Harrisons Malayalam Limited

Web: harrisonsmalayalam.com NSE: HARRMALAYA BSE: 500467 SECTOR: Capital Goods - Industrial Products

222 3(1%)

Near 52W High of 238

Volume

27k as on 23, Jun

Open

High

Low

219

VWAP

206

52 Week High

238

52 Week Low

154

Viand Research Rating

Quality Score

68/100

Growth Score

50/100

Valuation Score

50/100

Momentum Score

25/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

410

No. of Shares

1.85

P/E

-104.25

P/B

3.17

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

-3.04

ROCE

Profit Growth

Listing Date

08-Feb-95

Promoter Holding

54.12%

FII Holding

DII Holding

0.05%

Price Chart

Price Performance

1 Week4%

1 Month7%

3 Months24%

6 Months12%

1 Year12%

YTD12%

Moving Average

5 Day SMA208

10 Day SMA208

20 Day SMA204

30 Day SMA207

50 Day SMA210

61 Day SMA204

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	222	214	219	224
Resistance 2	219	213	216	220
Resistance 1	215	213	215	217
Pivot Point	212	212	212	213
Support 1	209	211	210	211
Support 2	206	211	209	207
Support 3	203	210	206	204

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	HAL	3,05,236	4564	3%	1%	5%	3%	31	94	0	9116
2	BEL	2,95,132	404	1%	6%	3%	2%	49	94	0	6062
3	ABB	1,59,111	7508	4%	3%	58%	31%	93	94	0.01	1668
4	CUMMINSIND	1,54,691	5580	1%	3%	37%	54%	74	94	0	2362
5	TMCV	1,49,748	407	4%	1%	9%	23%	0	94	0.44	3030
6	POWERINDIA	1,42,877	32055	6%	13%	90%	61%	150	94	0.02	988
7	BHEL	1,42,155	408	0%	1%	66%	66%	409	94	0.31	1600
8	CGPOWER	1,39,071	883	2%	5%	59%	34%	119	94	0.01	1199
9	POLYCAB	1,34,302	8915	3%	9%	30%	32%	52	94	0.02	2708
10	SIEMENS	1,30,497	3664	2%	3%	25%	16%	66	94	0.02	2754
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 54.12%	(0.01) 54.12%	(0.01) 54.12%	(0.01) 54.12%	(0.01) 54.12%	(0.01) 54.12%	(0.01) 54.12%	(0.01) 54.12%	(0.01) 54.12%	(0.01) 54.12%	(0.01) 54.12%	(0.01) 54.12%	(0.01) 54.12%	(0.01) 54.12%	(0.01) 54.12%	(0.01) 54.12%	(0.01) 54.12%	(0.01) 54.12%	(0.01) 54.12%
FIIs	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(-0.21) 0.00%	(0.01) 0.16%	(0.01) 0.14%	(0.11) 0.10%	(-0.11) 0.01%	(0.01) 0.11%	(0.01) 0.10%	(0.01) 0.09%	(0.01) 0.11%	(0.01) 0.11%	(-0.21) 0.11%	(0.21) 0.29%	(-0.31) 0.14%	(-0.11) 0.41%	(0.31) 0.47%	(0.01) 0.20%
DIIs	(0.01) 0.05%	(0.01) 0.05%	(0.01) 0.05%	(0.01) 0.05%	(0.01) 0.05%	(0.01) 0.05%	(0.01) 0.05%	(0.01) 0.05%	(0.01) 0.05%	(0.01) 0.05%	(0.01) 0.05%	(0.01) 0.05%	(0.01) 0.05%	(0.01) 0.05%	(0.01) 0.05%	(0.01) 0.04%	(0.01) 0.05%	(0.01) 0.05%	(0.01) 0.05%
Public	45.83%	45.82%	45.83%	45.83%	45.67%	45.70%	45.73%	45.83%	45.72%	45.72%	45.75%	45.73%	45.73%	45.72%	45.55%	45.70%	45.42%	45.36%	45.63%
No. of Shareholders	21,930	22,369	22,517	22,849	22,798	22,747	24,159	25,286	25,920	27,528	27,592	28,564	28,777	29,293	30,379	31,358	30,329	27,579	28,177

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	147.13	141.09	134.4	116.46	136.71	142.25	137.3	97.66	140.98	129.55	121.73	95.85	117.92	132.06	128.17	108.61	129.04	119	129.06	94.72
Sales Growth % (YoY)	7.6%	-0.8%	-2.1%	19.2%	-3%	9.8%	12.8%	1.9%	19.6%	-1.9%	-5%	-11.8%	-8.6%	11.3%	-0.7%	14.7%	-13.3%	-10.8%	21.4%	50.5%
Sales Growth % (QoQ)	4.3%	5%	15.4%	-14.8%	-3.9%	3.6%	40.6%	-30.7%	8.8%	6.4%	27%	-18.7%	-10.7%	3%	18%	-15.8%	8.4%	-7.8%	36.3%	-
Expenses	138.54	132.32	135.08	108.25	130.14	128.42	129.95	101.92	140.07	120.75	120.7	96.15	115.44	122.65	120.24	101.18	120.88	107	122.32	90.04
Operating Profit	8.59	8.77	-0.68	8.21	6.57	13.83	7.35	-4.26	0.91	8.8	1.03	-0.3	2.48	9.41	7.93	7.43	8.16	12	6.74	4.68
OPM %	5.84	6.22	-0.51	7.05	4.81	9.72	5.35	-4.36	0.65	6.79	0.85	-0.31	2.1	7.13	6.19	6.84	6.32	10	5.22	4.94
Other Income	5.59	3.71	11.75	2.79	4.02	2.65	1.71	3.44	-5.2	2.63	1.52	2.22	2.52	1.55	1.77	1.27	3.89	1	1.07	0.98
Interest	3.18	3.03	2.97	3.46	2.95	3.58	3.32	3.24	3.35	3.36	3.41	3.02	3.12	3.15	3	2.96	2.69	3	2.96	2.89
Depreciation	1.89	1.81	1.68	1.58	2.46	1.7	1.63	1.56	1.92	1.39	1.29	1.17	1.43	1.08	0.94	0.91	1.28	1	0.95	0.91
Profit before tax	9.11	7.64	6.42	5.96	5.18	11.2	4.11	-5.62	-9.56	6.68	-2.15	-2.27	0.45	6.73	5.76	4.83	8.08	9	3.9	1.86
Tax %	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Profit	9.11	7.64	6.42	5.96	5.19	11.2	4.11	-5.61	-9.56	6.68	-2.15	-2.28	0.44	6.73	5.76	4.83	8.08	9	3.91	1.86
Net Profit Growth % (QoQ)	19.2%	19%	7.7%	14.8%	-53.7%	172.5%	173.3%	41.3%	-243.1%	410.7%	5.7%	-618.2%	-93.5%	16.8%	19.3%	-40.2%	-10.2%	130.2%	110.2%	-
Net Profit Growth % (YoY)	75.5%	-31.8%	56.2%	206.2%	154.3%	67.7%	291.2%	-146.1%	-2272.7%	-0.7%	-137.3%	-147.2%	-94.6%	-25.2%	47.3%	159.7%	-	-	-	-
TTM Net Profit	29.13	25.21	28.77	26.46	14.89	0.139999999999999	-4.38	-10.64	-7.31	2.69	2.74	10.65	17.76	25.4	27.67	25.82	22.85	14.77	5.77	0
EPS in Rs	4.92	4.13	3.47	3.22	2.81	6.05	2.22	-3.03	-5.17	3.61	-1.16	-1.23	0.24	3.64	3.11	2.61	4.37	5	2.11	1.01

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	539	512	486	485	470	449	385	352	382	365	284	325	382	346
Sales Growth %	5.3%	5.3%	0.3%	3.2%	4.6%	16.6%	9.4%	-7.8%	4.5%	28.7%	-12.8%	-15%	10.6%	-5.3%
Expenses	514	488	476	457	438	394	362	364	369	352	320	342	359	323
Operating Profit	25	23	10	27	31	55	24	-12	13	13	-36	-17	24	22
OPM %	5	5	2	6	7	12	6	-3	3	4	-13	-5	6	6
Other Income	24	12	1	7	7	3	6	6	9	10	10	4	3	2
Interest	13	13	13	12	11	14	16	14	13	14	14	14	15	15
Depreciation	7	7	6	4	4	4	4	4	4	5	6	7	6	7
Profit before tax	29	15	-7	18	23	40	9	-24	4	4	-46	-35	5	3
Tax %	0	0	0	0	0	0	0	0	0	0	0	0	14	34
Net Profit	29	15	-7	18	23	40	9	-24	4	4	-46	-35	4	2
Net Profit Growth %	93.3%	314.3%	-138.9%	-21.7%	-42.5%	344.4%	137.5%	-700%	-	108.7%	-31.4%	-975%	100%	-
EPS in Rs	15.75	8.05	-3.95	9.61	12.48	21.85	5.01	-13.02	2.41	2.21	-24.69	-19.06	2.38	1.24
Dividend Payout %	0	0	0	10	0	0	0	0	0	0	0	0	42	60

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	25	23	33	31	38	41	33	-7	20	21	13	10	26	20
Cash from Investing Activity	-18	-16	-22	-27	-14	-11	-9	-6	-7	4	4	-4	-5	-12
Cash from Financing Activity	-4	-8	-11	-6	-21	-32	-23	11	-12	-31	-15	-14	-20	-6
Net Cash Flow	3	-1	0	-2	2	-1	1	-1	1	-6	2	-8	1	2

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	18	18	18	18	18	18	18	18	18	18	18	18	18	18	18	18
Reserves	160	147	136	121	125	138	120	97	60	60	85	84	223	268	303	301
Borrowings	111	114	103	96	98	95	89	99	114	121	96	95	112	113	110	113
Other Liabilities	212	224	215	243	221	194	193	192	211	173	181	163	148	114	110	98
Total Liabilities	502	502	472	479	463	445	420	407	403	373	381	361	501	513	541	530
Fixed Assets	296	295	296	298	298	291	286	285	285	280	277	277	424	428	429	428
CWIP	104	98	88	80	72	58	36	22	13	10	11	8	1	2	2	5
Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Assets	102	110	88	101	93	97	98	100	106	83	93	76	76	83	109	97
Total Assets	502	502	472	479	463	445	420	407	403	373	381	361	501	513	541	530

Delivery

#	Date	190 21% 230	Value (Cr)	Q/T 35	Del 55	Del 1
1	22-Jul	219	0	23	70	0
2	21-Jul	219	0	36	85	0
3	20-Jul	217	0	32	65	0
4	17-Jul	219	0	20	67	0
5	16-Jul	223	0	25	57	0
6	15-Jul	219	1	36	62	1
7	14-Jul	226	2	46	55	1
8	13-Jul	221	2	31	60	1
9	10-Jul	203	0	17	51	0
10	9-Jul	201	0	18	53	0
11	8-Jul	199	0	12	58	0
12	7-Jul	200	0	17	53	0
13	6-Jul	203	0	16	56	0
14	3-Jul	203	0	24	67	0
15	2-Jul	199	1	22	60	0
16	1-Jul	207	0	17	68	0
17	30-Jun	200	0	18	59	0
18	29-Jun	200	0	17	63	0
19	25-Jun	205	1	59	24	0
20	24-Jun	205	0	15	68	0
21	23-Jun	204	1	39	62	0
22	22-Jun	212	0	22	45	0
23	19-Jun	210	0	21	52	0
24	18-Jun	210	0	19	67	0
25	17-Jun	206	0	32	61	0
26	16-Jun	212	0	32	63	0
27	15-Jun	207	0	45	80	0
28	12-Jun	212	0	31	77	0
29	11-Jun	202	0	21	60	0
30	10-Jun	202	1	33	38	0
31	9-Jun	196	0	13	55	0
32	8-Jun	198	0	26	58	0
33	5-Jun	201	0	23	55	0
34	4-Jun	196	0	31	79	0
35	3-Jun	198	0	13	57	0
36	2-Jun	194	0	15	54	0
37	1-Jun	195	0	32	59	0
38	29-May	201	0	22	62	0
39	27-May	207	0	20	46	0
40	26-May	210	1	36	68	1
41	25-May	212	0	27	75	0
42	22-May	220	0	44	73	0
43	21-May	219	1	40	62	1
44	20-May	212	0	32	62	0
45	19-May	214	0	47	65	0
46	18-May	204	0	34	64	0
47	15-May	209	0	18	68	0
48	14-May	214	0	37	71	0

Daily Market Cap

Date	Total Market Cap	Change	Chg %
23-Jul	410c	7c	1.72
22-Jul	403c	28L	0.07
21-Jul	403c	4c	0.90
17-Jul	406c	4c	0.86
16-Jul	410c	1c	0.26
15-Jul	409c	9c	2.13
14-Jul	418c	12c	2.84
13-Jul	406c	28c	7.34
10-Jul	378c	6c	1.62
09-Jul	372c	3c	0.84
08-Jul	369c	3c	0.67
07-Jul	372c	5c	1.30
06-Jul	377c	3c	0.74
02-Jul	379c	96L	0.25
01-Jul	378c	7c	1.85
30-Jun	372c	28L	0.07
29-Jun	371c	5c	1.41
26-Jun	377c	6c	1.45
25-Jun	382c	4c	1.11
24-Jun	378c	5c	1.35
23-Jun	373c	20c	5.12
22-Jun	393c	4c	1.14
19-Jun	389c	2c	0.63
17-Jun	386c	9c	2.25
16-Jun	395c	13c	3.38
15-Jun	382c	11c	2.75
12-Jun	393c	23c	6.16
11-Jun	370c	14c	3.70
10-Jun	384c	0	0

Stock Checklist

Price is above from 52 week high low average: 62%

Stock is trading above all short term SMAs: YES

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView