Ice Make Refrigeration Limited
NSE: ICEMAKE SECTOR: Capital Goods - Industrial Manufacturing
892 6(1%)
Near 52W High of 909
Volume
-
Open
742
High
796
Low
742
Close
886
VWAP
0
52 Week High
909
52 Week Low
660
Quality Score
00/00
Growth Score
00/00
Valuation Score
00/00
Momentum Score
00/00
Analyst Recommendations
BUY/SELL
|
|
Analyst Price Target
-
Market Cap (cr)
1,408
No. of Shares
P/E
-
P/B
-
Face Value
-
Div. Yield
-
Book Value (TTM)
-
CASH
-
DEBT
-
EPS (TTM)
-
ROE
-
ROCE
-
Profit Growth
-
Listing Date
12-Oct-20
Promoter Holding
74.26%
FII Holding
0.11%
DII Holding
1.99%
Price Chart
Price Performance
1 Week0
1 Month0
3 Months0
6 Months0
1 Year0
YTD0
Moving Average
5 Day SMA0
10 Day SMA0
20 Day SMA0
30 Day SMA0
50 Day SMA0
61 Day SMA0
80 Day SMA0
200 Day SMA0
PIVOT LEVEL
| Standard | Camarilla | Fibonacci | Woodie's | |
|---|---|---|---|---|
| Resistance 3 | ||||
| Resistance 2 | ||||
| Resistance 1 | ||||
| Pivot Point | ||||
| Support 1 | ||||
| Support 2 | ||||
| Support 3 |
Competitors/Peers
| # | Symbol | MCAP | LTP | 1W | 1M | 6M | 1Y | P/E | Ind PE | Debt/Eq | Div Yld % | NP Qtr Rs.Cr. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | BEL | 3,08,692 | 422 | 1% | 5% | 1% | 9% | 53 | 0 | 0 | 0 | |
| 2 | HAL | 2,96,709 | 4437 | 2% | 4% | 2% | 12% | 29 | 0 | 0 | 0 | |
| 3 | CUMMINSIND | 1,68,233 | 6069 | 3% | 3% | 23% | 82% | 65 | 0 | 0 | 0 | |
| 4 | POWERINDIA | 1,66,834 | 37430 | 8% | 12% | 62% | 108% | 133 | 0 | 0 | 0 | |
| 5 | ABB | 1,52,892 | 7215 | 8% | 7% | 31% | 13% | 80 | 0 | 0 | 0 | |
| 6 | CGPOWER | 1,47,573 | 937 | 7% | 7% | 28% | 27% | 97 | 0 | 0 | 0 | |
| 7 | BHEL | 1,47,291 | 423 | 4% | 24% | 44% | 61% | 409 | 0 | 0 | 0 | |
| 8 | POLYCAB | 1,45,471 | 9662 | 5% | 20% | 28% | 61% | 41 | 0 | 0 | 0 | |
| 9 | TMCV | 1,42,138 | 386 | 2% | 9% | 19% | 17% | 0 | 0 | 0 | 0 | |
| 10 | SIEMENS | 1,38,812 | 3898 | 4% | 3% | 11% | 12% | 66 | 0 | 0 | 0 | |
| Load More | ||||||||||||
Quarterly Results
| Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 153.36 | 147.49 | 111.5 | 180.35 | 110.56 | 103.39 | 85.23 | 139.92 | 82.43 | 76.89 | 79.14 | 113.56 | 66.68 | 67.12 | 64.85 | 77 | 48.86 | 47.9 | 32.44 |
| Expenses | 143.46 | 137.88 | 107.1 | 158.96 | 103.89 | 94.94 | 79.19 | 119.23 | 78.13 | 69.31 | 70.96 | 101.41 | 59.37 | 59.78 | 59.54 | 68 | 45.93 | 44.96 | 32.45 |
| Operating Profit | 9.9 | 9.61 | 4.4 | 21.39 | 6.67 | 8.45 | 6.04 | 20.69 | 4.3 | 7.58 | 8.18 | 12.15 | 7.31 | 7.34 | 5.31 | 9 | 2.93 | 2.94 | -0.01 |
| OPM % | 6.46 | 6.52 | 3.95 | 11.86 | 6.03 | 8.17 | 7.09 | 14.79 | 5.22 | 9.86 | 10.34 | 10.7 | 10.96 | 10.94 | 8.19 | 11 | 6 | 6.14 | -0.03 |
| Other Income | 0.13 | 0.09 | 0.13 | 0.46 | 0.22 | 0.12 | 0.1 | 0.23 | 0.1 | 0.13 | 0.17 | 0.73 | 0.14 | 0.19 | 0.06 | 0 | 0.14 | 0.09 | 0.12 |
| Interest | 3.85 | 2.73 | 2.29 | 1.63 | 1.15 | 0.9 | 0.45 | 0.52 | 0.66 | 0.7 | 0.23 | 0.19 | 0.57 | 0.18 | 0.31 | 1 | 0.51 | 0.41 | 0.27 |
| Depreciation | 4.28 | 4.2 | 4.08 | 4.16 | 2.15 | 1.04 | 0.95 | 1.07 | 1.03 | 1.01 | 0.97 | 1.06 | 1 | 0.94 | 0.91 | 1 | 0.85 | 0.84 | 0.95 |
| Profit before tax | 1.9 | 2.77 | -1.84 | 16.06 | 3.59 | 6.63 | 4.74 | 19.33 | 2.71 | 6 | 7.15 | 11.63 | 5.88 | 6.41 | 4.15 | 7 | 1.71 | 1.78 | -1.11 |
| Tax % | 23.68 | 27.08 | -20.11 | 27.4 | 22.01 | 27.75 | 23 | 26.23 | 25.46 | 25.17 | 25.17 | 25.8 | 24.66 | 27.61 | 25.3 | 26 | 25.73 | 24.16 | -26.13 |
| Net Profit | 1.45 | 2.03 | -1.47 | 11.67 | 2.81 | 4.79 | 3.64 | 14.26 | 2.02 | 4.49 | 5.36 | 8.63 | 4.43 | 4.64 | 3.1 | 6 | 1.27 | 1.34 | -0.83 |
| EPS in Rs | 0.93 | 1.29 | -0.9 | 7.42 | 1.82 | 3.05 | 2.35 | 9.06 | 1.28 | 2.86 | 3.4 | 5.47 | 2.81 | 2.94 | 1.96 | 3.52 | 0.81 | 0.85 | -0.53 |
Profit and Loss
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 480 | 378 | 312 | 206 | 135 | 138 | 132 | 103 | 88 |
| Expenses | 437 | 338 | 280 | 192 | 124 | 124 | 118 | 90 | 78 |
| Operating Profit | 43 | 41 | 32 | 14 | 10 | 13 | 14 | 13 | 10 |
| OPM % | 9 | 11 | 10 | 7 | 8 | 10 | 10 | 12 | 11 |
| Other Income | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| Interest | 4 | 2 | 1 | 2 | 2 | 2 | 1 | 2 | 1 |
| Depreciation | 8 | 4 | 4 | 4 | 4 | 5 | 2 | 2 | 2 |
| Profit before tax | 31 | 35 | 28 | 10 | 5 | 7 | 11 | 10 | 7 |
| Tax % | 26 | 26 | 26 | 25 | 32 | 27 | 29 | 32 | 32 |
| Net Profit | 23 | 26 | 21 | 7 | 4 | 5 | 7 | 7 | 5 |
| EPS in Rs | 14.65 | 16.64 | 13.18 | 4.66 | 2.3 | 3.22 | 4.77 | 4.23 | 6.95 |
| Dividend Payout % | 15 | 12 | 14 | 26 | 52 | 37 | 25 | 24 | 0 |
Cash Flows
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 30 | 10 | 24 | 8 | 12 | 0 | 8 | -2 | 8 |
| Cash from Investing Activity | -83 | -23 | -14 | -5 | -3 | -7 | -12 | -4 | -4 |
| Cash from Financing Activity | 49 | 17 | -9 | -3 | -9 | 5 | -10 | 16 | 0 |
| Net Cash Flow | -5 | 4 | 1 | 0 | 0 | -1 | -13 | 11 | 3 |
Balance Sheet
| Sep 2025 | Mar 2025 | Sep 2024 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 7 |
| Reserves | 105 | 108 | 94 | 88 | 65 | 46 | 41 | 38 | 34 | 29 | 8 |
| Borrowings | 169 | 86 | 81 | 27 | 5 | 11 | 10 | 17 | 3 | 10 | 15 |
| Other Liabilities | 137 | 158 | 93 | 80 | 73 | 52 | 42 | 34 | 29 | 27 | 25 |
| Total Liabilities | 426 | 368 | 284 | 211 | 159 | 125 | 108 | 105 | 83 | 81 | 55 |
| Fixed Assets | 141 | 133 | 53 | 50 | 32 | 32 | 30 | 31 | 23 | 13 | 11 |
| CWIP | 12 | 6 | 52 | 12 | 0 | 0 | 1 | 0 | 0 | 1 | 0 |
| Investments | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 274 | 229 | 180 | 149 | 122 | 93 | 77 | 74 | 60 | 68 | 44 |
| Total Assets | 426 | 368 | 284 | 211 | 159 | 125 | 108 | 105 | 83 | 81 | 55 |
Delivery
| # | Date | 660 39% 920 Value (Cr) | Q/T | 18 Del | 49 Del | 7 1 | 27-May | 877 | 9 | 15 | 46 | 4 | 2 | 26-May | 886 | 57 | 28 | 24 | 14 | 3 | 25-May | 816 | 4 | 21 | 64 | 3 | 4 | 22-May | 794 | 3 | 25 | 59 | 2 | 5 | 21-May | 779 | 3 | 20 | 52 | 2 | 6 | 20-May | 751 | 1 | 12 | 54 | 1 | 7 | 19-May | 747 | 1 | 10 | 51 | 0 | 8 | 18-May | 751 | 2 | 16 | 60 | 1 | 9 | 15-May | 768 | 1 | 11 | 45 | 0 | 10 | 14-May | 767 | 1 | 14 | 47 | 1 | 11 | 13-May | 765 | 1 | 16 | 46 | 1 | 12 | 12-May | 767 | 2 | 19 | 73 | 1 | 13 | 11-May | 779 | 2 | 12 | 54 | 1 | 14 | 8-May | 794 | 3 | 18 | 42 | 1 | 15 | 7-May | 794 | 3 | 22 | 52 | 2 | 16 | 6-May | 785 | 1 | 8 | 55 | 1 | 17 | 5-May | 783 | 2 | 13 | 59 | 1 | 18 | 4-May | 796 | 2 | 10 | 56 | 1 | 19 | 30-Apr | 798 | 1 | 18 | 39 | 1 | 20 | 29-Apr | 802 | 4 | 18 | 39 | 1 | 21 | 28-Apr | 803 | 1 | 13 | 54 | 1 | 22 | 27-Apr | 812 | 2 | 16 | 58 | 1 | 23 | 24-Apr | 786 | 1 | 11 | 55 | 1 | 24 | 23-Apr | 801 | 1 | 18 | 52 | 1 | 25 | 22-Apr | 806 | 1 | 17 | 56 | 1 | 26 | 21-Apr | 802 | 2 | 18 | 56 | 1 | 27 | 20-Apr | 808 | 3 | 19 | 53 | 1 | 28 | 17-Apr | 819 | 2 | 17 | 56 | 1 | 29 | 16-Apr | 813 | 4 | 22 | 45 | 2 | 30 | 15-Apr | 816 | 4 | 16 | 56 | 2 | 31 | 13-Apr | 788 | 4 | 20 | 36 | 1 | 32 | 10-Apr | 783 | 2 | 16 | 58 | 1 | 33 | 9-Apr | 767 | 2 | 17 | 50 | 1 | 34 | 8-Apr | 756 | 2 | 21 | 55 | 1 | 35 | 7-Apr | 722 | 2 | 23 | 49 | 1 | 36 | 6-Apr | 711 | 1 | 18 | 46 | 1 | 37 | 2-Apr | 709 | 2 | 16 | 41 | 1 | 38 | 1-Apr | 684 | 3 | 17 | 52 | 2 | 39 | 30-Mar | 665 | 4 | 16 | 57 | 2 | 40 | 27-Mar | 696 | 3 | 11 | 64 | 2 | 41 | 25-Mar | 728 | 2 | 16 | 49 | 1 | 42 | 24-Mar | 712 | 3 | 14 | 48 | 2 | 43 | 23-Mar | 707 | 5 | 16 | 55 | 3 | 44 | 20-Mar | 764 | 3 | 13 | 54 | 1 | | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Daily Market Cap
| Date | Total Market Cap | Change | Chg % |
|---|---|---|---|
| 27-May | 1,408c | 21c | 1.44 |
| 26-May | 1,428c | 149c | 11.65 |
| 25-May | 1,279c | 27c | 2.12 |
| 22-May | 1,252c | 21c | 1.72 |
| 21-May | 1,231c | 42c | 3.49 |
| 20-May | 1,190c | 8c | 0.70 |
| 19-May | 1,181c | 5c | 0.41 |
| 18-May | 1,186c | 30c | 2.47 |
| 15-May | 1,216c | 5c | 0.44 |
| 14-May | 1,211c | 6c | 0.53 |
| 13-May | 1,205c | 47L | 0.04 |
| 12-May | 1,204c | 22c | 1.80 |
| 11-May | 1,226c | 22c | 1.77 |
| 07-May | 1,248c | 22c | 1.80 |
| 06-May | 1,226c | 9c | 0.76 |
| 05-May | 1,236c | 19c | 1.53 |
| 04-May | 1,255c | 3c | 0.26 |
| 30-Apr | 1,252c | 13c | 1.04 |
| 29-Apr | 1,265c | 2c | 0.18 |
| 28-Apr | 1,262c | 22c | 1.76 |
| 24-Apr | 1,241c | 31c | 2.45 |
| 23-Apr | 1,272c | 16L | 0.01 |
| 22-Apr | 1,272c | 8c | 0.62 |
| 21-Apr | 1,264c | 36c | 2.78 |
| 17-Apr | 1,300c | 12c | 0.93 |
| 16-Apr | 1,288c | 2c | 0.16 |
| 15-Apr | 1,290c | 0 | 0 |
Stock Checklist
Price is above from 52 week high low average: 86%
Stock is trading above all short term SMAs: NO
Stock is trading above all long term SMAs: NO
Stock is Consistently Improving Long Term: NO
FII purchased in last quarter: YES
Promoters are buying the stock: NO