Hilton Metal Forging Limited

Web: hmfl.co.in;%20hiltonmetal.com NSE: HILTON BSE: 532847 SECTOR: Capital Goods - Industrial Products | Add Note | View Notes

19 0(0%)

Volume

3L as on 22, Jun

Open

101

High

104

Low

100

VWAP

52 Week High

52 Week Low

Viand Research Rating

Quality Score

65/100

Growth Score

100/100

Valuation Score

50/100

Momentum Score

0/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

No. of Shares

5.15

P/E

51.42

P/B

1.99

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

3.87

ROCE

Profit Growth

Listing Date

24-May-07

Promoter Holding

18.56%

FII Holding

0.06%

DII Holding

Price Chart

Price Performance

1 Week27%

1 Month14%

3 Months14%

6 Months14%

1 Year62%

YTD14%

Moving Average

5 Day SMA23

10 Day SMA21

20 Day SMA21

30 Day SMA0

50 Day SMA0

61 Day SMA0

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	25	24	25	26
Resistance 2	25	24	24	25
Resistance 1	24	24	24	25
Pivot Point	23	24	23	24
Support 1	23	24	23	24
Support 2	22	24	23	22
Support 3	22	23	22	22

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	HAL	3,29,158	4922	3%	2%	21%	7%	31	94	0	9116
2	BEL	2,98,458	405	1%	4%	10%	10%	49	94	0	6062
3	TMCV	1,68,152	457	3%	2%	8%	40%	0	94	0.44	3030
4	ABB	1,57,098	7414	1%	2%	24%	44%	93	94	0.02	1668
5	BHEL	1,50,199	431	0%	5%	65%	105%	409	94	0.31	1600
6	SIEMENS	1,41,882	3984	2%	3%	21%	28%	66	94	0.02	2754
7	CGPOWER	1,41,050	895	0%	8%	26%	21%	119	94	0.01	1199
8	POWERINDIA	1,40,760	31580	6%	0	25%	69%	150	94	0.02	988
9	CUMMINSIND	1,39,335	5026	2%	9%	5%	29%	74	94	0	2362
10	POLYCAB	1,24,768	8280	3%	3%	3%	21%	52	94	0.02	2708
Load More

Shareholding Pattern (%)

	Jun 2026	Apr 2026	Mar 2026	Jan 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 18.56%	(4.91) 18.56%	(0.01) 13.71%	(5.81) 13.71%	(0.21) 7.87%	(0.01) 7.71%	(-19.71) 7.71%	(-0.91) 27.39%	(0.01) 28.31%	(0.61) 28.31%	(0.01) 27.67%	(0.01) 27.67%	(0.01) 27.67%	(0.01) 27.67%	(-0.31) 27.67%	(-0.11) 28.00%	(-11.21) 28.07%	(-8.11) 39.26%	(0.01) 47.33%	(-2.11) 47.30%	(-2.21) 49.35%	(0.01) 51.55%
FIIs	(0.01) 0.06%	(-0.11) 0.10%	(0.11) 0.21%	(-0.11) 0.15%	(0.01) 0.23%	(0.11) 0.23%	(-0.11) 0.13%	(0.11) 0.18%	(0.01) 0.11%	(0.11) 0.11%	(-0.31) 0.00%	(0.01) 0.29%	(-0.11) 0.27%	(-0.11) 0.33%	(0.41) 0.39%	(0.01) 0.00%	(0.01) 0.04%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
DIIs	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.01%
Public	81.38%	81.33%	86.08%	86.14%	91.91%	92.07%	92.16%	72.43%	71.56%	71.58%	72.34%	72.06%	72.07%	72.01%	71.94%	72.00%	71.90%	60.74%	52.67%	52.70%	50.65%	48.45%
No. of Shareholders	27,789	27,726	26,189	25,435	25,094	24,663	25,151	20,122	19,943	20,987	17,143	13,384	11,256	10,668	11,127	11,168	11,904	10,499	8,997	9,272	9,390	8,095

Quarterly Results

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021
Sales	58.96	50.84	69.84	87.64	22.05	44.97	40.29	43.75	34.03	33.83	41.74	34.81	27.68	30.66	29.04	27.28	17.85	33.29	25.13
Sales Growth % (YoY)	167%	13%	73%	100%	-35%	33%	-3%	26%	23%	10%	44%	28%	55%	-	-	-	-	129.4%	7.8%
Sales Growth % (QoQ)	16%	-27.2%	-20.3%	297.5%	-51%	11.6%	-7.9%	28.6%	0.6%	-19%	19.9%	25.8%	-9.7%	5.6%	6.5%	52.8%	-46.4%	32.5%	-
Expenses	54.87	48.29	66.37	84.24	20.17	42.67	37.52	41.1	31.55	31.14	37.37	30.93	23.89	25.88	25.67	24.23	14.85	30.59	21.69
Operating Profit	4.09	2.55	3.47	3.4	1.88	2.3	2.77	2.65	2.48	2.69	4.37	3.88	3.79	4.78	3.37	3.05	3	2.7	3.44
OPM %	6.94	5.02	4.97	3.88	8.53	5.11	6.88	6.06	7.29	7.95	10.47	11.15	13.69	15.59	11.6	11.18	16.81	8.11	13.69
Other Income	0.31	0.55	0.33	0.38	0.38	4.03	0.42	0.4	0.32	0.71	0.32	0.68	0.1	0.24	0.1	0.18	0.03	-0.01	0.03
Interest	1.67	2.03	1.87	1.52	1.59	1.71	2.09	1.73	1.51	2.48	1.59	1.16	1.25	1.44	1.39	1.33	1.19	1.66	0.84
Depreciation	0.56	0.55	0.55	0.56	0.56	0.55	0.56	0.56	0.56	0.41	0.6	0.6	0.6	0.6	0.6	0.59	0.58	0.8	0.57
Profit before tax	2.17	0.52	1.38	1.7	0.11	4.07	0.54	0.76	0.73	0.51	2.5	2.8	2.04	2.98	1.48	1.31	1.26	0.23	2.06
Tax %	16.59	73.08	-2.9	-2.35	-36.36	-11.3	14.81	18.42	21.92	-5.88	15.6	17.14	16.67	16.44	15.54	15.27	19.84	-1382.61	-5.34
Net Profit	1.81	0.14	1.42	1.74	0.15	4.53	0.45	0.62	0.57	0.55	2.11	2.33	1.7	2.49	1.25	1.11	1.01	3.41	2.17
Net Profit Growth % (QoQ)	1192.9%	-90.1%	-18.4%	1060%	-96.7%	906.7%	-27.4%	8.8%	3.6%	-73.9%	-9.4%	37.1%	-31.7%	99.2%	12.6%	9.9%	-70.4%	57.1%	-
Net Profit Growth % (YoY)	1106.7%	-96.9%	215.6%	180.6%	-73.7%	723.6%	-78.7%	-73.4%	-66.5%	-77.9%	68.8%	109.9%	68.3%	-27%	-42.4%	-	-	-	-
TTM Net Profit	5.11	3.45	7.84	6.87	5.75	6.17	2.19	3.85	5.56	6.69	8.63	7.77	6.55	5.86	6.78	7.7	6.59	5.58	0
EPS in Rs	0.35	0.03	0.28	0.34	0.03	0.88	0.09	0.12	0.12	0.12	0.46	0.51	0.37	0.54	0.4	0.36	0.58	1.96	1.25

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	230	163	138	105	84	48	103	101	95	80	67	92	130	157
Sales Growth %	41.3%	18.1%	31.7%	24.6%	77.1%	-53.9%	2.3%	6.2%	18.1%	19.6%	-27.1%	-29.2%	-17.1%	64%
Expenses	219	153	123	91	79	65	96	94	88	75	64	86	122	147
Operating Profit	11	10	15	14	6	-17	7	7	7	6	3	6	8	10
OPM %	4.9	6	11	14	7	-36	7	6	7	7	5	6	6	7
Other Income	2	5	2	1	-1	0	0	1	0	0	0	0	0	0
Interest	7	7	6	5	4	4	3	3	3	3	2	2	2	4
Depreciation	2	2	2	2	3	3	3	3	3	3	3	2	2	2
Profit before tax	4	6	8	7	-2	-24	2	1	1	0	-1	2	4	5
Tax %	7	-1	15	17	-170	-17	9	-5	70	95	16	42	28	32
Net Profit	3	6	7	6	2	-20	2	2	0	0	-2	1	3	3
Net Profit Growth %	-50%	-14.3%	16.7%	200%	110%	-1100%	-	-	-	100%	-300%	-66.7%	-	-
EPS in Rs	0.67	1.2	1.45	1.27	0.46	-5.1	0.4	0.4	0.07	-0.11	-0.41	0.24	1.18	1.83
Dividend Payout %	0	0	0	0	0	0	0	0	0	0	0	33	20	16

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	-27	3	10	-24	9	0	4	2	-1	3	5	5	-2	10
Cash from Investing Activity	33	11	-2	33	-9	-2	0	0	-3	0	0	-7	0	0
Cash from Financing Activity	-6	-9	-8	-9	-1	1	-3	-2	4	-3	-5	2	2	-9
Net Cash Flow	0	5	0	0	0	-1	0	0	0	0	0	0	-1	1

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	35	23	23	24	21	21	12	12	12	12	12	12	12	12	12	12
Reserves	116	94	92	88	79	68	32	31	50	49	47	47	47	49	48	46
Borrowings	50	67	63	64	54	53	60	57	45	42	35	26	24	27	23	19
Other Liabilities	35	50	42	37	31	27	9	13	42	31	47	30	22	25	29	32
Total Liabilities	236	234	221	213	185	169	114	113	149	135	142	115	106	114	113	110
Fixed Assets	25	29	24	26	27	29	31	33	33	35	37	36	31	33	35	36
CWIP	23	22	25	21	21	15	8	0	0	0	0	0	7	7	0	0
Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Assets	188	184	171	166	137	126	75	80	116	99	105	79	68	74	79	73
Total Assets	236	234	221	213	185	169	114	113	149	135	142	115	106	114	113	110

Delivery

Delivery Data: HILTON

#	Date	18 13% 21	Q/T 273	Del 77
1	4-Sep	19	256	70
2	3-Sep	19	371	71
3	2-Sep	19	255	65
4	1-Sep	19	263	64
5	31-Aug	19	222	67
6	28-Aug	19	205	79
7	27-Aug	20	340	72
8	26-Aug	20	220	90
9	25-Aug	20	174	85
10	24-Aug	20	180	76

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	97c	10L	0.11
03-Sep	97c	6c	6.10
21-Aug	103c	1c	1.38
19-Aug	104c	5L	0.05
18-Aug	104c	46L	0.45
17-Aug	104c	1c	1.15
14-Aug	103c	2c	1.53
13-Aug	104c	57L	0.54
12-Aug	105c	4c	3.82
11-Aug	109c	2c	1.40
10-Aug	111c	1c	1.08
06-Aug	110c	2c	1.67
04-Aug	108c	3c	2.24
03-Aug	110c	51L	0.47
31-Jul	111c	67L	0.61
30-Jul	110c	67L	0.60
29-Jul	111c	3c	2.38
28-Jul	108c	57L	0.53
27-Jul	108c	0	0

Stock Checklist

Price is above from 52 week high low average: 16%

Stock is trading above all short term SMAs: YES

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView