Kalyani Forge Limited

Web: kalyaniforge.co.in NSE: KALYANIFRG BSE: 513509 SECTOR: Capital Goods - Industrial Products | Add Note | View Notes

1077 163(15%)

Near 52W High of 1097

Volume

1k as on 22, Jun

Open

495

High

495

Low

465

914

VWAP

624

52 Week High

1,097

52 Week Low

524

Viand Research Rating

Quality Score

58/100

Growth Score

51/100

Valuation Score

50/100

Momentum Score

45/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

393

No. of Shares

0.36

P/E

35.91

P/B

2.84

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

7.91

ROCE

Profit Growth

Listing Date

20-Dec-07

Promoter Holding

58.76%

FII Holding

DII Holding

Price Chart

Price Performance

1 Week2%

1 Month1%

3 Months12%

6 Months4%

1 Year4%

YTD4%

Moving Average

5 Day SMA607

10 Day SMA603

20 Day SMA607

30 Day SMA613

50 Day SMA611

61 Day SMA603

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	635	617	627	645
Resistance 2	627	616	621	632
Resistance 1	620	614	617	630
Pivot Point	611	613	611	616
Support 1	604	611	605	614
Support 2	596	610	602	601
Support 3	589	609	596	599

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	HAL	3,29,158	4922	3%	2%	21%	7%	31	94	0	9116
2	BEL	2,98,458	405	1%	4%	10%	10%	49	94	0	6062
3	TMCV	1,68,152	457	3%	2%	8%	40%	0	94	0.44	3030
4	ABB	1,57,098	7414	1%	2%	24%	44%	93	94	0.02	1668
5	BHEL	1,50,199	431	0%	5%	65%	105%	409	94	0.31	1600
6	SIEMENS	1,41,882	3984	2%	3%	21%	28%	66	94	0.02	2754
7	CGPOWER	1,41,050	895	0%	8%	26%	21%	119	94	0.01	1199
8	POWERINDIA	1,40,760	31580	6%	0	25%	69%	150	94	0.02	988
9	CUMMINSIND	1,39,335	5026	2%	9%	5%	29%	74	94	0	2362
10	POLYCAB	1,24,768	8280	3%	3%	3%	21%	52	94	0.02	2708
Load More

Shareholding Pattern (%)

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 58.76%	(0.01) 58.76%	(0.01) 58.76%	(0.01) 58.76%	(0.01) 58.73%	(0.01) 58.71%	(0.01) 58.71%	(0.01) 58.71%	(0.01) 58.70%	(0.01) 58.71%	(0.01) 58.71%	(0.01) 58.71%	(0.01) 58.71%	(0.01) 58.71%	(0.11) 58.71%	(0.01) 58.61%	(0.01) 58.61%	(0.01) 58.61%	(0.01) 58.61%	(0.01) 58.61%
Public	41.23%	41.23%	41.24%	41.24%	41.26%	41.29%	41.29%	41.30%	41.30%	41.29%	41.29%	41.28%	41.28%	41.29%	41.28%	41.38%	41.39%	41.39%	41.39%	41.39%
No. of Shareholders	7,424	7,342	7,281	7,236	7,081	6,476	6,550	6,677	6,571	5,878	5,530	5,596	4,949	5,007	4,933	4,298	4,238	4,246	4,290	4,198

Quarterly Results

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Sales	66.8	56.98	57.86	55.67	64.13	58.95	58.62	62.33	56.74	56.82	59.7	60.91	59.35	63.58	70.08	73.54	58.63	66.4	61.15	62.93
Sales Growth % (YoY)	4.2%	-3.3%	-1.3%	-10.7%	13%	3.8%	-1.8%	2.3%	-4.4%	-10.6%	-14.8%	-17.2%	1.2%	-4.2%	14.6%	16.9%	4.7%	-0.7%	9%	57.2%
Sales Growth % (QoQ)	17.2%	-1.5%	3.9%	-13.2%	8.8%	0.6%	-6%	9.9%	-0.1%	-4.8%	-2%	2.6%	-6.7%	-9.3%	-4.7%	25.4%	-11.7%	8.6%	-2.8%	-
Expenses	56.19	50.25	49.1	49.12	58.18	52.59	52.54	54.56	52.93	55.65	56.81	56.22	54.24	63.08	64.19	71.93	55.97	62.42	56.46	57.39
Operating Profit	10.61	6.73	8.76	6.55	5.95	6.36	6.08	7.77	3.81	1.17	2.89	4.69	5.11	0.5	5.89	1.61	2.66	3.98	4.69	5.54
OPM %	15.88	11.81	15.14	11.77	9.28	10.79	10.37	12.47	6.71	2.06	4.84	7.7	8.61	0.79	8.4	2.19	4.54	5.99	7.67	8.8
Other Income	0.28	2.27	0.36	0.56	0.39	0.38	0.75	0.52	0.86	1.21	1.76	1.08	0.32	1.9	1.36	0.06	1.85	0.82	0.15	0.09
Interest	1.73	0.24	2.71	2.43	2.27	2.06	1.96	1.58	1.45	1.49	1.75	1.45	1.21	0.98	1.1	0.56	0.73	1.06	0.8	1.05
Depreciation	3.01	2.63	2.46	2.41	2.04	2.04	2.08	1.91	1.84	-0.29	1.25	2.72	2.53	2.5	2.65	2.95	3.08	3.04	3.08	3.12
Profit before tax	6.15	6.13	3.95	2.27	2.03	2.64	2.79	4.8	1.38	1.18	1.65	1.6	1.69	-1.08	3.5	-1.84	0.7	0.7	0.96	1.46
Tax %	27.15	4.08	103.04	5.29	30.54	15.91	34.77	18.33	74.64	40.68	7.88	18.12	39.05	181.48	20.57	-41.85	-65.71	-10	50	25.34
Net Profit	4.48	5.88	-0.12	2.15	1.41	2.23	1.82	3.92	0.35	0.71	1.51	1.3	1.03	-3.03	2.77	-1.08	1.15	0.76	0.48	1.09
Net Profit Growth % (QoQ)	-23.8%	5000%	-105.6%	52.5%	-36.8%	22.5%	-53.6%	1020%	-50.7%	-53%	16.2%	26.2%	134%	-209.4%	356.5%	-193.9%	51.3%	58.3%	-56%	-
Net Profit Growth % (YoY)	217.7%	163.7%	-106.6%	-45.2%	302.9%	214.1%	20.5%	201.5%	-66%	123.4%	-45.5%	220.4%	-10.4%	-498.7%	477.1%	-199.1%	-	-	-	-
TTM Net Profit	12.39	9.32	5.67	7.61	9.38	8.32	6.8	6.49	3.87	4.55	0.81	2.07	-0.31	-0.19	3.6	1.31	3.48	2.33	1.57	0
EPS in Rs	12.31	16.16	-0.33	5.91	3.88	6.13	5	10.78	0.96	1.95	4.15	3.57	2.83	-8.33	7.61	-2.97	3.16	2.09	1.32	3

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	235	237	237	264	246	181	201	286	259	227	231	241	205	261
Sales Growth %	-0.8%	-0.1%	-10.5%	7.3%	36.4%	-10%	-29.8%	10.8%	14%	-1.8%	-4.1%	17.2%	-21.2%	-6.2%
Expenses	207	213	223	254	228	168	193	261	237	212	215	226	182	228
Operating Profit	28	24	14	11	19	13	8	26	22	15	16	14	24	33
OPM %	12	10	6	4	8	7	4.2	9	8	7	7	6	11	13
Other Income	4	3	4	5	1	1	3	6	7	5	3	2	2	2
Interest	8	7	6	3	4	3	5	8	6	4	5	6	5	8
Depreciation	10	8	6	11	12	13	14	15	13	10	12	13	13	13
Profit before tax	14	12	6	1	4	-2	-8	10	9	5	2	-3	7	14
Tax %	35	28	19	113	22	-15	-15	28	29	33	46	-24	33	36
Net Profit	9	8	5	0	3	-2	-7	7	7	3	1	-2	5	9
Net Profit Growth %	12.5%	60%	-	-100%	250%	71.4%	-200%	-	133.3%	200%	150%	-140%	-44.4%	-
EPS in Rs	25.62	22.84	12.51	-0.49	8.6	-4.84	-19.05	19.13	18.03	9.57	3.02	-6.21	13.14	24.27
Dividend Payout %	16	18	24	-607	35	-31	-5	21	19	21	66	0	19	10

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	7	22	10	-2	11	7	24	30	12	15	19	25	19	30
Cash from Investing Activity	-33	-24	-26	-6	-4	-1	-1	-7	-2	-41	-5	-2	-6	-24
Cash from Financing Activity	25	3	16	8	-5	-7	-23	-25	-8	19	-11	-20	-15	-11
Net Cash Flow	-1	0	0	-1	2	-1	0	-2	2	-7	3	3	-2	-5

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4
Reserves	92	88	86	83	78	74	99	97	98	108	103	98	94	94	99	95
Borrowings	106	91	72	65	61	38	26	27	31	47	63	63	41	47	60	69
Other Liabilities	50	76	69	76	62	65	54	56	51	69	65	71	60	57	48	51
Total Liabilities	251	259	230	227	205	181	183	183	184	227	235	236	199	201	210	219
Fixed Assets	90	71	61	63	56	39	44	53	65	78	84	60	64	61	79	83
CWIP	10	12	15	6	5	3	2	1	1	0	5	30	8	17	14	7
Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Assets	152	176	154	158	143	138	137	129	118	148	146	147	127	123	117	128
Total Assets	251	259	230	227	205	181	183	183	184	227	235	236	199	201	210	219

Delivery

Delivery Data: KALYANIFRG

#	Date	575 107% 1192	Value (Cr)	Q/T 17	Del 52	Del 2
1	2-Sep	1114	9	12	34	3
2	1-Sep	1084	22	18	19	4
3	31-Aug	914	5	18	38	2
4	28-Aug	762	1	18	76	1
5	27-Aug	682	0	8	62	0
6	26-Aug	675	0	9	61	0
7	25-Aug	678	0	7	59	0
8	24-Aug	680	0	7	71	0
9	21-Aug	692	0	12	71	0
10	20-Aug	691	1	10	68	0
11	19-Aug	676	0	10	65	0
12	18-Aug	639	0	10	60	0
13	17-Aug	652	0	13	74	0
14	14-Aug	644	0	11	54	0
15	13-Aug	667	1	10	55	0
16	12-Aug	694	5	18	29	1
17	11-Aug	627	0	8	58	0
18	10-Aug	632	0	14	74	0
19	7-Aug	635	0	17	79	0
20	6-Aug	606	0	22	59	0
21	5-Aug	615	0	14	74	0
22	4-Aug	610	0	17	71	0
23	3-Aug	600	0	11	58	0
24	31-Jul	602	0	7	78	0
25	30-Jul	608	0	12	85	0
26	29-Jul	604	0	12	77	0
27	28-Jul	606	0	22	48	0
28	27-Jul	604	0	20	59	0
29	24-Jul	602	0	11	78	0
30	23-Jul	604	0	12	70	0
31	22-Jul	609	0	30	84	0
32	21-Jul	599	0	15	82	0
33	20-Jul	601	0	6	52	0
34	17-Jul	611	0	19	76	0
35	16-Jul	614	0	6	72	0
36	15-Jul	623	0	5	53	0
37	14-Jul	619	0	5	73	0
38	13-Jul	613	0	8	57	0
39	10-Jul	625	0	7	55	0
40	9-Jul	629	0	9	61	0
41	8-Jul	628	0	11	59	0
42	7-Jul	645	0	10	78	0
43	6-Jul	644	0	11	77	0
44	3-Jul	616	0	11	67	0
45	2-Jul	600	0	12	47	0
46	1-Jul	620	0	13	39	0
47	30-Jun	612	0	6	85	0
48	29-Jun	607	0	8	67	0

Daily Market Cap

Date	Total Market Cap	Change	Chg %
01-Sep	393c	60c	18.18
31-Aug	332c	82c	32.85
26-Aug	250c	6c	2.36
25-Aug	245c	3c	1.18
24-Aug	247c	4c	1.45
21-Aug	251c	0	0
19-Aug	251c	15c	6.15
18-Aug	237c	1c	0.46
17-Aug	238c	6c	2.77
14-Aug	231c	14c	5.52
13-Aug	245c	9c	3.36
12-Aug	253c	21c	8.91
11-Aug	233c	53L	0.23
10-Aug	233c	11c	4.81
06-Aug	222c	4c	1.58
04-Aug	219c	55L	0.25
31-Jul	218c	91L	0.41
30-Jul	219c	2c	0.90
29-Jul	221c	2c	0.78
28-Jul	220c	47L	0.22
27-Jul	219c	3c	1.17
24-Jul	217c	0	0

Stock Checklist

Price is above from 52 week high low average: 96%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView