Exicom Tele-Systems Limited
NSE: EXICOM BSE: 544133 SECTOR: Capital Goods - Electrical Equipment
149 1(1%)
Volume
-
Open
264
High
270
Low
262
Close
148
VWAP
0
52 Week High
209
52 Week Low
76
Quality Score
00/00
Growth Score
00/00
Valuation Score
00/00
Momentum Score
00/00
Analyst Recommendations
BUY/SELL
|
|
Analyst Price Target
-
Market Cap (cr)
2,069
No. of Shares
P/E
48.16
P/B
5.36
Face Value
10
Div. Yield
-
Book Value (TTM)
-
CASH
-
DEBT
-
EPS (TTM)
-
ROE
11.13
ROCE
-
Profit Growth
-
Listing Date
05-Mar-24
Promoter Holding
66.47%
FII Holding
0.06%
DII Holding
3.68%
Price Chart
Price Performance
1 Week0
1 Month0
3 Months0
6 Months0
1 Year0
YTD0
Moving Average
5 Day SMA0
10 Day SMA0
20 Day SMA0
30 Day SMA0
50 Day SMA0
61 Day SMA0
80 Day SMA0
200 Day SMA0
PIVOT LEVEL
| Standard | Camarilla | Fibonacci | Woodie's | |
|---|---|---|---|---|
| Resistance 3 | ||||
| Resistance 2 | ||||
| Resistance 1 | ||||
| Pivot Point | ||||
| Support 1 | ||||
| Support 2 | ||||
| Support 3 |
Competitors/Peers
| # | Symbol | MCAP | LTP | 1W | 1M | 6M | 1Y | P/E | Ind PE | Debt/Eq | Div Yld % | NP Qtr Rs.Cr. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | BEL | 3,08,692 | 422 | 1% | 5% | 1% | 9% | 53 | 0 | 0 | 0 | |
| 2 | HAL | 2,96,709 | 4437 | 2% | 4% | 2% | 12% | 29 | 0 | 0 | 0 | |
| 3 | CUMMINSIND | 1,68,233 | 6069 | 3% | 3% | 23% | 82% | 65 | 0 | 0 | 0 | |
| 4 | POWERINDIA | 1,66,834 | 37430 | 8% | 12% | 62% | 108% | 133 | 0 | 0 | 0 | |
| 5 | ABB | 1,52,892 | 7215 | 8% | 7% | 31% | 13% | 80 | 0 | 0 | 0 | |
| 6 | CGPOWER | 1,47,573 | 937 | 7% | 7% | 28% | 27% | 97 | 0 | 0 | 0 | |
| 7 | BHEL | 1,47,291 | 423 | 4% | 24% | 44% | 61% | 409 | 0 | 0 | 0 | |
| 8 | POLYCAB | 1,45,471 | 9662 | 5% | 20% | 28% | 61% | 41 | 0 | 0 | 0 | |
| 9 | TMCV | 1,42,138 | 386 | 2% | 9% | 19% | 17% | 0 | 0 | 0 | 0 | |
| 10 | SIEMENS | 1,38,812 | 3898 | 4% | 3% | 11% | 12% | 66 | 0 | 0 | 0 | |
| Load More | ||||||||||||
Quarterly Results
| Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 277 | 282 | 205 | 266 | 197 | 153 | 252 | 301 | 264 | 190 | 265 | 346 | 146 |
| Expenses | 309 | 314 | 244 | 282 | 228 | 168 | 227 | 261 | 233 | 167 | 247 | 315 | 130 |
| Operating Profit | -32 | -33 | -39 | -16 | -31 | -15 | 25 | 40 | 31 | 23 | 18 | 31 | 16 |
| OPM % | -12 | -12 | -19 | -6 | -16 | -10 | 10 | 13 | 12 | 12 | 7 | 9 | 11 |
| Other Income | 6 | 3 | -4 | 3 | 6 | 14 | 7 | 5 | 2 | 8 | 4 | 8 | 0 |
| Interest | 11 | 13 | 16 | 15 | 16 | 9 | 3 | 4 | 6 | 5 | 5 | 8 | 5 |
| Depreciation | 29 | 27 | 25 | 33 | 11 | 7 | 5 | 5 | 5 | 4 | 4 | 5 | 4 |
| Profit before tax | -68 | -70 | -83 | -61 | -52 | -16 | 24 | 35 | 22 | 23 | 13 | 26 | 7 |
| Tax % | 0 | -2 | 0 | 1 | -6 | 9 | 24 | 22 | 59 | 21 | 28 | -5 | 8 |
| Net Profit | -68 | -69 | -83 | -62 | -49 | -17 | 18 | 27 | 9 | 18 | 10 | 28 | 6 |
| EPS in Rs | -4.88 | -4.95 | -5.98 | -4.48 | -3.53 | -1.23 | 1.31 | 1.98 | 0.85 | 1.68 | 11.61 | 33.27 | 7.8 |
Profit and Loss
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | |
|---|---|---|---|---|---|
| Sales | 868 | 1020 | 708 | 843 | 513 |
| Expenses | 905 | 907 | 655 | 775 | 483 |
| Operating Profit | -37 | 113 | 53 | 67 | 30 |
| OPM % | -4 | 11 | 8 | 8 | 6 |
| Other Income | 31 | 18 | -10 | -19 | 2 |
| Interest | 43 | 19 | 19 | 19 | 14 |
| Depreciation | 56 | 19 | 16 | 15 | 14 |
| Profit before tax | -105 | 93 | 8 | 15 | 4 |
| Tax % | 5 | 31 | -5 | 65 | 4 |
| Net Profit | -110 | 64 | 8 | 5 | 3 |
| EPS in Rs | -7.92 | 4.6 | 9.65 | 6.19 | 4.16 |
| Dividend Payout % | 0 | 0 | 0 | 0 | 0 |
Cash Flows
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | |
|---|---|---|---|---|---|
| Cash from Operating Activity | -169 | 28 | 3 | 56 | -13 |
| Cash from Investing Activity | -489 | -286 | 8 | -10 | -20 |
| Cash from Financing Activity | 614 | 317 | -16 | -17 | 46 |
| Net Cash Flow | -44 | 60 | -5 | 29 | 13 |
Balance Sheet
| Sep 2025 | Mar 2025 | Sep 2024 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 139 | 121 | 121 | 121 | 7 | 7 | 7 |
| Reserves | 604 | 493 | 608 | 601 | 225 | 214 | 206 |
| Borrowings | 582 | 707 | 620 | 46 | 133 | 128 | 122 |
| Other Liabilities | 513 | 347 | 273 | 245 | 340 | 254 | 343 |
| Total Liabilities | 1839 | 1668 | 1622 | 1013 | 705 | 603 | 678 |
| Fixed Assets | 645 | 586 | 480 | 92 | 79 | 101 | 93 |
| CWIP | 117 | 79 | 53 | 22 | 5 | 18 | 19 |
| Investments | 1 | 1 | 2 | 1 | 1 | 1 | 1 |
| Other Assets | 1076 | 1002 | 1088 | 898 | 620 | 484 | 565 |
| Total Assets | 1839 | 1668 | 1622 | 1013 | 705 | 603 | 678 |
Delivery
| # | Date | 76 116% 163 Value (Cr) | Q/T | 152 Del | 33 Del | 17 1 | 27-May | 147 | 17 | 97 | 29 | 5 | 2 | 26-May | 148 | 58 | 131 | 34 | 20 | 3 | 25-May | 152 | 98 | 130 | 17 | 16 | 4 | 22-May | 158 | 547 | 147 | 6 | 32 | 5 | 21-May | 138 | 140 | 227 | 24 | 34 | 6 | 20-May | 115 | 8 | 80 | 26 | 2 | 7 | 19-May | 116 | 10 | 101 | 23 | 2 | 8 | 18-May | 110 | 3 | 77 | 50 | 2 | 9 | 15-May | 114 | 3 | 85 | 36 | 1 | 10 | 14-May | 112 | 4 | 87 | 36 | 2 | 11 | 13-May | 114 | 4 | 92 | 37 | 1 | 12 | 12-May | 114 | 7 | 100 | 44 | 3 | 13 | 11-May | 124 | 16 | 116 | 30 | 5 | 14 | 8-May | 119 | 3 | 90 | 43 | 1 | 15 | 7-May | 123 | 16 | 125 | 33 | 5 | 16 | 6-May | 119 | 4 | 90 | 43 | 2 | 17 | 5-May | 120 | 11 | 102 | 38 | 4 | 18 | 4-May | 114 | 4 | 103 | 42 | 2 | 19 | 30-Apr | 115 | 5 | 82 | 33 | 2 | 20 | 29-Apr | 112 | 5 | 84 | 45 | 2 | 21 | 28-Apr | 117 | 3 | 104 | 39 | 1 | 22 | 27-Apr | 118 | 6 | 102 | 38 | 2 | 23 | 24-Apr | 117 | 6 | 96 | 36 | 2 | 24 | 23-Apr | 119 | 21 | 115 | 32 | 7 | 25 | 22-Apr | 121 | 35 | 126 | 25 | 9 | 26 | 21-Apr | 114 | 3 | 77 | 40 | 1 | 27 | 20-Apr | 113 | 18 | 110 | 24 | 4 | 28 | 17-Apr | 111 | 6 | 114 | 40 | 3 | 29 | 16-Apr | 114 | 10 | 124 | 31 | 3 | 30 | 15-Apr | 115 | 15 | 112 | 35 | 5 | 31 | 13-Apr | 114 | 39 | 115 | 18 | 7 | 32 | 10-Apr | 104 | 12 | 122 | 24 | 3 | 33 | 9-Apr | 98 | 13 | 109 | 24 | 3 | 34 | 8-Apr | 97 | 7 | 111 | 38 | 3 | 35 | 7-Apr | 89 | 9 | 104 | 17 | 2 | 36 | 6-Apr | 90 | 5 | 91 | 39 | 2 | 37 | 2-Apr | 85 | 5 | 95 | 24 | 1 | 38 | 1-Apr | 84 | 8 | 120 | 30 | 2 | 39 | 30-Mar | 76 | 7 | 101 | 54 | 4 | 40 | 27-Mar | 83 | 8 | 122 | 55 | 5 | 41 | 25-Mar | 85 | 7 | 135 | 44 | 3 | 42 | 24-Mar | 86 | 14 | 148 | 23 | 3 | 43 | 23-Mar | 83 | 3 | 88 | 61 | 2 | 44 | 20-Mar | 88 | 2 | 76 | 45 | 1 | | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Daily Market Cap
| Date | Total Market Cap | Change | Chg % |
|---|---|---|---|
| 27-May | 2,069c | 23c | 1.14 |
| 26-May | 2,045c | 64c | 3.05 |
| 25-May | 2,110c | 226c | 12.00 |
| 22-May | 1,884c | 34c | 1.79 |
| 21-May | 1,918c | 324c | 20.34 |
| 20-May | 1,594c | 14c | 0.87 |
| 19-May | 1,608c | 79c | 5.19 |
| 18-May | 1,529c | 68c | 4.27 |
| 15-May | 1,597c | 35c | 2.24 |
| 14-May | 1,562c | 24c | 1.53 |
| 12-May | 1,586c | 132c | 7.67 |
| 11-May | 1,718c | 14c | 0.82 |
| 07-May | 1,704c | 63c | 3.81 |
| 06-May | 1,641c | 12c | 0.72 |
| 05-May | 1,653c | 67c | 4.20 |
| 04-May | 1,586c | 25c | 1.58 |
| 30-Apr | 1,562c | 7c | 0.45 |
| 29-Apr | 1,569c | 65c | 3.99 |
| 28-Apr | 1,634c | 8c | 0.46 |
| 24-Apr | 1,627c | 73c | 4.27 |
| 23-Apr | 1,699c | 16c | 0.97 |
| 22-Apr | 1,683c | 103c | 6.50 |
| 21-Apr | 1,580c | 3c | 0.18 |
| 20-Apr | 1,577c | 20c | 1.30 |
| 17-Apr | 1,557c | 2c | 0.13 |
| 16-Apr | 1,555c | 58c | 3.62 |
| 15-Apr | 1,613c | 0 | 0 |
Stock Checklist
Price is above from 52 week high low average: 10%
Stock is trading above all short term SMAs: NO
Stock is trading above all long term SMAs: NO
Stock is Consistently Improving Long Term: NO
FII purchased in last quarter: NO
Promoters are buying the stock: NO