G R Infraprojects Limited

Web: grinfra.com NSE: GRINFRA BSE: 543317 SECTOR: Construction - Construction

944 2(0%)

Volume

14k as on 14, Jul

Open

1,270

High

1,564

Low

1,545

946

VWAP

1,283

52 Week High

1,444

52 Week Low

785

Viand Research Rating

Quality Score

00/00

Growth Score

00/00

Valuation Score

00/00

Momentum Score

00/00

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

9,133

No. of Shares

9.68

P/E

7.9

P/B

2.11

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

26.7

ROCE

Profit Growth

Listing Date

19-Jul-21

Promoter Holding

74.69%

FII Holding

2.31%

DII Holding

19.62%

Price Chart

Price Performance

1 Week1%

1 Month5%

3 Months18%

6 Months2%

1 Year27%

YTD14%

Moving Average

5 Day SMA1,264

10 Day SMA1,283

20 Day SMA1,281

30 Day SMA1,298

50 Day SMA1,263

61 Day SMA1,230

80 Day SMA1,185

200 Day SMA1,321

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	1,291	1,265	1,281	1,290
Resistance 2	1,281	1,263	1,273	1,281
Resistance 1	1,270	1,261	1,268	1,269
Pivot Point	1,260	1,259	1,260	1,260
Support 1	1,250	1,257	1,253	1,249
Support 2	1,240	1,255	1,248	1,240
Support 3	1,229	1,253	1,240	1,228

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	Div Yld %
1	LT	5,57,170	4050	3%	1%	1%	11%	25	0	0	0
2	RVNL	54,888	263	4%	14%	20%	37%	0	0	0	0
3	NBCC	26,784	99	3%	3%	19%	17%	0	0	0	0
4	IRB	26,197	22	7%	0%	50%	58%	0	0	0	0
5	KPIL	21,996	1288	3%	4%	6%	16%	0	0	0	0
6	ITDCEM	14,220	828	0%	7%	1%	1%	0	0	0	0
7	TECHNOE	14,030	1206	1%	2%	1%	4%	0	0	0	0
8	KEC	13,343	501	6%	13%	29%	42%	0	0	0	0
9	IRCON	13,210	140	1%	7%	13%	26%	0	0	0	0
10	ENGINERSIN	13,208	235	6%	5%	16%	13%	0	0	0	0
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 74.69%	(0.01) 74.69%	(0.01) 74.69%	(0.01) 74.70%	(0.01) 74.70%	(0.01) 74.70%	(0.01) 74.71%	(0.01) 74.74%	(-5.01) 74.74%	(0.01) 79.74%	(0.01) 79.74%	(0.01) 79.74%	(0.01) 79.74%	(0.01) 79.74%	(-6.81) 79.74%	(0.01) 86.54%	(0.01) 86.54%	(0.01) 86.54%	(0.01) 86.54%
FIIs	(-0.41) 2.31%	(-0.21) 2.66%	(0.01) 2.85%	(0.01) 2.88%	(0.31) 2.84%	(0.51) 2.54%	(0.71) 2.07%	(0.61) 1.40%	(0.21) 0.76%	(-0.11) 0.57%	(0.11) 0.68%	(0.11) 0.59%	(0.11) 0.49%	(-0.31) 0.38%	(0.41) 0.63%	(0.01) 0.23%	(-2.31) 0.27%	(-0.31) 2.55%	(0.01) 2.87%
DIIs	(0.11) 19.62%	(0.11) 19.53%	(0.11) 19.41%	(0.11) 19.28%	(-0.61) 19.17%	(-0.41) 19.77%	(-0.41) 20.12%	(-0.11) 20.50%	(4.81) 20.61%	(0.01) 15.86%	(-0.31) 15.88%	(0.01) 16.14%	(0.11) 16.17%	(0.41) 16.10%	(6.01) 15.67%	(-0.11) 9.69%	(2.31) 9.78%	(0.41) 7.48%	(0.01) 7.09%
Public	3.38%	3.12%	3.05%	3.14%	3.29%	2.97%	3.09%	3.36%	3.90%	3.82%	3.69%	3.52%	3.60%	3.78%	3.95%	3.54%	3.41%	3.43%	3.50%
No. of Shareholders	61,528	60,851	61,914	64,119	66,163	62,035	64,262	66,945	68,620	68,536	66,992	67,297	68,832	72,319	74,668	74,629	75,811	77,961	81,755

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	2500	2308	1602	1988	2276	1694	1394	2030	2485	2134	1883	2478	2461	2192	2136	2692	2396	1955	1882	2264
Expenses	2132	1840	1215	1590	1730	1325	1041	1662	1945	1626	1416	1871	1791	1597	1535	2005	1887	1589	1492	1794
Operating Profit	368	468	387	398	545	370	353	368	540	508	467	607	670	595	601	687	509	366	390	470
OPM %	15	20	24	20	24	22	25	18	22	24	25	25	27	27	28	26	21	19	21	21
Other Income	110	91	50	92	136	154	82	20	343	25	26	21	31	17	25	14	18	19	18	10
Interest	112	153	126	117	121	113	112	103	128	155	145	137	121	117	108	97	108	104	89	120
Depreciation	47	49	51	52	57	61	63	63	61	61	62	60	59	61	62	63	62	82	71	67
Profit before tax	320	356	260	321	504	350	260	222	694	316	287	432	521	434	457	540	357	199	249	294
Tax %	34	27	27	24	20	25	26	30	20	23	24	28	25	25	26	25	23	27	24	25
Net Profit	210	259	190	244	403	263	194	156	553	243	217	310	390	324	336	405	277	145	189	221
EPS in Rs	21.39	26.79	19.91	25.23	41.75	27.05	19.98	16.08	57.29	25.1	22.46	32.05	40.3	33.47	34.77	41.87	28.6	15.05	19.51	22.88

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	8399	7395	8980	9482	8458	7844	6373	5283	3141	3189	2020	1047	916	998
Expenses	6777	5758	6858	6928	6723	5991	4786	3999	2534	2576	1708	870	769	864
Operating Profit	1622	1636	2122	2554	1735	1853	1587	1284	607	613	311	177	147	134
OPM %	19	22	24	27	21	24	25	24	19	19	15	17	16	13
Other Income	343	393	415	87	65	67	51	43	43	159	9	8	4	5
Interest	508	448	565	443	420	362	295	170	66	126	105	88	62	30
Depreciation	199	245	244	246	282	227	189	149	83	69	50	44	35	31
Profit before tax	1258	1337	1729	1952	1099	1331	1154	1008	501	577	165	52	55	77
Tax %	28	24	23	26	24	28	31	29	19	-2	38	40	36	32
Net Profit	903	1015	1323	1454	832	955	801	717	406	588	102	31	35	52
EPS in Rs	93.31	104.85	136.9	150.42	86.04	96.01	80.53	72.06	40.82	118.22	40.76	12.16	13.94	21.16
Dividend Payout %	3	12	0	0	0	0	0	0	0	0	0	0	0	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017
Cash from Operating Activity	-2811	-2032	-1590	-363	166	-457	-267	-244	-371	680
Cash from Investing Activity	1623	433	793	-9	-257	-735	-144	-784	-340	353
Cash from Financing Activity	1523	1724	1120	-20	311	972	884	1004	246	-585
Net Cash Flow	334	126	323	-393	220	-220	473	-24	-465	448

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014
Equity Capital	48	48	48	48	48	48	48	48	48	48	48	48	25	25	25
Reserves	9331	8884	8443	7896	7543	6217	4763	3932	2979	2181	1494	1083	513	410	381
Borrowings	4872	5592	4971	4314	3817	5697	5282	4525	3210	2141	847	531	979	920	682
Other Liabilities	1797	1806	1463	1295	1524	1795	1567	1586	1546	1458	723	855	561	301	228
Total Liabilities	16048	16331	14925	13554	12932	13757	11660	10091	7783	5829	3112	2517	2077	1656	1316
Fixed Assets	1106	1023	1088	1209	1309	1439	1485	1345	1029	930	615	384	698	547	235
CWIP	106	196	150	95	76	72	59	55	28	43	48	17	28	73	148
Investments	2371	2587	2494	2239	2121	56	3	103	2	10	79	151	55	41	10
Other Assets	12465	12526	11193	10011	9425	12190	10113	8588	6725	4846	2370	1966	1297	996	922
Total Assets	16048	16331	14925	13554	12932	13757	11660	10091	7783	5829	3112	2517	2077	1656	1316

Delivery

#	Date	785 28% 1005	Value (Cr)	Q/T 21	Del 48	Del 23
1	27-May	912	5	14	48	2
2	26-May	940	2	10	55	1
3	25-May	946	2	13	35	1
4	22-May	940	2	8	58	1
5	21-May	946	4	12	51	2
6	20-May	940	4	9	43	2
7	19-May	941	4	8	38	1
8	18-May	940	9	9	35	3
9	15-May	935	5	10	62	3
10	14-May	949	6	9	37	2
11	13-May	944	12	12	48	6
12	12-May	936	31	15	51	16
13	11-May	995	11	13	40	5
14	8-May	980	4	8	43	2
15	7-May	999	4	11	51	2
16	6-May	984	8	11	56	5
17	5-May	953	4	11	47	2
18	4-May	945	8	9	40	3
19	30-Apr	937	25	16	28	7
20	29-Apr	910	42	23	74	32
21	28-Apr	911	53	22	76	40
22	27-Apr	881	8	6	53	4
23	24-Apr	866	54	37	83	45
24	23-Apr	875	9	8	49	5
25	22-Apr	889	9	8	52	5
26	21-Apr	882	8	7	47	4
27	20-Apr	891	11	7	50	6
28	17-Apr	904	17	11	61	10
29	16-Apr	892	15	9	49	7
30	15-Apr	884	42	9	64	27
31	13-Apr	846	10	7	55	5
32	10-Apr	842	10	7	57	6
33	9-Apr	834	8	7	51	4
34	8-Apr	843	18	6	59	11
35	7-Apr	824	6	10	42	2
36	6-Apr	832	62	19	50	31
37	2-Apr	844	10	10	46	4
38	1-Apr	839	22	10	33	7
39	30-Mar	796	29	14	20	6
40	27-Mar	804	18	16	50	9
41	25-Mar	823	13	13	39	5
42	24-Mar	822	168	23	14	24
43	23-Mar	844	5	11	48	2
44	20-Mar	860	12	11	27	3

Daily Market Cap

Date	Total Market Cap	Change	Chg %
26-May	9,133c	11c	0.12
25-May	9,144c	44c	0.48
22-May	9,100c	62c	0.68
21-May	9,162c	60c	0.66
20-May	9,102c	38c	0.42
19-May	9,064c	128c	1.43
18-May	8,936c	94c	1.04
15-May	9,030c	114c	1.25
14-May	9,144c	173c	1.93
13-May	8,971c	103c	1.14
12-May	9,074c	576c	5.97
11-May	9,650c	25c	0.26
07-May	9,675c	164c	1.72
06-May	9,512c	341c	3.72
05-May	9,171c	15c	0.16
04-May	9,186c	75c	0.81
30-Apr	9,261c	407c	4.60
29-Apr	8,854c	19c	0.22
28-Apr	8,834c	426c	5.06
24-Apr	8,409c	213c	2.47
23-Apr	8,622c	10c	0.11
22-Apr	8,612c	72c	0.84
21-Apr	8,540c	168c	1.93
17-Apr	8,708c	162c	1.89
16-Apr	8,547c	37c	0.43
15-Apr	8,510c	0	0

Stock Checklist

Price is below from 52 week high low average: 52%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: NO

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView