G R Infraprojects Limited

Web: grinfra.com NSE: GRINFRA BSE: 543317 SECTOR: Construction - Construction | Add Note | View Notes

869 2(0%)

Near 52W Low of 785

Volume

1L as on 22, Jun

Open

1,270

High

1,564

Low

1,545

871

VWAP

940

52 Week High

1,345

52 Week Low

785

Viand Research Rating

Quality Score

0/100

Growth Score

10/100

Valuation Score

50/100

Momentum Score

20/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

8,409

No. of Shares

9.68

P/E

7.9

P/B

2.11

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

26.7

ROCE

Profit Growth

Listing Date

19-Jul-21

Promoter Holding

74.69%

FII Holding

2.31%

DII Holding

19.62%

Price Chart

Price Performance

1 Week8%

1 Month2%

3 Months12%

6 Months4%

1 Year23%

YTD4%

Moving Average

5 Day SMA901

10 Day SMA881

20 Day SMA889

30 Day SMA908

50 Day SMA907

61 Day SMA893

80 Day SMA1,185

200 Day SMA1,321

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	923	900	913	923
Resistance 2	913	899	906	913
Resistance 1	904	897	901	904
Pivot Point	894	895	894	894
Support 1	885	893	887	886
Support 2	875	892	883	876
Support 3	867	890	875	867

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	LT	5,47,815	3964	1%	1%	2%	11%	28	27.7	1.15	18954
2	RVNL	44,167	212	3%	10%	30%	36%	0	27.7	0.49	871
3	KPIL	24,009	1406	2%	10%	20%	12%	0	27.7	0.46	1031
4	IRB	23,757	20	2%	3%	2%	54%	0	27.7	0.96	850
5	NBCC	23,342	86	2%	9%	3%	15%	0	27.7	0	742
6	ENGINERSIN	15,813	281	14%	24%	33%	41%	0	27.7	0.01	692
7	ITDCEM	14,220	828	0%	7%	1%	1%	0	27.7	0.42	598
8	TECHNOE	11,380	978	2%	3%	15%	36%	0	27.7	0.02	474
9	WELENT	11,318	818	3%	14%	29%	29%	0	27.7	0.65	393
10	IRCON	11,187	119	4%	10%	13%	29%	0	27.7	0.86	592
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 74.69%	(0.01) 74.69%	(0.01) 74.69%	(0.01) 74.70%	(0.01) 74.70%	(0.01) 74.70%	(0.01) 74.71%	(0.01) 74.74%	(-5.01) 74.74%	(0.01) 79.74%	(0.01) 79.74%	(0.01) 79.74%	(0.01) 79.74%	(0.01) 79.74%	(-6.81) 79.74%	(0.01) 86.54%	(0.01) 86.54%	(0.01) 86.54%	(0.01) 86.54%
FIIs	(-0.41) 2.31%	(-0.21) 2.66%	(0.01) 2.85%	(0.01) 2.88%	(0.31) 2.84%	(0.51) 2.54%	(0.71) 2.07%	(0.61) 1.40%	(0.21) 0.76%	(-0.11) 0.57%	(0.11) 0.68%	(0.11) 0.59%	(0.11) 0.49%	(-0.31) 0.38%	(0.41) 0.63%	(0.01) 0.23%	(-2.31) 0.27%	(-0.31) 2.55%	(0.01) 2.87%
DIIs	(0.11) 19.62%	(0.11) 19.53%	(0.11) 19.41%	(0.11) 19.28%	(-0.61) 19.17%	(-0.41) 19.77%	(-0.41) 20.12%	(-0.11) 20.50%	(4.81) 20.61%	(0.01) 15.86%	(-0.31) 15.88%	(0.01) 16.14%	(0.11) 16.17%	(0.41) 16.10%	(6.01) 15.67%	(-0.11) 9.69%	(2.31) 9.78%	(0.41) 7.48%	(0.01) 7.09%
Public	3.38%	3.12%	3.05%	3.14%	3.29%	2.97%	3.09%	3.36%	3.90%	3.82%	3.69%	3.52%	3.60%	3.78%	3.95%	3.54%	3.41%	3.43%	3.50%
No. of Shareholders	61,528	60,851	61,914	64,119	66,163	62,035	64,262	66,945	68,620	68,536	66,992	67,297	68,832	72,319	74,668	74,629	75,811	77,961	81,755

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	2500	2308	1602	1988	2276	1694	1394	2030	2485	2134	1883	2478	2461	2192	2136	2692	2396	1955	1882	2264
Sales Growth % (YoY)	9.9%	36.2%	14.9%	-2.1%	-8.4%	-20.6%	-25.9%	-18.1%	1%	-2.6%	-11.9%	-8%	2.7%	12.1%	13.5%	18.9%	-12.4%	-21%	48.2%	-
Sales Growth % (QoQ)	8.3%	44.1%	-19.4%	-12.7%	34.4%	21.5%	-31.3%	-18.3%	16.4%	13.3%	-24%	0.7%	12.3%	2.6%	-20.7%	12.4%	22.6%	3.9%	-16.9%	-
Expenses	2132	1840	1215	1590	1730	1325	1041	1662	1945	1626	1416	1871	1791	1597	1535	2005	1887	1589	1492	1794
Operating Profit	368	468	387	398	545	370	353	368	540	508	467	607	670	595	601	687	509	366	390	470
OPM %	15	20	24	20	24	22	25	18	22	24	25	25	27	27	28	26	21	19	21	21
Other Income	110	91	50	92	136	154	82	20	343	25	26	21	31	17	25	14	18	19	18	10
Interest	112	153	126	117	121	113	112	103	128	155	145	137	121	117	108	97	108	104	89	120
Depreciation	47	49	51	52	57	61	63	63	61	61	62	60	59	61	62	63	62	82	71	67
Profit before tax	320	356	260	321	504	350	260	222	694	316	287	432	521	434	457	540	357	199	249	294
Tax %	34	27	27	24	20	25	26	30	20	23	24	28	25	25	26	25	23	27	24	25
Net Profit	210	259	190	244	403	263	194	156	553	243	217	310	390	324	336	405	277	145	189	221
Net Profit Growth % (QoQ)	-18.9%	36.3%	-22.1%	-39.5%	53.2%	35.6%	24.4%	-71.8%	127.6%	12%	-30%	-20.5%	20.4%	-3.6%	-17%	46.2%	91%	-23.3%	-14.5%	-
Net Profit Growth % (YoY)	-47.9%	-1.5%	-2.1%	56.4%	-27.1%	8.2%	-10.6%	-49.7%	41.8%	-25%	-35.4%	-23.5%	40.8%	123.4%	77.8%	83.3%	-	-	-	-
TTM Net Profit	903	1096	1100	1104	1016	1166	1146	1169	1323	1160	1241	1360	1455	1342	1163	1016	832	555	410	0
EPS in Rs	21.39	26.79	19.91	25.23	41.75	27.05	19.98	16.08	57.29	25.1	22.46	32.05	40.3	33.47	34.77	41.87	28.6	15.05	19.51	22.88

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	8399	7395	8980	9482	8458	7844	6373	5283	3141	3189	2020	1047	916	998
Sales Growth %	13.6%	-17.7%	-5.3%	12.1%	7.8%	23.1%	20.6%	68.2%	-1.5%	57.9%	92.9%	14.2%	-8.2%	-13%
Expenses	6777	5758	6858	6928	6723	5991	4786	3999	2534	2576	1708	870	769	864
Operating Profit	1622	1636	2122	2554	1735	1853	1587	1284	607	613	311	177	147	134
OPM %	19	22	24	27	21	24	25	24	19	19	15	17	16	13
Other Income	343	393	415	87	65	67	51	43	43	159	9	8	4	5
Interest	508	448	565	443	420	362	295	170	66	126	105	88	62	30
Depreciation	199	245	244	246	282	227	189	149	83	69	50	44	35	31
Profit before tax	1258	1337	1729	1952	1099	1331	1154	1008	501	577	165	52	55	77
Tax %	28	24	23	26	24	28	31	29	19	-2	38	40	36	32
Net Profit	903	1015	1323	1454	832	955	801	717	406	588	102	31	35	52
Net Profit Growth %	-11%	-23.3%	-9%	74.8%	-12.9%	19.2%	11.7%	76.6%	-31%	476.5%	229%	-11.4%	-32.7%	-
EPS in Rs	93.31	104.85	136.9	150.42	86.04	96.01	80.53	72.06	40.82	118.22	40.76	12.16	13.94	21.16
Dividend Payout %	3	12	0	0	0	0	0	0	0	0	0	0	0	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017
Cash from Operating Activity	-2811	-2032	-1590	-363	166	-457	-267	-244	-371	680
Cash from Investing Activity	1623	433	793	-9	-257	-735	-144	-784	-340	353
Cash from Financing Activity	1523	1724	1120	-20	311	972	884	1004	246	-585
Net Cash Flow	334	126	323	-393	220	-220	473	-24	-465	448

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014
Equity Capital	48	48	48	48	48	48	48	48	48	48	48	48	25	25	25
Reserves	9331	8884	8443	7896	7543	6217	4763	3932	2979	2181	1494	1083	513	410	381
Borrowings	4872	5592	4971	4314	3817	5697	5282	4525	3210	2141	847	531	979	920	682
Other Liabilities	1797	1806	1463	1295	1524	1795	1567	1586	1546	1458	723	855	561	301	228
Total Liabilities	16048	16331	14925	13554	12932	13757	11660	10091	7783	5829	3112	2517	2077	1656	1316
Fixed Assets	1106	1023	1088	1209	1309	1439	1485	1345	1029	930	615	384	698	547	235
CWIP	106	196	150	95	76	72	59	55	28	43	48	17	28	73	148
Investments	2371	2587	2494	2239	2121	56	3	103	2	10	79	151	55	41	10
Other Assets	12465	12526	11193	10011	9425	12190	10113	8588	6725	4846	2370	1966	1297	996	922
Total Assets	16048	16331	14925	13554	12932	13757	11660	10091	7783	5829	3112	2517	2077	1656	1316

Delivery

Delivery Data: GRINFRA

#	Date	854 12% 956	Value (Cr)	Q/T 15	Del 47	Del 6
1	4-Sep	869	1	7	51	0
2	3-Sep	871	2	10	32	1
3	2-Sep	874	1	7	43	0
4	1-Sep	882	1	5	54	0
5	31-Aug	876	2	11	31	1
6	28-Aug	891	1	9	62	1
7	27-Aug	890	6	8	57	3
8	26-Aug	905	2	9	48	1
9	25-Aug	902	3	10	60	2
10	24-Aug	879	2	10	51	1
11	21-Aug	870	2	9	53	1
12	20-Aug	884	1	6	50	0
13	19-Aug	883	2	9	54	1
14	18-Aug	869	1	7	52	0
15	17-Aug	872	2	6	59	1
16	14-Aug	873	1	8	52	1
17	13-Aug	878	1	10	70	1
18	12-Aug	882	3	8	52	1
19	11-Aug	880	2	12	59	1
20	10-Aug	885	6	13	43	2
21	7-Aug	871	53	24	24	13
22	6-Aug	890	2	11	59	1
23	5-Aug	898	1	6	64	1
24	4-Aug	906	2	9	62	1
25	3-Aug	907	2	9	53	1
26	31-Jul	884	1	7	47	1
27	30-Jul	892	1	8	56	1
28	29-Jul	885	1	7	62	1
29	28-Jul	868	1	8	69	0
30	27-Jul	877	1	9	57	0
31	24-Jul	870	1	8	57	0
32	23-Jul	871	1	6	64	0
33	22-Jul	884	1	8	68	1
34	21-Jul	894	3	9	38	1
35	20-Jul	923	4	15	54	2
36	17-Jul	892	1	7	41	0
37	16-Jul	901	2	11	50	1
38	15-Jul	899	1	8	57	0
39	14-Jul	905	1	8	67	1
40	13-Jul	905	1	7	63	1
41	10-Jul	909	1	7	51	1
42	9-Jul	891	1	10	51	1
43	8-Jul	878	1	7	47	1
44	7-Jul	897	2	12	46	1
45	6-Jul	904	2	11	51	1
46	3-Jul	913	1	8	65	1
47	2-Jul	930	2	10	56	1
48	1-Jul	913	1	8	50	1
49	30-Jun	916	2	10	50	1
50	29-Jun	924	2	8	43	1

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	8,410c	81c	0.96
03-Sep	8,491c	18c	0.21
01-Sep	8,473c	16c	0.18
31-Aug	8,488c	220c	2.53
27-Aug	8,708c	83c	0.94
26-Aug	8,791c	331c	3.91
25-Aug	8,460c	18c	0.21
24-Aug	8,478c	21c	0.24
21-Aug	8,499c	69c	0.81
19-Aug	8,568c	179c	2.13
18-Aug	8,389c	73c	0.86
17-Aug	8,462c	31c	0.37
14-Aug	8,431c	78c	0.92
13-Aug	8,509c	54c	0.63
12-Aug	8,563c	18c	0.21
11-Aug	8,581c	0	0
10-Aug	8,581c	186c	2.22
07-Aug	8,395c	247c	2.86
06-Aug	8,642c	67c	0.77
05-Aug	8,709c	21c	0.24
04-Aug	8,688c	125c	1.46
31-Jul	8,563c	72c	0.83
30-Jul	8,635c	159c	1.88
29-Jul	8,476c	78c	0.93
28-Jul	8,398c	69c	0.81
27-Jul	8,467c	0	0

Stock Checklist

Price is above from 52 week high low average: 15%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: NO

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

Held by 66 fund scheme(s) across 11 fund house(s) as of Aug26 · Total value ₹3,709 Cr · 5 increasing / 44 decreasing · View in MF Pro →

Fund House	Schemes	Weight %	Change	Value (Cr)
SBI Mutual Fund	8	0.43%	-	905.3
Kotak Mahindra Mutual Fund	6	0.73%	-0.06%	739.9
ICICI Prudential Mutual Fund	10	0.75%	-0.01%	532
HDFC Mutual Fund	10	0.36%	-0.02%	428.5
UTI Mutual Fund	10	0.79%	-0.07%	349.9
ICICI Prudential Asset Management Company Limited	2	1.24%	-0.01%	240
Tata Mutual Fund	6	0.94%	-0.10%	222.4
Nippon India Mutual Fund	2	0.13%	-0.02%	210.6
Invesco Mutual Fund	6	0.50%	-0.18%	65.5
Bajaj Finserv Mutual Fund	4	0.19%	+0.03%	14.8
Motilal Oswal Mutual Fund	2	0.02%	-	0

G R Infraprojects Limited

Price Chart

Price Performance

Moving Average

PIVOT LEVEL

Competitors/Peers

Shareholding Pattern (%)

Quarterly Results

Profit and Loss

Cash Flows

Balance Sheet

Delivery

Daily Market Cap

Stock Checklist

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements