Kalyani Forge Limited

Web: kalyaniforge.co.in NSE: KALYANIFRG BSE: 513509 SECTOR: Capital Goods - Industrial Products

609 0(0%)

Volume

1k as on 22, Jun

Open

495

High

495

Low

465

609

VWAP

624

52 Week High

850

52 Week Low

524

Viand Research Rating

Quality Score

35/100

Growth Score

40/100

Valuation Score

50/100

Momentum Score

45/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

222

No. of Shares

0.36

P/E

35.91

P/B

2.84

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

7.91

ROCE

Profit Growth

Listing Date

20-Dec-07

Promoter Holding

58.76%

FII Holding

DII Holding

Price Chart

Price Performance

1 Week2%

1 Month1%

3 Months12%

6 Months4%

1 Year4%

YTD4%

Moving Average

5 Day SMA607

10 Day SMA603

20 Day SMA607

30 Day SMA613

50 Day SMA611

61 Day SMA603

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	635	617	627	645
Resistance 2	627	616	621	632
Resistance 1	620	614	617	630
Pivot Point	611	613	611	616
Support 1	604	611	605	614
Support 2	596	610	602	601
Support 3	589	609	596	599

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	HAL	3,06,834	4588	3%	1%	5%	3%	31	94	0	9116
2	BEL	2,96,302	405	1%	6%	3%	2%	49	94	0	6062
3	ABB	1,59,609	7532	4%	3%	58%	31%	93	94	0.01	1668
4	CUMMINSIND	1,55,509	5610	1%	3%	37%	54%	74	94	0	2362
5	TMCV	1,50,246	408	4%	1%	9%	23%	0	94	0.44	3030
6	POWERINDIA	1,42,988	32080	6%	13%	90%	61%	150	94	0.02	988
7	BHEL	1,42,068	408	0%	1%	66%	66%	409	94	0.31	1600
8	CGPOWER	1,39,149	884	2%	5%	59%	34%	119	94	0.01	1199
9	POLYCAB	1,34,724	8943	3%	9%	30%	32%	52	94	0.02	2708
10	SIEMENS	1,30,874	3675	2%	3%	25%	16%	66	94	0.02	2754
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 58.76%	(0.01) 58.76%	(0.01) 58.76%	(0.01) 58.73%	(0.01) 58.71%	(0.01) 58.71%	(0.01) 58.71%	(0.01) 58.70%	(0.01) 58.71%	(0.01) 58.71%	(0.01) 58.71%	(0.01) 58.71%	(0.01) 58.71%	(0.11) 58.71%	(0.01) 58.61%	(0.01) 58.61%	(0.01) 58.61%	(0.01) 58.61%	(0.01) 58.61%
Public	41.23%	41.24%	41.24%	41.26%	41.29%	41.29%	41.30%	41.30%	41.29%	41.29%	41.28%	41.28%	41.29%	41.28%	41.38%	41.39%	41.39%	41.39%	41.39%
No. of Shareholders	7,342	7,281	7,236	7,081	6,476	6,550	6,677	6,571	5,878	5,530	5,596	4,949	5,007	4,933	4,298	4,238	4,246	4,290	4,198

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Sales	56.98	57.86	55.67	64.13	58.95	58.62	62.33	56.74	56.82	59.7	60.91	59.35	63.58	70.08	73.54	58.63	66.4	61.15	62.93
Sales Growth % (YoY)	-3.3%	-1.3%	-10.7%	13%	3.8%	-1.8%	2.3%	-4.4%	-10.6%	-14.8%	-17.2%	1.2%	-4.2%	14.6%	16.9%	4.7%	-0.7%	9%	57.2%
Sales Growth % (QoQ)	-1.5%	3.9%	-13.2%	8.8%	0.6%	-6%	9.9%	-0.1%	-4.8%	-2%	2.6%	-6.7%	-9.3%	-4.7%	25.4%	-11.7%	8.6%	-2.8%	-
Expenses	50.25	49.1	49.12	58.18	52.59	52.54	54.56	52.93	55.65	56.81	56.22	54.24	63.08	64.19	71.93	55.97	62.42	56.46	57.39
Operating Profit	6.73	8.76	6.55	5.95	6.36	6.08	7.77	3.81	1.17	2.89	4.69	5.11	0.5	5.89	1.61	2.66	3.98	4.69	5.54
OPM %	11.81	15.14	11.77	9.28	10.79	10.37	12.47	6.71	2.06	4.84	7.7	8.61	0.79	8.4	2.19	4.54	5.99	7.67	8.8
Other Income	2.27	0.36	0.56	0.39	0.38	0.75	0.52	0.86	1.21	1.76	1.08	0.32	1.9	1.36	0.06	1.85	0.82	0.15	0.09
Interest	0.24	2.71	2.43	2.27	2.06	1.96	1.58	1.45	1.49	1.75	1.45	1.21	0.98	1.1	0.56	0.73	1.06	0.8	1.05
Depreciation	2.63	2.46	2.41	2.04	2.04	2.08	1.91	1.84	-0.29	1.25	2.72	2.53	2.5	2.65	2.95	3.08	3.04	3.08	3.12
Profit before tax	6.13	3.95	2.27	2.03	2.64	2.79	4.8	1.38	1.18	1.65	1.6	1.69	-1.08	3.5	-1.84	0.7	0.7	0.96	1.46
Tax %	4.08	103.04	5.29	30.54	15.91	34.77	18.33	74.64	40.68	7.88	18.12	39.05	181.48	20.57	-41.85	-65.71	-10	50	25.34
Net Profit	5.88	-0.12	2.15	1.41	2.23	1.82	3.92	0.35	0.71	1.51	1.3	1.03	-3.03	2.77	-1.08	1.15	0.76	0.48	1.09
Net Profit Growth % (QoQ)	5000%	-105.6%	52.5%	-36.8%	22.5%	-53.6%	1020%	-50.7%	-53%	16.2%	26.2%	134%	-209.4%	356.5%	-193.9%	51.3%	58.3%	-56%	-
Net Profit Growth % (YoY)	163.7%	-106.6%	-45.2%	302.9%	214.1%	20.5%	201.5%	-66%	123.4%	-45.5%	220.4%	-10.4%	-498.7%	477.1%	-199.1%	-	-	-	-
TTM Net Profit	9.32	5.67	7.61	9.38	8.32	6.8	6.49	3.87	4.55	0.81	2.07	-0.31	-0.19	3.6	1.31	3.48	2.33	1.57	0
EPS in Rs	16.16	-0.33	5.91	3.88	6.13	5	10.78	0.96	1.95	4.15	3.57	2.83	-8.33	7.61	-2.97	3.16	2.09	1.32	3

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	235	237	237	264	246	181	201	286	259	227	231	241	205	261
Sales Growth %	-0.8%	-0.1%	-10.5%	7.3%	36.4%	-10%	-29.8%	10.8%	14%	-1.8%	-4.1%	17.2%	-21.2%	-6.2%
Expenses	207	213	223	254	228	168	193	261	237	212	215	226	182	228
Operating Profit	28	24	14	11	19	13	8	26	22	15	16	14	24	33
OPM %	12	10	6	4	8	7	4	9	8	7	7	6	11	13
Other Income	4	3	4	5	1	1	3	6	7	5	3	2	2	2
Interest	8	7	6	3	4	3	5	8	6	4	5	6	5	8
Depreciation	10	8	6	11	12	13	14	15	13	10	12	13	13	13
Profit before tax	14	12	6	1	4	-2	-8	10	9	5	2	-3	7	14
Tax %	35	28	19	113	22	-15	-15	28	29	33	46	-24	33	36
Net Profit	9	8	5	0	3	-2	-7	7	7	3	1	-2	5	9
Net Profit Growth %	12.5%	60%	-	-100%	250%	71.4%	-200%	-	133.3%	200%	150%	-140%	-44.4%	-
EPS in Rs	25.62	22.84	12.51	-0.49	8.6	-4.84	-19.05	19.13	18.03	9.57	3.02	-6.21	13.14	24.27
Dividend Payout %	16	18	24	-607	35	-31	-5	21	19	21	66	0	19	10

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	7	22	10	-2	11	7	24	30	12	15	19	25	19	30
Cash from Investing Activity	-33	-24	-26	-6	-4	-1	-1	-7	-2	-41	-5	-2	-6	-24
Cash from Financing Activity	25	3	16	8	-5	-7	-23	-25	-8	19	-11	-20	-15	-11
Net Cash Flow	-1	0	0	-1	2	-1	0	-2	2	-7	3	3	-2	-5

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4
Reserves	92	88	86	83	78	74	99	97	98	108	103	98	94	94	99	95
Borrowings	106	91	72	65	61	38	26	27	31	47	63	63	41	47	60	69
Other Liabilities	50	76	69	76	62	65	54	56	51	69	65	71	60	57	48	51
Total Liabilities	251	259	230	227	205	181	183	183	184	227	235	236	199	201	210	219
Fixed Assets	90	71	61	63	56	39	44	53	65	78	84	60	64	61	79	83
CWIP	10	12	15	6	5	3	2	1	1	0	5	30	8	17	14	7
Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Assets	152	176	154	158	143	138	137	129	118	148	146	147	127	123	117	128
Total Assets	251	259	230	227	205	181	183	183	184	227	235	236	199	201	210	219

Delivery

#	Date	560 20% 674	Q/T 17	Del 62
1	22-Jul	609	30	84
2	21-Jul	599	15	82
3	20-Jul	601	6	52
4	17-Jul	611	19	76
5	16-Jul	614	6	72
6	15-Jul	623	5	53
7	14-Jul	619	5	73
8	13-Jul	613	8	57
9	10-Jul	625	7	55
10	9-Jul	629	9	61
11	8-Jul	628	11	59
12	7-Jul	645	10	78
13	6-Jul	644	11	77
14	3-Jul	616	11	67
15	2-Jul	600	12	47
16	1-Jul	620	13	39
17	30-Jun	612	6	85
18	29-Jun	607	8	67
19	25-Jun	602	11	69
20	24-Jun	604	4	84
21	23-Jun	609	5	60
22	22-Jun	619	8	74
23	19-Jun	613	10	59
24	18-Jun	613	14	59
25	17-Jun	593	14	71
26	16-Jun	598	13	76
27	15-Jun	605	10	76
28	12-Jun	599	11	67
29	11-Jun	600	10	73
30	10-Jun	597	7	67
31	9-Jun	596	5	74
32	8-Jun	601	4	65
33	5-Jun	600	17	79
34	4-Jun	605	8	71
35	3-Jun	606	7	58
36	2-Jun	605	7	62
37	1-Jun	587	9	53
38	29-May	606	8	81
39	27-May	631	9	79
40	26-May	636	15	53
41	25-May	633	9	70
42	22-May	624	7	63
43	21-May	624	7	57
44	20-May	610	8	70
45	19-May	626	10	75
46	18-May	617	6	53
47	15-May	620	20	79
48	14-May	620	11	84

Daily Market Cap

Date	Total Market Cap	Change	Chg %
23-Jul	222c	4c	1.97
22-Jul	217c	4L	0.02
21-Jul	217c	6c	2.59
17-Jul	223c	2c	0.81
16-Jul	221c	6c	2.42
15-Jul	227c	1c	0.50
14-Jul	226c	2c	0.83
13-Jul	224c	3c	1.46
10-Jul	227c	3c	1.15
09-Jul	230c	4c	1.67
08-Jul	234c	1c	0.48
07-Jul	235c	2L	0.01
06-Jul	235c	12c	5.22
02-Jul	223c	73L	0.33
01-Jul	224c	36L	0.16
30-Jun	223c	2c	1.00
29-Jun	221c	4c	1.74
26-Jun	217c	2c	1.03
25-Jun	220c	45L	0.21
24-Jun	220c	4c	1.71
23-Jun	224c	18L	0.08
22-Jun	224c	2L	0.01
19-Jun	224c	8c	3.78
17-Jun	216c	53L	0.24
16-Jun	216c	3c	1.28
15-Jun	219c	62L	0.28
12-Jun	218c	5c	2.55
11-Jun	213c	4c	1.92
10-Jun	217c	0	0

Stock Checklist

Price is below from 52 week high low average: 48%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView