Future Market Networks Limited

Web: fmn.co.in NSE: FMNL BSE: 533296 SECTOR: Services - Commercial Services & Supplies | Add Note | View Notes

10 0(4%)

Volume

12k as on 23, Jun

Open

High

Low

VWAP

52 Week High

52 Week Low

Viand Research Rating

Quality Score

17/100

Growth Score

13/100

Valuation Score

50/100

Momentum Score

20/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

No. of Shares

6.06

P/E

1.13

P/B

2.98

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

263.25

ROCE

Profit Growth

Listing Date

31-Dec-10

Promoter Holding

69.95%

FII Holding

DII Holding

Price Chart

Price Performance

1 Week3%

1 Month4%

3 Months4%

6 Months4%

1 Year32%

YTD4%

Moving Average

5 Day SMA10

10 Day SMA10

20 Day SMA10

30 Day SMA10

50 Day SMA0

61 Day SMA0

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	12	11	11	12
Resistance 2	11	11	11	11
Resistance 1	11	11	11	11
Pivot Point	11	11	11	11
Support 1	10	10	10	11
Support 2	10	10	10	10
Support 3	10	10	10	10

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	ADANIPORTS	3,93,148	1707	0%	0%	16%	28%	33	41.4	0.66	12782
2	INDIGO	1,92,889	4977	4%	8%	10%	13%	50	41.4	11.15	-2394
3	GMRAIRPORT	1,02,866	97	2%	8%	0%	12%	0	41.4	-15.85	472
4	GMRINFRA	87,133	95	2%	9%	22%	9%	0	41.4	-17.45	472
5	JSWINFRA	78,183	336	1%	2%	33%	10%	0	41.4	0.63	1547
6	CONCOR	38,309	503	3%	3%	6%	6%	0	41.4	0.07	1246
7	DELHIVERY	34,420	459	0%	1%	9%	1%	0	41.4	0.15	153
8	REDINGTON	28,953	370	4%	7%	42%	54%	0	41.4	0.28	1284
9	GESHIP	19,512	1367	3%	3%	2%	39%	0	41.4	0.06	2943
10	FSL	18,582	267	1%	18%	26%	27%	0	41.4	0.67	674
Load More

Shareholding Pattern (%)

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(1.51) 69.95%	(1.61) 68.48%	(0.01) 66.92%	(0.01) 66.92%	(0.01) 66.92%	(0.01) 66.92%	(1.61) 66.92%	(0.01) 65.31%	(0.01) 65.31%	(0.01) 65.31%	(0.01) 65.31%	(0.01) 65.31%	(0.01) 65.31%	(0.01) 65.31%	(0.01) 65.31%	(0.01) 65.31%	(-6.31) 65.31%	(0.01) 71.57%	(0.01) 71.57%	(0.01) 71.57%
DIIs	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(-0.11) 0.00%	(0.01) 0.05%	(0.01) 0.05%	(0.01) 0.05%	(0.01) 0.05%	(0.01) 0.05%	(0.01) 0.05%	(0.01) 0.05%	(0.01) 0.05%	(0.01) 0.05%	(0.01) 0.05%
Public	30.05%	31.53%	33.07%	33.08%	33.08%	33.07%	33.06%	34.68%	34.69%	34.69%	34.63%	34.63%	34.64%	34.63%	34.62%	34.63%	34.63%	28.38%	28.38%	28.38%
No. of Shareholders	28,680	28,924	29,301	29,421	29,806	30,236	30,484	32,166	31,321	29,694	29,152	29,136	28,551	28,666	29,127	29,024	29,475	26,772	24,569	22,059

Quarterly Results

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	24.64	25.43	24.32	24.34	24.44	24.2	26.07	26.16	24.57	23.09	23.42	24.13	22.4	25.22	22.07	22.01	23.1	23	22.94	21.13	18
Sales Growth % (YoY)	0.8%	5.1%	-6.7%	-7%	-0.5%	4.8%	11.3%	8.4%	9.7%	-8.4%	6.1%	9.6%	-3%	7.7%	-3.8%	4.2%	29.9%	1%	31.5%	17.6%	71.1%
Sales Growth % (QoQ)	-3.1%	4.6%	-0.1%	-0.4%	1%	-7.2%	-0.3%	6.5%	6.4%	-1.4%	-2.9%	7.7%	-11.2%	14.3%	0.3%	-4.7%	0.4%	0.3%	8.6%	17.4%	-
Expenses	14.4	14.1	12.59	15.28	12.39	20.94	14.99	13.6	12.12	17.24	12.22	32.77	13.52	14.84	9.43	10.1	8.1	16	33.58	10.88	5
Operating Profit	10.24	11.33	11.73	9.06	12.05	3.26	11.08	12.56	12.45	5.85	11.2	-8.64	8.88	10.38	12.64	11.91	15	7	-10.64	10.25	12
OPM %	41.56	44.55	48.23	37.22	49.3	13.47	42.5	48.01	50.67	25.34	47.82	-35.81	39.64	41.16	57.27	54.11	64.94	30	-46.38	48.51	70
Other Income	3.12	2.46	2.68	5.83	2.3	-17.23	2.79	1.45	77.84	2.22	1.43	1.65	10.92	-14.83	1.91	1.44	1.12	1	1.46	1.28	1
Interest	3.89	4.1	4.37	4.65	4.81	2.64	3.07	3.23	3.4	3.65	3.9	4.09	4.22	4.39	5.72	5.05	5.2	6	6	5.49	4
Depreciation	8.02	8.15	8.15	8.15	8.14	3.45	3.45	3.47	3.46	3.45	3.43	3.43	3.43	4.46	4.44	4.44	4.43	5	4.6	4.73	5
Profit before tax	1.45	1.54	1.89	2.09	1.4	-20.06	7.35	7.31	83.43	0.97	5.3	-14.51	12.15	-13.3	4.39	3.86	6.49	-3	-19.78	1.31	6
Tax %	-24.83	-27.27	4.76	-15.31	-5.71	48.4	17.41	16.96	1.41	690.72	20.19	7.86	26.34	68.12	0.46	22.54	13.25	350	3.69	90.08	23
Net Profit	1.81	1.96	1.81	2.41	1.47	-29.78	6.07	6.08	82.23	-5.72	4.22	-15.65	8.95	-22.35	4.38	3	5.64	-12	-20.5	0.14	4
Net Profit Growth % (QoQ)	-7.7%	8.3%	-24.9%	63.9%	104.9%	-590.6%	-0.2%	-92.6%	1537.6%	-235.5%	127%	-274.9%	140%	-610.3%	46%	-46.8%	147%	41.5%	-14742.9%	-96.5%	-
Net Profit Growth % (YoY)	23.1%	106.6%	-70.2%	-60.4%	-98.2%	-420.6%	43.8%	138.8%	818.8%	74.4%	-3.7%	-621.7%	58.7%	-86.3%	121.4%	2042.9%	41%	-	-	-	-
TTM Net Profit	7.99	7.65	-24.09	-19.83	-16.16	64.6	88.66	86.81	65.08	-8.2	-24.83	-24.67	-6.02	-9.33	1.02	-23.86	-26.72	-28.36	-16.36	4.14	0
EPS in Rs	0.32	0.29	0.32	0.44	0.26	-4.87	1.06	1.15	14.34	-0.85	0.82	-2.65	1.61	-3.76	0.74	0.5	0.96	-2.11	-3.57	0.01	0.76

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	98.54	101	93.03	92.4	85.26	69	126.77	131.27	84.25	87.01	89.17	156.86	161	159
Sales Growth %	-2.4%	8.6%	0.7%	8.4%	23.6%	-45.6%	-3.4%	55.8%	-3.2%	-2.4%	-43.2%	-2.4%	1.1%	-3.8%
Expenses	54.38	59.79	55.22	42.44	41.76	43.96	72.76	89.68	79.22	72.35	-9.92	126.11	131	121
Operating Profit	44.16	41.21	37.81	49.96	43.5	25.04	54.01	41.59	5.03	14.66	99.09	30.75	29	37
OPM %	44.81	40.8	40.64	54.07	51.02	36.29	42.6	31.68	5.97	16.85	111.12	19.6	18	24
Other Income	13.27	62.99	-4.3	-10.4	-19.14	-2.72	68.06	18.31	35.23	30.19	26.1	9.07	6	19
Interest	17.93	12.34	15.86	20.36	21.19	22.34	30.35	20.37	24.57	43.61	55.63	74.9	80	85
Depreciation	32.59	13.84	13.74	17.76	18.61	38.63	52.48	26.32	26.08	27.35	32.37	41.7	29	28
Profit before tax	6.91	78.02	3.91	1.44	-15.44	-38.65	39.24	13.21	-10.39	-26.11	37.19	-76.78	-73	-57
Tax %	-10.42	17.2	309.97	748.61	81.61	-20.36	23.73	24	40.42	3.03	-178.46	1.48	0	-8
Net Profit	7.64	64.6	-8.2	-9.35	-28.04	-30.79	29.93	10.04	-14.58	-26.9	103.57	-78	-76	-62
Net Profit Growth %	-88.2%	887.8%	12.3%	66.7%	8.9%	-202.9%	198.1%	168.9%	45.8%	-126%	232.8%	-2.6%	-22.6%	-
EPS in Rs	1.31	10.89	-1.08	-1.57	-4.91	-5.37	5.16	1.76	-2.6	-4.79	18.44	-13.98	-13.67	-10.9
Dividend Payout %	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	41.32	3.06	-18.26	81.55	-35.24	-29.73	-81.37	24.95	101.38	-6.27	-4.76	356.62	-58	53
Cash from Investing Activity	-23.06	-3.51	6.28	-28.87	1.28	66.93	108.03	56.09	44.12	79.96	47.2	-281.29	-39	-18
Cash from Financing Activity	-19.4	-7.47	-9.59	-37.5	37.76	-36.61	-38.16	-86.87	-116.06	-69.01	-43.17	-83.91	87	-14
Net Cash Flow	-1.14	-7.93	-21.58	15.18	3.8	0.59	-11.51	-5.83	29.45	4.68	-0.73	-8.58	-10	21

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	63.64	61	60.64	58	57.54	57.54	57.54	57.54	57.54	56.29	56.29	56.29	56.17	55.85	56	56
Reserves	47.23	44	39.56	54	-35.22	-24.72	-15.72	53.11	112.66	123.08	122.61	137.35	143.76	101.74	176	252
Borrowings	145.56	165	178.95	113	130.66	249.89	276.51	194.67	221.84	153.99	237.62	343.34	384.56	729.92	1227	757
Other Liabilities	65.7	71	69.15	74	174.74	242.74	250.42	339.45	374.62	307.07	308.28	353.41	299.73	461.39	242	205
Total Liabilities	322.13	340	348.3	299	327.72	525.45	568.75	644.77	766.66	640.43	724.8	890.39	884.22	1348.9	1700	1270
Fixed Assets	149.75	166	182.13	115	148	242.03	256.17	278.15	343.82	221.12	267.6	265.96	226.51	656.56	656	556
CWIP	8.01	7	7.24	9	8.49	7.35	6.26	5.57	11.91	6.33	9.95	3.48	12.47	18.65	105	66
Investments	28.48	28	32.13	28	29.29	85.71	49.35	18.08	46.57	64.5	68.18	95.79	247.38	131.47	77	104
Other Assets	135.89	140	126.8	147	141.94	190.36	256.97	342.97	364.36	348.48	379.07	525.16	397.86	542.22	862	543
Total Assets	322.13	340	348.3	299	327.72	525.45	568.75	644.77	766.66	640.43	724.8	890.39	884.22	1348.9	1700	1270

Delivery

Delivery Data: FMNL

#	Date	8 33% 11	Q/T 498	Del 78
1	4-Sep	10	205	78
2	3-Sep	10	447	56
3	2-Sep	10	122	97
4	1-Sep	10	301	78
5	31-Aug	10	170	85
6	28-Aug	11	444	92
7	27-Aug	11	874	84
8	26-Aug	10	377	91
9	25-Aug	10	653	100
10	24-Aug	9	744	98

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	61c	2c	3.63
03-Sep	59c	6c	12.09
21-Aug	52c	49L	0.94
19-Aug	52c	2c	3.18
18-Aug	53c	42L	0.80
17-Aug	53c	4c	7.13
14-Aug	57c	79L	1.40
13-Aug	56c	1c	1.87
12-Aug	55c	2c	4.21
11-Aug	58c	73L	1.28
10-Aug	57c	18L	0.32
07-Aug	57c	24L	0.43
06-Aug	57c	91L	1.64
05-Aug	56c	2c	3.07
04-Aug	57c	1c	2.28
31-Jul	59c	4c	6.26
30-Jul	55c	61L	1.09
29-Jul	56c	97L	1.77
28-Jul	55c	91L	1.63
27-Jul	56c	0	0

Stock Checklist

Price is above from 52 week high low average: 43%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: YES

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView