Exicom Tele-Systems Limited
Web: exicom.in NSE: EXICOM BSE: 544133 SECTOR: Capital Goods - Electrical Equipment | Add Note | View Notes
178 12(7%)
Near 52W High of 183
Volume
38L as on 23, Jun
Open
264
High
270
Low
262
Close
166
VWAP
169
52 Week High
183
52 Week Low
76
Quality Score
25/100
Growth Score
33/100
Valuation Score
50/100
Momentum Score
45/100
Analyst Recommendations
BUY/SELL
|
|
Analyst Price Target
-
Market Cap (cr)
2,475
No. of Shares
P/E
48.16
P/B
5.36
Face Value
10
Div. Yield
-
Book Value (TTM)
-
CASH
-
DEBT
-
EPS (TTM)
-
ROE
11.13
ROCE
-
Profit Growth
-
Listing Date
05-Mar-24
Promoter Holding
65.2%
FII Holding
0.2%
DII Holding
0.31%
Price Chart
Price Performance
1 Week1%
1 Month5%
3 Months100%
6 Months93%
1 Year93%
YTD93%
Moving Average
5 Day SMA170
10 Day SMA160
20 Day SMA155
30 Day SMA145
50 Day SMA133
61 Day SMA125
80 Day SMA0
200 Day SMA0
PIVOT LEVEL
| Standard | Camarilla | Fibonacci | Woodie's | |
|---|---|---|---|---|
| Resistance 3 | 191 | 179 | 187 | 191 |
| Resistance 2 | 187 | 178 | 183 | 187 |
| Resistance 1 | 182 | 177 | 181 | 181 |
| Pivot Point | 178 | 176 | 178 | 177 |
| Support 1 | 172 | 175 | 174 | 172 |
| Support 2 | 168 | 174 | 172 | 168 |
| Support 3 | 163 | 174 | 168 | 163 |
Competitors/Peers
| # | Symbol | MCAP | LTP | 1W | 1M | 6M | 1Y | P/E | Ind PE | Debt/Eq | NP Qtr Rs.Cr. |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | HAL | 3,29,158 | 4922 | 3% | 2% | 21% | 7% | 31 | 94 | 0 | 9116 |
| 2 | BEL | 2,98,458 | 405 | 1% | 4% | 10% | 10% | 49 | 94 | 0 | 6062 |
| 3 | TMCV | 1,68,152 | 457 | 3% | 2% | 8% | 40% | 0 | 94 | 0.44 | 3030 |
| 4 | ABB | 1,57,098 | 7414 | 1% | 2% | 24% | 44% | 93 | 94 | 0.02 | 1668 |
| 5 | BHEL | 1,50,199 | 431 | 0% | 5% | 65% | 105% | 409 | 94 | 0.31 | 1600 |
| 6 | SIEMENS | 1,41,882 | 3984 | 2% | 3% | 21% | 28% | 66 | 94 | 0.02 | 2754 |
| 7 | CGPOWER | 1,41,050 | 895 | 0% | 8% | 26% | 21% | 119 | 94 | 0.01 | 1199 |
| 8 | POWERINDIA | 1,40,760 | 31580 | 6% | 0 | 25% | 69% | 150 | 94 | 0.02 | 988 |
| 9 | CUMMINSIND | 1,39,335 | 5026 | 2% | 9% | 5% | 29% | 74 | 94 | 0 | 2362 |
| 10 | POLYCAB | 1,24,768 | 8280 | 3% | 3% | 3% | 21% | 52 | 94 | 0.02 | 2708 |
| Load More | |||||||||||
Quarterly Results
| Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 331 | 388 | 277 | 282 | 205 | 266 | 197 | 153 | 252 | 301 | 264 | 190 | 265 | 346 | 146 |
| Sales Growth % (YoY) | 61% | 46% | 41% | 84% | -19% | -12% | -25% | -19% | -5% | -13% | 80% | - | - | - | - |
| Sales Growth % (QoQ) | -14.7% | 40.1% | -1.8% | 37.6% | -22.9% | 35% | 28.8% | -39.3% | -16.3% | 14% | 38.9% | -28.3% | -23.4% | 137% | - |
| Expenses | 353 | 388 | 309 | 314 | 244 | 282 | 228 | 168 | 227 | 261 | 233 | 167 | 247 | 315 | 130 |
| Operating Profit | -22 | 0 | -32 | -33 | -39 | -16 | -31 | -15 | 25 | 40 | 31 | 23 | 18 | 31 | 16 |
| OPM % | -7 | 0.1 | -12 | -12 | -19 | -6 | -16 | -10 | 10 | 13 | 12 | 12 | 7 | 9 | 11 |
| Other Income | 5 | 1 | 6 | 3 | -4 | 3 | 6 | 14 | 7 | 5 | 2 | 8 | 4 | 8 | 0 |
| Interest | 16 | 16 | 11 | 13 | 16 | 15 | 16 | 9 | 3 | 4 | 6 | 5 | 5 | 8 | 5 |
| Depreciation | 39 | 35 | 29 | 27 | 25 | 33 | 11 | 7 | 5 | 5 | 5 | 4 | 4 | 5 | 4 |
| Profit before tax | -72 | -49 | -68 | -70 | -83 | -61 | -52 | -16 | 24 | 35 | 22 | 23 | 13 | 26 | 7 |
| Tax % | 2 | 11 | 0 | -2 | 0 | 1 | -6 | 9 | 24 | 22 | 59 | 21 | 28 | -5 | 8 |
| Net Profit | -74 | -54 | -68 | -69 | -83 | -62 | -49 | -17 | 18 | 27 | 9 | 18 | 10 | 28 | 6 |
| Net Profit Growth % (QoQ) | -37% | 20.6% | 1.4% | 16.9% | -33.9% | -26.5% | -188.2% | -194.4% | -33.3% | 200% | -50% | 80% | -64.3% | 366.7% | - |
| Net Profit Growth % (YoY) | 10.8% | 12.9% | -38.8% | -305.9% | -561.1% | -329.6% | -644.4% | -194.4% | 80% | -3.6% | 50% | - | - | - | - |
| TTM Net Profit | -265 | -274 | -282 | -263 | -211 | -110 | -21 | 37 | 72 | 64 | 65 | 62 | 44 | 34 | 0 |
| EPS in Rs | -5.29 | -3.9 | -4.88 | -4.95 | -5.98 | -4.48 | -3.53 | -1.23 | 1.31 | 1.98 | 0.85 | 1.68 | 11.61 | 33.27 | 7.8 |
Profit and Loss
| Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | |
|---|---|---|---|---|---|---|
| Sales | 1152 | 868 | 1020 | 708 | 843 | 513 |
| Sales Growth % | 32.8% | -14.9% | 44% | -16% | 64.3% | - |
| Expenses | 1255 | 905 | 907 | 655 | 775 | 483 |
| Operating Profit | -103 | -37 | 113 | 53 | 67 | 30 |
| OPM % | -9 | -4.3 | 11 | 8 | 8 | 6 |
| Other Income | 6 | 31 | 18 | -10 | -19 | 2 |
| Interest | 56 | 43 | 19 | 19 | 19 | 14 |
| Depreciation | 116 | 56 | 19 | 16 | 15 | 14 |
| Profit before tax | -269 | -105 | 93 | 8 | 15 | 4 |
| Tax % | 2 | 5 | 31 | -5 | 65 | 4 |
| Net Profit | -274 | -110 | 64 | 8 | 5 | 3 |
| Net Profit Growth % | -149.1% | -271.9% | 700% | 60% | 66.7% | - |
| EPS in Rs | -19.71 | -7.92 | 4.6 | 9.65 | 6.19 | 4.16 |
| Dividend Payout % | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flows
| Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | |
|---|---|---|---|---|---|---|
| Cash from Operating Activity | -87 | -169 | 28 | 3 | 56 | -13 |
| Cash from Investing Activity | -155 | -489 | -286 | 8 | -10 | -20 |
| Cash from Financing Activity | 224 | 614 | 317 | -16 | -17 | 46 |
| Net Cash Flow | -18 | -44 | 60 | -5 | 29 | 13 |
Balance Sheet
| Mar 2026 | Sep 2025 | Mar 2025 | Sep 2024 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 139 | 139 | 121 | 121 | 121 | 7 | 7 | 7 |
| Reserves | 512 | 604 | 493 | 608 | 601 | 225 | 214 | 206 |
| Borrowings | 713 | 582 | 707 | 620 | 46 | 133 | 128 | 122 |
| Other Liabilities | 625 | 513 | 347 | 273 | 245 | 340 | 254 | 343 |
| Total Liabilities | 1989 | 1839 | 1668 | 1622 | 1013 | 705 | 603 | 678 |
| Fixed Assets | 868 | 645 | 586 | 480 | 92 | 79 | 101 | 93 |
| CWIP | 0 | 117 | 79 | 53 | 22 | 5 | 18 | 19 |
| Investments | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 |
| Other Assets | 1120 | 1076 | 1002 | 1088 | 898 | 620 | 484 | 565 |
| Total Assets | 1989 | 1839 | 1668 | 1622 | 1013 | 705 | 603 | 678 |
Delivery
Delivery Data: EXICOM
| # | Date | 140 30% 182 Value (Cr) | Q/T | 117 Del | 35 Del | 16 1 | 4-Sep | 178 | 95 | 104 | 31 | 29 | 2 | 3-Sep | 166 | 16 | 75 | 39 | 6 | 3 | 2-Sep | 163 | 11 | 72 | 31 | 3 | 4 | 1-Sep | 163 | 14 | 82 | 39 | 6 | 5 | 31-Aug | 166 | 21 | 90 | 40 | 8 | 6 | 28-Aug | 168 | 89 | 111 | 31 | 27 | 7 | 27-Aug | 156 | 7 | 77 | 40 | 3 | 8 | 26-Aug | 155 | 7 | 88 | 47 | 3 | 9 | 25-Aug | 157 | 8 | 79 | 31 | 3 | 10 | 24-Aug | 160 | 15 | 89 | 41 | 6 | 11 | 21-Aug | 160 | 17 | 106 | 40 | 7 | 12 | 20-Aug | 157 | 17 | 86 | 37 | 6 | 13 | 19-Aug | 156 | 22 | 82 | 25 | 5 | 14 | 18-Aug | 158 | 58 | 110 | 22 | 13 | 15 | 17-Aug | 148 | 8 | 99 | 45 | 3 | 16 | 14-Aug | 152 | 11 | 83 | 34 | 4 | 17 | 13-Aug | 151 | 24 | 104 | 35 | 8 | 18 | 12-Aug | 142 | 14 | 92 | 41 | 6 | 19 | 11-Aug | 144 | 27 | 103 | 53 | 14 | 20 | 10-Aug | 153 | 57 | 92 | 25 | 14 | 21 | 7-Aug | 159 | 32 | 88 | 49 | 16 | 22 | 6-Aug | 170 | 30 | 105 | 38 | 12 | 23 | 5-Aug | 167 | 14 | 98 | 36 | 5 | 24 | 4-Aug | 166 | 16 | 92 | 38 | 6 | 25 | 3-Aug | 164 | 19 | 116 | 39 | 8 | 26 | 31-Jul | 158 | 15 | 108 | 43 | 6 | 27 | 30-Jul | 158 | 14 | 93 | 43 | 6 | 28 | 29-Jul | 159 | 14 | 89 | 39 | 5 | 29 | 28-Jul | 159 | 16 | 110 | 39 | 6 | 30 | 27-Jul | 165 | 16 | 100 | 30 | 5 | 31 | 24-Jul | 160 | 27 | 130 | 31 | 8 | 32 | 23-Jul | 161 | 26 | 122 | 45 | 12 | 33 | 22-Jul | 169 | 40 | 110 | 32 | 13 | 34 | 21-Jul | 177 | 100 | 127 | 26 | 26 | 35 | 20-Jul | 168 | 33 | 107 | 31 | 10 | 36 | 17-Jul | 162 | 19 | 96 | 33 | 6 | 37 | 16-Jul | 165 | 31 | 116 | 22 | 7 | 38 | 15-Jul | 164 | 22 | 122 | 25 | 6 | 39 | 14-Jul | 163 | 19 | 111 | 37 | 7 | 40 | 13-Jul | 168 | 34 | 123 | 24 | 8 | 41 | 10-Jul | 170 | 38 | 118 | 31 | 12 | 42 | 9-Jul | 160 | 23 | 111 | 26 | 6 | 43 | 8-Jul | 158 | 40 | 117 | 23 | 9 | 44 | 7-Jul | 164 | 34 | 155 | 30 | 10 | 45 | 6-Jul | 168 | 67 | 136 | 31 | 21 | 46 | 3-Jul | 178 | 97 | 161 | 25 | 24 | 47 | 2-Jul | 172 | 73 | 144 | 22 | 16 | 48 | 1-Jul | 167 | 28 | 136 | 27 | 7 | 49 | 30-Jun | 171 | 123 | 140 | 16 | 20 | 50 | 29-Jun | 156 | 29 | 131 | 21 | 6 | | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Daily Market Cap
| Date | Total Market Cap | Change | Chg % |
|---|---|---|---|
| 04-Sep | 2,476c | 144c | 6.18 |
| 03-Sep | 2,331c | 72c | 3.16 |
| 01-Sep | 2,260c | 70c | 3.01 |
| 31-Aug | 2,330c | 141c | 6.42 |
| 26-Aug | 2,190c | 13c | 0.60 |
| 25-Aug | 2,177c | 50c | 2.25 |
| 24-Aug | 2,227c | 19c | 0.84 |
| 21-Aug | 2,208c | 50c | 2.32 |
| 19-Aug | 2,158c | 53c | 2.41 |
| 18-Aug | 2,211c | 143c | 6.89 |
| 17-Aug | 2,069c | 37c | 1.76 |
| 14-Aug | 2,106c | 58c | 2.85 |
| 13-Aug | 2,047c | 77c | 3.88 |
| 12-Aug | 1,971c | 204c | 9.39 |
| 10-Aug | 2,175c | 23c | 1.03 |
| 07-Aug | 2,198c | 166c | 7.00 |
| 06-Aug | 2,363c | 52c | 2.23 |
| 04-Aug | 2,311c | 96c | 4.33 |
| 31-Jul | 2,216c | 31c | 1.41 |
| 30-Jul | 2,185c | 67c | 2.96 |
| 29-Jul | 2,252c | 40c | 1.82 |
| 28-Jul | 2,211c | 86c | 3.75 |
| 27-Jul | 2,298c | 59c | 2.62 |
| 24-Jul | 2,239c | 0 | 0 |
Stock Checklist
Price is above from 52 week high low average: 95%
Stock is trading above all short term SMAs: YES
Stock is trading above all long term SMAs: YES
Stock is Consistently Improving Long Term: NO
FII purchased in last quarter: NO
Promoters are buying the stock: NO
Mutual Fund Holdings
Held by 2 fund scheme(s) across 1 fund house(s) as of Aug26 · Total value ₹12 Cr · 0 increasing / 0 decreasing · View in MF Pro →
| Fund House | Schemes | Weight % | Change | Value (Cr) |
|---|---|---|---|---|
| JM Financial Mutual Fund | 2 | 0.72% | - | 11.8 |