Harrisons Malayalam Limited

Web: harrisonsmalayalam.com NSE: HARRMALAYA BSE: 500467 SECTOR: Capital Goods - Industrial Products | Add Note | View Notes

161 5(-3%)

Near 52W Low of 154

Volume

10k as on 18, Sep

Open

High

Low

166

VWAP

180

52 Week High

238

52 Week Low

154

Viand Research Rating

Quality Score

40/100

Growth Score

60/100

Valuation Score

50/100

Momentum Score

0/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

298

No. of Shares

1.85

P/E

-104.25

P/B

3.17

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

-3.04

ROCE

Profit Growth

Listing Date

08-Feb-95

Rank/Sector Rank

#2278/#355

Promoter Holding

54.12%

FII Holding

0.01%

DII Holding

0.08%

Price Chart

Price Performance

1 Week4%

1 Month6%

3 Months15%

6 Months4%

1 Year2%

YTD2%

Moving Average

5 Day SMA181

10 Day SMA185

20 Day SMA191

30 Day SMA196

50 Day SMA205

61 Day SMA204

80 Day SMA204

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	190	182	188	193
Resistance 2	188	182	185	189
Resistance 1	184	181	184	187
Pivot Point	182	181	182	183
Support 1	178	180	179	180
Support 2	175	180	178	176
Support 3	172	179	175	174

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	HAL	3,24,650	4854	7%	6%	14%	3%	31	94.2	0	9116
2	BEL	2,71,339	371	2%	2%	17%	10%	49	94.2	0	6062
3	TMCV	1,53,572	417	3%	1%	5%	28%	0	94.2	0.44	3030
4	BHEL	1,42,834	410	0%	6%	41%	86%	409	94.2	0.22	1578
5	ABB	1,39,001	6560	0%	3%	1%	30%	93	94.2	0.02	1668
6	CGPOWER	1,29,346	821	1%	1%	12%	14%	119	94.2	0.01	1199
7	POWERINDIA	1,25,025	28050	5%	4%	3%	66%	150	94.2	0.02	988
8	CUMMINSIND	1,23,077	4440	5%	7%	9%	15%	74	94.2	0	2330
9	SIEMENS	1,21,815	3421	1%	3%	2%	17%	66	94.2	0.02	2754
10	POLYCAB	1,17,107	7770	0%	1%	4%	7%	52	94.2	0.01	2601
Load More

Shareholding Pattern (%)

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 54.12%	(0.01) 54.12%	(0.01) 54.12%	(0.01) 54.12%	(0.01) 54.12%	(0.01) 54.12%	(0.01) 54.12%	(0.01) 54.12%	(0.01) 54.12%	(0.01) 54.12%	(0.01) 54.12%	(0.01) 54.12%	(0.01) 54.12%	(0.01) 54.12%	(0.01) 54.12%	(0.01) 54.12%	(0.01) 54.12%	(0.01) 54.12%	(0.01) 54.12%	(0.01) 54.12%
FIIs	(0.01) 0.01%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(-0.21) 0.00%	(0.01) 0.16%	(0.01) 0.14%	(0.11) 0.10%	(-0.11) 0.01%	(0.01) 0.11%	(0.01) 0.10%	(0.01) 0.09%	(0.01) 0.11%	(0.01) 0.11%	(-0.21) 0.11%	(0.21) 0.29%	(-0.31) 0.14%	(-0.11) 0.41%	(0.31) 0.47%	(0.01) 0.20%
DIIs	(0.01) 0.08%	(0.01) 0.05%	(0.01) 0.05%	(0.01) 0.05%	(0.01) 0.05%	(0.01) 0.05%	(0.01) 0.05%	(0.01) 0.05%	(0.01) 0.05%	(0.01) 0.05%	(0.01) 0.05%	(0.01) 0.05%	(0.01) 0.05%	(0.01) 0.05%	(0.01) 0.05%	(0.01) 0.05%	(0.01) 0.04%	(0.01) 0.05%	(0.01) 0.05%	(0.01) 0.05%
Public	45.81%	45.83%	45.82%	45.83%	45.83%	45.67%	45.70%	45.73%	45.83%	45.72%	45.72%	45.75%	45.73%	45.73%	45.72%	45.55%	45.70%	45.42%	45.36%	45.63%
No. of Shareholders	21,529	21,930	22,369	22,517	22,849	22,798	22,747	24,159	25,286	25,920	27,528	27,592	28,564	28,777	29,293	30,379	31,358	30,329	27,579	28,177

Quarterly Results

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	124.92	147.13	141.09	134.4	116.46	136.71	142.25	137.3	97.66	140.98	129.55	121.73	95.85	117.92	132.06	128.17	108.61	129.04	119	129.06	94.72
Sales Growth % (YoY)	7.3%	7.6%	-0.8%	-2.1%	19.2%	-3%	9.8%	12.8%	1.9%	19.6%	-1.9%	-5%	-11.8%	-8.6%	11.3%	-0.7%	14.7%	-13.3%	-10.8%	21.4%	50.5%
Sales Growth % (QoQ)	-15.1%	4.3%	5%	15.4%	-14.8%	-3.9%	3.6%	40.6%	-30.7%	8.8%	6.4%	27%	-18.7%	-10.7%	3%	18%	-15.8%	8.4%	-7.8%	36.3%	-
Expenses	119.23	138.54	132.32	135.08	108.25	130.14	128.42	129.95	101.92	140.07	120.75	120.7	96.15	115.44	122.65	120.24	101.18	120.88	107	122.32	90.04
Operating Profit	5.69	8.59	8.77	-0.68	8.21	6.57	13.83	7.35	-4.26	0.91	8.8	1.03	-0.3	2.48	9.41	7.93	7.43	8.16	12	6.74	4.68
OPM %	4.55	5.84	6.22	-0.51	7.05	4.81	9.72	5.35	-4.36	0.65	6.79	0.85	-0.31	2.1	7.13	6.19	6.84	6.32	10	5.22	4.94
Other Income	3.18	5.59	3.71	11.75	2.79	4.02	2.65	1.71	3.44	-5.2	2.63	1.52	2.22	2.52	1.55	1.77	1.27	3.89	1	1.07	0.98
Interest	3.32	3.18	3.03	2.97	3.46	2.95	3.58	3.32	3.24	3.35	3.36	3.41	3.02	3.12	3.15	3	2.96	2.69	3	2.96	2.89
Depreciation	1.61	1.89	1.81	1.68	1.58	2.46	1.7	1.63	1.56	1.92	1.39	1.29	1.17	1.43	1.08	0.94	0.91	1.28	1	0.95	0.91
Profit before tax	3.94	9.11	7.64	6.42	5.96	5.18	11.2	4.11	-5.62	-9.56	6.68	-2.15	-2.27	0.45	6.73	5.76	4.83	8.08	9	3.9	1.86
Tax %	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Profit	3.93	9.11	7.64	6.42	5.96	5.19	11.2	4.11	-5.61	-9.56	6.68	-2.15	-2.28	0.44	6.73	5.76	4.83	8.08	9	3.91	1.86
Net Profit Growth % (QoQ)	-56.9%	19.2%	19%	7.7%	14.8%	-53.7%	172.5%	173.3%	41.3%	-243.1%	410.7%	5.7%	-618.2%	-93.5%	16.8%	19.3%	-40.2%	-10.2%	130.2%	110.2%	-
Net Profit Growth % (YoY)	-34.1%	75.5%	-31.8%	56.2%	206.2%	154.3%	67.7%	291.2%	-146.1%	-2272.7%	-0.7%	-137.3%	-147.2%	-94.6%	-25.2%	47.3%	159.7%	-	-	-	-
TTM Net Profit	27.1	29.13	25.21	28.77	26.46	14.89	0.14	-4.38	-10.64	-7.31	2.69	2.74	10.65	17.76	25.4	27.67	25.82	22.85	14.77	5.77	0
EPS in Rs	2.12	4.92	4.13	3.47	3.22	2.81	6.05	2.22	-3.03	-5.17	3.61	-1.16	-1.23	0.24	3.64	3.11	2.61	4.37	5	2.11	1.01

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	539	512	486	485	470	449	385	352	382	365	284	325	382	346
Sales Growth %	5.3%	5.3%	0.3%	3.2%	4.6%	16.6%	9.4%	-7.8%	4.5%	28.7%	-12.8%	-15%	10.6%	-5.3%
Expenses	514	488	476	457	438	394	362	364	369	352	320	342	359	323
Operating Profit	25	23	10	27	31	55	24	-12	13	13	-36	-17	24	22
OPM %	4.6	4.6	2.1	6	7	12	6	-3.4	3.3	3.5	-13	-5	6	6
Other Income	24	12	1	7	7	3	6	6	9	10	10	4	3	2
Interest	13	13	13	12	11	14	16	14	13	14	14	14	15	15
Depreciation	7	7	6	4	4	4	4	4	4	5	6	7	6	7
Profit before tax	29	15	-7	18	23	40	9	-24	4	4	-46	-35	5	3
Tax %	0	0	0	0	0	0	0	0	0	0	0	0	14	34
Net Profit	29	15	-7	18	23	40	9	-24	4	4	-46	-35	4	2
Net Profit Growth %	93.3%	314.3%	-138.9%	-21.7%	-42.5%	344.4%	137.5%	-700%	-	108.7%	-31.4%	-975%	100%	-
EPS in Rs	15.75	8.05	-3.95	9.61	12.48	21.85	5.01	-13.02	2.41	2.21	-24.69	-19.06	2.38	1.24
Dividend Payout %	0	0	0	10	0	0	0	0	0	0	0	0	42	60

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	25	23	33	31	38	41	33	-7	20	21	13	10	26	20
Cash from Investing Activity	-18	-16	-22	-27	-14	-11	-9	-6	-7	4	4	-4	-5	-12
Cash from Financing Activity	-4	-8	-11	-5	-21	-32	-23	11	-12	-31	-15	-14	-20	-6
Net Cash Flow	3	-1	0	-2	2	-1	1	-1	1	-6	2	-8	1	2

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	18	18	18	18	18	18	18	18	18	18	18	18	18	18	18	18
Reserves	160	147	136	121	125	138	120	97	60	60	85	84	223	268	303	301
Borrowings	111	114	103	96	98	95	89	99	114	121	96	95	112	113	110	113
Other Liabilities	212	224	215	243	221	194	193	192	211	173	181	163	148	114	110	98
Total Liabilities	502	502	472	479	463	445	420	407	403	373	381	361	501	513	541	530
Fixed Assets	296	295	296	298	298	291	286	285	285	280	277	277	424	428	429	428
CWIP	104	98	88	80	72	58	36	22	13	10	11	8	1	2	2	5
Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Assets	102	110	88	101	93	97	98	100	106	83	93	76	76	83	109	97
Total Assets	502	502	472	479	463	445	420	407	403	373	381	361	501	513	541	530

Delivery

Delivery Data: HARRMALAYA

#	Date	159 42% 226	Value (Cr)	Q/T 42	Del 59	Del 0
1	21-Oct	161	0	23	60	0
2	19-Oct	166	0	29	84	0
3	16-Oct	168	0	17	67	0
4	15-Oct	168	0	19	71	0
5	14-Oct	170	0	30	79	0
6	13-Oct	167	0	70	69	0
7	12-Oct	168	0	21	61	0
8	9-Oct	172	0	20	57	0
9	8-Oct	169	0	30	85	0
10	7-Oct	174	0	20	69	0
11	6-Oct	175	0	47	79	0
12	5-Oct	173	0	32	64	0
13	1-Oct	180	0	29	76	0
14	30-Sep	179	0	31	53	0
15	29-Sep	176	0	34	64	0
16	28-Sep	168	0	23	81	0
17	25-Sep	173	0	31	74	0
18	24-Sep	175	0	21	80	0
19	23-Sep	178	0	33	76	0
20	22-Sep	177	0	16	74	0
21	21-Sep	178	0	20	70	0
22	18-Sep	178	0	29	78	0
23	17-Sep	181	0	32	76	0
24	16-Sep	179	0	14	65	0
25	15-Sep	183	0	18	61	0
26	11-Sep	186	0	26	65	0
27	10-Sep	187	0	24	57	0
28	9-Sep	188	0	23	79	0
29	8-Sep	190	0	41	81	0
30	7-Sep	190	0	21	71	0
31	4-Sep	193	0	36	58	0
32	3-Sep	191	0	18	56	0
33	2-Sep	189	0	24	61	0
34	1-Sep	193	0	24	69	0
35	31-Aug	197	0	20	51	0
36	28-Aug	197	0	28	68	0
37	27-Aug	195	0	23	48	0
38	26-Aug	203	1	34	41	0
39	25-Aug	199	0	20	51	0
40	24-Aug	201	0	21	41	0
41	21-Aug	198	1	34	50	0
42	20-Aug	196	1	28	42	0
43	19-Aug	193	0	21	33	0
44	18-Aug	189	0	35	78	0
45	17-Aug	193	0	26	64	0
46	14-Aug	199	1	25	68	1
47	13-Aug	223	0	44	84	0

Daily Market Cap

Date	Total Market Cap	Change	Chg %
21-Oct	298c	9c	3.01
19-Oct	307c	5c	1.60
17-Oct	312c	0	0
16-Oct	312c	2c	0.54
15-Oct	310c	4c	1.12
14-Oct	314c	4c	1.29
13-Oct	310c	2c	0.69
12-Oct	312c	2c	0.53
09-Oct	310c	17L	0.05
08-Oct	310c	21c	6.39
05-Oct	332c	1c	0.39
01-Oct	330c	19c	6.07
29-Sep	312c	3c	1.05
28-Sep	308c	11c	3.52
25-Sep	320c	9c	2.75
24-Sep	329c	4c	1.08
22-Sep	325c	15c	4.52
17-Sep	340c	8c	2.27
10-Sep	348c	9c	2.51
07-Sep	357c	0	0

Stock Checklist

Price is above from 52 week high low average: 9%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: YES

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView