Indo Thai Securities Limited

Web: indothai.co.in NSE: INDOTHAI BSE: 533676 SECTOR: Financial Services - Capital Markets | Add Note | View Notes

36 2(-5%)

Near 52W Low of 36

Volume

20L as on 23, Jun

Open

High

Low

VWAP

226

52 Week High

466

52 Week Low

Viand Research Rating

Quality Score

51/100

Growth Score

100/100

Valuation Score

50/100

Momentum Score

0/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

463

No. of Shares

13.3

P/E

61.14

P/B

15.35

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

25.11

ROCE

Profit Growth

Listing Date

02-Nov-11

Promoter Holding

56.07%

FII Holding

1.28%

DII Holding

0.46%

Price Chart

Price Performance

1 Week5%

1 Month11%

3 Months13%

6 Months14%

1 Year14%

YTD14%

Moving Average

5 Day SMA233

10 Day SMA235

20 Day SMA232

30 Day SMA244

50 Day SMA265

61 Day SMA269

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	268	233	257	266
Resistance 2	257	231	247	256
Resistance 1	242	228	241	239
Pivot Point	231	226	231	229
Support 1	215	223	221	212
Support 2	204	221	214	203
Support 3	188	218	204	186

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	HDFCBANK	11,02,653	712	1%	6%	20%	26%	15	40.9	0	79219
2	ICICIBANK	10,28,335	1423	1%	2%	4%	2%	16	40.9	0	57936
3	SBIN	9,43,185	1016	2%	2%	14%	26%	11	40.9	0	86666
4	BAJFINANCE	6,57,612	1060	3%	9%	7%	12%	28	40.9	0	19332
5	LICI	5,29,086	418	1%	3%	50%	53%	9	40.9	0	57453
6	KOTAKBANK	4,23,124	424	1%	6%	2%	78%	20	40.9	0	19288
7	AXISBANK	3,96,596	1273	1%	0%	8%	21%	15	40.9	0	26548
8	BAJAJFINSV	3,16,023	1970	1%	5%	3%	1%	13	40.9	5.52	19669
9	SHRIRAMFIN	2,44,475	1041	5%	4%	1%	78%	21	40.9	0	10024
10	SBILIFE	1,76,519	1775	3%	10%	16%	4%	70	40.9	0	2470
Load More

Shareholding Pattern (%)

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jul 2025	Jun 2025	Mar 2025	Feb 2025	Jan 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(-0.41) 56.07%	(-0.31) 56.50%	(-2.61) 56.77%	(-0.51) 59.36%	(-1.01) 59.85%	(-0.91) 60.87%	(-2.01) 61.73%	(-1.61) 63.68%	(-6.91) 65.25%	(0.01) 72.18%	(0.01) 72.18%	(0.01) 72.18%	(0.01) 72.18%	(0.01) 72.18%	(0.01) 72.18%	(0.01) 72.18%	(0.01) 72.18%	(0.01) 72.18%	(0.01) 72.18%	(0.01) 72.18%	(0.01) 72.18%	(1.31) 72.18%	(0.01) 70.89%
FIIs	(0.11) 1.28%	(-0.11) 1.22%	(0.11) 1.28%	(0.81) 1.17%	(-0.11) 0.38%	(0.01) 0.48%	(0.11) 0.52%	(0.11) 0.47%	(0.21) 0.34%	(0.11) 0.13%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
DIIs	(0.01) 0.46%	(0.31) 0.49%	(0.21) 0.19%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
Government	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.05%	0.06%	0.06%	0.06%	0.05%	0.05%	0.05%	0.05%	0.05%	0.05%	0.05%	0.05%	0.00%	0.00%	0.00%	0.00%	0.00%
Public	42.20%	41.79%	41.76%	39.47%	39.76%	38.66%	37.69%	35.81%	34.36%	27.63%	27.76%	27.76%	27.77%	27.77%	27.78%	27.78%	27.78%	27.77%	27.81%	27.82%	27.82%	27.82%	29.11%
No. of Shareholders	17,732	16,464	15,932	11,112	9,519	5,423	5,626	5,556	5,733	4,835	4,410	4,036	4,263	3,855	3,853	3,946	3,984	3,964	4,236	4,206	4,268	4,366	3,090

Quarterly Results

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	21	38	28	24	14	6	6	9	9	7	9	8	7	2	3	10	1.86	2.81	2.21	6.37	8.55
Sales Growth % (YoY)	46.9%	555.4%	400.2%	154.4%	48.7%	-11.2%	-40.3%	9.6%	36.4%	203.7%	266.8%	-15%	272%	-23%	14%	57%	-78.2%	-55.2%	-73.3%	27.7%	260.8%
Sales Growth % (QoQ)	-44.7%	35.7%	16.7%	71.4%	133.3%	-	-33.3%	-	28.6%	-22.2%	12.5%	14.3%	250%	-33.3%	-70%	437.6%	-33.8%	27.1%	-65.3%	-25.5%	-
Expenses	5	6	4	4	4	8	4	4	3	2	3	3	3	12	2	2	7.97	2.69	2.22	1.46	1.39
Operating Profit	16	33	23	20	10	-2	2	6	6	4	6	6	4	-10	0	8	-6.11	0.12	-0.01	4.91	7.16
OPM %	77	85	84	84	72	-34	30	60	64	63	67	66	62	-470	3	77	-328.49	4.27	-0.45	77.08	83.74
Other Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.14	0.16	0.06	0.05	0.16
Interest	1	1	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0.35	0.33	0.24	0.18	0.11
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.12	0.16	0.15	0.15	0.15
Profit before tax	15	31	23	19	10	-2	1	6	6	4	6	6	4	-10	0	8	-6.44	-0.21	-0.34	4.63	7.06
Tax %	26	17	25	26	12	9	21	19	16	31	15	22	26	-25	1150	10	-4.81	-14.29	-2.94	22.68	6.66
Net Profit	11	26	17	14	9	-3	1	5	5	2	5	4	3	-8	0	7	-6.13	-0.19	-0.33	3.59	6.6
Net Profit Growth % (QoQ)	-57.7%	52.9%	21.4%	55.6%	400%	-400%	-80%	-	150%	-60%	25%	33.3%	137.5%	100%	-100%	214.2%	-3126.3%	42.4%	-109.2%	-45.6%	-
Net Profit Growth % (YoY)	22.2%	966.7%	1600%	180%	80%	-250%	-80%	25%	66.7%	125%	100%	-42.9%	148.9%	-4110.5%	100%	95%	-192.9%	-	-	-	-
TTM Net Profit	68	66	37	21	12	8	13	17	16	14	4	-1	2	-7.13	0.68	0.35	-3.06	9.67	9.86	10.19	0
EPS in Rs	0.85	4.78	1.33	1.19	0.72	-0.22	0.09	0.45	0.5	0.25	0.54	0.43	0.31	-0.76	-0.02	0.69	-0.61	-0.02	-0.33	3.59	6.6

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	104	27	31	8	20	22	9	8	58	45	49	37	21	10
Sales Growth %	288%	-15%	314%	-62%	-10%	134%	22%	-87%	28%	-8%	33%	75%	113.7%	67%
Expenses	18	15	11	16	7	5	21	8	45	46	42	33	20	10
Operating Profit	86	12	20	-9	12	17	-12	0	13	-1	7	4	2	0
OPM %	83	44	65	-114	62	77	-128	-4	22	-1	14	11	8	3
Other Income	0	0	1	1	0	1	1	0	0	5	0	0	0	0
Interest	3	1	1	0	1	1	1	1	1	0	0	0	0	0
Depreciation	1	1	1	1	1	1	1	1	1	1	1	0	0	0
Profit before tax	83	10	20	-9	11	16	-14	-2	11	3	6	4	1	0
Tax %	20	24	22	-20	13	37	-20	-25	23	-3	0	18	26	17
Net Profit	66	8	15	-7	10	10	-11	-1	9	3	6	3	1	0
Net Profit Growth %	725%	-46.7%	314.3%	-170%	-	190.9%	-1000%	-111.1%	200%	-50%	100%	200%	-	-
EPS in Rs	12.08	0.71	1.6	-0.65	0.99	1.02	-1.08	-0.13	0.87	0.33	0.63	0.3	0.09	-0.07
Dividend Payout %	0	0	10	-9	10	10	0	-76	11	30	16	34	0	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	-34	-22	-3	1	5	4	13	4	7	0	-8	-11	-2	-6
Cash from Investing Activity	-22	-75	3	-2	-9	4	-14	0	-5	5	13	5	-3	9
Cash from Financing Activity	58	95	0	0	-1	-7	-2	-1	3	-1	-6	1	-1	3
Net Cash Flow	2	-2	1	0	-4	1	-3	3	6	4	-1	-5	-6	5

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	13	12	12	10	10	10	10	10	10	10	10	10	10	10	10	10
Reserves	271	204	168	83	63	49	54	45	35	47	46	37	35	30	27	26
Borrowings	25	4	4	11	6	4	2	1	8	8	5	0	0	4	3	3
Other Liabilities	66	64	45	48	42	45	42	22	18	18	15	10	4	9	7	3
Total Liabilities	374	284	228	151	122	107	109	79	70	83	75	57	49	53	47	42
Fixed Assets	14	13	13	13	13	11	12	11	10	10	10	3	6	3	3	3
CWIP	0	0	0	0	0	0	0	0	0	0	0	0	0	2	0	0
Investments	157	78	58	34	30	21	35	15	3	15	7	7	7	11	12	7
Other Assets	203	194	158	104	79	75	62	53	57	58	59	47	36	37	32	32
Total Assets	374	284	228	151	122	107	109	79	70	83	75	57	49	53	47	42

Delivery

Delivery Data: INDOTHAI

#	Date	36 623% 258	Value (Cr)	Q/T 1104	Del 59	Del 32
1	4-Sep	36	3	456	99	3
2	3-Sep	38	1	310	100	1
3	2-Sep	40	26	2155	69	18
4	1-Sep	42	3	742	50	2
5	31-Aug	44	1	167	99	1
6	28-Aug	46	1	275	100	1
7	27-Aug	49	1	197	100	1
8	26-Aug	51	156	1633	40	63
9	25-Aug	54	0	71	100	0
10	24-Aug	57	0	89	100	0
11	21-Aug	60	1	133	100	1
12	20-Aug	63	0	86	100	0
13	19-Aug	66	0	98	100	0
14	18-Aug	70	0	54	100	0
15	17-Aug	73	0	121	100	0
16	14-Aug	77	0	120	100	0
17	13-Aug	81	0	91	100	0
18	12-Aug	85	1	112	100	1
19	11-Aug	90	1	208	100	1
20	10-Aug	95	4	466	100	4
21	7-Aug	100	2	143	100	2
22	6-Aug	111	1	86	100	1
23	5-Aug	123	1	91	100	1
24	4-Aug	137	2	130	100	2
25	3-Aug	171	53	106	44	23
26	31-Jul	213	48	145	53	26
27	30-Jul	218	90	206	21	19
28	29-Jul	218	146	250	20	30
29	28-Jul	221	172	233	19	33
30	27-Jul	220	33	236	48	16
31	24-Jul	216	60	227	29	17
32	23-Jul	217	81	285	34	28
33	22-Jul	216	40	198	34	13
34	21-Jul	218	35	143	24	8
35	20-Jul	219	53	125	24	13
36	17-Jul	220	14	112	38	5
37	16-Jul	219	32	140	32	10
38	15-Jul	215	44	206	35	15
39	14-Jul	216	16	222	54	9
40	13-Jul	217	13	147	43	5
41	10-Jul	218	17	130	59	10
42	9-Jul	217	11	96	59	6
43	8-Jul	216	22	88	40	9
44	7-Jul	225	19	79	42	8
45	6-Jul	241	45	149	19	9
46	3-Jul	253	45	164	28	12
47	2-Jul	248	60	138	26	15
48	1-Jul	234	26	135	37	10
49	30-Jun	227	13	148	44	6
50	29-Jun	223	13	119	45	6

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	463c	24c	5.00
03-Sep	488c	53c	9.74
01-Sep	540c	28c	4.99
31-Aug	569c	61c	9.73
27-Aug	630c	28c	4.25
26-Aug	658c	35c	5.00
25-Aug	693c	36c	4.99
24-Aug	729c	38c	4.99
21-Aug	767c	83c	9.74
19-Aug	850c	45c	4.99
18-Aug	895c	47c	5.00
17-Aug	942c	50c	4.99
14-Aug	991c	52c	4.99
13-Aug	1,044c	55c	5.00
12-Aug	1,098c	119c	9.74
10-Aug	1,217c	64c	4.99
07-Aug	1,281c	142c	10.00
06-Aug	1,423c	158c	10.00
05-Aug	1,581c	176c	10.00
04-Aug	1,757c	439c	20.00
03-Aug	2,196c	535c	19.59
31-Jul	2,731c	90c	3.20
30-Jul	2,821c	21c	0.74
29-Jul	2,843c	12c	0.41
28-Jul	2,854c	24c	0.86
27-Jul	2,830c	46c	1.66
24-Jul	2,783c	0	0

Stock Checklist

Price is below from 52 week high low average: 0%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: YES

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView