Hilton Metal Forging Limited

NSE: HILTON BSE: 532847 SECTOR: Capital Goods - Industrial Products

22 0(1%)

Volume

Open

101

High

104

Low

100

VWAP

52 Week High

52 Week Low

Viand Research Rating

Quality Score

00/00

Growth Score

00/00

Valuation Score

00/00

Momentum Score

00/00

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

111

No. of Shares

3.47

P/E

51.42

P/B

1.99

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

3.87

ROCE

Profit Growth

Listing Date

24-May-07

Promoter Holding

13.71%

FII Holding

0.15%

DII Holding

Price Chart

Price Performance

1 Week0

1 Month0

3 Months0

6 Months0

1 Year0

YTD0

Moving Average

5 Day SMA0

10 Day SMA0

20 Day SMA0

30 Day SMA0

50 Day SMA0

61 Day SMA0

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3
Resistance 2
Resistance 1
Pivot Point
Support 1
Support 2
Support 3

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	Div Yld %
1	BEL	3,08,692	422	1%	5%	1%	9%	53	0	0	0
2	HAL	2,96,709	4437	2%	4%	2%	12%	29	0	0	0
3	CUMMINSIND	1,68,233	6069	3%	3%	23%	82%	65	0	0	0
4	POWERINDIA	1,66,834	37430	8%	12%	62%	108%	133	0	0	0
5	ABB	1,52,892	7215	8%	7%	31%	13%	80	0	0	0
6	CGPOWER	1,47,573	937	7%	7%	28%	27%	97	0	0	0
7	BHEL	1,47,291	423	4%	24%	44%	61%	409	0	0	0
8	POLYCAB	1,45,471	9662	5%	20%	28%	61%	41	0	0	0
9	TMCV	1,42,138	386	2%	9%	19%	17%	0	0	0	0
10	SIEMENS	1,38,812	3898	4%	3%	11%	12%	66	0	0	0
Load More

Shareholding Pattern (%)

	Jan 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(5.81) 13.71%	(0.21) 7.87%	(0.01) 7.71%	(-19.71) 7.71%	(-0.91) 27.39%	(0.01) 28.31%	(0.61) 28.31%	(0.01) 27.67%	(0.01) 27.67%	(0.01) 27.67%	(0.01) 27.67%	(-0.31) 27.67%	(-0.11) 28.00%	(-11.21) 28.07%	(-8.11) 39.26%	(0.01) 47.33%	(-2.11) 47.30%	(-2.21) 49.35%	(0.01) 51.55%
FIIs	(-0.11) 0.15%	(0.01) 0.23%	(0.11) 0.23%	(-0.11) 0.13%	(0.11) 0.18%	(0.01) 0.11%	(0.11) 0.11%	(-0.31) 0.00%	(0.01) 0.29%	(-0.11) 0.27%	(-0.11) 0.33%	(0.41) 0.39%	(0.01) 0.00%	(0.01) 0.04%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
DIIs	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.01%
Public	86.14%	91.91%	92.07%	92.16%	72.43%	71.56%	71.58%	72.34%	72.06%	72.07%	72.01%	71.94%	72.00%	71.90%	60.74%	52.67%	52.70%	50.65%	48.45%
No. of Shareholders	25,435	25,094	24,663	25,151	20,122	19,943	20,987	17,143	13,384	11,256	10,668	11,127	11,168	11,904	10,499	8,997	9,272	9,390	8,095

Quarterly Results

	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021
Sales	69.84	87.64	22.05	44.97	40.29	43.75	34.03	33.83	41.74	34.81	27.68	30.66	29.04	27.28	17.85	33.29	25.13
Expenses	66.37	84.24	20.17	42.67	37.52	41.1	31.55	31.14	37.37	30.93	23.89	25.88	25.67	24.23	14.85	30.59	21.69
Operating Profit	3.47	3.4	1.88	2.3	2.77	2.65	2.48	2.69	4.37	3.88	3.79	4.78	3.37	3.05	3	2.7	3.44
OPM %	4.97	3.88	8.53	5.11	6.88	6.06	7.29	7.95	10.47	11.15	13.69	15.59	11.6	11.18	16.81	8.11	13.69
Other Income	0.33	0.38	0.38	4.03	0.42	0.4	0.32	0.71	0.32	0.68	0.1	0.24	0.1	0.18	0.03	-0.01	0.03
Interest	1.87	1.52	1.59	1.71	2.09	1.73	1.51	2.48	1.59	1.16	1.25	1.44	1.39	1.33	1.19	1.66	0.84
Depreciation	0.55	0.56	0.56	0.55	0.56	0.56	0.56	0.41	0.6	0.6	0.6	0.6	0.6	0.59	0.58	0.8	0.57
Profit before tax	1.38	1.7	0.11	4.07	0.54	0.76	0.73	0.51	2.5	2.8	2.04	2.98	1.48	1.31	1.26	0.23	2.06
Tax %	-2.9	-2.35	-36.36	-11.3	14.81	18.42	21.92	-5.88	15.6	17.14	16.67	16.44	15.54	15.27	19.84	-1382.61	-5.34
Net Profit	1.42	1.74	0.15	4.53	0.45	0.62	0.57	0.55	2.11	2.33	1.7	2.49	1.25	1.11	1.01	3.41	2.17
EPS in Rs	0.41	0.5	0.04	1.31	0.13	0.18	0.18	0.18	0.68	0.75	0.55	0.8	0.4	0.36	0.58	1.96	1.25

Profit and Loss

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	163	138	105	84	48	103	101	95	80	67	92	130	157
Expenses	153	123	91	79	65	96	94	88	75	64	86	122	147
Operating Profit	10	15	14	6	-17	7	7	7	6	3	6	8	10
OPM %	6	11	14	7	-36	7	6	7	7	5	6	6	7
Other Income	5	2	1	-1	0	0	1	0	0	0	0	0	0
Interest	7	6	5	4	4	3	3	3	3	2	2	2	4
Depreciation	2	2	2	3	3	3	3	3	3	3	2	2	2
Profit before tax	6	8	7	-2	-24	2	1	1	0	-1	2	4	5
Tax %	-1	15	17	-170	-17	9	-5	70	95	16	42	28	32
Net Profit	6	7	6	2	-20	2	2	0	0	-2	1	3	3
EPS in Rs	1.78	2.15	1.88	0.68	-7.59	0.6	0.6	0.1	-0.17	-0.61	0.36	1.18	1.83
Dividend Payout %	0	0	0	0	0	0	0	0	0	0	33	20	16

Cash Flows

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	3	10	-24	9	0	4	2	-1	3	5	5	-2	10
Cash from Investing Activity	11	-2	33	-9	-2	0	0	-3	0	0	-7	0	0
Cash from Financing Activity	-9	-8	-9	-1	1	-3	-2	4	-3	-5	2	2	-9
Net Cash Flow	5	0	0	0	-1	0	0	0	0	0	0	-1	1

Balance Sheet

	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	23	23	24	21	21	12	12	12	12	12	12	12	12	12	12
Reserves	94	92	88	79	68	32	31	50	49	47	47	47	49	48	46
Borrowings	67	63	64	54	53	60	57	45	42	35	26	24	27	23	19
Other Liabilities	50	42	37	31	27	9	13	42	31	47	30	22	25	29	32
Total Liabilities	234	221	213	185	169	114	113	149	135	142	115	106	114	113	110
Fixed Assets	29	24	26	27	29	31	33	33	35	37	36	31	33	35	36
CWIP	22	25	21	21	15	8	0	0	0	0	0	7	7	0	0
Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Assets	184	171	166	137	126	75	80	116	99	105	79	68	74	79	73
Total Assets	234	221	213	185	169	114	113	149	135	142	115	106	114	113	110

Delivery

#	Date	13 117% 29	Value (Cr)	Q/T 403	Del 52	Del 3
1	21-May	21	0	214	66	0
2	20-May	21	0	183	52	0
3	19-May	22	0	140	60	0
4	18-May	21	0	164	54	0
5	15-May	22	0	218	64	0
6	14-May	22	0	225	51	0
7	13-May	22	1	123	48	0
8	12-May	22	0	235	66	0
9	11-May	23	1	313	60	0
10	8-May	24	1	297	60	0
11	7-May	24	1	231	42	0
12	6-May	23	0	200	60	0
13	5-May	23	1	157	56	0
14	4-May	23	1	275	45	0
15	30-Apr	23	1	261	52	0
16	29-Apr	24	1	263	55	0
17	28-Apr	24	0	180	54	0
18	27-Apr	25	1	294	48	1
19	24-Apr	24	1	310	44	0
20	23-Apr	25	1	235	49	0
21	22-Apr	25	1	326	52	1
22	21-Apr	25	1	214	49	1
23	20-Apr	25	1	278	60	1
24	17-Apr	26	4	325	46	2
25	16-Apr	27	20	666	33	7
26	15-Apr	27	3	682	54	2
27	13-Apr	24	4	401	58	2
28	10-Apr	22	4	463	40	2
29	9-Apr	20	3	373	49	1
30	8-Apr	22	2	332	53	1
31	7-Apr	22	3	281	37	1
32	6-Apr	21	3	256	38	1
33	2-Apr	22	3	348	54	1
34	1-Apr	24	12	303	29	3
35	30-Mar	25	13	397	33	4
36	27-Mar	21	6	473	46	3
37	25-Mar	17	1	299	72	1
38	24-Mar	14	1	180	62	0
39	23-Mar	15	0	205	71	0
40	20-Mar	16	0	297	76	0

Daily Market Cap

Date	Total Market Cap	Change	Chg %
21-May	111c	31L	0.28
20-May	111c	77L	0.69
19-May	112c	3c	2.98
18-May	109c	3c	2.85
15-May	112c	82L	0.73
14-May	113c	15L	0.14
13-May	113c	2c	1.44
12-May	114c	5c	4.22
11-May	119c	5c	4.13
07-May	125c	5c	4.09
06-May	120c	36L	0.30
05-May	120c	1c	1.17
04-May	119c	31L	0.26
30-Apr	118c	2c	1.50
29-Apr	120c	6c	4.73
28-Apr	126c	51L	0.41
24-Apr	127c	3c	2.61
23-Apr	130c	82L	0.64
22-Apr	129c	1c	0.92
21-Apr	128c	7c	5.08
17-Apr	135c	1c	0.76
16-Apr	136c	57L	0.41
15-Apr	136c	0	0

Stock Checklist

Price is below from 52 week high low average: 72%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: NO

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: YES

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView