Dhani Services Limited

NSE: DHANI BSE: 532960 SECTOR: Financial Services - Finance

50 6(-11%)

Near 52W Low of 50

Volume

Open

High

Low

VWAP

52 Week High

110

52 Week Low

Viand Research Rating

Quality Score

32/100

Growth Score

40/100

Valuation Score

50/100

Momentum Score

20/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

3,278

No. of Shares

P/E

-134.48

P/B

0.66

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

-0.49

ROCE

Profit Growth

Listing Date

02-Apr-08

Promoter Holding

33.91%

FII Holding

18.67%

DII Holding

1.54%

Price Chart

Price Performance

1 Week9%

1 Month20%

3 Months84%

6 Months91%

1 Year104%

YTD141%

Moving Average

5 Day SMA91

10 Day SMA90

20 Day SMA89

30 Day SMA83

50 Day SMA75

61 Day SMA72

80 Day SMA67

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	103	96	100	104
Resistance 2	100	95	98	101
Resistance 1	97	95	97	99
Pivot Point	95	94	95	95
Support 1	92	94	93	93
Support 2	89	93	91	90
Support 3	86	93	89	88

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	HDFCBANK	11,48,092	745	8%	4%	18%	26%	15	40.9	0	79219
2	ICICIBANK	10,27,519	1432	2%	7%	7%	3%	16	40.9	0	57936
3	SBIN	9,32,939	1011	0%	2%	2%	25%	11	40.9	0	86666
4	BAJFINANCE	6,45,596	1037	4%	10%	12%	10%	28	40.9	0	19332
5	LICI	5,31,300	420	4%	4%	48%	54%	9	40.9	0	57453
6	KOTAKBANK	3,80,686	383	1%	5%	11%	82%	20	40.9	0	19288
7	AXISBANK	3,79,569	1220	6%	9%	4%	12%	15	40.9	0	26548
8	BAJAJFINSV	3,01,304	1882	1%	5%	6%	9%	13	40.9	5.52	19669
9	SHRIRAMFIN	2,40,565	1022	2%	7%	5%	62%	21	40.9	0	10024
10	SBILIFE	1,84,339	1837	3%	0%	11%	0%	70	40.9	0	2470
Load More

Shareholding Pattern (%)

	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(4.81) 33.91%	(0.01) 29.14%	(0.01) 29.14%	(0.01) 29.14%	(0.01) 29.14%	(-1.61) 29.14%	(-0.51) 30.77%	(0.01) 31.26%	(-1.61) 31.26%	(0.01) 32.89%	(0.01) 32.89%	(-0.11) 32.89%	(0.01) 33.01%	(0.01) 33.00%	(3.01) 33.00%	(0.01) 30.05%	(0.01) 30.05%
FIIs	(-2.11) 18.67%	(-1.31) 20.77%	(1.11) 22.06%	(1.81) 20.98%	(2.61) 19.21%	(2.01) 16.60%	(0.41) 14.63%	(-0.11) 14.27%	(0.21) 14.38%	(-0.41) 14.14%	(-1.31) 14.56%	(-2.51) 15.87%	(-2.21) 18.34%	(-1.41) 20.52%	(-5.31) 21.89%	(-1.71) 27.16%	(0.01) 28.86%
DIIs	(-0.31) 1.54%	(0.11) 1.87%	(0.21) 1.78%	(0.01) 1.54%	(0.01) 1.52%	(0.01) 1.49%	(0.01) 1.47%	(0.01) 1.45%	(0.11) 1.43%	(0.01) 1.38%	(-0.11) 1.38%	(0.01) 1.45%	(0.01) 1.43%	(0.01) 1.42%	(0.01) 1.40%	(0.01) 1.41%	(0.01) 1.40%
Public	41.35%	43.37%	42.19%	43.51%	45.31%	47.95%	48.29%	48.20%	48.10%	46.74%	46.33%	44.96%	42.37%	40.18%	38.84%	38.15%	36.45%
No. of Shareholders	176,379	178,737	180,194	179,168	184,263	194,452	211,898	213,506	220,985	222,554	213,677	214,408	208,407	207,243	192,174	111,277	96,174

Quarterly Results

	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	85.93	89.85	94.91	102.63	107.37	117.56	87.11	98.58	119.6	84.29	147.69	130.16	246.38	305.46	489.87	334.69	304
Sales Growth % (YoY)	-20%	-23.6%	9%	4.1%	-10.2%	39.5%	-41%	-24.3%	-51.5%	-72.4%	-69.8%	-61.1%	-19.1%	27.6%	50.5%	-7.9%	-20.4%
Sales Growth % (QoQ)	-4.4%	-5.3%	-7.5%	-4.4%	-8.7%	35%	-11.6%	-17.6%	41.9%	-42.9%	13.5%	-47.2%	-19.3%	-37.6%	46.4%	10.1%	-
Expenses	63.33	104.04	57.25	79.58	165.67	174.02	157.88	162.24	163.79	298.71	214.67	210.8	266.25	464.97	605.84	469.09	456
Operating Profit	22.6	-14.19	37.66	23.05	-58.3	-56.46	-70.77	-63.66	-44.19	-214.42	-66.98	-80.64	-19.87	-159.51	-115.97	-134.4	-152
OPM %	26.3	-15.79	39.68	22.46	-54.3	-48.03	-81.24	-64.58	-36.95	-254.38	-45.35	-61.95	-8.06	-52.22	-23.67	-40.16	-50
Other Income	11.11	45.74	14.22	10.6	21.55	16.77	20.43	14.21	5.09	29.93	20.22	52.77	28.29	17.13	11.72	-1.16	3
Interest	12.43	13.08	15.42	17.38	18.31	20.74	22.48	24.24	25.72	29.98	34.98	42.26	58.83	61.76	59.42	70.74	83
Depreciation	5.68	5.68	5.63	5.99	12.84	14.45	14.3	15.75	18.24	17.11	17.46	27.63	28.65	27.45	25.19	21.96	20
Profit before tax	15.6	12.79	30.83	10.28	-67.9	-74.88	-87.12	-89.44	-83.06	-231.58	-99.2	-97.76	-79.06	-231.59	-188.86	-228.26	-252
Tax %	57.95	50.82	83.1	59.14	22.75	13.53	2.7	17.33	13.8	-14.66	-6.78	-10.7	31.44	5.53	15.23	-9.78	-24
Net Profit	6.56	6.29	5.22	4.19	-83.35	-85.01	-89.46	-104.94	-94.52	-197.64	-92.47	-87.29	-103.91	-244.39	-217.61	-205.95	-192
Net Profit Growth % (QoQ)	4.3%	20.5%	24.6%	105%	2%	5%	14.8%	-11%	52.2%	-113.7%	-5.9%	16%	57.5%	-12.3%	-5.7%	-7.3%	-
Net Profit Growth % (YoY)	107.9%	107.4%	105.8%	104%	11.8%	57%	3.3%	-20.2%	9%	19.1%	57.5%	57.6%	45.9%	-	-	-	-
TTM Net Profit	22.26	-67.65	-158.95	-253.63	-362.76	-373.93	-486.56	-489.57	-471.92	-481.31	-528.06	-653.2	-771.86	-859.95	-615.56	-397.95	0
EPS in Rs	0.1	0.12	0.08	0.26	-1.37	-1.42	-1.48	-1.75	-1.57	-3.25	-1.56	-1.46	-1.69	-4.13	-3.63	-3.95	-3.64

Profit and Loss

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	397	448	612	1434	1347	2915	1993	980	413	397	398	284	191
Sales Growth %	-11.5%	-26.7%	-57.4%	6.5%	-53.8%	46.2%	103.4%	137.1%	4%	-0.1%	40.3%	48.2%	-1.6%
Expenses	404	650	968	1986	963	1952	750	478	201	162	140	119	122
Operating Profit	-7	-202	-356	-551	384	963	1243	502	213	236	258	165	69
OPM %	-2	-45	-58	-38	29	33	62	51	51	59	65	58	36
Other Income	89	24	109	29	9	4	4	15	96	12	10	18	7
Interest	65	94	170	284	518	824	591	224	139	148	61	24	8
Depreciation	30	63	91	95	84	116	27	12	24	23	13	5	8
Profit before tax	-14	-334	-508	-901	-209	27	629	281	146	77	194	154	61
Tax %	384	12	-5	-4	10	-55	27	25	30	4	22	34	-4
Net Profit	-68	-374	-481	-860	-230	42	460	210	102	74	151	102	63
Net Profit Growth %	81.8%	22.2%	44.1%	-273.9%	-647.6%	-90.9%	119%	105.9%	37.8%	-51%	48%	61.9%	-
EPS in Rs	-0.91	-6.22	-7.95	-14.42	-4.27	0.09	7.59	3.99	2.69	2.12	4.86	3.7	2.31
Dividend Payout %	0	0	0	0	0	3836	15	22	31	119	52	18	110

Cash Flows

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	98	-231	848	-702	925	6040	-7044	-2912	203	10	-268	376	-94
Cash from Investing Activity	57	492	77	774	-537	-848	-204	-537	120	-77	-330	166	66
Cash from Financing Activity	-89	-318	-1168	-801	-1168	-4093	7062	4473	-247	196	994	-431	40
Net Cash Flow	66	-57	-244	-729	-780	1099	-185	1024	76	129	397	112	13

Balance Sheet

	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	122	122	122	122	121	115	102	113	93	64	59	52	46	46
Reserves	2714	2590	3324	3692	4942	5068	4925	6312	1806	402	273	278	190	171
Borrowings	507	577	697	1021	2482	3739	5410	8648	4929	1519	2193	1690	368	137
Other Liabilities	389	471	379	479	1079	1200	1129	942	930	231	196	405	214	191
Total Liabilities	3732	3760	4521	5314	8624	10121	11566	16015	7758	2215	2720	2425	818	546
Fixed Assets	126	140	252	319	537	409	755	118	66	86	660	664	34	32
CWIP	1	0	0	4	7	6	6	9	5	8	36	11	0	1
Investments	64	88	55	510	588	1420	634	638	499	163	0	69	32	43
Other Assets	3541	3532	4214	4481	7492	8286	10171	15250	7188	1959	2023	1680	751	470
Total Assets	3732	3760	4521	5314	8624	10121	11566	16015	7758	2215	2720	2425	818	546

Delivery

Daily Market Cap

No records found.

Stock Checklist

Price is below from 52 week high low average: 98%

Stock is trading above all short term SMAs: YES

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: YES

FII purchased in last quarter: NO

Promoters are buying the stock: YES

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView