Kothari Products Limited

Web: kothariproducts.in NSE: KOTHARIPRO BSE: 530299 SECTOR: Services - Commercial Services & Supplies | Add Note | View Notes

68 1(1%)

Volume

24k as on 23, Jun

Open

High

Low

VWAP

52 Week High

109

52 Week Low

Viand Research Rating

Quality Score

0/100

Growth Score

12/100

Valuation Score

50/100

Momentum Score

0/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

408

No. of Shares

5.97

P/E

12.05

P/B

0.48

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

3.95

ROCE

Profit Growth

Listing Date

03-Jun-98

Promoter Holding

74.99%

FII Holding

DII Holding

Price Chart

Price Performance

1 Week2%

1 Month3%

3 Months14%

6 Months13%

1 Year13%

YTD13%

Moving Average

5 Day SMA71

10 Day SMA70

20 Day SMA72

30 Day SMA72

50 Day SMA72

61 Day SMA71

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	76	73	75	76
Resistance 2	75	73	74	74
Resistance 1	73	72	73	73
Pivot Point	72	72	72	72
Support 1	71	72	71	71
Support 2	70	72	71	70
Support 3	69	72	70	69

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	ADANIPORTS	3,93,148	1707	0%	0%	16%	28%	33	41.4	0.66	12782
2	INDIGO	1,92,889	4977	4%	8%	10%	13%	50	41.4	11.15	-2394
3	GMRAIRPORT	1,02,866	97	2%	8%	0%	12%	0	41.4	-15.85	472
4	GMRINFRA	87,133	95	2%	9%	22%	9%	0	41.4	-17.45	472
5	JSWINFRA	78,183	336	1%	2%	33%	10%	0	41.4	0.63	1547
6	CONCOR	38,309	503	3%	3%	6%	6%	0	41.4	0.07	1246
7	DELHIVERY	34,420	459	0%	1%	9%	1%	0	41.4	0.15	153
8	REDINGTON	28,953	370	4%	7%	42%	54%	0	41.4	0.28	1284
9	GESHIP	19,512	1367	3%	3%	2%	39%	0	41.4	0.06	2943
10	FSL	18,582	267	1%	18%	26%	27%	0	41.4	0.67	674
Load More

Shareholding Pattern (%)

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 74.99%	(0.01) 74.99%	(0.01) 74.99%	(0.01) 74.99%	(0.01) 74.99%	(0.01) 74.99%	(0.01) 74.99%	(0.01) 74.99%	(0.01) 74.99%	(0.01) 74.99%	(0.01) 74.99%	(0.01) 74.99%	(0.01) 74.99%	(0.01) 74.99%	(0.01) 74.99%	(0.01) 74.99%	(0.01) 74.99%	(0.01) 74.99%	(0.01) 74.99%	(0.01) 74.99%
FIIs	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.01%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.01%	(0.01) 0.00%	(0.01) 0.00%
Public	25.01%	25.01%	25.02%	25.00%	25.00%	25.02%	25.01%	25.00%	25.01%	25.01%	25.01%	25.01%	25.01%	25.01%	25.01%	25.00%	25.01%	25.00%	25.01%	25.01%
No. of Shareholders	12,104	12,183	12,138	12,437	12,320	12,644	11,517	10,485	9,946	9,971	8,734	8,591	8,288	7,928	7,919	7,938	8,606	8,656	8,977	9,186

Quarterly Results

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	269.89	316.59	161.9	282.86	248.41	222.83	221.49	265.9	247.64	276.3	225.95	265.79	224.33	323.08	326.21	324.03	414	562	512	756	1566.92
Sales Growth % (YoY)	8.6%	42.1%	-26.9%	6.4%	0.3%	-19.4%	-2%	0%	10.4%	-14.5%	-30.7%	-18%	-45.8%	-42.5%	-36.3%	-57.1%	-73.6%	-41.3%	-33.8%	20.7%	106.4%
Sales Growth % (QoQ)	-14.8%	95.5%	-42.8%	13.9%	11.5%	0.6%	-16.7%	7.4%	-10.4%	22.3%	-15%	18.5%	-30.6%	-1%	0.7%	-21.7%	-26.3%	9.8%	-32.3%	-51.8%	-
Expenses	282.8	333.24	175.63	301.76	248.19	221.01	233.06	394.37	247.21	277.93	225.93	268.46	223.52	344.26	324.12	327.96	418	564	517	753	1563.92
Operating Profit	-12.91	-16.65	-13.73	-18.9	0.22	1.82	-11.57	-128.47	0.43	-1.63	0.02	-2.67	0.81	-21.18	2.09	-3.93	-4	-2	-5	2	3
OPM %	-4.78	-5.26	-8.48	-6.68	0.09	0.82	-5.22	-48.32	0.17	-0.59	0.01	-1	0.36	-6.56	0.64	-1.21	-1	0	-1	0	0.19
Other Income	27.3	15.64	29.23	28.84	26.27	16.02	23.93	9.29	7.31	14.83	10.32	4.99	14.77	22.11	8.01	11.33	10	20	9	5	21.38
Interest	1.55	1.38	1.57	3.93	2.99	2.04	1.45	1.17	1	1.28	1.2	1.49	2.17	3.72	2.67	3.71	3	6	6	9	10.46
Depreciation	0.58	0.57	0.78	0.56	0.53	0.51	0.46	0.51	0.4	0.53	0.44	0.46	0.47	0.53	0.65	0.58	1	1	1	1	0.64
Profit before tax	12.26	-2.96	13.15	5.45	22.97	15.29	10.45	-120.86	6.34	11.39	8.7	0.37	12.94	-3.32	6.78	3.11	3	11	-3	-2	13.28
Tax %	38.83	-34.12	24.64	26.79	7.49	32.83	-1.34	-0.61	16.88	-0.44	-2.3	-18.92	9.51	-9.04	23.89	69.77	24	10	-73	-20	45.11
Net Profit	7.5	-1.95	9.91	3.99	21.25	10.27	10.59	-120.12	5.27	11.44	8.9	0.44	11.71	-3.02	5.16	0.94	2	10	-1	-2	7.29
Net Profit Growth % (QoQ)	484.6%	-119.7%	148.4%	-81.2%	106.9%	-3%	108.8%	-2379.3%	-53.9%	28.5%	1922.7%	-96.2%	487.7%	-158.5%	448.9%	-53%	-80%	1100%	50%	-127.4%	-
Net Profit Growth % (YoY)	-64.7%	-119%	-6.4%	103.3%	303.2%	-10.2%	19%	-27400%	-55%	478.8%	72.5%	-53.2%	485.5%	-130.2%	616%	147%	-72.6%	-	-	-	-
TTM Net Profit	19.45	33.2	45.42	46.1	-78.01	-93.99	-92.82	-94.51	26.05	32.49	18.03	14.29	14.79	5.08	18.1	11.94	9	14.29	4.29	5.29	0
EPS in Rs	1.26	-0.33	1.66	0.81	3.56	1.72	1.77	-20.12	0.88	1.92	1.49	0.07	1.96	-0.51	0.86	0.16	0.35	1.68	-0.13	-0.62	2.44

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	1010	958	992	1387	3397	3117	4113	5719	6367	6334	6866	6634	5748	5044
Sales Growth %	5.4%	-3.5%	-28.4%	-59.2%	9%	-24.2%	-28.1%	-10.2%	0.5%	-7.7%	3.5%	15.4%	14%	28%
Expenses	1057	1045	996	1403	3386	3200	4171	5576	6264	6160	6680	6478	5610	4888
Operating Profit	-48	-87	-3	-16	11	-83	-58	143	103	175	186	156	138	156
OPM %	-4.7	-9	-0.3	-1.2	0.3	-2.7	-1.4	2.5	1.6	2.8	2.7	2.4	2	3
Other Income	99	6	45	41	43	76	166	81	13	21	-2	9	10	17
Interest	10	6	6	13	32	43	50	59	45	78	75	54	53	41
Depreciation	2	2	2	2	3	3	3	3	3	3	3	2	2	2
Profit before tax	39	-89	33	9	19	-54	55	162	68	115	106	109	93	129
Tax %	14	6	3	44	24	4	37	24	19	34	37	32	32	33
Net Profit	33	-94	32	5	15	-56	35	124	55	76	67	74	63	87
Net Profit Growth %	135.1%	-393.8%	540%	-66.7%	126.8%	-260%	-71.8%	125.5%	-27.6%	13.4%	-9.5%	17.5%	-27.6%	-
EPS in Rs	5.56	-15.95	5.44	0.87	2.46	-9.43	5.82	20.7	9.27	12.68	11.23	12.45	10.58	14.52
Dividend Payout %	0	0	0	0	0	0	0	2	8	12	13	16	6	15

Cash Flows

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	100	162	241	670	120	-63	-1272	-781	12	-224	295	126	-123
Cash from Investing Activity	-98	35	-168	13	74	59	814	550	135	232	-283	-98	132
Cash from Financing Activity	51	-198	-81	-714	-138	-89	548	189	-190	57	-103	-54	90
Net Cash Flow	53	-1	-8	-31	56	-93	90	-41	-42	65	-90	-26	99

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	60	60	60	30	30	30	30	30	30	30	30	30	30	20	7	7
Reserves	1098	1062	1036	1054	1166	1124	1053	1030	1141	1100	983	928	868	840	792	735
Borrowings	99	256	264	77	82	275	343	1025	1105	1141	528	283	395	265	324	330
Other Liabilities	76	153	138	76	55	51	341	464	532	1017	2023	2648	3476	4104	3231	2737
Total Liabilities	1333	1530	1497	1237	1333	1479	1767	2549	2808	3288	3563	3889	4769	5229	4353	3809
Fixed Assets	44	106	105	41	47	70	79	81	164	166	147	86	35	59	61	54
CWIP	1	0	0	0	15	0	0	0	0	1	0	0	0	0	0	0
Investments	552	540	435	283	325	236	59	12	24	50	338	273	1873	2057	1771	1683
Other Assets	736	885	957	913	946	1173	1630	2456	2620	3070	3078	3529	2862	3112	2521	2072
Total Assets	1333	1530	1497	1237	1333	1479	1767	2549	2808	3288	3563	3889	4769	5229	4353	3809

Delivery

Delivery Data: KOTHARIPRO

#	Date	64 17% 75	Q/T 85	Del 71
1	4-Sep	67	47	71
2	3-Sep	68	23	75
3	2-Sep	68	52	81
4	1-Sep	67	69	90
5	31-Aug	67	53	81
6	28-Aug	68	65	68
7	27-Aug	69	48	62
8	26-Aug	68	84	90
9	25-Aug	69	39	57
10	24-Aug	69	44	57
11	21-Aug	68	39	97
12	20-Aug	68	51	90
13	19-Aug	68	45	92
14	18-Aug	68	24	86
15	17-Aug	69	54	84
16	14-Aug	69	62	84
17	13-Aug	69	68	82
18	12-Aug	69	54	66
19	11-Aug	71	55	46
20	10-Aug	69	53	80
21	7-Aug	70	106	89
22	6-Aug	68	82	73
23	5-Aug	68	37	79
24	4-Aug	67	58	79
25	3-Aug	69	36	80
26	31-Jul	67	82	94
27	30-Jul	66	32	62
28	29-Jul	66	29	70
29	28-Jul	67	148	82
30	27-Jul	68	45	57
31	24-Jul	68	37	82
32	23-Jul	68	50	84
33	22-Jul	67	57	83
34	21-Jul	69	48	82
35	20-Jul	68	36	61
36	17-Jul	68	52	74
37	16-Jul	69	149	83
38	15-Jul	68	72	86
39	14-Jul	69	21	57
40	13-Jul	69	39	61
41	10-Jul	70	36	74
42	9-Jul	69	116	92
43	8-Jul	67	41	80
44	7-Jul	68	41	58
45	6-Jul	69	87	88
46	3-Jul	70	39	45
47	2-Jul	70	78	77
48	1-Jul	70	48	82
49	30-Jun	71	25	86
50	29-Jun	69	23	66

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	408c	2c	0.51
03-Sep	406c	5c	1.22
01-Sep	401c	1c	0.25
31-Aug	400c	11c	2.60
26-Aug	411c	5c	1.22
25-Aug	416c	4c	0.96
24-Aug	412c	66L	0.16
21-Aug	411c	5c	1.29
19-Aug	406c	2c	0.56
18-Aug	404c	6c	1.36
17-Aug	409c	3c	0.65
14-Aug	412c	6c	1.43
13-Aug	418c	7c	1.74
12-Aug	411c	22c	5.05
11-Aug	433c	9c	2.06
10-Aug	424c	15c	3.65
06-Aug	409c	5c	1.11
04-Aug	404c	8c	2.09
31-Jul	396c	12L	0.03
30-Jul	396c	2c	0.52
29-Jul	394c	3c	0.75
28-Jul	397c	15c	3.53
27-Jul	411c	3c	0.70
24-Jul	409c	0	0

Stock Checklist

Price is above from 52 week high low average: 20%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView