Indo Thai Securities Limited

Web: indothai.co.in NSE: INDOTHAI BSE: 533676 SECTOR: Financial Services - Capital Markets

218 2(1%)

Volume

20L as on 23, Jun

Open

High

Low

216

VWAP

226

52 Week High

466

52 Week Low

144

Viand Research Rating

Quality Score

51/100

Growth Score

100/100

Valuation Score

50/100

Momentum Score

0/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

2,804

No. of Shares

13.3

P/E

61.14

P/B

15.35

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

25.11

ROCE

Profit Growth

Listing Date

02-Nov-11

Promoter Holding

56.07%

FII Holding

1.28%

DII Holding

0.46%

Price Chart

Price Performance

1 Week5%

1 Month11%

3 Months13%

6 Months14%

1 Year14%

YTD14%

Moving Average

5 Day SMA233

10 Day SMA235

20 Day SMA232

30 Day SMA244

50 Day SMA265

61 Day SMA269

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	268	233	257	266
Resistance 2	257	231	247	256
Resistance 1	242	228	241	239
Pivot Point	231	226	231	229
Support 1	215	223	221	212
Support 2	204	221	214	203
Support 3	188	218	204	186

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	HDFCBANK	11,48,708	746	8%	4%	18%	26%	15	40.9	0	79219
2	ICICIBANK	10,28,380	1433	2%	7%	7%	3%	16	40.9	0	57936
3	SBIN	9,35,523	1014	0%	2%	2%	25%	11	40.9	0	86666
4	BAJFINANCE	6,47,464	1040	4%	10%	12%	10%	28	40.9	0	19332
5	LICI	5,33,640	422	4%	4%	48%	54%	9	40.9	0	57453
6	KOTAKBANK	3,80,984	383	1%	5%	11%	82%	20	40.9	0	19288
7	AXISBANK	3,80,565	1223	6%	9%	4%	12%	15	40.9	0	26548
8	BAJAJFINSV	3,02,712	1891	1%	5%	6%	9%	13	40.9	5.52	19669
9	SHRIRAMFIN	2,41,507	1026	2%	7%	5%	62%	21	40.9	0	10024
10	SBILIFE	1,86,506	1859	3%	0%	11%	0%	70	40.9	0	2470
Load More

Shareholding Pattern (%)

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jul 2025	Jun 2025	Mar 2025	Feb 2025	Jan 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(-0.41) 56.07%	(-0.31) 56.50%	(-2.61) 56.77%	(-0.51) 59.36%	(-1.01) 59.85%	(-0.91) 60.87%	(-2.01) 61.73%	(-1.61) 63.68%	(-6.91) 65.25%	(0.01) 72.18%	(0.01) 72.18%	(0.01) 72.18%	(0.01) 72.18%	(0.01) 72.18%	(0.01) 72.18%	(0.01) 72.18%	(0.01) 72.18%	(0.01) 72.18%	(0.01) 72.18%	(0.01) 72.18%	(0.01) 72.18%	(1.31) 72.18%	(0.01) 70.89%
FIIs	(0.11) 1.28%	(-0.11) 1.22%	(0.11) 1.28%	(0.81) 1.17%	(-0.11) 0.38%	(0.01) 0.48%	(0.11) 0.52%	(0.11) 0.47%	(0.21) 0.34%	(0.11) 0.13%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
DIIs	(0.01) 0.46%	(0.31) 0.49%	(0.21) 0.19%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
Government	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.05%	0.06%	0.06%	0.06%	0.05%	0.05%	0.05%	0.05%	0.05%	0.05%	0.05%	0.05%	0.00%	0.00%	0.00%	0.00%	0.00%
Public	42.20%	41.79%	41.76%	39.47%	39.76%	38.66%	37.69%	35.81%	34.36%	27.63%	27.76%	27.76%	27.77%	27.77%	27.78%	27.78%	27.78%	27.77%	27.81%	27.82%	27.82%	27.82%	29.11%
No. of Shareholders	17,732	16,464	15,932	11,112	9,519	5,423	5,626	5,556	5,733	4,835	4,410	4,036	4,263	3,855	3,853	3,946	3,984	3,964	4,236	4,206	4,268	4,366	3,090

Quarterly Results

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	21	38	28	24	14	6	6	9	9	7	9	8	7	2	3	10	1.86	2.81	2.21	6.37	8.55
Sales Growth % (YoY)	46.9%	555.4%	400.2%	154.4%	48.7%	-11.2%	-40.3%	9.6%	36.4%	203.7%	266.8%	-15%	272%	-23%	14%	57%	-78.2%	-55.2%	-73.3%	27.7%	260.8%
Sales Growth % (QoQ)	-44.7%	35.7%	16.7%	71.4%	133.3%	-	-33.3%	-	28.6%	-22.2%	12.5%	14.3%	250%	-33.3%	-70%	437.6%	-33.8%	27.1%	-65.3%	-25.5%	-
Expenses	5	6	4	4	4	8	4	4	3	2	3	3	3	12	2	2	7.97	2.69	2.22	1.46	1.39
Operating Profit	16	33	23	20	10	-2	2	6	6	4	6	6	4	-10	0	8	-6.11	0.12	-0.01	4.91	7.16
OPM %	77	85	84	84	72	-34	30	60	64	63	67	66	62	-470	3	77	-328.49	4.27	-0.45	77.08	83.74
Other Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.14	0.16	0.06	0.05	0.16
Interest	1	1	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0.35	0.33	0.24	0.18	0.11
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.12	0.16	0.15	0.15	0.15
Profit before tax	15	31	23	19	10	-2	1	6	6	4	6	6	4	-10	0	8	-6.44	-0.21	-0.34	4.63	7.06
Tax %	26	17	25	26	12	9	21	19	16	31	15	22	26	-25	1150	10	-4.81	-14.29	-2.94	22.68	6.66
Net Profit	11	26	17	14	9	-3	1	5	5	2	5	4	3	-8	0	7	-6.13	-0.19	-0.33	3.59	6.6
Net Profit Growth % (QoQ)	-57.7%	52.9%	21.4%	55.6%	400%	-400%	-80%	-	150%	-60%	25%	33.3%	137.5%	100%	-100%	214.2%	-3126.3%	42.4%	-109.2%	-45.6%	-
Net Profit Growth % (YoY)	22.2%	966.7%	1600%	180%	80%	-250%	-80%	25%	66.7%	125%	100%	-42.9%	148.9%	-4110.5%	100%	95%	-192.9%	-	-	-	-
TTM Net Profit	68	66	37	21	12	8	13	17	16	14	4	-1	2	-7.13	0.68	0.35	-3.06	9.67	9.86	10.19	0
EPS in Rs	0.85	4.78	1.33	1.19	0.72	-0.22	0.09	0.45	0.5	0.25	0.54	0.43	0.31	-0.76	-0.02	0.69	-0.61	-0.02	-0.33	3.59	6.6

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	104	27	31	8	20	22	9	8	58	45	49	37	21	10
Sales Growth %	288%	-15%	314%	-62%	-10%	134%	22%	-87%	28%	-8%	33%	75%	113.7%	67%
Expenses	18	15	11	16	7	5	21	8	45	46	42	33	20	10
Operating Profit	86	12	20	-9	12	17	-12	0	13	-1	7	4	2	0
OPM %	83	44	65	-114	62	77	-128	-4	22	-1	14	11	8	3
Other Income	0	0	1	1	0	1	1	0	0	5	0	0	0	0
Interest	3	1	1	0	1	1	1	1	1	0	0	0	0	0
Depreciation	1	1	1	1	1	1	1	1	1	1	1	0	0	0
Profit before tax	83	10	20	-9	11	16	-14	-2	11	3	6	4	1	0
Tax %	20	24	22	-20	13	37	-20	-25	23	-3	0	18	26	17
Net Profit	66	8	15	-7	10	10	-11	-1	9	3	6	3	1	0
Net Profit Growth %	725%	-46.7%	314.3%	-170%	-	190.9%	-1000%	-111.1%	200%	-50%	100%	200%	-	-
EPS in Rs	12.08	0.71	1.6	-0.65	0.99	1.02	-1.08	-0.13	0.87	0.33	0.63	0.3	0.09	-0.07
Dividend Payout %	0	0	10	-9	10	10	0	-76	11	30	16	34	0	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	-34	-22	-3	1	5	4	13	4	7	0	-8	-11	-2	-6
Cash from Investing Activity	-22	-75	3	-2	-9	4	-14	0	-5	5	13	5	-3	9
Cash from Financing Activity	58	95	0	0	-1	-7	-2	-1	3	-1	-6	1	-1	3
Net Cash Flow	2	-2	1	0	-4	1	-3	3	6	4	-1	-5	-6	5

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	13	12	12	10	10	10	10	10	10	10	10	10	10	10	10	10
Reserves	271	204	168	83	63	49	54	45	35	47	46	37	35	30	27	26
Borrowings	25	4	4	11	6	4	2	1	8	8	5	0	0	4	3	3
Other Liabilities	66	64	45	48	42	45	42	22	18	18	15	10	4	9	7	3
Total Liabilities	374	284	228	151	122	107	109	79	70	83	75	57	49	53	47	42
Fixed Assets	14	13	13	13	13	11	12	11	10	10	10	3	6	3	3	3
CWIP	0	0	0	0	0	0	0	0	0	0	0	0	0	2	0	0
Investments	157	78	58	34	30	21	35	15	3	15	7	7	7	11	12	7
Other Assets	203	194	158	104	79	75	62	53	57	58	59	47	36	37	32	32
Total Assets	374	284	228	151	122	107	109	79	70	83	75	57	49	53	47	42

Delivery

#	Date	210 32% 279	Value (Cr)	Q/T 137	Del 48	Del 18
1	22-Jul	216	40	198	34	13
2	21-Jul	218	35	143	24	8
3	20-Jul	219	53	125	24	13
4	17-Jul	220	14	112	38	5
5	16-Jul	219	32	140	32	10
6	15-Jul	215	44	206	35	15
7	14-Jul	216	16	222	54	9
8	13-Jul	217	13	147	43	5
9	10-Jul	218	17	130	59	10
10	9-Jul	217	11	96	59	6
11	8-Jul	216	22	88	40	9
12	7-Jul	225	19	79	42	8
13	6-Jul	241	45	149	19	9
14	3-Jul	253	45	164	28	12
15	2-Jul	248	60	138	26	15
16	1-Jul	234	26	135	37	10
17	30-Jun	227	13	148	44	6
18	29-Jun	223	13	119	45	6
19	25-Jun	232	19	130	48	9
20	24-Jun	232	31	227	62	19
21	23-Jun	225	45	134	35	16
22	22-Jun	226	89	189	32	28
23	19-Jun	237	18	112	33	6
24	18-Jun	238	31	128	47	14
25	17-Jun	240	31	167	30	9
26	16-Jun	237	21	79	39	8
27	15-Jun	242	39	133	48	19
28	12-Jun	239	31	89	33	10
29	11-Jun	236	29	103	48	14
30	10-Jun	230	13	103	39	5
31	9-Jun	227	31	114	49	15
32	8-Jun	234	39	89	25	10
33	5-Jun	222	30	108	42	12
34	4-Jun	216	17	83	57	10
35	3-Jun	227	12	87	57	7
36	2-Jun	229	11	104	57	6
37	1-Jun	227	31	105	55	17
38	29-May	227	26	100	42	11
39	27-May	247	17	88	39	6
40	26-May	245	22	74	34	8
41	25-May	239	46	126	37	17
42	22-May	253	52	169	64	33
43	21-May	270	36	190	77	28
44	20-May	272	10	111	60	6
45	19-May	268	15	119	53	8
46	18-May	269	8	47	44	3
47	15-May	269	15	132	37	5
48	14-May	273	9	88	40	4

Daily Market Cap

Date	Total Market Cap	Change	Chg %
23-Jul	2,804c	24c	0.85
22-Jul	2,780c	11c	0.38
21-Jul	2,791c	51c	1.81
17-Jul	2,843c	27c	0.97
16-Jul	2,815c	62c	2.23
15-Jul	2,754c	26c	0.93
14-Jul	2,780c	6c	0.22
13-Jul	2,786c	20c	0.72
10-Jul	2,806c	10c	0.34
09-Jul	2,797c	13c	0.48
08-Jul	2,783c	156c	5.32
07-Jul	2,940c	160c	5.16
06-Jul	3,100c	38c	1.24
02-Jul	3,062c	51c	1.71
01-Jul	3,010c	96c	3.29
30-Jun	2,915c	13c	0.46
29-Jun	2,901c	59c	1.98
26-Jun	2,960c	2c	0.07
25-Jun	2,962c	17c	0.57
24-Jun	2,979c	84c	2.90
23-Jun	2,895c	1c	0.05
22-Jun	2,894c	142c	4.68
19-Jun	3,036c	26c	0.85
18-Jun	3,062c	22c	0.71
17-Jun	3,084c	51c	1.68
16-Jun	3,033c	90c	2.87
15-Jun	3,122c	59c	1.91
12-Jun	3,064c	124c	4.20
11-Jun	2,940c	13c	0.43
10-Jun	2,928c	0	0

Stock Checklist

Price is below from 52 week high low average: 54%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: YES

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView