Kalyani Forge Limited

Web: kalyaniforge.co.in NSE: KALYANIFRG BSE: 513509 SECTOR: Capital Goods - Industrial Products

642 6(1%)

Volume

Open

495

High

495

Low

465

636

VWAP

52 Week High

890

52 Week Low

496

Viand Research Rating

Quality Score

00/00

Growth Score

00/00

Valuation Score

00/00

Momentum Score

00/00

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

234

No. of Shares

0.36

P/E

35.91

P/B

2.84

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

7.91

ROCE

Profit Growth

Listing Date

20-Dec-07

Promoter Holding

58.76%

FII Holding

DII Holding

Price Chart

Price Performance

1 Week0

1 Month0

3 Months0

6 Months0

1 Year0

YTD0

Moving Average

5 Day SMA0

10 Day SMA0

20 Day SMA0

30 Day SMA0

50 Day SMA0

61 Day SMA0

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3
Resistance 2
Resistance 1
Pivot Point
Support 1
Support 2
Support 3

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	Div Yld %
1	BEL	3,08,692	422	1%	5%	1%	9%	53	0	0	0
2	HAL	2,96,709	4437	2%	4%	2%	12%	29	0	0	0
3	CUMMINSIND	1,68,233	6069	3%	3%	23%	82%	65	0	0	0
4	POWERINDIA	1,66,834	37430	8%	12%	62%	108%	133	0	0	0
5	ABB	1,52,892	7215	8%	7%	31%	13%	80	0	0	0
6	CGPOWER	1,47,573	937	7%	7%	28%	27%	97	0	0	0
7	BHEL	1,47,291	423	4%	24%	44%	61%	409	0	0	0
8	POLYCAB	1,45,471	9662	5%	20%	28%	61%	41	0	0	0
9	TMCV	1,42,138	386	2%	9%	19%	17%	0	0	0	0
10	SIEMENS	1,38,812	3898	4%	3%	11%	12%	66	0	0	0
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 58.76%	(0.01) 58.76%	(0.01) 58.76%	(0.01) 58.73%	(0.01) 58.71%	(0.01) 58.71%	(0.01) 58.71%	(0.01) 58.70%	(0.01) 58.71%	(0.01) 58.71%	(0.01) 58.71%	(0.01) 58.71%	(0.01) 58.71%	(0.11) 58.71%	(0.01) 58.61%	(0.01) 58.61%	(0.01) 58.61%	(0.01) 58.61%	(0.01) 58.61%
Public	41.23%	41.24%	41.24%	41.26%	41.29%	41.29%	41.30%	41.30%	41.29%	41.29%	41.28%	41.28%	41.29%	41.28%	41.38%	41.39%	41.39%	41.39%	41.39%
No. of Shareholders	7,342	7,281	7,236	7,081	6,476	6,550	6,677	6,571	5,878	5,530	5,596	4,949	5,007	4,933	4,298	4,238	4,246	4,290	4,198

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Sales	56.98	57.86	55.67	64.13	58.95	58.62	62.33	56.74	56.82	59.7	60.91	59.35	63.58	70.08	73.54	58.63	66.4	61.15	62.93
Expenses	50.25	49.1	49.12	58.18	52.59	52.54	54.56	52.93	55.65	56.81	56.22	54.24	63.08	64.19	71.93	55.97	62.42	56.46	57.39
Operating Profit	6.73	8.76	6.55	5.95	6.36	6.08	7.77	3.81	1.17	2.89	4.69	5.11	0.5	5.89	1.61	2.66	3.98	4.69	5.54
OPM %	11.81	15.14	11.77	9.28	10.79	10.37	12.47	6.71	2.06	4.84	7.7	8.61	0.79	8.4	2.19	4.54	5.99	7.67	8.8
Other Income	2.27	0.36	0.56	0.39	0.38	0.75	0.52	0.86	1.21	1.76	1.08	0.32	1.9	1.36	0.06	1.85	0.82	0.15	0.09
Interest	0.24	2.71	2.43	2.27	2.06	1.96	1.58	1.45	1.49	1.75	1.45	1.21	0.98	1.1	0.56	0.73	1.06	0.8	1.05
Depreciation	2.63	2.46	2.41	2.04	2.04	2.08	1.91	1.84	-0.29	1.25	2.72	2.53	2.5	2.65	2.95	3.08	3.04	3.08	3.12
Profit before tax	6.13	3.95	2.27	2.03	2.64	2.79	4.8	1.38	1.18	1.65	1.6	1.69	-1.08	3.5	-1.84	0.7	0.7	0.96	1.46
Tax %	4.08	103.04	5.29	30.54	15.91	34.77	18.33	74.64	40.68	7.88	18.12	39.05	181.48	20.57	-41.85	-65.71	-10	50	25.34
Net Profit	5.88	-0.12	2.15	1.41	2.23	1.82	3.92	0.35	0.71	1.51	1.3	1.03	-3.03	2.77	-1.08	1.15	0.76	0.48	1.09
EPS in Rs	16.16	-0.33	5.91	3.88	6.13	5	10.78	0.96	1.95	4.15	3.57	2.83	-8.33	7.61	-2.97	3.16	2.09	1.32	3

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	235	237	237	264	246	181	201	286	259	227	231	241	205	261
Expenses	207	213	223	254	228	168	193	261	237	212	215	226	182	228
Operating Profit	28	24	14	11	19	13	8	26	22	15	16	14	24	33
OPM %	12	10	6	4	8	7	4	9	8	7	7	6	11	13
Other Income	4	3	4	5	1	1	3	6	7	5	3	2	2	2
Interest	8	7	6	3	4	3	5	8	6	4	5	6	5	8
Depreciation	10	8	6	11	12	13	14	15	13	10	12	13	13	13
Profit before tax	14	12	6	1	4	-2	-8	10	9	5	2	-3	7	14
Tax %	35	28	19	113	22	-15	-15	28	29	33	46	-24	33	36
Net Profit	9	8	5	0	3	-2	-7	7	7	3	1	-2	5	9
EPS in Rs	25.62	22.84	12.51	-0.49	8.6	-4.84	-19.05	19.13	18.03	9.57	3.02	-6.21	13.14	24.27
Dividend Payout %	16	18	24	-607	35	-31	-5	21	19	21	66	0	19	10

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	7	22	10	-2	11	7	24	30	12	15	19	25	19	30
Cash from Investing Activity	-33	-24	-26	-6	-4	-1	-1	-7	-2	-41	-5	-2	-6	-24
Cash from Financing Activity	25	3	16	8	-5	-7	-23	-25	-8	19	-11	-20	-15	-11
Net Cash Flow	-1	0	0	-1	2	-1	0	-2	2	-7	3	3	-2	-5

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4
Reserves	92	88	86	83	78	74	99	97	98	108	103	98	94	94	99	95
Borrowings	106	91	72	65	61	38	26	27	31	47	63	63	41	47	60	69
Other Liabilities	50	76	69	76	62	65	54	56	51	69	65	71	60	57	48	51
Total Liabilities	251	259	230	227	205	181	183	183	184	227	235	236	199	201	210	219
Fixed Assets	90	71	61	63	56	39	44	53	65	78	84	60	64	61	79	83
CWIP	10	12	15	6	5	3	2	1	1	0	5	30	8	17	14	7
Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Assets	152	176	154	158	143	138	137	129	118	148	146	147	127	123	117	128
Total Assets	251	259	230	227	205	181	183	183	184	227	235	236	199	201	210	219

Delivery

#	Date	524 31% 685	Q/T 14	Del 64
1	27-May	631	9	79
2	26-May	636	15	53
3	25-May	633	9	70
4	22-May	624	7	63
5	21-May	624	7	57
6	20-May	610	8	70
7	19-May	626	10	75
8	18-May	617	6	53
9	15-May	620	20	79
10	14-May	620	11	84
11	13-May	639	18	76
12	12-May	638	14	70
13	11-May	636	14	86
14	8-May	621	5	67
15	7-May	624	9	71
16	6-May	611	8	72
17	5-May	614	9	66
18	4-May	609	13	54
19	30-Apr	603	10	64
20	29-Apr	610	10	57
21	28-Apr	613	9	62
22	27-Apr	605	12	72
23	24-Apr	606	11	81
24	23-Apr	605	13	86
25	22-Apr	609	7	59
26	21-Apr	603	9	59
27	20-Apr	608	7	49
28	17-Apr	616	19	65
29	16-Apr	606	15	63
30	15-Apr	609	9	64
31	13-Apr	602	9	88
32	10-Apr	597	11	52
33	9-Apr	575	23	77
34	8-Apr	592	8	55
35	7-Apr	579	7	41
36	6-Apr	586	7	59
37	2-Apr	585	14	69
38	1-Apr	574	9	51
39	30-Mar	546	7	71
40	27-Mar	568	6	55
41	25-Mar	583	7	70
42	24-Mar	552	7	72
43	23-Mar	534	15	72
44	20-Mar	554	10	71

Daily Market Cap

Date	Total Market Cap	Change	Chg %
27-May	234c	5c	1.97
26-May	229c	4c	1.87
25-May	234c	7c	2.88
22-May	227c	1c	0.48
21-May	226c	6c	2.48
20-May	221c	6c	2.57
19-May	226c	73L	0.32
18-May	226c	73L	0.32
15-May	226c	2c	1.05
14-May	224c	9c	3.72
12-May	233c	1c	0.52
11-May	231c	8c	3.41
07-May	224c	2c	1.09
06-May	221c	3c	1.49
05-May	225c	1c	0.47
04-May	224c	5c	2.38
30-Apr	218c	3c	1.53
29-Apr	222c	2c	0.77
28-Apr	220c	3c	1.28
24-Apr	223c	1c	0.58
23-Apr	222c	1c	0.48
22-Apr	223c	1c	0.54
21-Apr	222c	4c	1.77
20-Apr	226c	0	0
17-Apr	226c	5c	2.22
16-Apr	221c	64L	0.29
15-Apr	221c	0	0

Stock Checklist

Price is below from 52 week high low average: 26%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: NO

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView