Kothari Products Limited

Web: kothariproducts.in NSE: KOTHARIPRO BSE: 530299 SECTOR: Services - Commercial Services & Supplies

67 1(-1%)

Volume

24k as on 23, Jun

Open

High

Low

VWAP

52 Week High

109

52 Week Low

Viand Research Rating

Quality Score

8/100

Growth Score

12/100

Valuation Score

50/100

Momentum Score

0/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

399

No. of Shares

5.97

P/E

12.05

P/B

0.48

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

3.95

ROCE

Profit Growth

Listing Date

03-Jun-98

Promoter Holding

74.99%

FII Holding

DII Holding

Price Chart

Price Performance

1 Week2%

1 Month3%

3 Months14%

6 Months13%

1 Year13%

YTD13%

Moving Average

5 Day SMA71

10 Day SMA70

20 Day SMA72

30 Day SMA72

50 Day SMA72

61 Day SMA71

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	76	73	75	76
Resistance 2	75	73	74	74
Resistance 1	73	72	73	73
Pivot Point	72	72	72	72
Support 1	71	72	71	71
Support 2	70	72	71	70
Support 3	69	72	70	69

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	ADANIPORTS	4,08,031	1771	1%	0%	29%	28%	33	41.4	0.66	12782
2	INDIGO	1,92,425	4976	1%	2%	4%	13%	50	41.4	11.15	-2394
3	GMRAIRPORT	1,13,118	107	2%	2%	15%	20%	0	41.4	-17.45	472
4	GMRINFRA	87,133	95	2%	9%	22%	9%	0	41.4	-17.45	472
5	JSWINFRA	75,760	325	2%	7%	24%	3%	0	41.4	0.63	1547
6	CONCOR	36,421	478	2%	2%	3%	21%	0	41.4	0.07	1246
7	DELHIVERY	34,835	465	6%	3%	20%	5%	0	41.4	0.15	153
8	GESHIP	20,530	1438	3%	3%	29%	45%	0	41.4	0.06	2943
9	REDINGTON	20,479	262	6%	5%	2%	15%	0	41.4	0.28	1284
10	CMPDI	18,193	255	2%	8%	64%	64%	0	41.4	0	613
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 74.99%	(0.01) 74.99%	(0.01) 74.99%	(0.01) 74.99%	(0.01) 74.99%	(0.01) 74.99%	(0.01) 74.99%	(0.01) 74.99%	(0.01) 74.99%	(0.01) 74.99%	(0.01) 74.99%	(0.01) 74.99%	(0.01) 74.99%	(0.01) 74.99%	(0.01) 74.99%	(0.01) 74.99%	(0.01) 74.99%	(0.01) 74.99%	(0.01) 74.99%
FIIs	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.01%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.01%	(0.01) 0.00%	(0.01) 0.00%
Public	25.01%	25.02%	25.00%	25.00%	25.02%	25.01%	25.00%	25.01%	25.01%	25.01%	25.01%	25.01%	25.01%	25.01%	25.00%	25.01%	25.00%	25.01%	25.01%
No. of Shareholders	12,183	12,138	12,437	12,320	12,644	11,517	10,485	9,946	9,971	8,734	8,591	8,288	7,928	7,919	7,938	8,606	8,656	8,977	9,186

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	316.59	161.9	282.86	248.41	222.83	221.49	265.9	247.64	276.3	225.95	265.79	224.33	323.08	326.21	324.03	414	562	512	756	1566.92
Sales Growth % (YoY)	42.1%	-26.9%	6.4%	0.3%	-19.4%	-2%	0%	10.4%	-14.5%	-30.7%	-18%	-45.8%	-42.5%	-36.3%	-57.1%	-73.6%	-41.3%	-33.8%	20.7%	106.4%
Sales Growth % (QoQ)	95.5%	-42.8%	13.9%	11.5%	0.6%	-16.7%	7.4%	-10.4%	22.3%	-15%	18.5%	-30.6%	-1%	0.7%	-21.7%	-26.3%	9.8%	-32.3%	-51.8%	-
Expenses	333.24	175.63	301.76	248.19	221.01	233.06	394.37	247.21	277.93	225.93	268.46	223.52	344.26	324.12	327.96	418	564	517	753	1563.92
Operating Profit	-16.65	-13.73	-18.9	0.22	1.82	-11.57	-128.47	0.43	-1.63	0.02	-2.67	0.81	-21.18	2.09	-3.93	-4	-2	-5	2	3
OPM %	-5.26	-8.48	-6.68	0.09	0.82	-5.22	-48.32	0.17	-0.59	0.01	-1	0.36	-6.56	0.64	-1.21	-1	0	-1	0	0.19
Other Income	15.64	29.23	28.84	26.27	16.02	23.93	9.29	7.31	14.83	10.32	4.99	14.77	22.11	8.01	11.33	10	20	9	5	21.38
Interest	1.38	1.57	3.93	2.99	2.04	1.45	1.17	1	1.28	1.2	1.49	2.17	3.72	2.67	3.71	3	6	6	9	10.46
Depreciation	0.57	0.78	0.56	0.53	0.51	0.46	0.51	0.4	0.53	0.44	0.46	0.47	0.53	0.65	0.58	1	1	1	1	0.64
Profit before tax	-2.96	13.15	5.45	22.97	15.29	10.45	-120.86	6.34	11.39	8.7	0.37	12.94	-3.32	6.78	3.11	3	11	-3	-2	13.28
Tax %	-34.12	24.64	26.79	7.49	32.83	-1.34	-0.61	16.88	-0.44	-2.3	-18.92	9.51	-9.04	23.89	69.77	24	10	-73	-20	45.11
Net Profit	-1.95	9.91	3.99	21.25	10.27	10.59	-120.12	5.27	11.44	8.9	0.44	11.71	-3.02	5.16	0.94	2	10	-1	-2	7.29
Net Profit Growth % (QoQ)	-119.7%	148.4%	-81.2%	106.9%	-3%	108.8%	-2379.3%	-53.9%	28.5%	1922.7%	-96.2%	487.7%	-158.5%	448.9%	-53%	-80%	1100%	50%	-127.4%	-
Net Profit Growth % (YoY)	-119%	-6.4%	103.3%	303.2%	-10.2%	19%	-27400%	-55%	478.8%	72.5%	-53.2%	485.5%	-130.2%	616%	147%	-72.6%	-	-	-	-
TTM Net Profit	33.2	45.42	46.1	-78.01	-93.99	-92.82	-94.51	26.05	32.49	18.03	14.29	14.79	5.08	18.1	11.94	9	14.29	4.29	5.29	0
EPS in Rs	-0.33	1.66	0.81	3.56	1.72	1.77	-20.12	0.88	1.92	1.49	0.07	1.96	-0.51	0.86	0.16	0.35	1.68	-0.13	-0.62	2.44

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	1010	958	992	1387	3397	3117	4113	5719	6367	6334	6866	6634	5748	5044
Sales Growth %	5.4%	-3.5%	-28.4%	-59.2%	9%	-24.2%	-28.1%	-10.2%	0.5%	-7.7%	3.5%	15.4%	14%	28%
Expenses	1057	1045	996	1403	3386	3200	4171	5576	6264	6160	6680	6478	5610	4888
Operating Profit	-48	-87	-3	-16	11	-83	-58	143	103	175	186	156	138	156
OPM %	-5	-9	0	-1	0	-3	-1	2	2	3	3	2	2	3
Other Income	99	6	45	41	43	76	166	81	13	21	-2	9	10	17
Interest	10	6	6	13	32	43	50	59	45	78	75	54	53	41
Depreciation	2	2	2	2	3	3	3	3	3	3	3	2	2	2
Profit before tax	39	-89	33	9	19	-54	55	162	68	115	106	109	93	129
Tax %	14	6	3	44	24	4	37	24	19	34	37	32	32	33
Net Profit	33	-94	32	5	15	-56	35	124	55	76	67	74	63	87
Net Profit Growth %	135.1%	-393.8%	540%	-66.7%	126.8%	-260%	-71.8%	125.5%	-27.6%	13.4%	-9.5%	17.5%	-27.6%	-
EPS in Rs	5.56	-15.95	5.44	0.87	2.46	-9.43	5.82	20.7	9.27	12.68	11.23	12.45	10.58	14.52
Dividend Payout %	0	0	0	0	0	0	0	2	8	12	13	16	6	15

Cash Flows

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	100	162	241	670	120	-63	-1272	-781	12	-224	295	126	-123
Cash from Investing Activity	-98	35	-168	13	74	59	814	550	135	232	-283	-98	132
Cash from Financing Activity	51	-198	-81	-714	-138	-89	548	189	-190	57	-103	-54	90
Net Cash Flow	53	-1	-8	-31	56	-93	90	-41	-42	65	-90	-26	99

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	60	60	60	30	30	30	30	30	30	30	30	30	30	20	7	7
Reserves	1098	1062	1036	1054	1166	1124	1053	1030	1141	1100	983	928	868	840	792	735
Borrowings	99	256	264	77	82	275	343	1025	1105	1141	528	283	395	265	324	330
Other Liabilities	76	153	138	76	55	51	341	464	532	1017	2023	2648	3476	4104	3231	2737
Total Liabilities	1333	1530	1497	1237	1333	1479	1767	2549	2808	3288	3563	3889	4769	5229	4353	3809
Fixed Assets	44	106	105	41	47	70	79	81	164	166	147	86	35	59	61	54
CWIP	1	0	0	0	15	0	0	0	0	1	0	0	0	0	0	0
Investments	552	540	435	283	325	236	59	12	24	50	338	273	1873	2057	1771	1683
Other Assets	736	885	957	913	946	1173	1630	2456	2620	3070	3078	3529	2862	3112	2521	2072
Total Assets	1333	1530	1497	1237	1333	1479	1767	2549	2808	3288	3563	3889	4769	5229	4353	3809

Delivery

#	Date	66 22% 81	Q/T 82	Del 68
1	22-Jul	67	57	83
2	21-Jul	69	48	82
3	20-Jul	68	36	61
4	17-Jul	68	52	74
5	16-Jul	69	149	83
6	15-Jul	68	72	86
7	14-Jul	69	21	57
8	13-Jul	69	39	61
9	10-Jul	70	36	74
10	9-Jul	69	116	92
11	8-Jul	67	41	80
12	7-Jul	68	41	58
13	6-Jul	69	87	88
14	3-Jul	70	39	45
15	2-Jul	70	78	77
16	1-Jul	70	48	82
17	30-Jun	71	25	86
18	29-Jun	69	23	66
19	25-Jun	71	46	72
20	24-Jun	71	147	96
21	23-Jun	71	122	82
22	22-Jun	72	59	77
23	19-Jun	71	42	75
24	18-Jun	72	31	63
25	17-Jun	71	62	79
26	16-Jun	69	71	85
27	15-Jun	70	35	81
28	12-Jun	69	68	64
29	11-Jun	68	40	76
30	10-Jun	70	41	86
31	9-Jun	71	69	84
32	8-Jun	71	45	75
33	5-Jun	71	17	65
34	4-Jun	71	64	85
35	3-Jun	72	52	73
36	2-Jun	73	23	62
37	1-Jun	73	59	64
38	29-May	76	40	65
39	27-May	74	43	66
40	26-May	73	95	92
41	25-May	73	40	78
42	22-May	73	40	74
43	21-May	74	90	87
44	20-May	73	30	77
45	19-May	73	63	67
46	18-May	73	28	53
47	15-May	73	14	39
48	14-May	73	113	82

Daily Market Cap

Date	Total Market Cap	Change	Chg %
23-Jul	399c	2c	0.52
22-Jul	401c	8c	1.87
21-Jul	409c	3c	0.75
17-Jul	412c	5c	1.10
16-Jul	407c	6c	1.54
15-Jul	414c	1c	0.25
14-Jul	413c	42L	0.10
13-Jul	413c	48L	0.12
10-Jul	414c	3c	0.80
09-Jul	410c	5c	1.25
08-Jul	405c	5c	1.27
07-Jul	411c	7c	1.74
06-Jul	418c	6c	1.42
02-Jul	424c	3c	0.70
30-Jun	427c	3c	0.70
29-Jun	424c	30L	0.07
26-Jun	424c	42L	0.10
25-Jun	425c	72L	0.17
24-Jun	424c	6c	1.43
23-Jun	418c	15c	3.43
22-Jun	433c	5c	1.19
19-Jun	428c	4c	0.89
18-Jun	424c	3c	0.60
17-Jun	426c	15c	3.52
16-Jun	412c	6c	1.41
15-Jun	418c	5c	1.23
12-Jun	413c	8c	1.91
11-Jun	421c	8c	1.81
10-Jun	429c	0	0

Stock Checklist

Price is below from 52 week high low average: 65%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView