Exicom Tele-Systems Limited

Web: exicom.in NSE: EXICOM BSE: 544133 SECTOR: Capital Goods - Electrical Equipment | Add Note | View Notes

135 3(-3%)

Volume

38L as on 23, Jun

Open

264

High

270

Low

262

138

VWAP

169

52 Week High

189

52 Week Low

Viand Research Rating

Quality Score

34/100

Growth Score

20/100

Valuation Score

50/100

Momentum Score

45/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

1,879

No. of Shares

13.9

P/E

48.16

P/B

5.36

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

11.13

ROCE

Profit Growth

Listing Date

05-Mar-24

Rank/Sector Rank

#1220/#184

Promoter Holding

65.2%

FII Holding

0.2%

DII Holding

0.31%

Price Chart

Price Performance

1 Week1%

1 Month5%

3 Months100%

6 Months93%

1 Year93%

YTD93%

Moving Average

5 Day SMA170

10 Day SMA160

20 Day SMA155

30 Day SMA145

50 Day SMA133

61 Day SMA125

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	191	179	187	191
Resistance 2	187	178	183	187
Resistance 1	182	177	181	181
Pivot Point	178	176	178	177
Support 1	172	175	174	172
Support 2	168	174	172	168
Support 3	163	174	168	163

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	HAL	3,24,650	4854	7%	6%	14%	3%	31	94.2	0	9116
2	BEL	2,71,339	371	2%	2%	17%	10%	49	94.2	0	6062
3	TMCV	1,53,572	417	3%	1%	5%	28%	0	94.2	0.44	3030
4	BHEL	1,42,834	410	0%	6%	41%	86%	409	94.2	0.22	1578
5	ABB	1,39,001	6560	0%	3%	1%	30%	93	94.2	0.02	1668
6	CGPOWER	1,29,346	821	1%	1%	12%	14%	119	94.2	0.01	1199
7	POWERINDIA	1,25,025	28050	5%	4%	3%	66%	150	94.2	0.02	988
8	CUMMINSIND	1,23,077	4440	5%	7%	9%	15%	74	94.2	0	2330
9	SIEMENS	1,21,815	3421	1%	3%	2%	17%	66	94.2	0.02	2754
10	POLYCAB	1,17,107	7770	0%	1%	4%	7%	52	94.2	0.01	2601
Load More

Shareholding Pattern (%)

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jul 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024
Promoters	(-1.31) 65.20%	(0.01) 66.47%	(0.01) 66.47%	(0.01) 66.47%	(-3.01) 66.47%	(-0.11) 69.50%	(0.01) 69.57%	(0.01) 69.57%	(0.01) 69.57%	(0.01) 69.57%	(0.01) 69.57%
FIIs	(0.01) 0.20%	(0.11) 0.20%	(-0.51) 0.06%	(0.11) 0.52%	(-0.11) 0.43%	(-0.11) 0.48%	(-0.11) 0.60%	(-0.21) 0.74%	(-0.11) 0.95%	(-0.51) 1.00%	(0.01) 1.53%
DIIs	(-3.21) 0.31%	(-0.21) 3.46%	(-0.21) 3.68%	(0.01) 3.88%	(0.11) 3.91%	(0.01) 3.82%	(-1.91) 3.79%	(-0.81) 5.66%	(-2.01) 6.48%	(-1.71) 8.49%	(0.01) 10.19%
Public	34.29%	29.86%	29.78%	29.13%	29.18%	26.18%	26.03%	24.04%	22.99%	20.93%	18.71%
No. of Shareholders	139,051	136,496	142,966	149,863	153,332	152,888	158,231	156,446	136,641	91,525	76,287

Quarterly Results

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022
Sales	236.83	282.07	233.68	228.38	150.66	212.8	147.7	148.65	243.27	297.54	261.06	154.69	152.96	346	146
Sales Growth % (YoY)	57%	33%	58%	54%	-38%	-28%	-43%	-4%	59%	60%	85%	-	-	-	-
Sales Growth % (QoQ)	-16%	20.7%	2.3%	51.6%	-29.2%	44.1%	-0.6%	-38.9%	-18.2%	14%	68.8%	1.1%	-55.8%	137%	-
Expenses	215.95	252.17	217.56	213.21	141.86	200.75	154.22	142.67	215.27	251.96	225.87	131.59	142.45	315	130
Operating Profit	20.88	29.9	16.12	15.17	8.8	12.05	-6.52	5.98	28	45.58	35.19	23.1	10.51	31	16
OPM %	8.82	10.6	6.9	6.64	5.84	5.66	-4.41	4.02	11.51	15.32	13.48	14.93	6.87	9	11
Other Income	7.27	6.27	3.55	7.2	3.16	12.45	13.25	13.47	7.15	3.54	1.62	7.05	6.92	8	0
Interest	11.41	10.98	8.78	10.92	13.29	12.45	14.04	8.22	3	4.22	5.6	4.72	4.61	8	5
Depreciation	10.33	9.14	7.07	6.67	6.17	5.46	5.6	5.35	4.86	5.17	4.72	4.06	4	5	4
Profit before tax	6.41	16.05	3.82	4.78	-7.5	6.59	-12.91	5.88	27.29	39.73	26.49	21.37	8.82	26	7
Tax %	23.24	25.86	8.38	-23.64	3.33	30.8	-24.4	22.79	20.85	21.97	49.75	20.45	41.72	-5	8
Net Profit	4.92	11.9	3.5	5.92	-7.75	4.56	-9.75	4.53	21.6	30.99	13.31	17	5.14	28	6
Net Profit Growth % (QoQ)	-58.7%	240%	-40.9%	176.4%	-270%	146.8%	-315.2%	-79%	-30.3%	132.8%	-21.7%	230.7%	-81.6%	366.7%	-
Net Profit Growth % (YoY)	163.5%	161%	135.9%	30.7%	-135.9%	-85.3%	-173.3%	-73.4%	320.2%	10.7%	121.8%	-	-	-	-
TTM Net Profit	26.24	13.57	6.23	-7.02	-8.41	20.94	47.37	70.43	82.9	66.44	63.45	56.14	39.14	34	0
EPS in Rs	0.35	0.86	0.25	0.43	-0.56	0.33	-0.7	0.33	1.56	2.23	1.25	1.6	6.19	33.27	7.8

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Sales	895	752	866	516	336	309	275	350
Sales Growth %	18.9%	-13.1%	67.9%	53.7%	8.5%	12.2%	-21.2%	-
Expenses	825	713	751	464	307	315	319	324
Operating Profit	70	40	115	52	29	-6	-44	26
OPM %	8	5	13	10	9	-1.9	-16	7
Other Income	20	46	18	-7	13	14	36	25
Interest	44	38	19	17	18	16	11	9
Depreciation	29	21	18	16	15	16	16	8
Profit before tax	17	27	96	12	10	-23	-35	33
Tax %	21	22	31	34	58	-54	3	55
Net Profit	14	21	66	8	4	-11	-36	15
Net Profit Growth %	-33.3%	-68.2%	725%	100%	136.4%	69.4%	-340%	-
EPS in Rs	0.98	1.51	4.78	9.45	4.88	-12.84	-43.93	17.84
Dividend Payout %	0	0	0	0	0	0	0	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Cash from Operating Activity	4	19	10	9	16	-17	34	22
Cash from Investing Activity	-132	-438	-286	9	14	-28	-11	-26
Cash from Financing Activity	115	385	317	-16	-23	46	-25	6
Net Cash Flow	-13	-34	41	2	7	2	-1	1

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Equity Capital	139	139	121	121	121	7	7	7	7	7
Reserves	792	604	537	608	512	143	136	131	128	165
Borrowings	373	582	472	620	46	122	98	98	46	57
Other Liabilities	479	513	250	273	243	195	261	228	208	152
Total Liabilities	1782	1839	1380	1622	922	468	501	464	389	381
Fixed Assets	281	645	92	480	90	77	98	91	98	78
CWIP	6	117	79	53	22	5	11	12	1	1
Investments	549	1	250	2	4	7	7	0	7	10
Other Assets	947	1076	959	1088	806	379	386	361	282	293
Total Assets	1782	1839	1380	1622	922	468	501	464	389	381

Delivery

Delivery Data: EXICOM

#	Date	131 44% 189	Value (Cr)	Q/T 78	Del 38	Del 15
1	21-Oct	134	10	65	40	4
2	19-Oct	138	5	45	46	2
3	16-Oct	143	5	61	35	2
4	15-Oct	142	8	71	48	4
5	14-Oct	148	5	54	36	2
6	13-Oct	148	11	77	31	3
7	12-Oct	149	7	51	35	2
8	9-Oct	145	8	61	33	3
9	8-Oct	147	11	72	43	5
10	7-Oct	154	7	72	45	3
11	6-Oct	156	8	69	41	3
12	5-Oct	151	7	60	31	2
13	1-Oct	151	13	67	37	5
14	30-Sep	152	8	78	42	3
15	29-Sep	153	10	69	41	4
16	28-Sep	156	10	82	46	5
17	25-Sep	161	12	96	54	6
18	24-Sep	165	12	83	44	5
19	23-Sep	168	28	101	37	10
20	22-Sep	161	9	82	39	3
21	21-Sep	162	19	89	38	7
22	18-Sep	164	12	83	37	4
23	17-Sep	160	15	86	34	5
24	16-Sep	163	30	69	35	10
25	15-Sep	168	29	77	46	13
26	11-Sep	182	30	93	32	10
27	10-Sep	177	22	85	33	7
28	9-Sep	180	57	105	25	14
29	8-Sep	182	46	103	34	16
30	7-Sep	184	78	110	34	26
31	4-Sep	178	95	104	31	29
32	3-Sep	166	16	75	39	6
33	2-Sep	163	11	72	31	3
34	1-Sep	163	14	82	39	6
35	31-Aug	166	21	90	40	8
36	28-Aug	168	89	111	31	27
37	27-Aug	156	7	77	40	3
38	26-Aug	155	7	88	47	3
39	25-Aug	157	8	79	31	3
40	24-Aug	160	15	89	41	6
41	21-Aug	160	17	106	40	7
42	20-Aug	157	17	86	37	6
43	19-Aug	156	22	82	25	5
44	18-Aug	158	58	110	22	13
45	17-Aug	148	8	99	45	3
46	14-Aug	152	11	83	34	4
47	13-Aug	151	24	104	35	8

Daily Market Cap

Date	Total Market Cap	Change	Chg %
21-Oct	1,879c	55c	2.85
19-Oct	1,934c	63c	3.16
17-Oct	1,997c	0	0
16-Oct	1,997c	11c	0.56
15-Oct	1,986c	95c	4.54
14-Oct	2,080c	17c	0.80
13-Oct	2,064c	19c	0.90
12-Oct	2,083c	46c	2.28
09-Oct	2,036c	19c	0.94
08-Oct	2,056c	78c	3.66
05-Oct	2,134c	22c	1.03
01-Oct	2,156c	61c	2.91
29-Sep	2,095c	76c	3.49
28-Sep	2,170c	76c	3.37
25-Sep	2,246c	35c	1.52
24-Sep	2,281c	17c	0.74
22-Sep	2,264c	5c	0.21
17-Sep	2,269c	183c	7.46
10-Sep	2,452c	113c	4.42
07-Sep	2,565c	0	0

Stock Checklist

Price is above from 52 week high low average: 52%

Stock is trading above all short term SMAs: YES

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

Held by 2 fund scheme(s) across 1 fund house(s) as of Oct26 · Total value ₹11 Cr · 0 increasing / 2 decreasing · View in MF Pro →

Fund House	Schemes	Weight %	Change	Value (Cr)
JM Financial Mutual Fund	2	0.68%	-0.02%	10.5

Exicom Tele-Systems Limited

Price Chart

Price Performance

Moving Average

PIVOT LEVEL

Competitors/Peers

Shareholding Pattern (%)

Quarterly Results

Profit and Loss

Cash Flows

Balance Sheet

Delivery

Daily Market Cap

Stock Checklist

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements