Future Market Networks Limited

NSE: FMNL BSE: 533296 SECTOR: Services - Commercial Services & Supplies

11 1(-5%)

Volume

Open

High

Low

VWAP

52 Week High

52 Week Low

Viand Research Rating

Quality Score

00/00

Growth Score

00/00

Valuation Score

00/00

Momentum Score

00/00

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

No. of Shares

6.06

P/E

1.13

P/B

2.98

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

263.25

ROCE

Profit Growth

Listing Date

31-Dec-10

Promoter Holding

66.92%

FII Holding

DII Holding

Price Chart

Price Performance

1 Week0

1 Month0

3 Months0

6 Months0

1 Year0

YTD0

Moving Average

5 Day SMA0

10 Day SMA0

20 Day SMA0

30 Day SMA0

50 Day SMA0

61 Day SMA0

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3
Resistance 2
Resistance 1
Pivot Point
Support 1
Support 2
Support 3

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	Div Yld %
1	ADANIPORTS	4,20,012	1823	3%	14%	20%	29%	26	0	0	0
2	INDIGO	1,75,967	4551	6%	1%	24%	16%	50	0	0	0
3	GMRAIRPORT	1,03,636	98	2%	2%	10%	11%	0	0	0	0
4	GMRINFRA	87,133	95	2%	9%	22%	9%	0	0	0	0
5	JSWINFRA	58,800	280	5%	0%	4%	2%	0	0	0	0
6	CONCOR	36,367	478	6%	5%	8%	23%	0	0	0	0
7	DELHIVERY	34,759	464	1%	3%	11%	28%	0	0	0	0
8	GESHIP	23,714	1661	4%	18%	51%	77%	0	0	0	0
9	FSL	19,318	277	15%	33%	21%	28%	0	0	0	0
10	CMPDI	17,814	250	0	0	0	0	0	0	0	0
Load More

Shareholding Pattern (%)

	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 66.92%	(0.01) 66.92%	(0.01) 66.92%	(0.01) 66.92%	(1.61) 66.92%	(0.01) 65.31%	(0.01) 65.31%	(0.01) 65.31%	(0.01) 65.31%	(0.01) 65.31%	(0.01) 65.31%	(0.01) 65.31%	(0.01) 65.31%	(0.01) 65.31%	(-6.31) 65.31%	(0.01) 71.57%	(0.01) 71.57%	(0.01) 71.57%
DIIs	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(-0.11) 0.00%	(0.01) 0.05%	(0.01) 0.05%	(0.01) 0.05%	(0.01) 0.05%	(0.01) 0.05%	(0.01) 0.05%	(0.01) 0.05%	(0.01) 0.05%	(0.01) 0.05%	(0.01) 0.05%
Public	33.07%	33.08%	33.08%	33.07%	33.06%	34.68%	34.69%	34.69%	34.63%	34.63%	34.64%	34.63%	34.62%	34.63%	34.63%	28.38%	28.38%	28.38%
No. of Shareholders	29,301	29,421	29,806	30,236	30,484	32,166	31,321	29,694	29,152	29,136	28,551	28,666	29,127	29,024	29,475	26,772	24,569	22,059

Quarterly Results

	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	24.32	24.34	24.44	24.2	26.07	26.16	24.57	23.09	23.42	24.13	22.4	25.22	22.07	22.01	23.1	23	22.94	21.13	18
Expenses	12.59	15.28	12.39	20.94	14.99	13.6	12.12	17.24	12.22	32.77	13.52	14.84	9.43	10.1	8.1	16	33.58	10.88	5
Operating Profit	11.73	9.06	12.05	3.26	11.08	12.56	12.45	5.85	11.2	-8.64	8.88	10.38	12.64	11.91	15	7	-10.64	10.25	12
OPM %	48.23	37.22	49.3	13.47	42.5	48.01	50.67	25.34	47.82	-35.81	39.64	41.16	57.27	54.11	64.94	30	-46.38	48.51	70
Other Income	2.68	5.83	2.3	-17.23	2.79	1.45	77.84	2.22	1.43	1.65	10.92	-14.83	1.91	1.44	1.12	1	1.46	1.28	1
Interest	4.37	4.65	4.81	2.64	3.07	3.23	3.4	3.65	3.9	4.09	4.22	4.39	5.72	5.05	5.2	6	6	5.49	4
Depreciation	8.15	8.15	8.14	3.45	3.45	3.47	3.46	3.45	3.43	3.43	3.43	4.46	4.44	4.44	4.43	5	4.6	4.73	5
Profit before tax	1.89	2.09	1.4	-20.06	7.35	7.31	83.43	0.97	5.3	-14.51	12.15	-13.3	4.39	3.86	6.49	-3	-19.78	1.31	6
Tax %	4.76	-15.31	-5.71	48.4	17.41	16.96	1.41	690.72	20.19	7.86	26.34	68.12	0.46	22.54	13.25	350	3.69	90.08	23
Net Profit	1.81	2.41	1.47	-29.78	6.07	6.08	82.23	-5.72	4.22	-15.65	8.95	-22.35	4.38	3	5.64	-12	-20.5	0.14	4
EPS in Rs	0.32	0.44	0.26	-4.87	1.06	1.15	14.34	-0.85	0.82	-2.65	1.61	-3.76	0.74	0.5	0.96	-2.11	-3.57	0.01	0.76

Profit and Loss

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	101	93	92	85	69	127	131	84	87	89	157	161	159
Expenses	60	55	42	42	44	73	90	79	72	-10	126	131	121
Operating Profit	41	38	50	44	25	54	42	5	15	99	31	29	37
OPM %	41	41	54	51	36	43	32	6	17	111	20	18	24
Other Income	63	-4	-10	-19	-3	68	18	35	30	26	9	6	19
Interest	12	16	20	21	22	30	20	25	44	56	75	80	85
Depreciation	14	14	18	19	39	52	26	26	27	32	42	29	28
Profit before tax	78	4	1	-15	-39	39	13	-10	-26	37	-77	-73	-57
Tax %	17	310	749	82	-20	24	24	40	3	-178	1	0	-8
Net Profit	65	-8	-9	-28	-31	30	10	-15	-27	104	-78	-76	-62
EPS in Rs	10.89	-1.08	-1.57	-4.91	-5.37	5.16	1.76	-2.6	-4.79	18.44	-13.98	-13.67	-10.9
Dividend Payout %	0	0	0	0	0	0	0	0	0	0	0	0	0

Cash Flows

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	3	-18	82	-35	-30	-81	25	101	-6	-5	357	-58	53
Cash from Investing Activity	-4	6	-29	1	67	108	56	44	80	47	-281	-39	-18
Cash from Financing Activity	-7	-10	-38	38	-37	-38	-87	-116	-69	-43	-84	87	-14
Net Cash Flow	-8	-22	15	4	1	-12	-6	29	5	-1	-9	-10	21

Balance Sheet

	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	61	61	58	58	58	58	58	58	56	56	56	56	56	56	56
Reserves	44	40	54	-35	-25	-16	53	113	123	123	137	144	102	176	252
Borrowings	165	179	113	131	250	277	195	222	154	238	343	385	730	1227	757
Other Liabilities	71	69	74	175	243	250	339	375	307	308	353	300	461	242	205
Total Liabilities	340	348	299	328	525	569	645	767	640	725	890	884	1349	1700	1270
Fixed Assets	166	182	115	148	242	256	278	344	221	268	266	227	657	656	556
CWIP	7	7	9	8	7	6	6	12	6	10	3	12	19	105	66
Investments	28	32	28	29	86	49	18	47	64	68	96	247	131	77	104
Other Assets	140	127	147	142	190	257	343	364	348	379	525	398	542	862	543
Total Assets	340	348	299	328	525	569	645	767	640	725	890	884	1349	1700	1270

Delivery

#	Date	7 92% 13	Value (Cr)	Q/T 1077	Del 72
1	22-May	11	0	963	68
2	21-May	11	0	985	80
3	20-May	12	0	336	64
4	19-May	13	0	449	50
5	18-May	11	0	335	86
6	15-May	10	0	326	75
7	14-May	11	1	1096	73
8	13-May	10	0	473	69
9	12-May	10	0	103	89
10	11-May	10	0	219	57
11	8-May	10	0	361	87
12	7-May	9	0	323	68
13	6-May	10	0	293	81
14	5-May	10	0	210	51
15	4-May	10	0	148	60
16	30-Apr	10	0	298	86
17	29-Apr	9	0	144	73
18	28-Apr	9	0	316	76
19	27-Apr	9	0	586	64
20	24-Apr	9	0	465	78
21	23-Apr	9	0	496	75
22	22-Apr	9	0	150	70
23	21-Apr	9	0	235	72
24	20-Apr	9	0	86	81
25	17-Apr	9	0	274	74
26	16-Apr	9	0	144	63
27	15-Apr	9	0	350	77
28	13-Apr	8	0	172	63
29	10-Apr	9	0	334	70
30	9-Apr	8	0	166	86
31	8-Apr	8	0	251	85
32	7-Apr	8	0	183	83
33	6-Apr	8	0	190	86
34	2-Apr	8	0	811	93
35	1-Apr	7	0	396	94
36	30-Mar	7	0	513	70
37	27-Mar	7	0	2086	93
38	25-Mar	7	0	1772	87
39	24-Mar	8	0	68	79
40	23-Mar	7	0	142	73
41	20-Mar	8	0	249	92

Daily Market Cap

Date	Total Market Cap	Change	Chg %
22-May	65c	3c	4.95
21-May	69c	4c	4.96
20-May	72c	4c	4.95
19-May	76c	10c	15.07
18-May	66c	2c	3.62
15-May	64c	18L	0.28
14-May	64c	6c	9.35
13-May	58c	1c	1.73
12-May	59c	30L	0.51
11-May	60c	1c	2.18
07-May	59c	67L	1.13
06-May	59c	1c	2.01
05-May	60c	4c	6.65
04-May	57c	2c	3.67
30-Apr	55c	2c	2.97
29-Apr	53c	1c	2.24
28-Apr	54c	30L	0.56
24-Apr	55c	0	0
23-Apr	55c	1c	2.04
22-Apr	53c	6L	0.11
21-Apr	54c	2c	2.86
17-Apr	55c	91L	1.68
16-Apr	54c	55L	1.00
15-Apr	55c	0	0

Stock Checklist

Price is below from 52 week high low average: 35%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: NO

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView