ICDS Limited

Web: icdslimited.com NSE: ICDSLTD BSE: 511194 SECTOR: Services - Commercial Services & Supplies | Add Note | View Notes

71 6(9%)

Near 52W High of 71

Volume

1k as on 23, Jun

Open

High

Low

VWAP

52 Week High

52 Week Low

Viand Research Rating

Quality Score

24/100

Growth Score

50/100

Valuation Score

50/100

Momentum Score

25/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

No. of Shares

1.3

P/E

63.46

P/B

2.85

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

4.49

ROCE

Profit Growth

Listing Date

17-Nov-99

Promoter Holding

51.39%

FII Holding

DII Holding

4.87%

Price Chart

Price Performance

1 Week1%

1 Month7%

3 Months3%

6 Months4%

1 Year4%

YTD4%

Moving Average

5 Day SMA43

10 Day SMA43

20 Day SMA43

30 Day SMA44

50 Day SMA43

61 Day SMA43

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	43	42	43	44
Resistance 2	43	42	43	43
Resistance 1	43	42	43	44
Pivot Point	42	42	42	43
Support 1	42	42	42	43
Support 2	42	42	42	43
Support 3	42	42	42	43

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	ADANIPORTS	3,93,148	1707	0%	0%	16%	28%	33	41.4	0.66	12782
2	INDIGO	1,92,889	4977	4%	8%	10%	13%	50	41.4	11.15	-2394
3	GMRAIRPORT	1,02,866	97	2%	8%	0%	12%	0	41.4	-15.85	472
4	GMRINFRA	87,133	95	2%	9%	22%	9%	0	41.4	-17.45	472
5	JSWINFRA	78,183	336	1%	2%	33%	10%	0	41.4	0.63	1547
6	CONCOR	38,309	503	3%	3%	6%	6%	0	41.4	0.07	1246
7	DELHIVERY	34,420	459	0%	1%	9%	1%	0	41.4	0.15	153
8	REDINGTON	28,953	370	4%	7%	42%	54%	0	41.4	0.28	1284
9	GESHIP	19,512	1367	3%	3%	2%	39%	0	41.4	0.06	2943
10	FSL	18,582	267	1%	18%	26%	27%	0	41.4	0.67	674
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 51.39%	(0.01) 51.39%	(0.01) 51.39%	(0.01) 51.39%	(0.01) 51.40%	(0.01) 51.40%	(0.01) 51.40%	(0.01) 51.40%	(0.01) 51.40%	(0.01) 51.40%	(-0.31) 51.40%	(0.01) 51.67%	(0.01) 51.67%	(-0.21) 51.67%	(-0.41) 51.84%	(0.01) 52.28%	(0.01) 52.28%	(0.11) 52.28%	(0.01) 52.21%
DIIs	(0.01) 4.87%	(0.01) 4.87%	(0.01) 4.87%	(0.01) 4.87%	(0.01) 4.87%	(0.01) 4.87%	(0.01) 4.87%	(0.01) 4.87%	(0.01) 4.87%	(0.01) 4.87%	(0.01) 4.87%	(0.01) 4.89%	(-0.21) 4.89%	(-0.21) 5.07%	(0.01) 5.24%	(0.01) 5.24%	(0.01) 5.25%	(0.01) 5.25%	(0.01) 5.25%
Public	43.73%	43.73%	43.73%	43.73%	43.74%	43.73%	43.75%	43.73%	43.74%	43.74%	43.74%	43.45%	43.44%	43.26%	42.92%	42.48%	42.46%	42.46%	42.54%
No. of Shareholders	8,363	8,330	8,377	8,444	8,500	8,535	8,085	8,003	7,994	8,167	8,056	8,015	8,073	7,968	7,812	7,658	7,669	7,552	7,423

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	0.52	0.57	0.53	0.77	2.35	0.51	0.53	0.52	0.71	0.5	0.57	0.5	0.6	0.48	0.46	0.39	0.28	0.32	0.3	0.27
Sales Growth % (YoY)	-78%	12%	-	48%	231%	2%	-7%	4%	18%	4%	24%	28%	114%	50%	53.3%	44.4%	-3%	23.1%	15.4%	17.4%
Sales Growth % (QoQ)	-8.8%	7.5%	-31.2%	-67.2%	360.8%	-3.8%	1.9%	-26.8%	42%	-12.3%	14%	-16.7%	25%	4.3%	17.9%	39.3%	-12.5%	6.7%	11.1%	-
Expenses	0.97	0.31	0.44	0.4	0.84	0.35	0.27	0.39	0.38	0.29	0.38	0.38	0.53	0.46	0.22	0.6	0.12	0.89	0.38	0.28
Operating Profit	-0.45	0.26	0.09	0.37	1.51	0.16	0.26	0.13	0.33	0.21	0.19	0.12	0.07	0.02	0.24	-0.21	0.16	-0.57	-0.08	-0.01
OPM %	-86.54	45.61	16.98	48.05	64.26	31.37	49.06	25	46.48	42	33.33	24	11.67	4.17	52.17	-53.85	57.14	-178.12	-26.67	-3.7
Other Income	0.06	0.38	-0.17	1.27	-0.48	0.39	0.7	0.71	0.2	-0.05	0.81	0.99	-0.65	-0.09	1.48	0.09	6.58	0.1	0.07	0.09
Interest	0.01	0.02	0.01	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.01	0.01	0.02	0.01	0.02	0.02	0.02
Depreciation	0.1	0.1	0.09	0.09	0.09	0.09	0.09	0.09	0.09	0.09	0.09	0.09	0.09	0.09	0.09	0.09	0.08	0.08	0.08	0.08
Profit before tax	-0.5	0.52	-0.18	1.53	0.92	0.44	0.85	0.73	0.42	0.05	0.89	1	-0.69	-0.17	1.62	-0.23	6.65	-0.57	-0.11	-0.02
Tax %	-16	13.46	72.22	9.8	8.7	277.27	23.53	5.48	26.19	220	4.49	6	15.94	11.76	1.23	4.35	1.05	1.75	9.09	50
Net Profit	-0.42	0.46	-0.32	1.38	0.84	-0.77	0.65	0.69	0.31	-0.06	0.85	0.94	-0.8	-0.19	1.61	-0.23	6.58	-0.59	-0.13	-0.03
Net Profit Growth % (QoQ)	-191.3%	243.8%	-123.2%	64.3%	209.1%	-218.5%	-5.8%	122.6%	616.7%	-107.1%	-9.6%	217.5%	-321.1%	-111.8%	800%	-103.5%	1215.3%	-353.8%	-333.3%	-
Net Profit Growth % (YoY)	-150%	159.7%	-149.2%	100%	171%	-1183.3%	-23.5%	-26.6%	138.8%	68.4%	-47.2%	508.7%	-112.2%	67.8%	1338.5%	-666.7%	-	-	-	-
TTM Net Profit	1.1	2.36	1.13	2.1	1.41	0.88	1.59	1.79	2.04	0.93	0.8	1.56	0.39	7.77	7.37	5.63	5.83	-0.75	-0.16	0
EPS in Rs	-0.32	0.35	-0.25	1.06	0.64	-0.59	0.5	0.53	0.24	-0.05	0.65	0.72	-0.61	-0.15	1.24	-0.18	5.05	-0.45	-0.1	-0.02

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	2.39	3.9	2.28	1.92	1.42	0.97	3.11	3.28	6.45	2.8	4.83	5.6	5.06	3.05
Sales Growth %	-38.7%	71%	18.8%	35.2%	46.4%	-68.8%	-5.2%	-49.2%	130.4%	-42%	-13.8%	10.7%	66%	59.7%
Expenses	2.12	1.48	1.44	1.79	1.67	1.64	3.76	5.28	1.91	2.09	4.14	4.53	4.41	3.22
Operating Profit	0.27	2.42	0.84	0.13	-0.25	-0.67	-0.65	-2	4.54	0.71	0.69	1.07	0.65	-0.17
OPM %	11.3	62.05	36.84	6.77	-17.61	-69.07	-20.9	-60.98	70.39	25.36	14.29	19.11	12.85	-5.57
Other Income	1.54	0.96	1.96	0.83	6.59	2.11	0.37	0.46	0.06	6.72	0.2	0.44	1.84	2.84
Interest	0.06	0.08	0.08	0.06	0.07	0.08	0.08	0.06	0.07	0.14	0.14	0.33	0.5	0.48
Depreciation	0.38	0.37	0.36	0.36	0.33	0.34	0.35	0.14	0.14	0.14	0.14	0.15	0.08	0.09
Profit before tax	1.37	2.93	2.36	0.54	5.94	1.02	-0.71	-1.74	4.39	7.15	0.61	1.03	1.91	2.1
Tax %	20.44	52.22	13.56	29.63	1.68	627.45	15.49	6.9	29.61	4.48	16.39	10.68	3.66	-59.05
Net Profit	1.09	1.4	2.04	0.38	5.84	-5.38	-0.81	-1.87	3.1	6.84	0.51	0.9	1.75	3.04
Net Profit Growth %	-22.1%	-31.4%	436.8%	-93.5%	208.6%	-564.2%	56.7%	-160.3%	-54.7%	1241.2%	-43.3%	-48.6%	-42.4%	-
EPS in Rs	0.84	1.07	1.57	0.29	4.48	-4.13	-0.62	-1.44	2.38	5.25	0.39	0.69	1.34	2.33
Dividend Payout %	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	1.62	1.06	0.2	6.36	-0.54	-0.88	-1.92	-2.6	-2.88	0.91	-1.95	-0.38	-1.37	-0.32
Cash from Investing Activity	-0.83	-1.42	0.23	-6.17	0.23	0.91	2.46	2.42	2.44	0.03	-0.26	6.2	1.01	0.79
Cash from Financing Activity	-0.27	0.11	-0.18	-0.2	0.31	-0.08	-0.54	0.15	0.42	-1.19	0	-3.47	0.12	-0.33
Net Cash Flow	0.52	-0.25	0.25	-0.01	0.01	-0.04	-0.01	-0.03	-0.03	-0.25	-2.21	2.35	-0.24	0.14

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	13.03	13.03	13.03	13.03	13.03	13.03	13.03	13.03	13.03	13.03	13.03	13.03	13.03	13.03	13.03	13.03
Reserves	16.94	16.98	15.92	15.85	14.51	12.49	12.19	6.34	11.81	12.66	14.62	11.56	3.99	3.48	2.59	0.91
Borrowings	0	0.09	0.26	0.11	0.13	0.3	0.48	0.14	0.2	0.72	0.54	0.12	1.31	1.31	4.78	4.48
Other Liabilities	3.05	2.99	2.98	1	1	1.01	0.91	0.98	0.96	1.07	4.3	20.26	20.59	21.21	21.59	25.15
Total Liabilities	33.02	33.09	32.19	29.99	28.67	26.83	26.61	20.49	26	27.48	32.49	44.97	38.92	39.03	41.99	43.57
Fixed Assets	9.4	9.58	9.73	9.91	9.99	10.38	10.74	10.77	11.11	7.38	7.49	7.61	0.2	0.24	0.26	3.22
CWIP	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments	5.15	6	5.81	6.73	5.82	4.34	4.15	4.54	2.5	4.01	7.18	8.29	8.63	8.76	11.24	8.56
Other Assets	18.47	17.51	16.65	13.35	12.86	12.11	11.72	5.18	12.39	16.09	17.82	29.07	30.09	30.03	30.49	31.79
Total Assets	33.02	33.09	32.19	29.99	28.67	26.83	26.61	20.49	26	27.48	32.49	44.97	38.92	39.03	41.99	43.57

Delivery

Delivery Data: ICDSLTD

#	Date	38 90% 71	Value (Cr)	Q/T 116	Del 67
1	4-Sep	71	0	92	54
2	3-Sep	65	1	77	41
3	2-Sep	59	1	160	36
4	1-Sep	49	0	111	66
5	31-Aug	41	0	55	100
6	28-Aug	41	0	27	59
7	27-Aug	42	0	48	71
8	26-Aug	41	0	13	66
9	25-Aug	40	0	19	67
10	24-Aug	41	0	2	33
11	21-Aug	41	0	20	79
12	20-Aug	42	0	64	100
13	19-Aug	40	0	230	96
14	18-Aug	40	0	38	53
15	17-Aug	40	0	46	91
16	13-Aug	40	0	48	52
17	12-Aug	40	0	12	95
18	11-Aug	41	0	58	74
19	10-Aug	41	0	31	54
20	7-Aug	42	0	17	51
21	6-Aug	41	0	35	63
22	5-Aug	44	0	14	92
23	4-Aug	44	0	89	87
24	3-Aug	40	0	125	58
25	31-Jul	40	0	65	58
26	30-Jul	41	0	15	63
27	29-Jul	41	0	144	68
28	27-Jul	39	0	13	86
29	24-Jul	40	0	5	93
30	23-Jul	41	0	19	60
31	22-Jul	40	0	24	45
32	21-Jul	39	0	111	98
33	20-Jul	39	0	10	78
34	17-Jul	40	0	14	100
35	16-Jul	40	0	4	100
36	15-Jul	39	0	23	98
37	14-Jul	42	0	2	100
38	13-Jul	40	0	70	100
39	10-Jul	40	0	33	100
40	9-Jul	40	0	28	83
41	8-Jul	41	0	12	83
42	7-Jul	40	0	61	100
43	6-Jul	40	0	12	72
44	3-Jul	40	0	12	86
45	2-Jul	40	0	16	70
46	1-Jul	40	0	54	100
47	30-Jun	40	0	52	100
48	29-Jun	41	0	34	79

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	93c	9c	9.99
03-Sep	85c	30c	55.41
01-Sep	55c	1c	1.90
31-Aug	53c	3L	0.05
25-Aug	53c	0	0
24-Aug	53c	2c	3.32
21-Aug	55c	3c	6.03
19-Aug	52c	1c	2.42
18-Aug	53c	1c	2.45
17-Aug	52c	65L	1.27
13-Aug	52c	1L	0.03
12-Aug	52c	2c	4.15
11-Aug	54c	2c	3.67
10-Aug	56c	6c	9.70
06-Aug	62c	6c	10.96
05-Aug	56c	4c	7.88
03-Aug	52c	77L	1.51
31-Jul	51c	3c	5.61
30-Jul	54c	3c	5.81
29-Jul	51c	69L	1.34
27-Jul	52c	0	0

Stock Checklist

Price is above from 52 week high low average: 100%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView