Hariyana Ship Breakers Ltd.

Web: hariyanagroup.com NSE: HRYNSHP BSE: 526931 SECTOR: Capital Goods - Industrial Manufacturing | Add Note | View Notes

100 0(0%)

Near 52W High of 104

Volume

Open

125

High

125

Low

125

101

VWAP

52 Week High

104

52 Week Low

Viand Research Rating

Quality Score

40/100

Growth Score

40/100

Valuation Score

50/100

Momentum Score

0/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

No. of Shares

0.62

P/E

56.74

P/B

0.59

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

1.03

ROCE

Profit Growth

Listing Date

Promoter Holding

74.95%

FII Holding

DII Holding

Price Chart

Price Performance

1 Week0

1 Month0

3 Months0

6 Months0

1 Year0

YTD0

Moving Average

5 Day SMA0

10 Day SMA0

20 Day SMA0

30 Day SMA0

50 Day SMA0

61 Day SMA0

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3
Resistance 2
Resistance 1
Pivot Point
Support 1
Support 2
Support 3

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	HAL	3,29,158	4922	3%	2%	21%	7%	31	94	0	9116
2	BEL	2,98,458	405	1%	4%	10%	10%	49	94	0	6062
3	TMCV	1,68,152	457	3%	2%	8%	40%	0	94	0.44	3030
4	ABB	1,57,098	7414	1%	2%	24%	44%	93	94	0.02	1668
5	BHEL	1,50,199	431	0%	5%	65%	105%	409	94	0.31	1600
6	SIEMENS	1,41,882	3984	2%	3%	21%	28%	66	94	0.02	2754
7	CGPOWER	1,41,050	895	0%	8%	26%	21%	119	94	0.01	1199
8	POWERINDIA	1,40,760	31580	6%	0	25%	69%	150	94	0.02	988
9	CUMMINSIND	1,39,335	5026	2%	9%	5%	29%	74	94	0	2362
10	POLYCAB	1,24,768	8280	3%	3%	3%	21%	52	94	0.02	2708
Load More

Shareholding Pattern (%)

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021
Promoters	(0.01) 74.95%	(0.01) 74.95%	(0.01) 74.95%	(0.01) 74.95%	(0.01) 74.95%	(0.01) 74.95%	(0.01) 74.95%	(0.01) 74.95%	(0.01) 74.95%	(0.01) 74.95%	(0.01) 74.95%	(0.01) 74.95%	(0.01) 74.95%	(0.01) 74.95%	(0.01) 74.95%	(0.01) 74.95%	(0.01) 74.95%	(0.01) 74.95%	(0.01) 74.95%
Public	25.04%	25.05%	25.04%	25.05%	25.05%	25.05%	25.04%	25.05%	25.04%	25.05%	25.04%	25.04%	25.05%	25.06%	25.04%	25.04%	25.05%	25.05%	25.05%
No. of Shareholders	6,108	6,274	6,242	6,207	6,277	5,765	5,791	6,054	4,493	3,578	3,531	3,545	3,326	3,425	3,499	3,651	3,661	3,711	3,675

Quarterly Results

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Sales	0	0	2.2	1.3	0	0	0	0	0.22	0.72	0.61	90.84	56.46	15.42	31.27	0	7.38	37.51	28.03	31.93
Sales Growth % (YoY)	-	-	-	-	-100%	-100%	-100%	-100%	-99.6%	-95.3%	-98%	-	665%	-58.9%	11.6%	-100%	-90%	40%	-51%	62%
Sales Growth % (QoQ)	-	-100%	69.2%	100%	-	-	-	-100%	-69.4%	18%	-99.3%	60.9%	266.1%	-50.7%	100%	-100%	-80.3%	33.8%	-12.2%	-
Expenses	0.4	1.37	0.52	0.43	0.25	0.52	0.57	0.47	0.55	1.67	0.11	88.88	61.77	13.16	31.27	1.19	9.18	44.98	26.78	29.39
Operating Profit	-0.4	-1.37	1.68	0.87	-0.25	-0.52	-0.57	-0.47	-0.33	-0.95	0.5	1.96	-5.31	2.26	0	-1.19	-1.8	-7.47	1.25	2.54
OPM %	0	0	76.36	66.92	0	0	0	0	-150	-131.94	81.97	2.16	-9.4	14.66	0	0	-24.39	-19.91	4.46	7.95
Other Income	2.36	-11.16	7.42	2.84	2.17	1.99	2.04	2.06	2.08	2	1.89	4.53	2.98	3.47	1.88	2.55	2.14	2.07	1.85	1.94
Interest	0.01	0.88	0.45	0.62	0.54	0.52	0.56	0.6	1.11	0.66	1	0.05	0.77	1.23	0.54	0.96	0.18	0.28	0.19	0.81
Depreciation	0.16	0.27	0.28	0.28	0.28	0.27	0.28	0.28	0.28	0.28	0.29	0.3	0.3	0.17	0.19	0.22	0.22	0.22	0.23	0.23
Profit before tax	1.79	-13.68	8.37	2.81	1.1	0.68	0.63	0.71	0.36	0.11	1.1	6.14	-3.4	4.33	1.15	0.18	-0.06	-5.9	2.68	3.44
Tax %	25.7	0.44	18.52	20.28	25.45	32.35	33.33	30.99	36.11	72.73	33.64	3.58	2.06	14.55	69.57	-44.44	250	-27.46	49.63	37.5
Net Profit	4.42	-9.36	6.82	2.25	0.68	0.46	0.42	0.49	0.23	0.04	0.74	5.92	-3.47	3.7	0.35	0.26	-0.2	-4.27	1.36	2.15
Net Profit Growth % (QoQ)	147.2%	-237.2%	203.1%	230.9%	47.8%	9.5%	-14.3%	113%	475%	-94.6%	-87.5%	270.6%	-193.8%	957.1%	34.6%	230%	95.3%	-414%	-36.7%	-
Net Profit Growth % (YoY)	550%	-2134.8%	1523.8%	359.2%	195.7%	1050%	-43.2%	-91.7%	106.6%	-98.9%	111.4%	2176.9%	-1635%	186.7%	-74.3%	-87.9%	-	-	-	-
TTM Net Profit	4.13	0.39	10.21	3.81	2.05	1.6	1.18	1.5	6.93	3.23	6.89	6.5	0.84	4.11	-3.86	-2.85	-0.96	-0.76	3.51	0
EPS in Rs	7.17	-15.18	11.06	3.65	1.1	0.75	0.68	0.79	0.37	0.06	1.2	9.6	-5.63	6	0.57	0.42	-0.32	-6.92	2.21	3.49

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017
Sales	3.5	0.21	148.62	54.05	168.6	148.54	128.02	390.32	166.99	275.86
Sales Growth %	1567%	-100%	175%	-68%	14%	16%	-67%	134%	-39%	-
Expenses	2.45	2.11	151.84	53.33	170.16	148.69	151.12	399.18	171.82	286.74
Operating Profit	1.05	-1.9	-3.22	0.72	-1.56	-0.15	-23.1	-8.86	-4.83	-10.88
OPM %	30	-904.76	-2.17	1.33	-0.93	-0.1	-18.04	-2.27	-2.89	-3.94
Other Income	0.66	8.18	10.82	7.91	8.11	17.74	18.1	15.14	10.93	18.71
Interest	2.48	2.79	2.48	2.22	1.58	1.77	1.31	0.79	3.91	7.91
Depreciation	1.09	1.11	1.17	0.81	0.89	0.71	0.71	0.71	0.61	2.23
Profit before tax	-1.86	2.38	3.95	5.6	4.08	15.11	-7.02	4.78	1.58	-2.31
Tax %	132.26	32.77	18.48	26.79	54.9	36.53	2.99	33.05	25.95	-29.44
Net Profit	0.39	1.6	3.23	4.11	1.84	9.6	-7.24	8.08	9.82	9.42
Net Profit Growth %	-75.6%	-50.5%	-21.4%	123.4%	-80.8%	232.6%	-189.6%	-17.7%	4.2%	-
EPS in Rs	0.63	2.59	5.24	6.66	2.98	15.57	-11.74	13.1	15.92	15.28
Dividend Payout %	0	0	0	0	0	0	0	0	0	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017
Cash from Operating Activity	3.18	-2.14	1.63	-48.24	-8.01	31.04	-20.55	-35.81	11.94	-47.17
Cash from Investing Activity	10.75	3.8	-0.83	0.67	5.52	19.1	20.96	-10.35	41.12	52.87
Cash from Financing Activity	-2.03	-4.55	-10.08	7.5	1.37	-1.23	-1.31	-0.78	-9	-6.24
Net Cash Flow	11.9	-2.88	-9.29	-40.07	-1.12	48.9	-0.9	-46.94	44.06	-0.54

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017
Equity Capital	6.17	6	6.17	6.17	6.17	6.17	6.17	6.17	6.17	6.17	6.17	6.17
Reserves	141.1	144	140.7	139.7	138.98	135.81	131.72	129.85	120.26	127.44	119.38	109.62
Borrowings	4.38	16	15.89	15.49	14.92	23.1	3.7	0.66	7.15	6.47	3.43	8.53
Other Liabilities	3.63	3	3.1	3	2.99	97.91	53.87	134.65	32.23	126.15	341.05	96.44
Total Liabilities	155.28	169	165.86	164.36	163.06	262.99	195.46	271.33	165.81	266.23	470.03	220.76
Fixed Assets	9.27	10	10.59	11.14	11.7	11.29	12.14	13.02	12.27	10.82	10.68	10.73
CWIP	0	0	0	0	0	2.08	2.08	1.75	1.55	0.7	0.09	0.11
Investments	140.36	141	137.47	135.06	133.37	123.61	116.45	114.3	121.19	129.01	105.33	67.55
Other Assets	5.65	18	17.8	18.16	17.99	126.01	64.79	142.26	30.8	125.7	353.93	142.37
Total Assets	155.28	169	165.86	164.36	163.06	262.99	195.46	271.33	165.81	266.23	470.03	220.76

Delivery

Delivery Data: HRYNSHP

#	Date	91 14% 104	Q/T 34	Del 78
1	4-Sep	101	9	91
2	3-Sep	101	14	87
3	2-Sep	102	30	87
4	1-Sep	100	21	82
5	31-Aug	103	25	55
6	28-Aug	100	4	95
7	27-Aug	100	10	87
8	26-Aug	102	60	95
9	25-Aug	100	63	100
10	24-Aug	100	21	93
11	21-Aug	100	39	70
12	20-Aug	101	14	96
13	19-Aug	99	33	96
14	18-Aug	102	52	87
15	17-Aug	101	26	100

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	62c	86L	1.37
03-Sep	63c	1c	1.90
01-Sep	62c	2c	2.77
31-Aug	63c	2c	2.86
27-Aug	62c	62k	0.01
26-Aug	62c	0	0
25-Aug	62c	3L	0.05
24-Aug	62c	34L	0.55
21-Aug	61c	31L	0.51
19-Aug	61c	3c	4.73
18-Aug	64c	2c	2.89
17-Aug	62c	0	0

Stock Checklist

Price is above from 52 week high low average: 73%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: NO

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView