Financing Activity	51	-198	-81	-714	-138	-89	548	189	-190	57	-103	-54	90
Net Cash Flow	53	-1	-8	-31	56	-93	90	-41	-42	65	-90	-26	99

Balance Sheet

	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	60	60	30	30	30	30	30	30	30	30	30	30	20	7	7
Reserves	1062	1036	1054	1166	1124	1053	1030	1141	1100	983	928	868	840	792	735
Borrowings	256	264	77	82	275	343	1025	1105	1141	528	283	395	265	324	330
Other Liabilities	153	138	76	55	51	341	464	532	1017	2023	2648	3476	4104	3231	2737
Total Liabilities	1530	1497	1237	1333	1479	1767	2549	2808	3288	3563	3889	4769	5229	4353	3809
Fixed Assets	106	105	41	47	70	79	81	164	166	147	86	35	59	61	54
CWIP	0	0	0	15	0	0	0	0	1	0	0	0	0	0	0
Investments	540	435	283	325	236	59	12	24	50	338	273	1873	2057	1771	1683
Other Assets	885	957	913	946	1173	1630	2456	2620	3070	3078	3529	2862	3112	2521	2072
Total Assets	1530	1497	1237	1333	1479	1767	2549	2808	3288	3563	3889	4769	5229	4353	3809

Delivery

#	Date	58 41% 82	Value (Cr)	Q/T 760	Del 64	Del 3
1	27-May	74	0	43	66	0
2	26-May	73	0	95	92	0
3	25-May	73	0	40	78	0
4	22-May	73	0	40	74	0
5	21-May	74	0	90	87	0
6	20-May	73	0	30	77	0
7	19-May	73	0	63	67	0
8	18-May	73	0	28	53	0
9	15-May	73	0	14	39	0
10	14-May	73	0	113	82	0
11	13-May	74	0	48	54	0
12	12-May	72	0	46	74	0
13	11-May	74	0	36	80	0
14	8-May	76	0	30	72	0
15	7-May	76	0	48	71	0
16	6-May	73	0	37	71	0
17	5-May	72	0	42	86	0
18	4-May	73	0	19	67	0
19	30-Apr	72	0	24	67	0
20	29-Apr	73	0	31	64	0
21	28-Apr	73	0	43	71	0
22	27-Apr	74	0	49	76	0
23	24-Apr	73	0	50	59	0
24	23-Apr	73	0	38	38	0
25	22-Apr	73	0	55	61	0
26	21-Apr	72	0	105	83	0
27	20-Apr	72	0	86	61	0
28	17-Apr	74	0	59	75	0
29	16-Apr	73	2	97	31	1
30	15-Apr	68	0	82	54	0
31	13-Apr	67	0	98	62	0
32	10-Apr	68	0	62	55	0
33	9-Apr	67	0	104	72	0
34	8-Apr	66	0	33	58	0
35	7-Apr	65	0	74	61	0
36	6-Apr	65	0	59	49	0
37	2-Apr	62	0	32	53	0
38	1-Apr	62	0	59	83	0
39	30-Mar	58	0	84	74	0
40	27-Mar	61	5	1506	97	5
41	25-Mar	64	0	48	68	0
42	24-Mar	64	0	46	60	0
43	23-Mar	62	0	43	73	0
44	20-Mar	64	0	92	89	0

Daily Market Cap

Date	Total Market Cap	Change	Chg %
28-May	444c	24L	0.05
27-May	444c	8c	1.93
26-May	436c	54L	0.12
25-May	436c	60L	0.14
22-May	436c	6L	0.01
21-May	436c	5c	1.04
20-May	440c	6c	1.35
19-May	435c	1c	0.25
18-May	436c	48L	0.11
15-May	435c	2c	0.41
14-May	433c	8c	1.79
12-May	426c	14c	3.16
11-May	440c	4c	0.87
07-May	444c	5c	1.03
06-May	439c	6c	1.49
05-May	433c	60L	0.14
04-May	433c	42L	0.10
30-Apr	433c	8c	1.84
29-Apr	441c	2c	0.42
28-Apr	439c	4c	0.86
24-Apr	435c	66L	0.15
23-Apr	436c	2c	0.52
22-Apr	438c	8c	1.76
21-Apr	431c	14c	3.17
20-Apr	445c	66L	0.15
17-Apr	445c	33c	7.98
15-Apr	412c	0	0

Stock Checklist

Price is below from 52 week high low average: 36%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: NO

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView