Dhatre Udyog Limited

Web: dhatre.com NSE: DHATRE BSE: 540080 SECTOR: Capital Goods - Industrial Products | Add Note | View Notes

4 0(2%)

Volume

Open

High

Low

VWAP

52 Week High

52 Week Low

Viand Research Rating

Quality Score

0/100

Growth Score

0/100

Valuation Score

50/100

Momentum Score

0/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

No. of Shares

10.9

P/E

16.62

P/B

1.94

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

11.66

ROCE

Profit Growth

Listing Date

Promoter Holding

61.92%

FII Holding

DII Holding

Price Chart

Price Performance

1 Week0

1 Month0

3 Months0

6 Months0

1 Year0

YTD0

Moving Average

5 Day SMA0

10 Day SMA0

20 Day SMA0

30 Day SMA0

50 Day SMA0

61 Day SMA0

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3
Resistance 2
Resistance 1
Pivot Point
Support 1
Support 2
Support 3

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	HAL	3,29,158	4922	3%	2%	21%	7%	31	94	0	9116
2	BEL	2,98,458	405	1%	4%	10%	10%	49	94	0	6062
3	TMCV	1,68,152	457	3%	2%	8%	40%	0	94	0.44	3030
4	ABB	1,57,098	7414	1%	2%	24%	44%	93	94	0.02	1668
5	BHEL	1,50,199	431	0%	5%	65%	105%	409	94	0.31	1600
6	SIEMENS	1,41,882	3984	2%	3%	21%	28%	66	94	0.02	2754
7	CGPOWER	1,41,050	895	0%	8%	26%	21%	119	94	0.01	1199
8	POWERINDIA	1,40,760	31580	6%	0	25%	69%	150	94	0.02	988
9	CUMMINSIND	1,39,335	5026	2%	9%	5%	29%	74	94	0	2362
10	POLYCAB	1,24,768	8280	3%	3%	3%	21%	52	94	0.02	2708
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021
Promoters	(0.01) 61.92%	(0.01) 61.92%	(-0.41) 61.92%	(-2.01) 62.27%	(-0.11) 64.23%	(-0.31) 64.33%	(-8.81) 64.64%	(-5.61) 73.42%	(-10.61) 79.04%	(-0.41) 89.60%	(0.01) 90.01%	(0.01) 90.01%	(0.01) 90.01%	(-5.01) 90.01%	(41.71) 94.99%	(0.01) 53.30%	(0.01) 53.30%	(0.01) 53.30%
Public	38.08%	38.09%	38.08%	37.72%	35.76%	35.67%	35.36%	26.58%	20.96%	10.39%	9.97%	9.99%	9.99%	9.99%	5.01%	46.70%	46.70%	46.70%
No. of Shareholders	41,675	43,253	44,955	45,506	46,195	46,995	46,128	47,866	12,125	8,169	3,031	3,158	3,317	3,533	3,667	4,877	4,944	4,780

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Sales	0	0	0.1	9.03	17.75	39.47	33.67	53.41	74.15	54.33	38.92	40.35	44.91	42.43	14.66	5.1	4.5	3.36	2.06
Sales Growth % (YoY)	-100%	-100%	-100%	-83%	-76%	-27%	-13%	32%	65%	28%	165%	691%	898%	1163%	612%	198%	-91%	-89%	-92%
Sales Growth % (QoQ)	-	-100%	-98.9%	-49.1%	-55%	17.2%	-37%	-28%	36.5%	39.6%	-3.5%	-10.2%	5.8%	189.4%	187.5%	13.3%	33.9%	63.1%	-
Expenses	1.13	1.45	1.79	9.17	17.28	38.76	33.27	52.34	72.16	52.67	40.06	38.3	43.52	40.64	12.79	3.12	2.53	2.86	2.55
Operating Profit	-1.13	-1.45	-1.69	-0.14	0.47	0.71	0.4	1.07	1.99	1.66	-1.14	2.05	1.39	1.79	1.87	1.98	1.97	0.5	-0.49
OPM %	0	0	-1690	-1.55	2.65	1.8	1.19	2	2.68	3.06	-2.93	5.08	3.1	4.22	12.76	38.82	43.78	14.88	-23.79
Other Income	0.66	0.74	0.61	0.29	0.23	0.01	0.04	0.02	3.15	3.51	4.08	0.86	2.75	0.15	0.04	0.02	101.49	0.05	0.05
Interest	0	0	0	0	0	0	0	0	0	0	0	0	-0.08	0.06	0.06	0.06	-0.07	0.01	0.01
Depreciation	0.01	0.03	0.02	0.03	0.11	0.14	0.15	0.15	0.15	0.15	0.15	0.15	0.16	0.16	0.18	0.13	-0.28	0.28	0.28
Profit before tax	-0.48	-0.74	-1.1	0.12	0.59	0.58	0.29	0.94	4.99	5.02	2.79	2.76	4.06	1.72	1.67	1.81	103.81	0.26	-0.73
Tax %	-114.58	-55.41	52.73	16.67	42.37	31.03	13.79	24.47	27.25	27.89	31.18	27.9	27.83	27.91	27.54	27.62	24.55	-473.08	352.05
Net Profit	0.08	-0.32	-1.68	0.1	0.34	0.4	0.25	0.71	3.64	3.62	1.92	1.99	2.93	1.24	1.2	1.3	78.32	1.49	-3.3
Net Profit Growth % (QoQ)	125%	81%	-1780%	-70.6%	-15%	60%	-64.8%	-80.5%	0.6%	88.5%	-3.5%	-32.1%	136.3%	3.3%	-7.7%	-98.3%	5156.4%	145.2%	-
Net Profit Growth % (YoY)	-76.5%	-180%	-772%	-85.9%	-90.7%	-89%	-87%	-64.3%	24.2%	191.9%	60%	53.1%	-96.3%	-16.8%	136.4%	-	-	-	-
TTM Net Profit	-1.82	-1.56	-0.84	1.09	1.7	5	8.22	9.89	11.17	10.46	8.08	7.36	6.67	82.06	82.31	77.81	76.51	-1.81	0
EPS in Rs	0.01	-0.03	-0.15	0.01	0.03	0.04	0.02	0.07	0.33	0.33	0.18	0.18	0.27	0.11	0.11	2.36	7.18	0.14	-0.3

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	9.12	144.24	207.76	107.1	11.62	77.93	358.52	751.66	777.47	774.47	503	596.05	576	474
Sales Growth %	-94%	-31%	94%	822%	-85%	-78%	-52%	-3%	-	54%	-16%	3%	21.7%	27%
Expenses	13.52	141.57	203.2	100.07	10.79	134.66	385.69	734.64	758.4	756.17	490.1	585.91	566	465
Operating Profit	-4.4	2.67	4.56	7.03	0.83	-56.73	-27.17	17.02	19.07	18.3	12.9	10.14	11	8
OPM %	-48.25	1.85	2.19	6.56	7.14	-72.8	-7.58	2.26	2.45	2.36	2.56	1.7	2	2
Other Income	2.29	0.3	11.6	2.96	102.2	4.91	3.84	3.16	1.83	1.03	1.07	3.91	4	2
Interest	0	0.02	0	0.1	0.03	26.9	23.06	15.84	17.09	15.62	11.6	11.39	12	9
Depreciation	0.08	0.55	0.6	0.63	0.54	1.34	1.67	0.91	0.87	0.54	0.54	0.6	1	0
Profit before tax	-2.19	2.4	15.56	9.26	102.46	-80.06	-48.06	3.43	2.94	3.17	1.83	2.06	2	2
Tax %	-16.89	29.17	28.21	27.86	34.82	-33.75	-34.81	36.15	39.8	33.75	33.33	33.98	31	33
Net Profit	-1.82	1.7	11.17	6.68	66.78	-53.04	-31.32	2.28	1.94	2.25	1.37	1.55	2	1
Net Profit Growth %	-207.1%	-84.8%	67.2%	-90%	225.9%	-69.3%	-1473.7%	17.5%	-13.8%	64.2%	-11.6%	-22.5%	100%	-
EPS in Rs	-0.17	0.16	1.03	0.61	6.12	-4.86	-2.87	0.21	0.18	0.21	0.19	2.12	2.18	1.59
Dividend Payout %	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	8.93	-0.7	21.8	-2.3	-0.18	31.39	-103.47	19.84	7.33	-10.51	6.49	12.22	17	-15
Cash from Investing Activity	7.3	0.12	-20.49	-0.48	-0.34	31.2	9.07	-10.53	-3.53	-4.17	1.74	-2.33	1	-6
Cash from Financing Activity	-15.12	0	-0.74	3.13	0.91	-62.71	92.58	-9.71	-5.18	17.24	-7.34	-15.35	-17	26
Net Cash Flow	1.11	-0.58	0.56	0.36	0.39	-0.12	-1.81	-0.4	-1.39	2.56	0.89	-5.47	0	5

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	10.9	11	10.9	11	10.9	10.9	0.55	10.91	10.91	10.91	10.91	10.91	7.31	7.31	7	7
Reserves	36.88	47	54.5	59	59.54	50.15	49.06	-53.1	-0.06	31.96	29.65	28.48	18.84	17.51	16	14
Borrowings	0	0	0	0	0	1.19	2.72	203.51	239.47	122.43	114.69	106.68	85.15	81.28	85	90
Other Liabilities	1.19	2	1.77	5	5.81	1.18	0.73	24.71	8.06	131.79	100.19	99.31	61.27	66.97	73	29
Total Liabilities	48.97	60	67.17	75	76.25	63.42	53.06	186.03	258.38	297.09	255.44	245.38	172.57	173.07	181	140
Fixed Assets	2.52	3	4.85	9	8.99	9.19	9.32	15.08	23.44	20.92	18.7	12.27	10.72	10.18	10	10
CWIP	0	0	0	0	0	0	0	0	0	2.05	0.76	0	0.16	0.42	0	0
Investments	9.13	12	10.04	17	17.98	0.01	0	0	0.94	2.28	2.18	3.5	2.79	2.65	1	1
Other Assets	37.32	45	52.28	50	49.28	54.22	43.74	170.95	234	271.84	233.8	229.61	158.9	159.82	170	130
Total Assets	48.97	60	67.17	75	76.25	63.42	53.06	186.03	258.38	297.09	255.44	245.38	172.57	173.07	181	140

Delivery

Delivery Data: DHATRE

#	Date	4 37% 5	Q/T 314	Del 77
1	4-Sep	4	159	70
2	3-Sep	4	226	67
3	2-Sep	4	123	87
4	1-Sep	4	127	85
5	31-Aug	4	280	78
6	28-Aug	4	164	74
7	27-Aug	4	96	73
8	26-Aug	4	143	82
9	25-Aug	4	154	83
10	24-Aug	4	150	90
11	21-Aug	5	112	66
12	20-Aug	5	335	79
13	19-Aug	4	191	88
14	18-Aug	5	300	71
15	17-Aug	4	532	65

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	48c	65L	1.37
03-Sep	48c	65L	1.39
01-Sep	47c	2c	3.36
31-Aug	45c	54L	1.18
27-Aug	46c	2c	4.09
26-Aug	48c	1c	2.56
25-Aug	47c	2c	3.38
24-Aug	48c	33L	0.68
21-Aug	48c	11L	0.23
19-Aug	48c	2c	4.35
18-Aug	50c	3c	7.23
17-Aug	47c	0	0

Stock Checklist

Price is above from 52 week high low average: 56%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: NO

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView