Indo Thai Securities Limited

Web: indothai.co.in NSE: INDOTHAI BSE: 533676 SECTOR: Financial Services - Capital Markets

248 2(1%)

Volume

Open

High

Low

245

VWAP

52 Week High

466

52 Week Low

144

Viand Research Rating

Quality Score

00/00

Growth Score

00/00

Valuation Score

00/00

Momentum Score

00/00

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

3,185

No. of Shares

5.48

P/E

61.14

P/B

15.35

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

25.11

ROCE

Profit Growth

Listing Date

02-Nov-11

Promoter Holding

56.5%

FII Holding

1.22%

DII Holding

0.49%

Price Chart

Price Performance

1 Week0

1 Month0

3 Months0

6 Months0

1 Year0

YTD0

Moving Average

5 Day SMA0

10 Day SMA0

20 Day SMA0

30 Day SMA0

50 Day SMA0

61 Day SMA0

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3
Resistance 2
Resistance 1
Pivot Point
Support 1
Support 2
Support 3

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	Div Yld %
1	HDFCBANK	12,11,614	787	2%	1%	22%	19%	16	0	0	0
2	ICICIBANK	9,24,275	1289	3%	3%	7%	11%	16	0	0	0
3	SBIN	8,95,185	970	2%	12%	1%	22%	12	0	0	0
4	BAJFINANCE	5,82,095	935	1%	1%	8%	2%	28	0	0	0
5	LICI	5,34,146	844	6%	6%	4%	2%	9	0	0	0
6	AXISBANK	4,05,648	1304	5%	5%	1%	9%	14	0	0	0
7	KOTAKBANK	3,87,315	389	2%	5%	81%	81%	20	0	0	0
8	BAJAJFINSV	2,89,972	1812	3%	2%	13%	11%	14	0	0	0
9	SHRIRAMFIN	2,26,801	964	3%	6%	11%	44%	19	0	0	0
10	SBILIFE	1,89,349	1888	0%	7%	7%	5%	77	0	0	0
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jul 2025	Jun 2025	Mar 2025	Feb 2025	Jan 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(-0.31) 56.50%	(-2.61) 56.77%	(-0.51) 59.36%	(-1.01) 59.85%	(-0.91) 60.87%	(-2.01) 61.73%	(-1.61) 63.68%	(-6.91) 65.25%	(0.01) 72.18%	(0.01) 72.18%	(0.01) 72.18%	(0.01) 72.18%	(0.01) 72.18%	(0.01) 72.18%	(0.01) 72.18%	(0.01) 72.18%	(0.01) 72.18%	(0.01) 72.18%	(0.01) 72.18%	(0.01) 72.18%	(1.31) 72.18%	(0.01) 70.89%
FIIs	(-0.11) 1.22%	(0.11) 1.28%	(0.81) 1.17%	(-0.11) 0.38%	(0.01) 0.48%	(0.11) 0.52%	(0.11) 0.47%	(0.21) 0.34%	(0.11) 0.13%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
DIIs	(0.31) 0.49%	(0.21) 0.19%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
Government	0.00%	0.00%	0.00%	0.00%	0.00%	0.05%	0.06%	0.06%	0.06%	0.05%	0.05%	0.05%	0.05%	0.05%	0.05%	0.05%	0.05%	0.00%	0.00%	0.00%	0.00%	0.00%
Public	41.79%	41.76%	39.47%	39.76%	38.66%	37.69%	35.81%	34.36%	27.63%	27.76%	27.76%	27.77%	27.77%	27.78%	27.78%	27.78%	27.77%	27.81%	27.82%	27.82%	27.82%	29.11%
No. of Shareholders	16,464	15,932	11,112	9,519	5,423	5,626	5,556	5,733	4,835	4,410	4,036	4,263	3,855	3,853	3,946	3,984	3,964	4,236	4,206	4,268	4,366	3,090

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	38	28	24	14	6	6	9	9	7	9	8	7	2	3	10	1.86	2.81	2.21	6.37	8.55
Expenses	6	4	4	4	8	4	4	3	2	3	3	3	12	2	2	7.97	2.69	2.22	1.46	1.39
Operating Profit	33	23	20	10	-2	2	6	6	4	6	6	4	-10	0	8	-6.11	0.12	-0.01	4.91	7.16
OPM %	85	84	84	72	-34	30	60	64	63	67	66	62	-470	3	77	-328.49	4.27	-0.45	77.08	83.74
Other Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.14	0.16	0.06	0.05	0.16
Interest	1	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0.35	0.33	0.24	0.18	0.11
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.12	0.16	0.15	0.15	0.15
Profit before tax	31	23	19	10	-2	1	6	6	4	6	6	4	-10	0	8	-6.44	-0.21	-0.34	4.63	7.06
Tax %	17	25	26	12	9	21	19	16	31	15	22	26	-25	1150	10	-4.81	-14.29	-2.94	22.68	6.66
Net Profit	26	17	14	9	-3	1	5	5	2	5	4	3	-8	0	7	-6.13	-0.19	-0.33	3.59	6.6
EPS in Rs	4.78	1.33	1.19	0.72	-0.22	0.09	0.45	0.5	0.25	0.54	0.43	0.31	-0.76	-0.02	0.69	-0.61	-0.02	-0.33	3.59	6.6

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	104	27	31	8	20	22	9	8	58	45	49	37	21	10
Expenses	18	15	11	16	7	5	21	8	45	46	42	33	20	10
Operating Profit	86	12	20	-9	12	17	-12	0	13	-1	7	4	2	0
OPM %	83	44	65	-114	62	77	-128	-4	22	-1	14	11	8	3
Other Income	0	0	1	1	0	1	1	0	0	5	0	0	0	0
Interest	3	1	1	0	1	1	1	1	1	0	0	0	0	0
Depreciation	1	1	1	1	1	1	1	1	1	1	1	0	0	0
Profit before tax	83	10	20	-9	11	16	-14	-2	11	3	6	4	1	0
Tax %	20	24	22	-20	13	37	-20	-25	23	-3	0	18	26	17
Net Profit	66	8	15	-7	10	10	-11	-1	9	3	6	3	1	0
EPS in Rs	12.08	0.71	1.6	-0.65	0.99	1.02	-1.08	-0.13	0.87	0.33	0.63	0.3	0.09	-0.07
Dividend Payout %	0	0	10	-9	10	10	0	-76	11	30	16	34	0	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	-34	-22	-3	1	5	4	13	4	7	0	-8	-11	-2	-6
Cash from Investing Activity	-22	-75	3	-2	-9	4	-14	0	-5	5	13	5	-3	9
Cash from Financing Activity	58	95	0	0	-1	-7	-2	-1	3	-1	-6	1	-1	3
Net Cash Flow	2	-2	1	0	-4	1	-3	3	6	4	-1	-5	-6	5

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	13	12	12	10	10	10	10	10	10	10	10	10	10	10	10	10
Reserves	271	204	168	83	63	49	54	45	35	47	46	37	35	30	27	26
Borrowings	25	4	4	11	6	4	2	1	8	8	5	0	0	4	3	3
Other Liabilities	66	64	45	48	42	45	42	22	18	18	15	10	4	9	7	3
Total Liabilities	374	284	228	151	122	107	109	79	70	83	75	57	49	53	47	42
Fixed Assets	14	13	13	13	13	11	12	11	10	10	10	3	6	3	3	3
CWIP	0	0	0	0	0	0	0	0	0	0	0	0	0	2	0	0
Investments	157	78	58	34	30	21	35	24	3	15	7	7	7	11	12	7
Other Assets	203	194	158	104	79	75	62	44	57	58	59	47	36	37	32	32
Total Assets	374	284	228	151	122	107	109	79	70	83	75	57	49	53	47	42

Delivery

#	Date	231 38% 320	Value (Cr)	Q/T 214	Del 52	Del 27
1	27-May	247	17	88	39	6
2	26-May	245	22	74	34	8
3	25-May	239	46	126	37	17
4	22-May	253	52	169	64	33
5	21-May	270	36	190	77	28
6	20-May	272	10	111	60	6
7	19-May	268	15	119	53	8
8	18-May	269	8	47	44	3
9	15-May	269	15	132	37	5
10	14-May	273	9	88	40	4
11	13-May	275	7	75	41	3
12	12-May	281	10	95	51	5
13	11-May	289	11	81	55	6
14	8-May	297	53	107	36	19
15	7-May	306	40	135	27	11
16	6-May	290	15	142	54	8
17	5-May	293	30	193	64	19
18	4-May	290	25	156	46	12
19	30-Apr	288	14	102	57	8
20	29-Apr	297	34	127	48	16
21	28-Apr	292	20	143	51	10
22	27-Apr	297	13	152	61	8
23	24-Apr	297	17	113	68	12
24	23-Apr	305	36	158	52	19
25	22-Apr	310	70	280	72	50
26	21-Apr	307	20	125	51	10
27	20-Apr	309	50	145	56	28
28	17-Apr	308	20	86	48	10
29	16-Apr	291	16	145	74	12
30	15-Apr	285	27	209	47	13
31	13-Apr	283	18	139	59	11
32	10-Apr	291	5	73	59	3
33	9-Apr	290	25	173	59	15
34	8-Apr	290	34	142	65	22
35	7-Apr	291	48	192	75	36
36	6-Apr	296	41	180	70	29
37	2-Apr	291	39	189	66	26
38	1-Apr	295	15	153	69	10
39	30-Mar	287	14	81	51	7
40	27-Mar	289	40	147	57	23
41	25-Mar	282	45	382	74	34
42	24-Mar	271	21	111	54	11
43	23-Mar	258	26	118	57	15
44	20-Mar	252	9	108	47	4

Daily Market Cap

Date	Total Market Cap	Change	Chg %
28-May	3,185c	14c	0.43
27-May	3,172c	35c	1.11
26-May	3,137c	67c	2.18
25-May	3,070c	325c	9.58
22-May	3,396c	80c	2.31
21-May	3,476c	3c	0.09
20-May	3,473c	15c	0.42
19-May	3,488c	5c	0.15
18-May	3,493c	10c	0.29
15-May	3,503c	8c	0.24
14-May	3,511c	12c	0.35
13-May	3,524c	91c	2.51
12-May	3,614c	90c	2.43
11-May	3,704c	225c	5.73
07-May	3,929c	188c	5.02
06-May	3,742c	6c	0.15
05-May	3,736c	55c	1.50
04-May	3,680c	76c	2.02
30-Apr	3,756c	88c	2.29
29-Apr	3,844c	94c	2.50
28-Apr	3,751c	91c	2.36
24-Apr	3,841c	91c	2.31
23-Apr	3,932c	42c	1.07
22-Apr	3,974c	41c	1.05
21-Apr	3,933c	35c	0.89
20-Apr	3,969c	20c	0.50
17-Apr	3,949c	315c	8.67
16-Apr	3,634c	7c	0.19
15-Apr	3,641c	0	0

Stock Checklist

Price is below from 52 week high low average: 36%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: NO

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView