KEI Industries Limited

Web: kei-ind.com NSE: KEI BSE: 517569 SECTOR: Capital Goods - Industrial Products

5446 140(3%)

Near 52W High of 5455

Volume

2L as on 26, May

Open

3,758

High

4,520

Low

4,442

5,306

VWAP

5,305

52 Week High

5,455

52 Week Low

2,592

Viand Research Rating

Quality Score

00/00

Growth Score

00/00

Valuation Score

00/00

Momentum Score

00/00

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

52,064

No. of Shares

9.56

P/E

58.71

P/B

10.6

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

18.06

ROCE

Profit Growth

Listing Date

23-Mar-06

Promoter Holding

35%

FII Holding

27.27%

DII Holding

25.83%

Price Chart

Price Performance

1 Week5%

1 Month10%

3 Months6%

6 Months29%

1 Year51%

YTD18%

Moving Average

5 Day SMA5,244

10 Day SMA5,157

20 Day SMA5,094

30 Day SMA4,986

50 Day SMA4,679

61 Day SMA4,720

80 Day SMA4,644

200 Day SMA4,325

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	5,411	5,304	5,378	5,411
Resistance 2	5,378	5,296	5,347	5,378
Resistance 1	5,330	5,289	5,328	5,330
Pivot Point	5,297	5,282	5,297	5,297
Support 1	5,249	5,274	5,266	5,249
Support 2	5,216	5,267	5,247	5,216
Support 3	5,168	5,259	5,216	5,168

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	Div Yld %
1	BEL	3,08,692	422	1%	5%	1%	9%	53	0	0	0
2	HAL	2,96,709	4437	2%	4%	2%	12%	29	0	0	0
3	CUMMINSIND	1,68,233	6069	3%	3%	23%	82%	65	0	0	0
4	POWERINDIA	1,66,834	37430	8%	12%	62%	108%	133	0	0	0
5	ABB	1,52,892	7215	8%	7%	31%	13%	80	0	0	0
6	CGPOWER	1,47,573	937	7%	7%	28%	27%	97	0	0	0
7	BHEL	1,47,291	423	4%	24%	44%	61%	409	0	0	0
8	POLYCAB	1,45,471	9662	5%	20%	28%	61%	41	0	0	0
9	TMCV	1,42,138	386	2%	9%	19%	17%	0	0	0	0
10	SIEMENS	1,38,812	3898	4%	3%	11%	12%	66	0	0	0
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Nov 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 35.00%	(0.01) 35.00%	(0.01) 35.00%	(0.01) 35.01%	(0.01) 35.01%	(0.01) 35.01%	(-2.11) 35.01%	(0.01) 37.06%	(0.01) 37.08%	(0.01) 37.08%	(0.01) 37.08%	(0.01) 37.08%	(-0.11) 37.10%	(-0.11) 37.21%	(-0.71) 37.32%	(0.01) 37.99%	(0.01) 38.02%	(0.01) 38.02%	(0.01) 38.02%	(0.01) 38.02%
FIIs	(1.81) 27.27%	(-0.31) 25.49%	(-0.81) 25.82%	(0.81) 26.59%	(-3.91) 25.83%	(0.81) 29.75%	(-2.21) 28.94%	(0.41) 31.11%	(-0.31) 30.75%	(0.11) 31.00%	(1.41) 30.95%	(1.91) 29.57%	(0.31) 27.67%	(0.51) 27.37%	(-0.11) 26.83%	(0.51) 26.96%	(1.21) 26.46%	(3.41) 25.22%	(2.41) 21.78%	(0.01) 19.36%
DIIs	(-1.41) 25.83%	(0.61) 27.27%	(1.11) 26.71%	(2.11) 25.63%	(2.81) 23.51%	(0.11) 20.72%	(4.61) 20.58%	(-0.51) 16.01%	(0.31) 16.56%	(0.31) 16.30%	(-1.61) 16.05%	(-1.91) 17.64%	(0.01) 19.55%	(0.51) 19.55%	(1.01) 19.09%	(-1.41) 18.09%	(-2.11) 19.49%	(-2.51) 21.58%	(-1.81) 24.03%	(0.01) 25.79%
Public	11.88%	12.25%	12.47%	12.77%	15.65%	14.52%	15.46%	15.82%	15.60%	15.60%	15.91%	15.70%	15.68%	15.88%	16.74%	16.97%	16.03%	15.17%	16.16%	16.83%
No. of Shareholders	158,565	153,138	159,968	169,780	197,844	166,067	176,889	165,905	155,514	129,055	130,692	125,713	108,749	98,021	97,661	98,128	93,152	84,286	89,292	94,998

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	3476	2955	2726	2590	2915	2472	2284	2065	2330	2059	1945	1783	1953	1784	1608	1565	1792	1564	1353	1018
Expenses	3095	2635	2457	2332	2614	2226	2059	1846	2075	1845	1743	1604	1751	1602	1448	1406	1620	1407	1207	904
Operating Profit	382	320	269	258	301	246	225	219	255	215	202	178	202	182	161	160	172	157	146	114
OPM %	11	11	10	10	10	10	10	11	11	10	10	10	10	10	10	10	10	10	11	11
Other Income	43	34	42	40	37	9	13	13	4	14	9	8	7	14	5	4	8	2	2	3
Interest	19	17	14	14	14	14	13	14	17	11	8	9	10	8	8	9	10	9	10	11
Depreciation	28	23	20	20	19	19	16	16	16	15	16	15	14	14	14	14	14	14	14	14
Profit before tax	377	315	277	263	305	221	208	203	227	202	188	163	184	174	144	140	156	136	125	91
Tax %	25	25	27	26	26	26	26	26	26	26	26	26	25	26	26	26	26	25	26	26
Net Profit	284	235	204	196	227	165	155	150	168	151	140	121	138	129	107	104	116	101	92	67
EPS in Rs	29.74	24.57	21.29	20.49	23.71	17.25	17.15	16.65	18.67	16.7	15.54	13.46	15.31	14.26	11.85	11.52	12.87	11.23	10.18	7.45

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Sales	11748	9736	8121	6908	5727	4182	4888	4231	3466	2628	2351	2033
Expenses	10519	8745	7267	6206	5138	3726	4391	3790	3126	2360	2108	1839
Operating Profit	1229	991	854	702	589	456	497	441	339	269	243	194
OPM %	10	10	11	10	10	11	10	10	10	10	10	10
Other Income	159	72	32	32	15	20	17	7	9	10	6	5
Interest	64	56	44	35	40	57	129	136	112	124	127	121
Depreciation	91	70	61	57	55	58	57	34	32	28	25	25
Profit before tax	1232	937	781	642	508	361	328	278	204	126	96	53
Tax %	25	26	26	26	26	25	22	35	29	26	35	35
Net Profit	918	696	581	477	376	270	256	181	145	94	63	34
EPS in Rs	96.07	72.88	64.35	52.93	41.73	29.92	28.64	22.92	18.47	12.04	8.1	4.43
Dividend Payout %	5	5	5	6	6	7	5	5	5	5	6	9

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Cash from Operating Activity	840	-32	610	514	229	154	-13	623	191	-29	186	199
Cash from Investing Activity	-350	-1501	-353	-137	-58	75	11	-275	-76	-63	-98	-17
Cash from Financing Activity	-98	1919	-72	-256	-31	-129	99	-386	-69	229	-87	-182
Net Cash Flow	392	386	186	121	139	101	97	-38	45	137	1	0

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Equity Capital	19	19	19	18	18	18	18	18	18	16	16	16	15	15
Reserves	6646	6169	5767	3440	3130	2571	2118	1756	1489	762	589	446	352	288
Borrowings	253	235	217	351	166	162	355	333	367	599	842	813	498	452
Other Liabilities	2038	1585	1232	1134	1342	1019	1036	902	1395	1387	773	622	599	588
Total Liabilities	8956	8008	7235	4943	4656	3770	3527	3008	3269	2764	2220	1896	1464	1345
Fixed Assets	1686	1128	993	946	770	567	531	537	554	489	407	405	328	298
CWIP	1002	1051	385	138	121	15	17	7	11	32	23	3	29	4
Investments	2	2	2	2	2	1	2	1	1	2	3	3	3	3
Other Assets	6266	5827	5854	3857	3764	3187	2978	2463	2703	2242	1787	1485	1103	1039
Total Assets	8956	8008	7235	4943	4656	3770	3527	3008	3269	2764	2220	1896	1464	1345

OI Chart

Price

Delivery

#	Date	3937 39% 5455	Value (Cr)	Q/T 12	Del 40	Del 120
1	27-May	5446	178	11	44	77
2	26-May	5306	127	10	39	49
3	25-May	5282	127	9	45	57
4	22-May	5260	217	11	43	93
5	21-May	5237	288	12	45	129
6	20-May	5120	136	10	41	56
7	19-May	5082	166	10	48	79
8	18-May	5088	189	10	44	83
9	15-May	5118	183	14	41	75
10	14-May	5145	195	10	39	76
11	13-May	4920	292	13	39	113
12	12-May	4997	120	10	28	34
13	11-May	5120	228	10	32	74
14	8-May	5100	185	11	46	85
15	7-May	5110	568	14	21	117
16	6-May	5149	303	10	29	89
17	5-May	5018	924	13	22	207
18	4-May	5058	329	16	47	154
19	30-Apr	4858	350	15	60	209
20	29-Apr	4935	176	11	41	72
21	28-Apr	4965	117	9	43	51
22	27-Apr	4889	168	11	27	46
23	24-Apr	4816	126	10	46	58
24	23-Apr	4840	179	8	46	83
25	22-Apr	4910	137	10	32	44
26	21-Apr	4826	201	9	41	82
27	20-Apr	4881	177	11	38	67
28	17-Apr	4839	235	14	33	77
29	16-Apr	4647	158	13	41	64
30	15-Apr	4598	128	10	43	56
31	13-Apr	4459	148	8	37	55
32	10-Apr	4459	139	10	32	45
33	9-Apr	4417	211	11	43	91
34	8-Apr	4507	343	10	46	158
35	7-Apr	4237	167	9	38	64
36	6-Apr	4123	105	8	30	31
37	2-Apr	4048	225	10	42	96
38	1-Apr	4135	266	10	54	143
39	30-Mar	4038	298	15	60	178
40	27-Mar	4124	249	8	55	136
41	25-Mar	4196	288	14	53	154
42	24-Mar	4126	145	10	43	63
43	23-Mar	3990	148	8	44	65
44	20-Mar	4188	102	9	36	37

Daily Market Cap

Date	Total Market Cap	Change	Chg %
28-May	52,064c	157c	0.30
27-May	51,907c	1,191c	2.35
26-May	50,716c	153c	0.30
25-May	50,563c	143c	0.28
22-May	50,707c	880c	1.77
21-May	49,827c	927c	1.90
20-May	48,900c	295c	0.61
19-May	48,604c	99c	0.20
18-May	48,505c	175c	0.36
15-May	48,680c	794c	1.60
14-May	49,473c	2,558c	5.45
13-May	46,915c	801c	1.68
12-May	47,716c	1,136c	2.32
11-May	48,852c	220c	0.45
07-May	49,072c	304c	0.62
06-May	49,376c	1,123c	2.33
05-May	48,253c	1,859c	4.01
04-May	46,394c	796c	1.75
30-Apr	45,598c	1,811c	3.82
29-Apr	47,408c	363c	0.76
28-Apr	47,772c	2,277c	5.01
24-Apr	45,494c	1,487c	3.16
23-Apr	46,981c	146c	0.31
22-Apr	46,835c	688c	1.49
21-Apr	46,146c	581c	1.24
20-Apr	46,728c	516c	1.12
17-Apr	46,211c	2,111c	4.79
15-Apr	44,101c	0	0

Stock Checklist

Price is above from 52 week high low average: 99%

Stock is trading above all short term SMAs: YES

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: YES

Promoters are buying the stock: NO

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView